Loading...
HomeMy WebLinkAboutResolutions - 2010.03.03 - 10195Miscellaneous Resolution 110034 March 3, 2010 BY: FINANCE COMMITTEE, THOMAS MIDDLETON, CHAIRPERSON IN RE: TREASURER'S OFFICE / WATER RESOURCES COMMISSIONER - RESOLUTION TO AUTHORIZE REDEMPTION OF OAKLAND COUNTY ROCHF_:STER HILLS WATER SUPPLY AND SEWAGE DISPOSAL SYSTEM BONDS, SERIES 2005 TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen: WHEREAS, pursuant to the provisions of Act No. 342, Public Acts of Michigan, 1939, as amended ("Act 342"), the County of Oakland (the "County") has issued its Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005, dated December 1, 2005 (the "Prior Bonds"), in the original principal amount of $3,800,000. The Prior Bonds were issued by the County to defray the cost of acquiring and constructing water supply system and sewage disposal system improvements pursuant to the Oakland County Water Supply and Sewage Disposal Systems for Rochester Hills — Extension No. 5A Project Contract, dated May 1, 2005 between the County and the City of Rochester Hills, (the "Municipality"); and WhEREAS, the Prior Bonds remain outstanding in the aggregate principal amount of $3,250,000, mature in various principal amounts in the years 2010 through 2025 and bear interest at rates per annum which vary from 4.00% to 4,50%; and WHEREAS, the County received a request from the Municipality to redeem part of the outstanding Prior Bonds in inverse order of maturity with surplus proceeds of the Prior Bonds and investment earnings thereon; and WHEREAS, it is in the best interests of the County and the Municipality that part of the Prior Bonds he redeemed as requested. NOW. THEREFORE, BE IT RESOLVED: 1. The County is hereby authorized to use surplus proceeds of the Prior Bonds and investment earnings thereon (the "Surplus Proceeds"), presently determined to be $894,568.29, for the purpose of redeeming part of the outstanding Prior Bonds (as shall be determined by the County Water Resources Commissioner as County Agency) in inverse order of maturity. 2. The Surplus Proceeds, shall be used to redeem part of the Prior Bonds as determined by the County Agency. The Surplus Proceeds shall be used to establish an escrow fund (the "E:erow Fund") consisting of cash and investments in direct obligations of, or obligations the principal of and interest on which are unconditionally guaranteed by the United States of America or other obligations the principal of and interest on which are fully secured by the foregoing und used to redeem part of the Prior Bonds. The Escrow Fund shall be held by an escrow agent (the "Escrow Agent") in trust pursuant to an escrow agreement (the "Escrow Agreement") that irrevocably shall direct the Escrow Agent to take all necessary steps to redeem part of the Prior Bonds as shall be determined by the County Agency, The County Treasurer shall select the Escrow Agent and enter into the Escrow Agreement with the Escrow Agent on behalf of the County. The amounts held in the Escrow Fund shall be such that the cash and the investments and the income received thereon will be sufficient without reinvestment to pay the principal of and interest on the Prior Bonds to be redeemed and to redeem such Prior Bonds as required by the Escrow Agreement. The County's costs and expenses related to the redemption of the Prior B( Inds and the Escrow Agreement shall be paid from the Surplus Proceeds. FINANCE COMMITTEE Motion carried unanimously on a roll call vote with Greimel, Potter and Woodward absent. The County Agency, the County Treasurer, the County Clerk and other County officials and employees are hereby authorized to do all other things necessary to redeem part of the Prior Bonds in accordance with the provisions of this Resolution. 4. All resolutions and parts or resolutions insofar as they may be in conflict herewith are hereby rescinded. Mr, Chairperson_ on behalf of the Finance Committee, 1 move adoption of tpc foregoing resolution. FINANCE COMMITTEE ANCE qg cp,s es .e7 \\° AT. KCN‘ C DICKI NSON April 2, 2010 38525 W000wA81.1 Sri] E 2000 BLOOMFIELD HILLS, MI 48304-SO92 IEL.Eruosk.-. (248) 433-72+4) Fac5r414..E (248) 433-7274 sorn PAL+L M Wyz(41..Thx.1 Pviy+4805-k11d ,ekins:071.4+(+01 248) 433-7255 Rodney B. Weeks, Vice President Corporate Trust Department The Huntington National Bank 6705 Orchard Lake Road, (MI-9197) West Bloomfield, MI 48322 Re: Redemption of Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds. Series 2005. dated December 1, 2005 Dear Rod: A signed escrow agreement relating to the referenced matter is enclosed. Very truly yours, Paul M. Wyzgoski PMW/dml Enclosure cc: Kevin Larsen Andrew Meisner Joseph Colaianne Dale Deis FiLOON•HELD 940)7 337 t.'..-158:50 Counselors At Law DIL:Ik011 NANBVILLE ,7 L D 14 WAsHi4Gron. DC. TORO', ro PO .ix t: ANN ARBOR L NNSINit, C.RANU AVID ESCROW AGREEMENT COUNTY OF OAKLAND THIS ESCROW AGREEMENT (the "Agreement") dated as of April 7, 2010, made by and between the County of Oakland, State of Michigan and Huntington National Bank, Grand Rapids, Michigan. WITNESSETH: WHEREAS, there are presently outstanding $3,100,000 in principal amount of Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005, dated December 1, 2005 (the "Prior Bonds"), which bonds mature serially in such years and such amounts and bear interest at such rates as set forth on Exhibit A attached hereto and made a part hereof; and WlIEREAS. the Issuer (hereinafter defined) has adopted a resolution authorizing the use of Surplus Proceeds (hereinafter defined) for the purpose of providing amounts sufficient to provide for the payment of the principal of and interest on the Prior Bonds to be Redeemed (hereinafter defined) on the dates and in the amounts shown on Exhibit B attached hereto; and WHEREAS, the Issuer desires to provide for the deposit of cash and securities with the Escrow Agent (hereinafter defined) to provide for such payment of the principal of and interest on the Prior Bonds to be Redeemed; and WHEREAS, the Issuer desires to enter into an escrow agreement with the Escrow Agent to provide for the safekeeping, investment, reinvestment, administration and disposition of such deposit upon the terms and conditions herein set forth; and WHEREAS, the Issuer desires that the Surplus Proceeds shall be applied to purchase certain direct obligations of or obligations the principal of and interest on which are unconditionally guaranteed by the United States of America, or other obligations the principal of and interest on which are fully secured by the foregoing, for deposit to the credit of the Escrow Fund (hereinafter defined) created pursuant to the terms of this Agreement and to establish a beginning cash balance in the Escrow Fund; and WHEREAS, the Escrowed Securities (hereinafter defined) shall mature arid the interest thereon shall be payable at such times and in such amounts so as to provide moneys which, together with cash balances from time to time on deposit in the Escrow Fund, will be sufficient to pay the principal of and interest on the Prior Bonds to be Redeemed; and WHEREAS, by resolution adopted on March 3, 2010 (the "Redemption Resolution"), the Board of Commissioners of the Issuer duly authorized the execution of this Agreement, a certified copy of which resolution has been filed with the Escrow Agent. NOW, THEREFORE, in consideration of the mutual undertakings, promises and agreements herein contained, the sufficiency of which hereby are acknowledged, and to secure the full and timely payment of the principal of and interest on the Prior Bonds to be Redeemed, the Issuer and the Escrow Agent mutually undertake, promise, and agree for themselves and their respective representatives and successors, as fellows: ARTICLE I DEFINITIONS AND INTERPRETATIONS Section 1.01. Definitions. Unless the context clearly indicates otherwise, th.e following terms shall have the meanings assigned to them below when they are used in this Agreement: "Code" means the Internal Revenue Code of 1986, as amended, and the rules and regulations thereunder. "Escrow Agent" means The Huntington National Bank, Grand Rapids, Michigan, and its successors as Escrow Agent under this Agreement. "Escrow Fund" means the Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 Escrow Fund created and described in Section 3.01 of this Agreement. "Escrowed Securities" means those securities described on Exhibit C attached to this Agreement. "Issuer" means County of Oakland. State of Michigan. "Prior Bonds' means Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005, dated December 1, 2005, which are more fully described on Exhibit A. "Prior Bonds to be Redeemed" means $50,000 of the Prior Bonds maturing in the year 2022 and all of the Prior Bonds maturing in the years 2023 through 2025. "Prior Bonds Paying Agent" means Huntington National Bank, Columbus, Ohio. "Prior Bonds Resolution" means, collectively, the resolution duly adopted by the Board of Commissioners of the Issuer on October 27, 2005, and the Orders of the Water Resources Commissioner executed on October 28, 2005, and November 10, 2005, authorizing the issuance, sale and delivery of the Prior Bonds. "Surplus Proceeds" means the surplus bond proceeds and investment earnings thereon in the aggregate principal amount of 5893,683.55 to be used for the purpose of redeeming the Prior Bonds to be Redeemed. Section 1.02. Interpretations. The titles and headings of the articles and sections of this Agreement have been inserted for convenience and reference only and are not to be considered a part hereof and shall not in any way modify or restrict the terms hereof This Agreement and all of the terms and provisions hereof shall be liberally construed to effectuate the purposes set forth herein and to achieve the intended purpose of providing for the defeasance of the Prior Bonds to be Redeemed in accordance with applicable law. ARTICLE II DEPOSIT OF FUNDS AND ESCROWED SECURITIES Section 2.01. Deposits in the Escrow Fund. The Issuer has deposited. or caused to be deposited. in the Escrow Fund the following money and securities: (a) $0.55 as the beginning cash balance for the Escrow Fund; and (b) the Escrowed Securities described on Exhibit C attached hereto. ARTICLE III CREATION AND OPERATION OF ESCROW FUND Section 3.01. Escrow Fund. The Escrow Agent has created on its books a special and irrevocable escrow fund to be known as the Oakland County Rochester I tills Water Supply and Sewage Disposal System Bonds, Series 2005 Escrow Fund. The Escrow Agent hereby acknowledges that there has been deposited to the credit of such Escrow Fund the beginning cash balance and the Escrowed Securities as described in Section 2.01. The Escrowed Securities and all proceeds therefrom, including assets acquired with such proceeds. shall be the property of the Escrow Fund and shall be applied only in strict conformity with the terms and conditions of this Agreement. All of the Escrowed Securities, all proceeds therefrom, including assets acquired with such proceeds, and all cash balances from time to time on deposit in the Escrow Fund hereby are pledged irrevocably to the payment of the principal of and interest on the Prior Bonds to be Redeemed, which payment shall be made by timely transfers to the Prior Bonds Paying Agent in such amounts and at such times as are provided for in Section 3.02 hereof When the final transfers have been made to the Prior Bonds Paying Agent for the payment of the principal of and interest on the Prior Bonds to be Redeemed in accordance with Exhibit B. any balance then remaining in the Escrow Fund shall be transferred to the Issuer, and the Escrow Agent thereupon shall be discharged from any further duties hereunder. Section 3.02. Payment of Principal and Interest. The Escrow Agent is hereby irrevocably instructed to transfer to the Prior Bonds Paying Agent from the cash balances from time to time on deposit in the Escrow Fund the amounts required to pay the principal of and interest on the Prior Bonds to he Redeemed in the amounts and at the times shown on Exhibit B attached hereto. -3- Section 103. Sufficiency of Escrow Fund. The Issuer represents that the successive receipts of the principal of and interest on the Escrowed Securities will assure that the cash balance on deposit from time to time in the Escrow Fund will be at all times sufficient to provide moneys for transfer to the Prior Bonds Paying Agent at the times and in the amounts required to pay the principal of and interest on the Prior Bonds to be Redeemed, all as more fully set forth on Exhibit B attached hereto. If for any reason, at any time, the cash balances on deposit or scheduled to be on deposit in the Escrow Fund shall be insufficient to transfer the amounts required by the Prior Bonds Paying Agent to make the payments set forth in Section 3.02 hereof, the Issuer shall deposit in the Escrow Fund, from lawfully available funds, additional funds in the amounts required to make such payments when due. Notice of any such insufficiency shall be given promptly as hereinafter provided, but the Escrow Agent shall not in any manner be responsible for any insufficiency of funds in the Escrow Fund or the Issuer's failure to make additional deposits thereto. Section 3.04. Escrow Fund. The Escrow Agent at all times shall hold the Escrow Fund, the Escrowed Securities and all other assets of the Escrow Fund as special trust funds but need not segregate such funds and securities except to the extent required by law; and it shall hold and dispose of the assets of the Escrow Fund only as set forth herein. The Escrowed Securities and other assets of the Escrow Fund always shall be maintained by the Escrow Agent as escrow funds for the benefit of the holders of the Prior Bonds to be Redeemed, and a special account thereof at all times shall be maintained on the books of the Escrow Agent. The holders of the Prior Bonds to be Redeemed shall be entitled to a preferred claim and first lien upon the Escrowed Securities, the proceeds thereof and all other assets of the Escrow Fund. The amounts received by the Escrow Agent under this Agreement shall not be considered as a banking deposit by the Issuer, and the Escrow Agent shall have no right to title with respect thereto except in its capacity as Escrow Agent under the terms of this Agreement. The amounts received by the Escrow Agent under this Agreement shall not be subject to warrants, drafts or checks drawn by the Issuer or by the Prior Bonds Paying Agent. Section 3.05. Security for Cash Balances. Cash balances from time to time on deposit in the Escrow Fund, to the extent not insured by the Federal Deposit Insurance Corporation or its successor, shall be secured continuously by a pledge of direct obligations of, or obligations unconditionally guaranteed by, the United States of America, having a market value at /east equal to such cash balances. ARTICLE IV REDEMPTION OF PRIOR BONDS Section 4.01. Duties of Escrow Agent in Connection with Redemption of Prior Bonds. The Escrow Agent shall take all steps required by the Prior Bonds Resolution (copies of which resolution and orders have been furnished to the Escrow Agent) to cause the Prior Bonds to be Redeemed to be redeemed on April 1, 2012. The Escrow Agent is hereby authorized by the Issuer to take all action on its behalf legally required to effect the call of such Prior Bonds on such date and in connection therewith, the Escrow Agent shall notify the Prior Bonds Paying Agent not later than February 1, 2012, to take all steps required by the Prior Bonds Resolution to redeem the Prior Bonds to be Redeemed on April 1, 2012. Such notification shall include -4- instructions to the Prior Bonds Paying Agent to mail by first-class mail not later than March 1, 2012, a notice of redemption to the registered holders of each of the outstanding Prior Bonds at the registered addresses as shown on the registration books of the Issuer kept by the Prior Bonds Paying Agent on the day that such notice is mailed. ARTICLE V LIMITATION ON INVESTMENTS Section 5.01. General Prohibition. Moneys in the Escrow Fund and the proceeds of the Escrowed Securities shall not be invested or reinvested by the Escrow Agent. ARTICLE VI RECORDS AND REPORTS Section 6.01. Records. The Escrow Agent will keep books of record and account in which complete and correct entries shall be made of all transactions relating to the receipts, disbursements. allocations and application of the money and Escrowed Securities deposited in the Escrow Fund and all proceeds thereof, and such books shall be available for inspection at reasonable hours and under reasonable conditions by the Issuer and the holders of the Prior Bonds to be Redeemed. Section 6.02. Reports. For the period beginning on the date hereof and ending on October 30. 2010, and for each six (6) month period thereafter while this Agreement remains in effect, the Escrow Agent shall prepare and send to the Issuer within thirty (30) days following the end of such period a written report summarizing all transactions relating to the Escrow Fund during such period, including, without limitation, credits to the Escrow Fund as a result of interest payments on or maturities of the Escrowed Securities and transfers from the Escrow Fund to the Prior Bonds Paying Agent for payments on the Prior Bonds to be Redeemed or otherwise, together with a detailed statement of all Escrowed Securities, and the cash balance on deposit in the Escrow Fund as of the end of such period. ARTICLE VII CONCERNING THE ESCROW AGENT Section 7.01. Representations. The Escrow Agent hereby represents that it has all necessary power and authority to enter into this Agreement and undertake the obligations and responsibilities imposed upon it herein and that it will carry out all of its obligations hereunder. Section 7.02. Limitation on Liability. The liability of the Escrow Agent to transfer funds to the Prior Bonds Paying Agent for the payment of the principal of and interest on the Prior Bonds to be Redeemed shall be limited to the proceeds of the Escrowed Securities and the cash balances from time to time on deposit in the Escrow Fund. Notwithstanding any provision contained herein to the contrary, the Escrow Agent shall not have any liability whatsoever for the -5- insufficiency of funds from time to time in the Escrow Fund or any failure of the obligors of the Escrowed Securities to make timely payment thereon, except for the obligation to notify the Issuer promptly of any such occurrence. The recitals herein and in the proceedings authorizing the Surplus Proceeds to be used to redeem the Prior Bonds shall be taken as the statements of the Issuer and shall not be considered as made by, or imposing any obligation or liability upon, the Escrow Agent. The Escrow Agent is not a party to the Redemption Resolution and is not responsible for nor bound by any of the provisions thereof. In its capacity as Escrow Agent it is agreed that the Escrow Agent need look only to the terms and provisions of this Agreement. The Escrow Agent makes no representations as to the value, conditions or sufficiency of the Escrow Fund, or any part thereof, or as to the title of the Issuer thereto, or as to the security afforded thereby or hereby, and the Escrow Agent shall not incur any liability or responsibility in respect to any of such matters. It is the intention of the parties hereto that the Escrow Agent shall never be required to use or advance its own funds or otherwise incur personal financial liability in the performance of any of its duties or the exercise of any of its rights and powers hereunder. The Escrow Agent shall not be liable for any action taken or neglected to be taken by it in good faith in the exercise of reasonable care and believed by it to be within the discretion or power conferred upon it by this Agreement, nor shall the Escrow Agent be responsible for the consequences of any error ofjudgment; and the Escrow Agent shall not be answerable except for its own action. gross negligence or willful default, nor for any loss unless the same shall have been through its gross negligence or willful misconduct. Unless it is specifically otherwise provided herein, the Escrow Agent has no duty to determine or inquire into the happening or occurrence of any event or contingency or the performance or failure of performance of the Issuer with respect to arrangements or contracts with others, with the Escrow Agent's sole duty hereunder being to safeguard the Escrow Fund, to dispose of and deliver the same in accordance with this Agreement and to take all action necessary to effect the call of the Prior Bonds to be Redeemed for redemption as provided in Article IV of this Agreement. If however, the Escrow Agent is called upon by the terms of this Agreement to determine the occurrence of any event or contingency, the Escrow Agent shall be obligated, in making such determination, only to exercise reasonable care and diligence, and in event of error in making such determination the Escrow Agent shall be liable only for its own willful misconduct or gross negligence. In determining the occurrence of any such event or contingency the Escrow Agent may request from the Issuer or any other person such reasonable additional evidence as the Escrow Agent in its discretion may deem necessary to determine any fact relating to the occurrence of such event or contingency, and in this connection may make inquiries of, and consult with, among others, the Issuer at any time. Section 7.03. Compensation, The Issuer has caused to be paid to the Escrow Agent. as a fee for performing the services hereunder and for all expenses incurred or to be incurred by the Escrow Agent in the administration of this Agreement, the sum of Eight Hundred Dollars ($800) the receipt and sufficiency of which are hereby acknowledged by the Escrow Agent. In the event that the Escrow Agent is requested to perform any extraordinary services hereunder, the Issuer -6- hereby agrees to pay reasonable fees to the Escrow Agent for such extraordinary services, and the Escrow Agent hereby agrees to look only to the Issuer for the payment of such fees and reimbursement of such expenses. The Escrow Agent hereby agrees that in no event shall it ever assert any claim or lien against the Escrow Fund for any fees for its services, whether regular or extraordinary, as Escrow Agent or in any other capacity, or for reimbursement for any of its expenses. Section 7.04. Successor Escrow Agents. If at any time the Escrow Agent or its legal successor or successors should become unable, through operation of law or otherwise, to act as Escrow Agent hereunder, or if its property and affairs shall be taken under the control of any state or federal court or administrative body because of insolvency or bankruptcy or for any other reason, a vacancy shall forthwith exist in the office of Escrow Agent hereunder. In such event the Issuer, by appropriate resolution, shall promptly appoint an Escrow Agent to fill such vacancy. If no successor Escrow Agent shall have been appointed by the Issuer within 60 days, a successor may be appointed by the holders of a majority in principal amount of the Prior Bonds to he Redeemed then outstanding by an instrument or instruments in writing filed with the Issuer, signed by such holders or by their duly authorized attorneys-in-fact. If, in a proper case, no appointment of a successor Escrow Agent shall be made pursuant to the foregoing provisions of this section within three months after a vacancy shall have occurred, the holder of any Prior Bond to be Redeemed may apply to any court of competent jurisdiction to appoint a successor Escrow Agent. Such court may thereupon, after such notice, if any, as it may deem proper, prescribe and appoint a successor Escrow Agent. Any successor Escrow Agent shall be a corporation or association organized and doing business under the laws of the United States or the State of Michigan, authorized under such laws to exercise corporate trust powers, having its principal office and place of business in the State of Michigan, having a combined capital and surplus of at least $25,000,000 and subject to the supervision or examination by federal or state authority. Any successor Escrow Agent shall execute, acknowledge and deliver to the Issuer and the Escrow Agent an instrument accepting such appointment hereunder, and the Escrow Agent shall execute and deliver an instrument transferring to such successor Escrow Agent, subject to the terms of this Agreement, all the rights, powers and trusts of the Escrow Agent hereunder, Upon the request of any such successor Escrow Agent, the Issuer shall execute any and all instruments in writing for more fully and certainly vesting in and confirming to such successor Escrow Agent all such rights, powers and duties. The Escrow Agent shall pay over to its successor Escrow Agent a proportional part of the Escrow Agent's fee hereunder. ARTICLE VIII MISCELLANEOUS Section 8.01. Notice. Any notice, authorization, request or demand required or permitted to be given hereunder shall be in writing and shall be deemed to have been duly given when mailed by registered or certified mail, postage prepaid, addressed as follows: To the Issuer: Oakland County Treasurer 1200 North Telegraph Road Pontiac, MI 48341 To the Escrow Agent: Huntington National Bank 6705 Orchard Lake Road (MI-9197) West Bloomfield, Michigan 48322 Attention: Corporate Trust Department The United States Post Office registered or certified mail receipt showing delivery of the aforesaid shall be conclusive evidence of the date and fact of delivery. Any party hereto may change the address to which notices are to be delivered by giving to the other party not less than ten (10) days prior notice thereof. Section 8.02. Termination of Responsibilities. Upon the taking of all the actions as described herein by the Escrow Agent, the Escrow Agent shall have no further obligations or responsibilities hereunder to the Issuer, the holders of the Prior Bonds to be Redeemed or any other person or persons in connection with this Agreement. Section 8.03. Binding Agreement; Counterparts. This Agreement shall be binding upon the Issuer and the Escrow Agent and their respective successors and legal representatives and shall inure solely to the benefit of the holders of the Prior Bonds to be Redeemed, the Issuer, the Escrow Agent and their respective successors and legal representatives. This Agreement may be executed in several counterparts, each of which shall be an original and all of which shall constitute but one and the same instrument. Section 8.04. Severability. In ease any one or more of the provisions contained in this Agreement shall for any reason be held to be invalid, illegal or unenforceable in any respect, such invalidity, illegality or unenforceability shall not affect any other provisions of this Agreement, but this Agreement snail be construed as if such invalid or illegal or unenforceable provision had never been contained herein. Section 8.05. Michigan Law Governs, This Agreement shall be governed exclusively by the provisions hereof and by the applicable laws of the State of Michigan. Section 8.06. Time of the Essence. Time shall be of the essence in the performance of obligations from time to time imposed upon the Escrow Agent by this Agreement. Section 8.07. Rights of Holders of Prior Bonds to be Redeemed. This Agreement shall not be terminated nor amended in any manner that would affect adversely the rights of the holders of the Prior Bonds to be Redeemed and may be amended only to correct errors, clarify ambiguities or increase the rights of the holders of the Prior Bonds to be Redeemed. EXECUTED as of the date first written above. COUNTY OF OAKLAND, MICHIGAN e ANDREW E. MEISNER Its: Treasurer HUNTINGTON NATIONAL BANK By: Its: By: EXECUTED as of the date first written above. COUNTY OF OAKLAND, MICHIGAN By: ANDREW E. MEISNER Its: Treasurer HUNTINGTON NATIONAL BANK Its: VICE PRESIDENT By: Rodney B. Weeks EXHIBIT A Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 (the Prior Bonds) PRINCIPAL MATURITY DUE APRIL 1 PRINCIPAL AMOUNT INTEREST RATE 2011 $150,000 4.00% 2012 173,000 4,00% 2013 175,000 4.00% 2014 175,000 4.00% 2015 175,000 4,00% 2016 200,000 4,10% 2017 200,000 4.15% 2018 200,000 4.20% 2019 200,000 4.30% 2020 225,000 4.35% 2021 225,000 4.375% 2022 225,000 4.40% 203 250,000 4.45% 2024 250,000 4,50% 2025 275,000 4,50% Paying Agent: Huntington National Bank EXHIBIT B Escrow Fund Requirements Principal and Interest on the Prior Bonds to be Redeemed to be Paid from the Escrow Fund DATE INTEREST 10/01/10 518,475,00 04/01/11 $18,475.00 10/01/11 518,475.00 04/01/12 518,475.00 PRINCIPAL $825,000.00 TOTAL $ 18,475.00 $ 18,475.00 $ 18,475.00 $843,475.00 -11- EXHIBIT C Escrowed Securities TYPE OF SECURITY MATURITY DATE PAR AMOUNT COUPON RATE SLGS 10/01/10 $ 14,889.00 SLGS 04101/11 $ 14,727.00 SLGS 10/01111 $ 14,782.00 SLGS 04/01/12 $839,819.00 0.190% 0.380% 0.550% 0.870% BLOONIFLID 9007-38f 10j-191i 4 $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 (Preliminary Defeasance Analysis) Sources: NET SOURCES AND USES Closing Date: 04/07/10 Funds Available $894,568.29 $894.5f1,29 Uses: Escrow Fund Escrow Agent Fee Legal Fees St Costs Financial Advisor Fees &Costs CUSIP Fee Verification Report Contingency Amount $894.56139 $884,054.32 1,500.00 * 2,500.00 * 3,500.00 150.00 * 2.500.00 363.97 Defeasance Gross Savings: Less Cash Deposit and Defeasanse Cost: $1,339,150.00 894,568.29 Defeasance Net Savings: $444,581.71 * Estimated. ded1refundlOakland - Rochester HiiIs 2005 WS & SD System - Defeasance 1)612010 17 EAMPE Ergarcir $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 REMAINING DEBT SERVICE PRIOR TO BOND DEFEASANCL Total Fiscal Date Principal Coupon Interest Debt Service Total 10/01110 $65,860.63 $65,890.63 04/01/11 S150,000.00 4.000% 65,890,63 215,890.63 5281.781.25 10101/11 62,890.63 62.590.63 04/0112 175,000.00 4.000% 62,890.63 237.890.63 300,781,25 10101112 59,390.63 59,390.63 04,V1/13 175,000.00 4.000% 59,390.63 234,390.63 293,781.25 10/01113 55,890.63 55,990-63 04101114 115,000.00 4.000% 56,890.63 230,890.63 286,781.25 10101114 52,390.63 52,390.63 04/0105 175,000.00 4.000% 52,390 63 227,390.63 279,781,25 10/01/15 48,890,63 48,890.83 04/01116 200.000.00 4.100% 48.890.63 248,890.63 297,78125 10/01116 44,790.63 44.190.63 04/01/17 200,000.00 4.150% 44,790.63 244,790,63 289. 581.25 10101117 40,640.63 40,640 63 04/01/18 230,000.00 4.200% 40640.63 240,640.63 251,281.25 10/01/18 30,440.63 36,440,63 04/01/19 200,000.00 4,303% 36,440.63 236,440.83 272.551.25 10/01/19 32,140.63 32,140.63 04/01/20 225.00000 4.350% 32,140.63 257,140.83 289.281.25 10/01(20 27,246-68 27,246.88 04101/21 225,000.00 4.375% 27,246.88 252,246.88 279,493.75 10101/21 22,325.00 22,325 00 04/01/22 225,000.00 4.400% 22,325.00 247,32509 269,650.0 10101122 /7,375.00 17,375.00 04/01/23 250,000.00 4.450% 17,375.00 257,375.00 284,750.00 10/01123 11,81150 11,912.50 04/01/24 250,000.00 4.500% 11,812.50 261,812.50 273,625.00 10101124 6,167-50 6,187.50 04101/25 275000.00 4.500% 6,187.50 281,187.50 287,375.00 83.100.000„00 Si .168.606.2j 4.268.606.25 54.268.606 25 deritrefund1Oakiand - Rochester Hills 2005 WS 8, SD System - Defeeeance 1/612010 Principal Coupon interest Total Fiscal Debt Service Total $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 BOND DEBT SERVICE TO BE DEFEASED Date 10/01/10 04/01/11 10/01/11 04/01/12 10/01/12 041011'13 10(01/13 04/01/14 10/01/14 04/01/15 10101/15 04/01/16 10/01/16 04/01117 10/01/17 04/01118 10101118 04/01/19 10/01/19 04/01/20 10/01/20 04/01/21 10101/21 04/01/22 10/01/22 04/01/23 10/01/23 04/01/24 10/01/24 04/01/25 $50,000.00 250,000.00 250 000.00 276,000.00 $5254)00. 00 $18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475-00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18.475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18,475.00 18.475.00 4.400% 18,475.00 17,375.00 4.450% 17,375.00 11,812.50 4.500% 11,812.50 6,187.50 4.500% 5,187.50 $18,475.00 18,475.00 18,475 00 18,475.00 18,475.00 18,475.00 18,475,00 18,47.5.00 18,475.00 15,475,00 15,475,00 18,475.00 18,475.00 18,475.00 18,475,00 '18,475.00 18,475.00 18,475,00 18,475.00 18,475.00 18,475,00 18,475.00 18,475.00 58,475.00 17,375 00 267,375.00 11,812.50 261,812.50 6,187.50 281,187.50 $36,950.00 36,950.00 35,950.00 36,950.00 36,950.00 36,950.00 36,950.00 36,950.00 36.950.00 38,950.00 36,950.00 86,950.00 284.750.00 273,625.00 287.375.00 ,S1.33.9.15.0,40 514 150.20 ;1 339.1§L00 ded1refund1Oakland - Rochester Hills 2005 WS & SD System Defeasance 116/2010 19 ER /11 111 • = $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 NEW DEBT SERVICE SCHEDULE AFTER BOND DEFEASANCE Total Fiscal Date Principal Coupon Interest Debt Service Total 10/01/10 547,415.63 $47,415.63 04/01111 5150,000.00 4.000% 47,415.63 197,415.63 $244,831.25 10/01/11 44,415.63 44,415.63 04/01/12 175,000.00 4.000% 44,415.63 219,415.63 263.831.25 10/01/12 40,915.63 40,915.63 04/01/13 175,000.00 4.000% 40,915.63 215,916.63 256,831.25 10/01/13 37,415.63 37,415.63 04/01/14 175,000.00 4.000% 37,415.63 212.416.63 249.831.25 10/01/14 33,915.63 33.915.63 04101115 175,000.00 4.000% 33,915.63 208.915.63 242,831.25 10/01/15 30,415.63 30.416.63 04101/16 200,000.00 4.100% 30,415.63 230,415.63 260,831.25 10/01/16 26,315.63 26,315.63 04101/17 200,000.00 4.150% 26,315.63 228.315.63 252,631.25 10/01/17 22,165,63 22,165.63 04/01/18 200,000.00 4.200% 22.165.63 222,165.63 244,331.25 10/01/18 17,965.63 17,965.63 04/01119 200,000.00 4.300% 17,965.63 217,965.63 235,931,25 10/01/19 13,665,63 13,665.63 04/01/20 225,000.00 4.350% 13,665,63 238,565.63 252,331.25 10/01120 8,771.88 8,771.88 04/01/21 225,000.00 4.375% 8,771.88 233,771.88 242,543.75 10/01/21 3,850.00 3,850.00 04/01/22 176,000.00 4.400% 3,850.00 178,850.00 182,700.00 2.27_5.000.00 1A-54.456.25 12.929.456_25 12 929 456 ded\refundlOakland - Rochester Hills 2005 WS & SD System - Defeasence 1/6/2010 20 $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 DEFEASANCE SAVINGS ANALYSIS Debt Service Debt Service Prior to After Fiscal Date Defeasance Defeasance Savingsf(Lossi Savingsnosel 10/01/14 $65,890.63 647,415.63 $18,475.00 04/01/11 215,890.63 197,415.63 18,475.00 536,950.00 10/01/11 62,890.63 44,415.63 18,475.00 04/01, /12 237,890.63 219,415.63 18,475.00 36,950.00 10/01/12 59,390.63 40,915.63 18,475.00 44/41/13 234,390.63 215,915.63 18,475.00 36,950.00 10/01/13 55,890.63 37,415.63 18,475,00 04/01/14 230.890.63 212,415.63 18,475.00 36,950,00 10/01114 52,390.63 33,915.63 18,475,00 04101115 227,390.63 208,915.63 18,475 00 36,950.00 10101115 48,890,63 30,415.63 18,475,00 04101116 24-8,890 63 234,415.63 18,475 00 36,950 00 1010116 44,790,63 26,315.63 18,475,00 44/01117 244,790 63 220,316.63 18,475,40 36,950 00 10/01117 40,640,63 22,165,53 18.475 00 04101118 240,640.63 222,165.63 18,475 00 36,954.00 10101118 36,440 63 17,965.63 18,475,00 04/01119 236.440.63 217,965.63 18,475 00 36,950.00 10/01/19 32,140.63 13,665.63 18,475.00 04/01/20 267,140.63 238,665.63 18,475.00 36,950.40 10101/24 27.246.88 8,771.88 18,475.00 04/01/21 252,246.88 233,771.88 18,475.04 36,950.00 14/01/21 22,325.00 3,850.00 18,475.00 04/41/22 247,325.00 178,854.00 68,475,00 86,950.00 10/01/22 17.375,00 17,375.00 04/01/23 267.375.04 267,375.00 284,750.00 10/01/23 11,812.50 11,812.50 44/01/24 261,812.5D 281.812.50 273,625.00 10/01/24 6,187.50 6,187.53 04/01125 281 187.50 281,187,50 287,375.04 IA2,0,60625 $2.929.456.25 Lith339..1,52,22 St 339.150...QD Less Cost of Defeasance: 894 568.29 Defeasance Net Savings: 5444.58131 1/6/2010 21 dedlrefundlOaklanci - Rochester Hills 2005 WS & SD System - Defease nce plaMlagg $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005 REDEMPTION SCHEDULE Redemption Premium: 0.00% Redeemed Redemption Total Fiscal Data Principal Interest Principal Premium Debt Service Total 10101/10 $18475.00 $18.475.00 04/01/11 18,475.00 18,475.00 $36,950.00 10/01/11 18,475.00 18,475.00 04/01/12 18,475.00 $82500000 Um 843,475.00 861,950.00 1.12 ;73.900.00 $825.000.00 Egg 89.11900.00 p98.900.00• v6/2010 22 dethrefundlOakland - Rochester Hills 2005 WS & SD System - Defeasance 04107/10 $0.32 10101110 0.32 04/01/11 0.47 10/01/11 094 04101112 0.97 $14,852.00 0.120% 14,885.00 0.370% 14,738.00 0.570% 839.7791)0 0.880% $884 054 00 $0.15 0.47 0.03 -0.97 $0.32 0.47 0.94 0.97 0.00 MFCI $3,800,000 Oakland County - Rochester Hills Water Supply and Sewage Disposal System Bonds. Series 2005 DEFEASANCE ESCROW CASH FLOW ANALYSIS 04/07110 Beginning Cash Balance: $0.32 Beginning Cash SLGS Date Balance Principal SLGS Rates SLGS Debt Service Rate Available* Interest Total Defeasance Ending Net Cash Cash Flow Balance Present Value 0.86862% Arbitrage Yield: 4.3035817% 0,120% $3,623.15 $18,475.15 $18,475.00 0.370% 3,790.47 18,475.47 18,475.00 0.570% 3,737.03 18,475.03 18,475.00 0.880% 3,695.03 843,474.03 843,475.00 $14.645.6g 898.899.6 $898.900.0Q Total Cost of Escrow Securities: $18.397.92 18,318.67 18,239.03 829,098,38 884.054.0Q $884.054.32 * January 6 2010 SLGS Rate Table. ded\refundlOakland - Rochester Hills 2005 WS & SD System - Defeasance 1/6/2010 Form DC-001 OAKLAND COUNTY WATER RESOURCES COMMISSIONER MEMORANDUM TO: Thomas Middleton, Chairperson Finance Committee FROM: Joseph W. Colaianne Attorney & Insurance Administrator Cc: Lynn Sonkiss, Fiscal Services SUBJECT: WATER RESOURCES COMMISSIONER - RESOLUTION TO AUTHORIZE REDEMPTION OF OAKLAND COUNTY ROCHESTER HILLS WATER SUPPLY AND SEWAGE DISPOSAL SYSTEM BONDS, SERIES 2005 DATE: February 16, 2010 Background: In accordance with Act No. 342, Public Acts of Michigan, 1939, as amended ("Act 342), the County of Oakland (the "County") issued its Oakland County Rochester Hills Water Supply and Sewage Disposal System Bonds, Series 2005, dated December 1, 2005 (the "Prior Bonds"), in the original principal amount of S3,800,000. The Prior Bonds were issued by the County to defray the cost of acquiring and constructing water supply system and sewage disposal system improvements pursuant to the Oakland County Water Supply and Sewage Disposal Systems for Rochester Hills — Extension No. 5A Project Contract, dated May 1, 2005 between the County and the City of Rochester Hills. The Prior Bonds remain outstanding in the aggregate principal amount of $3,250,000, mature in various principal amounts in the years 2010 through 2025 and bear interest at rates per annum which vary from 4.00% to 4.50%. Following the construction of the Extension 5A Project, there were surplus bond proceeds which have earned investment interest. The City of Rochester Hills would like to utilize the surplus bond proceeds and investment earnings to redeem part of the outstanding Prior Bonds in inverse order of maturity with surplus proceeds. This action has been reviewed by the County's bond counsel (Dickinson Wright) and it is in the best interests of the County and Rochester Hills that part of the Prior Bonds be redeemed as requested. Attached is a resolution prepared by bond counsel, which proposes among other things, to authorize the County to use surplus bond proceeds and investment earnings for the purpose of redeeming part of the outstanding Prior Bonds (as shall be determined by the County Water Resources Commissioner as County Agency) in inverse order of maturity. At this time, the amount of the bond proceeds and investment earnings are presently determined to be $894,568.29. The resolution also authorizes the process for the redemption of the bonds, which includes authorizing the County Treasurer to enter into an escrow agreement with an escrow agent who will be responsible for redeeming the bonds. The Water Resources Commissioner, in his capacity as the County Agency of this project is requesting that the attached resolution be placed on the Finance Committee February 25, 2010 agenda for approval. JOHN P. McCULLOCH OAKLAND COUNTY WATER RESOURCES COMMISSIONER Page 1 of 1 Rev.: 11/05/08 24 Resolution #10034 March 3, 2010 Moved by Long supported by Coleman the resolutions (with fiscal notes attached) on the Consent Agenda be adopted (with accompanying reports being duLepted). AYES: Burns, Capello, Coleman, Coulter, Douglas, Gershenson, Gingell, Gosselin, Greimel, Hatchett, Jackson, Jacobsen, Long, McGillivray, Middleton, Nash, Potter, Potts, Runestad, Schwartz, Scott, Taub, Woodward, Zack. Bullard. (25) NAYS: None. (0) A sufficient majority having voted in favor, the resolutions (with fiscal notes attached) on the Consent Agenda were adopted (with accompanying reports being accepted). STATE OF MICHIGAN) COUNTY OF OAKLAND) I. Ruth Johnson, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on March 3, 2010, with the original record thereof now remaining in my office. In Testimony Whereof, I have hereunto set my hand and affixed the seal of the County of Oakiand at Pontiac, Michigan this 3rd day of March, 2010. Gat Ruth Johnson, County Clerk