Loading...
HomeMy WebLinkAboutResolutions - 1986.07.10 - 10824be established as the annual cost per officer for th:: ly 1, 1986 through June 30 MISCELLANEOUS RESOLUTION # 86197 BY: PUBLIC SERVICES COTTEE, JAMES E. SHERIFF'S DEPARTMENT - IN RE: SOUT1-n.D DETENTIchl FACILITY AG17.1::. June 26, 1986 rHAMPERSON WAL TO THE OAKLAND COUNTY BOARD OF COM7IISS 7ONERS Mr. Chairperson, Ladies and Gentlemen: WHEREAS the Oakland County Board of Commissioners, by Miscellanee.,us Resolution #8852 dated 3/22/79, authorized an agreement between the City of SnutYH.d and the County of Oakland wherein the County would operate Southfield's 36 cell Detention facility in the City of Southfield's Safety Building; and WHEREAS the Oakland County Board of Commissioners subsequently amended the agreement by Miscellaneous Resolution 1183202 dated 7/14/83; and WHEREAS the current agreement is due to terminate on June 30, 1986; and WHEREAS it is in the mutual interest of the City of Southfield and the County of Oakland to renew the agreement with the modification allowing male prisoners to be 'housed in the facility; and WHEREAS annual rates have been established by the County Executive's Department of 'Iana.sement & Budget for the two year period :July 1, 1986 through June 30, 1987 and July 1, 1987 through June 30, 1988 consistent with the attached schedules; and WHEREAS it is mutually agreed by the City of Soutlif Hid ,and the County of Ce..hd that the median salary rate of $39,018 be establi3hez -1 as the annual cost per officer for the fiscal year July 1, 1936 through June 30, 1987; and the median salary rate of $,!!•',97.7 be established as the annual cost per officer for the fiscal year July 1, 1987 through June 30, 1988; such costs to be billed in monthly increments; and WHEREAS the proposed agreement has been reviewed by the Oakland County Corporation Counsel. NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Corre -eie?ners authorizes the renewal of the Southfield Detention Facility agreement for the period July 1, 1986 through June 30, 17:-7:7 and that the median salary rates of $39,018 1987; and the median salary rate of $40,927 be estab1i3.hed the annual cost per officer for the fiscal year July 1, 1987 through June 30, 1988 con.s ..•!-IF-It the attached agreement and schedules, and BE IT FURTHER RESOLVED that the Oakland County Sheriff prepare written quarterly progress reports on inmate population and characteristics which are to be presented to the Public Services Committee. Mr. Ch foregoing resoh7f on behalf of Public Services Committee, I move the adoption of the I HETY APPROVE THE FOREGOING RESOLUTIONPUBLIC 7ITTEE 1986, by and between the COUNTY OF OAKLAND, an Constitutional SOUTHFIELD DETENTION FACILITY AGREEMENT THIS AGREEMENT, made and entered into this day of Corporation, hereinafter called OAKLAND, and the CITY OF SOUTHFIELD, a Michigan Municipal Corporation, hereinafter called SOUTHFIELD: WHEREAS, Southfield and Oakland are interested in entering into a contractual arrangement for the purpose of operating a thirty-six (36) cell detention facility which has been constructed and is located in and connected to the Southfield Public Safety Building; and WHEREAS, Oakland presently operates a major detention facility at the Oakland County Service Center and has long-time experience in the operation of such facilities; and WHEREAS, the parties hereto find it to be in the best interest of law enforcement services and the efficient carrying out of governmental functions to cooperate in this endeavor; NOW, THEREFORE, in consideration of the :nutual promises made herein, the parties agree as follows: 1. SOUTHFIELD AGREES: A. To maintain the detention facility, which includes 36 single cells and two temporary holding cells in conformity with state and federal law as well State of Michigan Department of Corrections specifications for the operation and certification of a jail facility. B. To furnish all maintenance and custodial services, including rubbish and trash removal, for the facility and provide and pay for any and all utilities including but not limited to heat, air conditioning, power and water. 1. C. To purchase, install, and maintain communications equipment (except external telephone service) and electronic surveillance equipment reasonably necessary for prisoner security and protection. ii To install and maintain all necessary outside building signs. E. To provide fire, extended coverage, public liability, and property damage ieserice policies covering the leased premises except as provided for in Article II, H, hereof. To contract with the County of Oakland and reimburse the County for the cost of ten (10) detention personnel to work at said facility who shall be employees of the County of Oakland and working under the supervision of the Oakland County Sheriff or his designee. The County shall bill the City monthly consistent with the attached schedules. G. To make available to the facility and its inmates Southfield's library service and such other similar available resources or services which may be helpful in carrying out a prisoner rehabilitation program. H. To hold the County of Oakland harmless from any and all liabilities, obligations, damages, claims, costs, charges, losses and expenses (including without limitation, fees and expenses of attorneys, expert witnesses and other consultants) which may be imposed upon, incurred by or asserted against the County by reason of any negligent or tortious act, error or omission of the City of Southfield, its agents or employees causing: I. Injury to prisoners within their care and custody; and 2. Damage to the facility itself. H. OAKLAND AGREES: A. To be responsible for the day to day operation of the facility with the responsibility for inmate care and security. B. To provide the necessary supervisory personnel to include one (1) Sergeant-Corrections and four (4) Deputy II-Corrections, together with such other personnel as may be necessary for the safe and orderly operation of the facility. C. To provide a rehabilitation program and such other services as may be required by the Michigan Depar .:-..-nent of Corrections. 2. D. To provide and assume the cost for all food, clothing, bedding, medical services, and other inmate care that may be required. E. To house and maintain a monthly average of a maximum of nine (9) prisoners daily from Southfield at no cost to the City of Southfield. F. To charge, or assume all costs, for prisoner care at the same daily rate as at the Oakland County Jail for prisoners from other communities or prisoners from the City of Southfield that exceed 9 in number as provided for under Article II, E, hereof. G. To provide and maintain such signs within the facility as may be necessary for its operation. H. To provide liability insurance coverage and such other insurance protection for the operation of the facility as is coenparahle to that which is maintained for the Oakland County Jail, except as provided in Article 1, E, hereof. That prisoners who are considered by the City to constitute a severe secruity risk will not be housed at the Southfield Detention facility. J. To hold the City of Southfield harmless from any and all liabilities, obligations, damages, claims, costs, charges, tosses and expenses (including without limitation, fees and expenses of attorneys, expert witnesses and other consultants) which may be imposed upon, incurred by or asserted against the City by reason of any negligent or tortious act, error or omission of the County, its agents or employees causing: 1. Injury to prisoners within their care and custody; and 2. Damage to the facility itself. K. To make available to the facility and its inmates leisure reading library services provided through the Oakland County Library Board at no charge to Southfield. L. To not discriminate against an employee or applicant for employment with respect to hire, tenure, terms, conditions or privileges of employment because of religion, race, color, national origin, age, sex, height, weight, marital status or handicap that is unrelated to the individual's ability to perform the duties of the assignments or positions provided hereunder, in accordance with the United States Constitution and all federal legislation and regulations governing fair employment 3. practices and equal employment opportunity including, but not limited to, Title VI of the Civil Rights Act of 1965 (P.A. 88- 352, 73 Stat. 252) and United States Department of Justice Regulations (28 CFR Part. 42) issued pursuant to that title; and in accordance with the Michigan Constitution and all State laws and regulations governing fair e,n. -lent practices and equal employment opportunity including, but not limited to the Michigan Civil Rights Act (P.A. 1976, No. 453) and the Michigan Handicappers Civil Rights Act (P.A. 1976, No. 22). Breach of the terms and conditions of this paragraph may be regarded as a material breach of the contract. BOTH PARTIES AGREE: A. That the facility is to be known as Southfield Detention B. That the facility will be used principally for the detention of prisone r s. C. That they will work together cooperatively to assure the security of the facility including protected ingress and egress of prisoners and activities related to prisoner visitation. D. That the Oakland County Sheriff or his designate is responsible for the operation of the detehtioh facility and supervision of personnel assigned to the detention facility, in cooperation with the Southfield Police Department which shall have overall responsibility for the Public Safety Building. E. That revenues generated for prisoner care will be credited to Oakland County, subject to Article II, Sections E and F, hereof. F. That a coordinating committee shall be established to meet as often as may be desirable, to establish such additional policies and procedures as may be necessary for the efficient and orderly operation of the facility. Said Committee shall be comprised of the Oakland County Sheriff, the Director of Public Safety, and the Chief of Police of the City of Southfield, and a representative from the Southfield Building Authority. Other persons may be designated to assist the committee upon 'request, as appropriate to the committee's work. G. That the term of this Agreement shall commence July 1, 1986 and shall remain in full force and effect until june 30, 1988, unless cancelled as provided for under Article III, H, hereof. 4. WITNESS: CITY OF SOUTHFIELD, a Michigan Municipal H. This Agreement may: be cancelled, by formal action by the policy making body of either party upon the giving of ninety (90) days written notice thereof, by certified mail, to the Oakland County Clerk, if can7elled by Southfield, or to the Southfield City Clerk, if cancelled by Oakland County. WITNESS: COUNTY OF OAKLAND, a Michigan Constitutional Corporation BY: Richard R. Wilcox, Chairperson, Oakland County Board of Comm;...iers BY: John F. Oakland County Si BY: Donald F. Fracassi, Mayor BY: Patrick G. I v.:‘ry, Clerk STATE OF MICHIGAN ) COUNTY OF OAKLAND ) On this day of , 1986, personally appeared and did say that he is the Chairman of the Oakland County Board of Commissioners and as such has affixed his signature to the foregoing Agreement, and that said instrument was signed on behalf of said County of Oakland, by authority of its Miscellaneous Resolution No. dated , and he acknowledged said instr. it to be the free act and deed of said County of Oakland. Notary IV-)lic Oakland County, Michigan My Cornm?,;..j B4--A 5. „ STATE OF MICHIGAN ) COUNTY OF OAKLAND ) On this day of , 1986, before me, a Notary Public in and for said County, personally appeared DONALD F. FRACASSI and PATRICK G. FLANNERY, to me personally known, who being by me duly sworn, did each of himself say that he is the Mayor and Clerk, respectively, of the CITY OF SOUTHFIELD, a Michigan Municipal Corporation, the corporation named in and which executed the within instrument, and that said instrument, was signed and sealed in behalf of said corporation by authority of its City Council, and said DONALD F. FRACASSI and PATRICK G. FLANNERY acknowledged said instrument to be the free act and deed of said municipal corporation. Notary Public Oakland County, Michigan My Commission Expires: APPP,r"--- AS' TO FORM Depr :moration Counsei, _ - Dated: Schedule 1 Southfield Detention Facility Contract Agreement Schedule of Contract Costs July 1, 1986- June 30, 1987 Monthly Total • Annual Charge No. of Monthly No. of Maximum Year Median Rate Per Officer Officers Billinc, Months Amount • Billing 1986 $ 38,068 $ 3,172 10 $ 31,720 6 $ 190,320 1987 $ 39,968 $ 3,331 10 $ 33,310 6 199,860 Total 1986-87 $ 32,515 12 $ 390,180 Note: The current July 1, 1985 through June 30, 1986 annual median rate is $36,648 per officer for a total of $366,480 for ten officers to which $1,396 is added for unfunded retirement charge for a total of $367,876. The proposed July 1, 1986 through June 30, 1987 annual median year rate is $39,018 per officer for a total of $390,180 (no unfunded retirement charge). This represents a total annual increase of $22,304 over current 1985-86 contract cost. The proposed July 1, 1987 through June 30, 1988 annual median rate is $40,927 per officer for a total of $409,270. This represents a total annual increase of $19,090 over the proposed 1986-87 contract cost. Schedule 2 Southfield Detention Facility Estimated Rate for Deputy I - Corrections July 1,1986 through June 30,1987 Medial Base (6 Mos.) 1986 (6 Mos.) Max. (6 Mos.) Estimated Annual Rate x .50% of contract (6 months) 1987 Estimated Annual Rate x .50% of contract (6 months) 1986-1987 Annual Deputy I-Corrections cost 1987 Estimated Annual Rate x .50% of Contract (6 months) 1988 Estimated Annual Rate x .50% of Contract (6 months) $34,282 $38,068 $43,853 $ 17,141 $ 19,034 $ 21,926 $36,011 $39,968 $46,279 $ 18,005 $ 19,984 $ 23,140 $ 35,146 $ 39,018 $ 45,066 July 1,1987 - June 30,1983 Base (6 Mos.) Median (6 Mos.) Max. (6 Mos.) $36,011 $39,963 $46,279 $ 18,005 $ 19,984 $ 23,140 $37,757 $41,887 $48,835 $ 18,379 $ 20,943 $ 24,417 1987-1988 Annual Deputy I-Corrections Cost $ 36,384 $ 40,927 $ 47,557 sa Rae 7.ay Sick Li7.ave Annual Leave Sub-total Sub-total $ 8,095 $ 8,765 $ 9,775 155 $ 155 $ 155 360 360 360 515 S 515 S 515 $ 2,240 $43,853 Schedule 2-A southfiej Fletention Facility 1986 I - Correction Rates Base Median Salary Salary Rate Rate I. SE1 1 :' r le $20,419 $ 22,945 1,458 1,638 583 655 972 1,310 ,432 $ 26,543 $26,741 1,909 764 1,909 $31,323 IL Fringe Benefits F.I.C.A. $ 1,460 $ 1,641 $ 1,912 Retirement 3,422 3,846 4,482 1-lospitaliz -.-7 7,- 7:—.1!-E2.nce 2,399 2,399 "7 ) 399 - Group lLirfl- i .n7.--,-.:7:e 50 55 66 Worl,-(m.1,,,-: Compensation 271 304 355 lrnT:urance 219 246 287 Dental .i:--Y.I...3.-1.7.e 274 274 274 -1 Cleaning Cost Sub-total IV. Li?'lli-ty Insurance 17,11)-total TOTAL ANNUAL COST $ 2,240 $ 2,240 $34,282 $ 2,240 $ 2,240 $ 38,068 20,419 x .1676 = 22,945 x .1676 , 26,741 x .1676 = 3,422.00 3,846.00 4,482.00 Scheck!e. 2-A Southfield Facility 1986 Rates - De 7:i.! y 1-Corrections Deputy I - Corrections 1986 1986 SALARY RATE Base at 9.81/hour Median 11.03/hour Maximum 12.85/hour AD1USTED OVERTIME RATE Based on 2,080 hours including F.1.C.A. & Re $20,419 , 12.15/hour x 1.5 = $22,945 x 1.5 , $26,741 = 15.911'-our x 1.5 = HOLIDAY PAY Based on 1.5 Contracted holidays per year x adjusted rate. 120 hours x 12.15 = 120 hours x 13.65 = m 120 hours x 15.91 = SICK LEAVE Based on an average of six days per year at adjusted rate. Base 48 hours x 12.15 = Fn 48 hours x 13.65 = M7c4rriti m 48 hours x 15.91 = ANNUAL LEAVE Based on actual vacation days earned for each salary level at adjusted rate. $20,419.00 22,945.00 26,741.00 18.22 /hour 20.47 /hour 23.86 /hour $ 1,458.00 1,638-00 1,909.00 $ 583.00 655.00 764.00 Base (10 days) 80 h.o,,!r7 x 12.15= $ 972.00 Median (12 days) 96- !.-,7.,,H75 x 13.65 = 1,310.00 Maximum (15 days) 120 hours x 15.91 = 1,909.00 FRINGE -7.27ITS F.I.C.A. This is the :ls portion of F.I.C.A. payable. Base .071596 of $20,419 = $ 1, 460. 00 Median .0715% of $22,945 = 1,641.00 Maximum .0715% of $26,741 = 1,912.00 RETIRE'77'.7T Based on 16.76% of the total salary. HOSPITALIZATION INSURANCE Based on an estimated two-person rate. $ 2,399.00 GROUP LIFE & ACC7l7 -IT INF'. Based on County =.1 - of $.21 total 1,7 Base 20 x .21 = 4.20 x 12 = $ 50.00 Median 22 x .21 , 4.62 x 12 = 55.00 Maximum 26 x .21 = 5.46 x 12 = 66.00 Schedule 2-A Southfield Detention Facility 1986 Rates - Deputy I-Corre ,-t: FRINGE BENEFITS (Continued) 1986 WORKMAN'S COMPENSATION INSURANCE Based on 1.370% of salary. Base 20,419 x .01370 = $ 271.00 Median 22,945 x .01370 = 304.00 Maximum 26,741 x .01370 = 355.00 CONTINUATION INSURANCE (Disability) Based on 1.073% of salary. Base 20,419 x .01073 = $ 219.00 Median 22,945 x .01073 = 246.00 Maximum 26,741 x .01073 = 287.00 DENTAL INSURANCE Based on estimated two-person rate. $ 274.00 OPERATING UNIFORM CLEANING $75,000 485 uniformed employees = $ 155.00 UNIFORM COST Based on cost of one set. S 360.00 LIABILITY INSURANCE Based on $1413,400 497 total number of Sheriff employees. $ 2,240.00 163 $ 163 $ 163 378 378 378 541 $ 541 $ 541 $ 2,352 $ 2,352 $ 2,352 $ 2,352 $36,011 $ 39,968 III. Operating Uniform Cleaning Uniform Cost Sub-total IV. Liability Insurance Sub-total TOTAL ANNUAL COST $ 2,352 $ 2,352 $46,279 Schedule 2-B Southfield Detention Facility 1987 Deputy I - Correction Rates Base Median Maximum Salary Salary Salary Rate Rate Rate I. Sa!aries Regular $21,338 $ 23,978 $28,111 Ho'i...±,,y Pay 1,524 1,712 2,010 Sick Leave 610 685 804 Annual Leave 1,016 1,370 2,010 Sub-total $24,488 $ 27,745 $32,935 II. Fringe Benefits F.I.C.A. $ 1,536 $ 1,726 $ 2,040 Retirement 3,589 4,031 4,725 Hospitalization Insurance 2,639 2,639 2,639 -) Group Life Insurance 53 58 71 Workman's Compensation 283 318 373 Continuation Insurance 229 257 302 Dental Insurance 301 301 301 Sub-total $ 8,630 $ 9,330 $10,451 Base 48 hours x 12.70 Median 48 hours x 14.27 = Maximum 48 hours x 16.75 = 610.00 685.00 804.00 Base 21 x .21 . 4.41 x 12 Median 23 x .21 = 4.83 x 12 Maximum 28 x .21 = 5.88x 12 . 53.00 58.00 71.00 Schedule 2-B Southfield Detention Facility 1987 Rates - Deputy I-Corrections Deputy I - Corrections 1987 1986 SALARY RATE Base •t 10.25/hour MecilAn. 11.52/hour Maxini.7 -a 13.51/hour AD3USTE0 OVE7,TI-.1E RATE Based on 2,080 hour; including F.I.C.A. & Retirement. $21,338 = 12.70/hour x 1.5 = $23,978 = 14.27/hour x 1.5 = $28,111 = 16.75/hour x 1.5 HOLIDAY PAY Based on 1.5 Contracted holidays per year x adjusted rate. $21,338.00 23,973.00 28,111.00 19.05 /hour 21.40 /hour 25.12 /hour Base 120 hours x 12.70 = $ 1,524.00 Medi!1 120 hours x 14.27 = 1,712.00 120 hours x 16.75 2,010.00 SICK LEAVE Based on an average of six days per year at adjusted rate. ANNUAL LEAVE Based on actual vacation days earned for each salary level at ad, rate. Base (10 days) 80 hours x 12.70 = $ 1,016.00 Median (12 days) 96 hours x 14.27 = 1,370.00 Maximum (15 days) 120 hours x 16.75 = 2,010.00 FRINGE BENEFITS F.I.C.A. This is the county's portion of F.I.C.A. payable. Base .07296 of $21,338 = $ 1,536.00 Median .072% of $23,978 = 1,726.00 MaxmH .-:-: .072% of $28,111 = 2,040.00 RETIREAENT Based on 16.81% of the total salary. Base 21,338 x .1681 = $ 3,589.00 Median 23,978 x .1681 . 4,031.00 Maximum 28,111 x .1681 . 4,725.00 HOSPITALIZATION INSURANCE Based on an estimated two-person rate. $ 2,639.00 GROUP LIFE & ACCIDENT INSURANCE Based on Count; 'a of $.21/month per $1,000 of total salary. LIABILITY T.Nlc.7.:.Ar\ICE Based on $1 .. 6li-;n70 + 497 tot,' Sheriff e $ 2,352.00 Sch.-.7"...,!e. 2-B Southfield Detention Facility 1987 Rates - Deputy I-Corrections FRINGE BENEFITS (Confirmed) - 1987 21,338 x .01327 = $ 283.00 "ie, !Y.n 23,978 x .01327 = 318.00 l'ilarium 28,111 x .01327 = 373.00 CONTINLIATV Based on /CE (Disability) Base 21,338 x .01073 = $ 229.00 23,978 x .01073 = 257.00 28,111 x .01073 = 302.00 DENTAL IN's .....iRANCE Based on es two-person rate. $ 301.00 OPERATING UNIFORM CLEANING $78,750 4 435 uniformed er-.7.‘ ‘4. r = S 163.00 Based on cost of one set. S 378.00 Sub-total $ 9,187 $ 9,920 $11,117 III. Operating_ Uniform Cleaning Uniform Cost Sub-total $ 170 $ 170 $ 170 397 397 397 $ 567 $ 567 $ 567 Southfield 1988 Deputy 1- ltes Base rAF..:71,1n ma)C--urn Salary Rate Rate 1. Sa!aries Re:'ar He'Y.l.y Pay Sick Leave Annual Leave Sub-total $22,245 $ 24,997 1,591 1,783 636 715 1,061 1,430 $25,533 $ 28,930 $29,463 2,174 870 2,174 $34,681 IL Fringe Benefits F.I.C.A. $ 1,613 $ 1,812 $ 2,136 Retir...,: .,ent 3,751 4,214 4,967 1-lospi.-1"z..-it1on Insurance 2,903 2,903 2,903 Group Life Insur?nce 55 60 73 Workman's Co.-1-:-..:-:,.',,-,1 295 332 391 Continuation In::: ::••,:ry --,, 239 268 316 Dental Insuran ,-- 331 331 331 Iv. v-,ce &.!b-total TOTAL ANNUAL COST $ 2,470 2,470 2,470 $ 2,470 $ 2,470 $ 2,470 $37,757 $ 41,887 $48,835 ; ÷- • $ 1,613.00 1,812.00 2,136.00 .072:: 2f $22,245 = '',--.(1 7.on .0725% of $24,997 = :ximum .0725% of $29,463 = GROUP L: Based on C - total salary. CIDENT INSURA10E _ ' per $1,000 of Schedule 2-C Southfield Detention F .R.Ti!'ty 1983 Rates - Deputy I-Corr:. -tions Deputy I - Corrections 19 1988 SALARY RATE Base at 10 Median 12.01,'Lic'...: Maximum 14.! 6/hour ADJUSTED 07E17.-7 T -1 74. RATE Based on 2,08C F.I.C.A. & Ret-- $22,245 = x 1.5 = $24,997 = 14.9C/hour x 1.5 $29,463 = 18.12/hour x 1.5 TiOLIDAY PAY Based on 1.5 Contracted holidays per year x Base 120 hours x 13.26 = Median 120 hours x 14.90 Maximum 120 hours x 18.12 = :73 $22,245.00 24,997.00 29,463.00 19.89 /hour 22.35 /hour 27.18 /hour $ 1,591.00 1,788.00 2,174.00 Sr.kf. LEAVE Based on an average of six days per year at adjusted rate. Base 48 hours x 13.26 $ 636.00 Median 48 hours x 14.90 = 715.00 Maximum 43 hours x 18.12 = 870 -.00 ANNUAL LEAVE Based on actual vacation days earned for each salary level at adjusted rate. Base (10 days) 30 hours x 13.26= $ 1,061.00 Lie. ,-! 7 n (12 days) 96 hours x 14.90 . 1,430.00 Ma',.'rnum (15 days) 12r.?!...,..:-s x 18.12 = 2,174.00 FRINGE BENEFITS F.I.C.A. Thh is the county' of F.I.C.A. payable. RETIREMENT Based on 16.81% of the Base 22,245 x .1686 = Median 24,997 x .1 Maximum 29,463 x .1686 = HOSPITALI7."',TION INSURANCE Based on -i -lated two-person rate. $ 3,751.00 4,214.00 4,967.00 $ 2,903.00 Base 22 x .21 = 4.62 x 12 = $ 55.00 Median 24 x .21 = 5.04 x 12 = 60.00 Maximum 29 x .21 . 6.09 12 . 73.00 Schedule 2-C Southfield Detention Facility 1988 Rates - Deputy I-Corrections FRINGE BENEFITS ir-1) 1988 WORKMAN'S CC' Tr'INSATION INSURANCE Based on 1.3270'4,- cf salary. Base 22,245 x .01327 = $ 295.00 Median 24,977 x .01327 = 332.00 Maximum 29,463 x .01327 = 391.00 CONTINUATION INSURANCE (Disability) Based on 1.073% of salary. Base 22,245 x .01073 = $ 239.00 Median 24,997 x .01073 = 268.00 Maximum 29,463 x .01073 = 316.00 DENTAL INSURANCE Based on estimated two-person rate. OPERATING $ 331.00 UNIFORM CLEANING $82,688 4 485 uniformed employees = $ 170.00 UNIFORM COST Based on cost of one set. $ 397.00 LIABILITY INSURANCE Based on $1,227,523, 497 total number of Sheriff employees. $ 2,470.00 Schedule 3 Southfield FIetention Facility 1986-87 UnreiT-nbursed Median i re Salary Maximum (1) Sergeant - Corrections 47,159 (4) Deputy II - Corrections .175,496 (10) Deputy I- Corrections 77,184 Total Unreimbursed $ 299,339 49,033 188,120 38,464 275,617 49,033 201,508 (22,016) 228,525 Schedule 3-A Southfield Detention Facility 1986-87 Unreirnbursed - Sergeant-Corrections Sergeant-Corrections Salaries Fringes 36% of Salary Operating Uniform Cleaning Uniform Cost Liability Ins. Total Sergeant Anna! Rate x .50% 1986 1986 1986 Base Median Maximum $31,882 $33,230 $33,230 11,478 11,963 11,963 155 155 155 360 360 360 2,240 2,240 2,940 $46,115 $47,943 $47,948 $ 23,057 $ 23,974 $ 23,974 Sergeant-Correc .tions Salaries Fringes 36% of Salary Operating Uniform Cleaning Uniform Cost Liability Ins. Total Sergeant Annal Rate x .50% 1986-1987 1987 1987 1987 Base Median Maximum $33,317 $34,725 $34,725 11,994 12,501 12,501 163 163 163 378 378 378 2,352 7 .'L52 -7- 2,352 $48,204 $50,119 $50,119 $ 24,102 $ 25,059 $ 47,159 $ 49,033 $ 25,059 $ 49,033 B4A Salaries Fringes 36% of Salary Operating Uniform Cleaning Uniform Cost Liability Ins. Total Deputy 11 Anna! Rate x .50% Schedule 3-B Southfield Detention Facility 1986-87 Unreimbursed - Deputy H-Corrections Deputy H-Corrections 1986 1986 1986 Base Median Maximum Salaries $30,355 $32,918 $35,659 Fringes 36% of Salary 9,715 10,229 10,759 Operating Uniform Cleaning 155 155 155 Uniform Cost 360 360 360 Liability Ins. 2,240 2,240 2,240 Total Deputy II $42,825 $45,902 $49,173 Annal Rate x .50% $ 21,412 $ 22,951 $ 24,586 Deputy II-Corrections 1986-1987 Four Officers 1987 1987 1987 Base Median Maximum $31,723 $34,403 $37,271 10,308 10,863 11,418 163 163 163 378 378 378 2,352 2,352 2,352 $44,924 $48,159 $51,582 $ 22,462 $ 24,079 $ 25,791 $ 43,874 $ 47,030 $ 50,377 x 4 x 4 x 4 $175,496 $188,120 $201,503 B4A Sched'1.1e. FT 0*'_; 1986-87 Unrei -,bursed - Deputy I-Corrections (10) ne'puty I - CorrecH. Base Median Maximum Actual* $ 428,644 $ 428,644 $423,644 Contract** 351,460 390,180 450,660 Subsidy $ 77,184 $ 33,464 $(22,016) 1 Officer at Base, $35,146 = 2 Officers at Median, $39,018 7 Officers at Maximum, $45,066 = ** 10 Officers at $35,146 = 10 Officers at $39,018 = 10 Officers at $45,066 = 35,146 78,036 315,462 $ 428,644 $ 351,460 $ 390,180 $ 450,660 Southfield Detention Contract Historical Perspective Contract Year (7/1-6/30) Amount Additional Reimbursed County Cost Percent of County Cost to Reimburse _ 1982/83 $316,360 $364,806 115% 1983/84 341,840 357,614 105% 1984/85 346,066 213,586 62% 1985/86 367,480 257,986 70% 1986/87 390,180 275,617 71% 1987/88 409,270 289,333 71% NOTE: From 1982 - 1984 five (5) Sergeant positions were supplied by the County. Beginning in 1984 the staff composition was changed to one (1) Sergeant and four (4) Deputy us. FISCAL NOTE BY FINANCE COMMITTEE, DR. C. WILLIAM CADDELL, CHAIRPERSON IN RE: SHERIFF'S DEPARTMENT-SOUTHFIELD DETENTION FACILITY AGREEMENT RENEWAL- MISCELLANEOUS RESOLUTION tt86197 TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen: The Finance Committee has reviewed Miscellaneous Resolution #86197 and finds the financial implications were included in the 1986 Budget. FINANCE COMMITTEE Lynr0117:. Allen, Coun RegAter of Deeds. 1986 July #86197 July 10, 1986 Moved by Lanni supported by Fortino the resolution be adopted. AYES: Rowland, Skarritt, Webb, Wilcox, Aaron, Caddell, Calandro, Doyon, Fortino, Gosling, Hassberger, Hobart, R. Kuhn, Lanni, McConnell, McPherson, Moffitt, Nelson, Olsen, Perinoff, Price, Rewold. (22) NAYS: None. (0) A sufficient majority having voted therefor, the resolution was adopted. STATE OF MICHIGAN) COUNTY OF OAKLAND) I, Lynn D. Allen, Clerk of the County of Oakland and having a seal, do hereby certify that I have compared the annexed copy of Miscellaneous Resolution adopted by the Oakland County Board of Commissioners at their meeting held on July 10, 1986 with the original record thereof now remaining in my office, and that it is a true and correct transcript therefrom, and of the whole thereof. In Testimony Whereof, 1 have hereunto set my hand and affixed the seal of said County at Pontiac, Michigan this _Lath day of