Loading...
HomeMy WebLinkAboutResolutions - 1985.03.13 - 11047March 14, 1985 MISCELLANEOUS RESOLUTION #85083 BY: FINANCE COMMITTEE, G. WILLIAM CADDELL, CHAIRPERSON IN RE: FRIEND OF THE COURT - ACCEPTANCE OF THE 1985 COOPERATIVE REIMBURSEMENT GRANT AWARD TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen; WHEREAS the Oakland County Board of Commissioners, by Miscellaneous Resolution 04339 authorized the application for the continuation and expansion of the Cooperative Reimbursement Program - Friend of the Court; and - WHEREAS the Finance Committee has reviewed said program as approved by the State of Michigan, Department of Social Services, and finds the grant program award for $1,487,829 is for program continuation and covers the period of 3anuary 1 through December 31, 1985; and WHEREAS the total funding for the grant is $1,487,829, of which $1,348,682 or ninety- one (91) percent is State funded and $139,147, or nine (9) percent is County funded, consisting of $91,370 in soft match contribution to the program, and $47,777 in operating costs representing the County cash contribution; and WHEREAS the County cash contribution is available as follows: 312-01-00-3380 F.O.C. Grant Match $ 22,129 909-01-00-9908 Federal/State Project Match 25,648 $ 47,777 and WHEREAS of the difference of $533,120 between the program application and award, $159,749 represents program expansion which is currently under review by the State of Michigan Department of Social Services and may be awarded to Oakland County in the future and $373,371 represents reduced county funding for the continuation program. WHEREAS all personnel changes will have to be approved by the Personnel Committee, NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners accept the 1985 Cooperative Reimbursement Program Grant - Friend of the Court as awarded, in the amount of $1,487,829 and that the Chairperson of the Board of Commissioners be and is hereby authorized to execute said grant contract. BE IT FURTHER RESOLVED that the Board of Commissioners appropriates $25,648 from the 1985 Federal/State Project Match account and transfers said amount to the 1985 :Friend of the Court Budget as follows: 909-01-00-9908 Federal/State Project Match $(25,648) 312-01-00-3380 F.O.C. Grant Match 25,648 -0- and BE IT FURTHER RESOLVED that the 19S5 Budget be amended, by the acceptance of this grant award, as detailed and Schedule I. BE IT FURTHER RESOLVED that the Chairperson of this Board is hereby authorized to approve minor changes and grant extensions, not to exceed a ten (10) percent variance, which are consistent with the grant as approved. BE IT FURTHER RESOLVED that this Grant has been reviewed and approved as to form by the Office of Corporation counsel. BE IT FURTHER RESOLVED that the future level of service shall be contingent upon the level of State funding available for this program. Mr. Chairperson, on behalf of the Finance Committee, I move the adoption of the foregoing resolution. FINANCE COMMITTEE Minority Vice Chairperson T H E 1. $ 110,033 $ 118,583 8,550 47,628 49,075 1,447 $ 157,661 $ 167,658 $ 9,997 $1,252,7851)$1,396,459 2) $143,674 $ 427,168 $ 91,370 $(335,798) $1,679,953 $1,487,829 $(192,124) SCHEDULE I OAKLAND COUNTY COOPERATIVE REIMBURSEMENT PROGRAM FRIEND OF THE COURT COMPARISON 1985 ADOPTED BUDGET - 1985 AWARD Friend of the Court Salaries (31 positions) Fringe Benefits Indirect Costs Postage Computer Services-Oper. Radio Communications Leased Vehicles Equipment Rental Stationery Stock Telephone Communications Total F.O.C. Alimony Salaries (7 positions) Fringe Benefits Total Alimony Total 1985 Budget County In-Kind Match Total Program 1985 Adopted Budget $ 686,546 $ 737,836 252,251 260,940 113,047 2,860 63,228 3,400 36,750 4,250 2,500 3,990 $1,095,124 $1,228,801 Variance Increase/ (Decrease) $ 51,290 8,689 58,083 260 11,490 5,750 (500) (1,575) 190 $133,677 1985 Program Award 54,964 2,600 51,738 3,400 31,000 4,750 4,075 3,800 Includes 1984 Program Award - State Funding of $1,221,809 and County match funding of $30,976. 2) Includes 1985 Program Award - State Funding of $1,348,682 and County match funding of $47,777. 91,370 37,527 3,400 (404) (600) 25,701 41,750 5,150 2,500 480 $ 79,169 $1,460,512 $ 17,425 68,014 6 145,867 5 53,911 16 $ 285,217 97,421 $ 382,638 91,370 37,931 4,000 . 3,990 $ 140,151 $ 560,437 $2,020,949 2 32,967 5 77,122 1 18,370 7 197,730 (24,348) 2 33,782 2 38,631 4 64,058 1 4,315 1 17,800 38 $ 856,419 310,015 $1,166,434 $ 113,047 (34,520) (16,104) (74,972) (16,994) $ (91,966) $ ( 9,896) 1,000 $ 25,701 35,750 4,250 2,500 $ 69,201 $1,348,682 (6,000) (900) (480) $ (9,968) $(111,830) $ (17,425) (68,014) (145,867) (53,911) $(285,217) (97,421) $(382,638) $ (37,648) 2,860 3,990 •$ 139,147 $ 139,147 1,487,829 $ (1,004) $(421,290) $(533,120) SCHEDULE If " OAKLAND COUNTY COOPERATIVE REIMBURSEMENT PROGRAM FRIEND OF THE COURT COMPARISON 1985 APPLICATION - 1985 AWARD State Funding: Salaries Number 1985 of Program Positions Application Number of Positions 1985 Variance Program Increase/ Award (Decrease) 6 $ 244,908 7 126,736 Attorneys (F.O.C. Referees) Technical Support Clerk (Clerk III) Auto. Diet. & Prod. Typist 2 Typist II 5 Clerk III 1 Court Service Officers 8 Account Clerk I 2 Account Clerk II 2 Filing Clerks (Clerk II) 4 Student 9 Para-Legal Clerk 2 TOTAL SALARIES 48 Fringe Benefits TOTAL SALARIES & FRINGE BENEFITS Indirect Costs (13.2%) $ 122,943 Operating Contractual: Travel & Conference 1,000 Commodities: Postage --- Capital Outlay 2,588 Internal Services: Bldg. Space Cost Allocation Computer Services-Operations Radio Communications Leased Vehicles Equipment Rental Stationery Stock Telephone Communications TOTAL OPERATING TOTAL STATE FUNDING County Funding: Salaries (1) Chief Ct. Service Officer Court Service Officer Attorney II F.O.C. Referee Clerk III TOTAL SALARIES Fringe Benefits TOTAL SALARIES & FRINGES Indirect Costs (13.2%) $ 37,648 Operating Contractual: Travel & Conference Commodities: Postage 2,860 Capital Outlay Internal Services: Bldg. Space Cost Allocation Computer Services Radio Communications Leased Vehicles Equipment Rental Stationery Stock Telephone Communications TOTAL OPERATING TOTAL COUNTY FUNDING TOTAL 32,967 77,122 18,370 222,078 33,782 38,631 64,058 38,835 33,904 $ 931,391 327,009 $1,258,400 6 $ 244,908 $ 7 126,736 (2,588) SCHEDULE II 1985 4985 Variance Program Program Increase/ Funding Source Application Award (Decrease) County Salaries & Fringes $ 382,638 --- $(382,638) Cash 48,781 47,777 (1,004) In-Kind 129,018 91,370 (37,648) TOTAL COUNTY $ 560,437 (28%) $ 139,147 ( 9%) $(421,290) STATE 1,460,512 (72%) 1,348,682 (91%) (111,830) TOTAL $2,020,949 ( 2 ) $1,487,829 ( 3 ) $(533,120) (4) (1) 1985 Application is for 59% of Salaries and Fringe Benefits for County- Funded positions based on D.S.S. estimate of the time these employees spend working on ADC cases. (2) The 1985 Application for $2,020,949 contains a Continuation Program application for $1,861,200 to be funded $1,348,682 by the State and $512,518 by the County; and an Expansion Program application for $159,749 to be funded $111,830 by the State and $47,919 by the County, which includes a request for one new Court Service Officer position, one new Para-Legal Clerk position, eight new Student positions, and associated operating costs. (3) The 1985 Award for $1,487,829 contains funding for the Continuation Program to be funded $1,348,682 by the State (as requested in the Program Application) and $139,147 by the County ($373,371 less than requested in the Program Application). (4) The variance of $533,120 represents the reduction of County Funding for the Continuation Program ($373,371) and the Expansion Program request ($159,749), • currently under review by the Department of Social Services, Office of Child Support. Page 2 #8 5083 March 14, 1985 14th day o f March OIL ALLEN 19 85 Moved by Fortino supported by Skarritt the resolution be adopted. AYES: Doyon, Fortino, Gosling, Hassberger, Hobart, R. Kuhn, S. Kuhn, Lanni, McConnell, McPherson, Moffitt, Nelson, Olsen, Rewoid, Skarritt, Webb, Wilcox, Aaron, Calandro. (19) NAYS: None. (0) A sufficient majority having voted therefor, the resolution was adopted. STATE OF MICHIGAN) COUNTY OF OAKLAND) 1, Lynn D. Allen, Clerk of the County of Oakland and having a seal, do hereby certify that 1 have compared the annexed copy of Miscellaneous Resolution # 85083 adopted by the Oakland County Board of Commissioners at their meeting held on March 14, 1985 with the orginial record thereof now remaining in my office, and that it is a true and correct transcript therefrom, and of the whole thereof. in Testimony Whereof, 1 have hereunto set my hand and affixed the seal of said County at Pontiac, Michigan this County Clerk/Register of Deeds