HomeMy WebLinkAboutResolutions - 1983.08.18 - 11436MISCELLANEOUS RESOLUTION # 83234 August 18, 1983
BY: FINANCE COMMITTEE, DR. G. WILLIAM CADDELL, CHAIRPERSON
IN RE: MATERNAL AND CHILD HEALTH/JOBS BILL GRANT ACCEPTANCE-AUGUST 1, 1983
THROUGH SEPTEMBER -30, 1984
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Mr. Chairperson, Ladies and Gentlemen:
WHEREAS Miscellaneous Resolution #8145 requires the Finance Committee to
review acceptance of all grants that vary less than ten (10) percent from the
original grant application; and
WHEREAS Miscellaneous Resolution #83191 approved the grant application to
the Michigan Department of Public Health, Maternal and Infant Health Division,
in the amount of $200,495 for the period August 1, 1983 through September 30,
1984; and
WHEREAS the grant award is in the amount of $200,495, which is 100% funded
from the Michigan Department of Public Health, Maternal and Infant Health
Division.; and
WHEREAS acceptance of this grant does not obligate the County to any further
commitment.
NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners
authorize and accept the Maternal and Child Health/Jobs Bill Grant in the amount
of $200,495.
BE IT FURTHER RESOLVED that the Chairperson of the Oakland County Board of
Commissioners be and is hereby authorized to execute said grant contract.
BE IT FURTHER RESOLVED that the Chairperson of this Board is hereby authorized
to approve minor changes and grant extensions, not to exceed a ten percent variance,
which are. consistent with the grant as approved.
BE IT FURTHER RESOLVED that this grant contract has been reviewed and approved
as to form by the Office of Corporation Counsel.
Mr. Chairperson, on behalf of the Finance Committee, I move the adoption of
the foregoing resolution.
FINANCE COMMITTEE
Funding Sources
State of Michigan 200,495 200,495
MATERNAL AND CHILD HEALTH (MCH)/JOBS BILL
COMPARISON OF GRANT APPLICATION TO GRANT AWARD
August 1, 1983 - September 30, 1984
Application Award Variance
No. of No. of No. of
Salaries Positions Amount Positions Amount Positions Amount
P.H. Nurse III (PTNE) .54 15,350 .54 15,350 --- ---
P.H. Nurse II (PTNE) .75 19,542 .75 19,542 --- --
Aux. Health Worker 1.00 17,298 1.00 17,298 --- ---
Clerk II (PINE) .25 4,260 .25 4,260 --- ---
2.54 56,450 2.54 56,450 --- ---
Fringe Benefits 11,419 1) 11,419 1) ---
TOTAL SALARIES & FRINGE BENEFITS 67,869 67,869 ---
Operating Expenses
Travel 1,200 1,200 ---
Supplies & Materials 38,017 78,471 (40,454)
Contractual 80,794 40,840 39,954
Patient Care 4,720 4,720 ---
Printing 3,000 2,500 500
Postage 1,000 1,000 ---
TOTAL OPERATING EXPENSES 128,731 128,731 ---
Indirect Cost 3,895 2) 3,895 2) ---
TOTAL PROGRAM COST 200,495 200,495 ---
1) Fringe Benefits based on two-person rate
2) 1983 Indirect Cost = 6.97
COUNTY OF OAKLAND
DANIEL T. MURPUY, CM.TNTY :1,;XV.OUTIVE
August 4, 1983
Jeffrey Taylor, Ph.D., Division Chief
Maternal and Infant Health
Michigan Department of Public Health
3500 North Logan
P.O. Box 30035
Lansing, Michigan 48909
Dear Jeff:
Attached is the revised M.C.H./Jobs Bill proposal for Oakland County. In this
3evision, Case Mannge7flent was reduced to $14,035, Child Health Conferenco was
3aised by $10,000 by virtue of putting all physician contract services for that
program under the grant, and a new program, the School Health Curriculum Project
was added. Under this new program a total of 3,210 persons will be rendered
services at a cost of $39,954.
If this proposal is agreeable to you, we will need a letter stating that M.D.P.H,
agrees with the proposal and intends to fund it in the amount of $200,495. If
this letter reaches us by Friday noon, August 5, 1933, then we can have the issue
put on the Board of Commissioners Finance Committee agenda for August 11, 1983.
Should this occur, it will then be eligible for passage by the full Board at its
meeting on August 18, 1983.
Looking forward to a favorable reply.
Sincerely,
- /
Robert P. Locey, M.D., M.P.H., Director
OAKLAND COUNTY HEALTH DIVISION
Dept. of Institutional and Human Services
RPL/rer
Oak!and County Health Div -tsion
tvw '11,A.1.101tA-E °11 ro.N.-ri A4 .miciff4;AN •IriO3;s
STATE OF ,MICHIGAN
JAMES J. BLANCHARD, Governor
DEPARTMENT OF PUBLiC HEALTH
500 N. LOGAN
• • Ra Box 30035, LANSING, MICHIGAN 4.5 ,X0
GLORIA B. SMITH, Ph.D., F.A.A.N., Director
August 4, 1983
Robert P. Locey, M.D., M.P.H., Director
Oakland County Health Department
1200N. Telegraph Road -
Pontiac, MI 48053
Dear Dr. Locey:
Your revised plan and budget was reviewed and approved today.
As soon as we receive your signed agreements and budget, they
will be sent to the Director for signature.
Sincerely,
Margal/et F. McConnell, Administrator
Maternal & Infant Care and Infant Health
Injktiative Programs
MMc;ac
FIN-110
4/74
, 1--‘1141 BUDGET SUMAPY of
Code
xi OriginaS
S.)dc:ar.
DATE:
M. C. H. /JOBS BILL
Los:3 Aircy
OAKLAND COUNTY HPALTIf DIVISION
Buel yet Per.oci
8/1/33 T° 9/30/84
Ficvised
Budilet
Da:e Prepared
7/25/83
Rev.s.3,1
N,rn.ber
, --- AGREEMENT BUDGET LOCAL RUDGET
CATEGORY TOTAL CURRENT YEAR SUBSEQUENT I CUR RENT 1 SUBSEQUENT
BUDGET PORTION YEAR PORTIONI YEAR 19 YEAR 1 9
_
i r
1 1 Salaric-s & V-idcis 56,450 I ---- 1
2 1
i
1 FrIc, - c Be.rIefits 11,419 1
1 '-'-
3 Travel 1,200
Supplies ez Materials 78 471 1
._,
5 Contractual (Sub-Contracts)
6 Equipment __
• Othar
• 7 Expenses: 49 060
1 [
..)TA 1,.. DIRECT 196,600
Indirect Costs:
Cur. ...... 9 _0/, Subs. % 3,895
I1 o TOTAL E s/..E'ENDITURES 200,495 1 .....__
11 Lass: Fees & Collections
, 12i FUNDS P.EOUIRED 200,495
: FUND SOURCES
I.
i 1311
State Agreement 200,495 1 - -
.,
I 14 State Forrnu13 .
' 151I PFIS :314k1 }
I _
1 1
! 161 M&C/1 I ;
s' -1--- ' I
_
i. 1z_.1 Locsil
I 1 i 191 Otfv2r
— -- --- — ------ .
1 20 TOTAL FUNDING { 200,495 i_________ _ _ ________
CERII„ 1 c ,i,r-t -;Fy that I ;11-11 :Authryri/F_.!d to sIgn on bEllalf of the tocdi reprt.!.nm. Cost
tIL! :Mt] 0;)!Irit'dini of th•-! pi-CTir:1111. LIOCtitP.:111,160:1 antI rf!C'.):.(!”;
t r,!qu'44.d pro:J r:fill Cx:.).111,I11::.
Will — 14
rogr;m1 CoJe 6kJavtP0ci rElet'e r'reper.?.d
-..H./JOBS BILL 8/1/83 T.9/30/84 7/25/83
C.,•,3 i Puj,meY
C?L:J 54ejil I Xi
Revked H
„T
RevisiOr.
Number ()KLAND COTIATY HMTH DIVISION - „
STAFFING ANALYSIS
• Total Direct Time ihours) )i , I .-1,0,I\I YEARS .-_ . Man Years One Man Year (hours)
t_IPPORT MAN YEARS --- Program Administration and Support Time = Marl Years
TOTAL MAN YEARS RECIUI RED .
POSITIONS >?iliDGET PERI* TOTAL POSITION DESCRIPTION COMMENTS REQUIRED SALARY . SALARY
CHILD HEALTH CONFERENCE
Public H-altn Nurse III
VACANT •.54 28,45 15,350 Part-Time, Non-Ep.uible
FAMILY PLANNING
Several P,T.N.E. Persons
P.H.N. II .75 L26,056 19,542 Part -Time, Non-Eligible
Several P.T.N.E. Persons r-- IT .25 7 038 d '7 60 Part-T.ime No. Eli(T1 le ___, .7"
a CILD PASSENGER SAFETY' _
Auxiliary Health Worker
'.',ACANT 1,00 17,298 1 298
NOTE: The column with the he4din Budue Period Salry" contain - the budgeted salary
for the bud-et period 8/1 83 throu , 9/30/84.
'
,
_
----,. —
TOTAL 2.54 56,450
1
Code Pf`,10.0
Od5err_•t
1-1.00s4:i
8/1/83 lo 9/30/841 7/25/83 ICC.H./JOBS BILL
AG y
OAR-1AND COUNTY HEALTH DIVISION
Hevi-md ]
Etud,-;,,1
ITEM
TOTAL
sur_i-cATEc.-,oRYi
CATEGORY
- TOTAL
QUANTITY
11 ,419
900
300
179
230
12,408
9,000
16,000
200
39,954
500
1
1
25,440
4,720
350
1,015
1,300
1,200
1,000
14 ,035
rl rs5 1 a
-Z,j r I ILI L,4 COSTDETAiL SCHEDULE
DESCRIPTION
Fringe Benefits
Travel
Mileage -- 3,600 miles @ $.25/mile
Travel & Conference
1,200
Supplies & Material
Continental Scale Corp. - #322 (Baby Scales)
Continental Scale Corp. - #134 (Floor Scales)
Medical Supplies - Contraceptives, Jellies, Etc.
Infant Car Seats - 300 @ $30.00 each
Toddler Car Seats - 400 @ $40.00 each
Office Supplies/Materials
Educational Supplies/Materials
Evaluation Supplies/Materials
78,471
Otner Expanses
Physician Contract Hours - 636 hrs. x $40.00/hr.
Patient Care - Physician's Fees - 59 Sessions @ $80.00
Data Processing Evaluations (1,000 x $.35 each)
Storage Space (10' x 30') @ $72.50/month
Printing
Publicity •
Postage
Data Processing Progranming for Interagency Coordination
and Case Management @ $29.00/hr.
49,060
Indirect Costs
6.9% of Salaries & Wages of $56,450 3,895
NOTE: The 1983 approved rate of 6.9% is used for the
entire grant budget period. When the 1984
Indirect Cost Rate has been approved, that rate
will be used for the salaries that fall in the
1984 calendar year.
200,495
#83234 August 18, 1983
this _ 18th day of August 198 3
LYNN DJ ALLEN, Cou:ILy Ran of De,
Moved by Caddell supported by Fortino the resolution be adopted.
AYES: Price, Aaron, Caddell, Calandra, Doyon, Foley, Fortino, Gosling,
Jackson, R. Kuhn, S. Kuhn, McConnell, McDonald, McPherson, Moffitt, Moore, Nelson,
Olsen, Page, Pernick. (20)
NAYS: None. (0)
A sufficient majority having voted therefor, the resolution was adopted.
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
Lynn D. Allen, Clerk oT the County of Oakland and having a seal,
do hereby certify that I have compared the annexed copy of
Miscellaneous Resolution #83234 adopted by the Oakland County Board of Commissioners
at their meeting held on August 18, 1983
with the original record thereof now remaining in my office, and
that it is a true and correct transcript therefrom, and of the
whole thereof.
in Testimony Whereof, I have hereunto set my hand and affixed the
seal of saidCounty at Pontiac, Michigan