HomeMy WebLinkAboutResolutions - 1974.03.07 - 15170THE CLINTON-OAKLAND
S. D. S. - WATERFORD EXTENSIONS - PHASE III AND IS TO APPROVE REVISED
EXHIBITS A, B, AND C,
t
At a regular meeting of the Board of Commissioners of
Oakland County held in the Commissioner's Auditorium in the County
Service Center in the City of Pontiac, Michigan, on Thursday
the 7th day of March 1974,at 10:00 o'clock A.M.,
Eastern Standard Time.
PRESENT: Berman, Brotherton, Burley, Button, Coy, Dearborn, Douglas, Dunleavy, Gabler,
Hobart, Hoot, 1oughten, Kasper, Lennon, Mathews, Moffitt, Montante, Nowak, Olson,
Patnales, Perinoff, Pernick, Quinn, Richardson, Vogt, Walker, Wilcox.
ABSENT: None. (0)
Miscellaneous Resolution No, 6580
Recommended by Board of Public Works
Re: CLINTON-OAKLAND SEWAGE DISPOSAL SYSTEM
- WATERFORD EXTENSIONS PHASE III
Submitted by Mr. Patnal es
RESOLUTION
Mr. Patnales offered the following resolution
which was approved by the Board of Public Works at their meeting
Of January 28, , 1974:
WHEREAS, this Board of Supervisors, by Miscellaneous
Resolution No. 4342, adopted on June 22, 1964, did approve of the
establishment of the Clinton-Oakland Sewage Disposal System to
serve the Clinton-Oakland Sewage Disposal District, within which
district lies all of the Charter Township of Waterford; and
WHEREAS, pursuant to Board of Supervisors Resolution
Miscellaneous No. and pursuant to a resolution adopted by
the governing body of the Charter Township of Waterford, the
County of Oakland and the said Township entered into a Contract
dated as of April 1, 1969, whereby the County agreed to construct
and finance in one or more phases, the Waterford Extensions to
said Clinton-Oakland Sewage Disposal System and the Township agreed
to pay the total cost thereof, based upon the total estimated cost
of the project, and as represented by the amount of bonds issued
by the county to finance said Waterford Extensions, which said
Contract is set forth in full in the said resolution of this Board
of Commissioners; and
WHEREAS, construction plans and specifications for Phase
III of the Clinton-Oakland Sewage Disposal System - Waterford
Extensions as prepared by Johnson & Anderson, Inc., registered pro-
fessional engineers, and an amended estimate of $, - as
the cost of Phase III of said Extensions and an estimate of fifty
(50) years and upwards as the period of usefulness thereof,
(Revised Exhibit B - Phase III) as prepared by said registered pro-
fessional engineers, have been approved by the Board of Public
Works and by the governing body of the Charter Township of Water-
ford; and
WHEREAS, pursuant to the provisions of said Contract of
April 1, 1969, a Revised Exhibit C - Phase III thereto has been
prepared on which the aggregate amounts of the several annual
installments to be paid by the Township to finance Phase III of the
project are set forth in amount at least as much as the annual
maturities of County bonds to be hereafter issued; and
WHEREAS, the County Board of Public Works has approved
this resolution and recommended its adoption by the Board of
Commissioners.
THEREFORE, BE IT RESOLVED BY THE BOARD OF COMMISSIONERS
OF OAKLAND COUNTY, MICHIGAN, as follows:
1. That the Revised Exhibits A, B and C - Phase III to
the Contract - Clinton-Oakland Sewage Disposal System, Waterford
Extensions, dated as of April 1, 1969, are hereby approved and
the County Clerk is hereby directed to endorse on said amended
exhibits the fact of such approval and return the same to the
Board of Public Works.
'
Fs'
,
T -
10
I
16
122 H • s
•.)
4
i a • ••6•
es-
1.3 It
T( D. 1', %-'••!, A
I r- C)
C r" ),
a 2 I pH A sr-
F'.-epored by
JOHN 9C' & ANLE ILEGN
Total Construction Cost PHASE I . = $12,967,870.81
. = $16,50 0,000.0 0 Total Estimated Cost, PHASE I.
January 1974
ESTIMATE OF COST
CLINTON-OAKLAND SEWAGE DISPOSAL SYSTEM
WATERFORD EXTENSIONS
PHASE I (Based upon bids received August 12 and 17, 1970)
Contract 1 . . . . . . . . . — = $ 838,152.00
Contract 2 . . . . . . • = 1,252,838.17
Contract 3. . . . . . . • • = 818,460.10
Contract 4 . . . . • — . = 1,173,630.95
Contract 5 . . . . . . . • . = 1,383,127.13
Contract 6. . • . . . . . . .= 1,579,586.80
Contract 7 . . . . . • • = 991,250.76
Contract 8 . . . . . . • . • . = 493,437.90
Contract 9 . . . . . . . = 3,856,987.00
Contract 10 e • • • • 0 - • e • • = 580,400.00
Engineering . . 0 • • • • • 4 • • • • = $ 760,000.00
Bond Counsel .• 0 4 • • • • • . . . 39,000.00 . • 0
Local Attorney. • . • . . = 4,000.00
. .. Financial . . = 9,700.00
Administration • • . . . . = 250,000.00
Inspection. . . . of 0 • • • • • 0 • . = 500,000.00
Easement and Land Acquisition . . • • • • . • = 250,000.00
Soil Test Borings . . . • • • • 4 0 • 0 • = 10,000.00
Contingency . 0 • • 8 • • • • • • . . = 289,429.19
Sub-Total . . . . . . . . = $15,080,000.0 0
Less Grant based on eligible costs only . • • . . = 1,300,000.00
Sub-Total • • • . • . • . . . . = $13,780,000.00
Capitalized Interest @ 8% for 24 months . • • • = 2,720,000.00
SECOND REVISED EXHIBIT "B"
Page 1
40.
Total Construction Cost, Phase II • . . .$11,718,028.71
• • • $17,700,000.0 0 Total Estimated Cost, Phase II
January 1974
PHASE II (Based on bids received on 5/23/72 and 6/15/72
Contract 11 . . . . . . • • • 4 • GI • • $ 961,030.34
Contract i2 . . . • • • • • • • • • • • 851,205.86
Contract 13 . . • • • • • . . . 4 • • • 659,371.36
Contract 14 • • . • • • • • . • GP • • • 712,984.73
Contract 15 • • • • • • • • 0 • • • • . 1,115,518.55
Contract 16 . . • • • • • • • 4 0 • • • 458,425.00
Contract 17 . . • • • • . • • • • • • • 1,047,061.65
Contract 18 . • • • • • . • • • • . • • 568,598.79
Contract 19 . • . • . •• • • • • . . 2,872,038.50 .
Contract 20A . • . • • • • . • • . • • • 861,872.30
Contract 20B . . • • • • . • • • • . • • 376,045.88
Contract 20C • . . • • • • • • • . • . . 467,732.75
Contract 21A • . . • • • • • • • l • • - • 456,000.00
Contract 218 . . . •01 0 ••••• •• • 319,643.00
Contract 21C . . • • . • • • • • • • • • 26,500.00
Engineering . . . . . • • . . . $ 700,000.00
Bond Counsel. . . • • • . . • • • • • 45,800.00
Financial • . . • . • • • • • • • • • 9,740.00
Administration . . . • • IP • • • • , • • 363,000.00
Inspection. . . . . . • . . • • 0 • • 508,100.00
Easement and Land Acquisition. . . 325,000.00
Soil Test Borings . . . • • • • . a • • • 20,000.00
Contingency . . . . . • • • 6 • • AP • 1,154,431.29
Sub-To tal. • . . . • . • .$14,844,000.00
Capitalized Interest @ 7% for 24 months • 2,856,000.00
SECOND REVISED EXHIBIT "B"
Page 2
Total Construction Cost, PHASE III . . . $7,319,762.00
Capitalized Interest. . 966,000.00
Total Estimated Cost, Phase III . . $10,100,000.00
Total Bond Issue • • • • • 0 41 0 • 0 • $6,900,000000
January 1974
PHASE III Estimate of Cost:
Contract 22 • • • 00••••0••n• • $ 793,650.00
Contract 23 . • • • • • 6•00•f•0 1,002,203.00
Contract 23A . . • • . • • • • •0000 269,276.00
Contract 24 . • • • • • • • 0•066. 1,506,792.00
Contract 25 . • • • . . • • • 1,04117. 1,238,277.00
Contract 26 . • a • • •110•00000 1,064,223.00
Contract 27 . • • . • • • ••n••••• 749,343.00
Contract 27A . . . • • 6•••n•••• . 279,598.00
Contract 28 • . •• • • • 0••••0• • 416,400.00
Engineering • . . . 4 •••••••0•0 495,000.00
Bond Counsel. . . . • . • • •••• • • 18,800.00
Financial . • . ., a • • • • • 0 • • • • 7,770.00
Administration • . . • 183,000.00
Inspection . . . — . . . • . • • 293,000.00
Easement and Land Acquisition. . . . . . . • . 200,000.00
Soil Test Borings. . • • . 6 ••••••n• 20,000.00
Contingency . . . . . . 596,668.00
Sub-Total •••••••••• 0 . $9,134,000.00
Less surplus proceeds of bonds issued for
Phase land Phase II . . . . • . . • • • 3,200,000.00
I hereby estimate the period of usefulness of the above project
to be Fifty (50) years and upwards.
JOHNSON & ANDERSON, INC.
SECOND REVISED EXHIBIT "B"
Page 3
January 1974
CLINTON- OAKLAND SEWAGE DISPOSAL SYSTEM
WATERFORD EXTENSIONS - PHASE III
Schedule of Principal Payments
Year Principal Due May 1
1974 -0-
1975 * -0-
1976 -0-
1977 -0-
1978 -0-
1979 100,000
1980 100,000
1981 125,000
1982 125,000
1983 125,000
1984 150,000
1985 150,000
1986 175,000
1987 175,000
1988 . 200,000
1989 200,000
1990 . 225,000 .
1991 225,000 '
1992 250,000
1993 250,000
1994 . 275,000
1995 300,000
300,000
1997 325,000
1998 350,000
1999 375,000
2000 400,000
2001 400,000
2002 400,000
2003 400,000
2004 400,000
2005 400,000
$6,900,000
SECOND REVISED EXHIBIT "C"
PUBLIC WORKS COMMITTEE
Robert F. Patnales, Chairman
Moved by Patnales supported by Hobart the resolution be adopted.
ADOPTED: Yeas Berman, Brotherton, Burley, Button, Coy, Dearborn, Dunleavy, Gabler,
Hobart, Hoot, Kasper, Lennon, Mathews, Moffitt, Montante, Patnales, Perinoff, Pernick,
Quinn, Vogt, Walker, Wilcox. (22)
Nays : None. (0)
STATE OF MICHIGAN )
) ss:
COUNTY OF OAKLAND )
I, the undersigned, the County Clerk of the County of
Oakland, do hereby certify that the foregoing are true and
complete copies of Miscellaneous Resolution No.and of 6qin
the proceedings pertaining thereto duly adopted and taken by the
Board of Commissioners of said County at a regular meet-
ing held Ma rch_7 F 1974, the originals of which are
on file in my office.
Lynn Allen
County Clerk, Oakland County
Dated: Ma rch 8 1974._