Loading...
HomeMy WebLinkAboutResolutions - 1989.12.14 - 17331December 14, 1989 REPORT (#89344) BY: PUBLIC SERVICES COMMITTEE RICHARD D. KUHN, JR. , CHAIRPERSON IN RE: CENTRAL SERVICES/SAFETY DIVISION - REORGANIZATION/ RECLASSIFICATION AND TRANSFER OF CERTAIN POSITIONS AND INCUMBENTS TO THE SHERIFF'S DEPARTMENT TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen: The Public Services Committee, having reviewed the above-referenced resolution reports that it concurs with the Personnel Committee's recommendation that the resolution be adopted without the 5 Deputy I positions for Institutional -skowk en , -,e— _ e la and Human Services/Children's 'Village, whic was referenced in the BE IT FURTHER RESOLVED paragraph of the suggested resolution. Mr. Chairperson, on behalf of the Public Services Committee, I move acceptance of the foregoing report. PUBLIC SERVICES COMMITTEE rd.esi Miscellaneous Resolution # 89344 December 14, 1989 BY: PERSONNEL COMMITTEE - John P. Calandra, Chairperson IN RE: CENTRAL SERVICES/SAFETY DIVISION REORGANIZATION, RECLASSIFICATION AND TRANSFER OF CERTAIN POSITIONS AND INCUMBENTS TO THE SHERIFF'S DEPARTMENT TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen: WHEREAS, on October 1, 1989 Sheriff John F. Nichols rescinded his deputization of Oakland County Safety Officers and Safety Division command staff; and WHEREAS, the County Executive has recommended the transfer of certain functions and positions requiring police powers to the Sheriff's Department; and WHEREAS, representatives of the County Executive, Sheriff, Personnel, Public Services and Finance Committee and the Board have met and discussed the Executive's proposal; and WHEREAS, consensus of the group is to modify the proposal to resolve the issue of deputization while continuing to provide services formerly performed by Safety Officers; and WHEREAS, the Safety Division would continue to perform functions not requiring deputization including building patrol, master key control, security alarm installation and monitoring, Public Works and Building Safety radio communications and contracted fire dispatch; and WHEREAS, this modified proposal includes the withdrawal of other new positions recommended for the Safety Division in the 1990/91 budget. NOW THEREFORE BE IT RESOLVED that certain Safety Division positions be reclassified and transferred with current incumbents to the Sheriff's Department and that the Safety Division be reorganized in the following manner: 1. Reclassify eighteen (18) Safety Officers to Deputy I and transfer the positions and incumbents to the Sheriff's Department. 2. Reclassify one (1) Safety Lieutenant position to Deputy II and one (1) Safety Sergeant to Deputy I and transfer the positions and incumbents to the Sheriff's Department. 3. Downwardly reclassify five (5) Safety Officer positions to the classification of Building Safety Attendant. 4. Create a new classification of Shift Supervisor - Building Safety at salary grade 9, regular overtime, and laterally reclassify three (3) Safety Sergeant positions to Shift Supervisor - Building Safety. 5. Create a new classification of Alarm Installer at the same salary rate as Building Safety Attendant (Dispatch) and laterally reclassify one (1) Building Safety Attendant (Dispatch) position to the new classification of Alarm Installer. 6. Upwardly reclassify one (1) Safety Officer position to the new classification of Shift Supervisor - Building Safety. 7. Create.a new classification of Children's Village School Liaison (regular overtime) at the same rate of pay as Safety Officer and laterally reclassify one (1) Safety Officer position to the class of Children's Village School Liaison. 8. Retitle the Safety Captain classification and position (grade 11) to Operations Supervisor - Building Safety. 9. Retitle the Communications Technician classification (grade 8) to Alarm Technician. 10. Delete one (1) Information Clerk and one (1) Student position. 11. Retitle the division to Building Safety Division. 12. Expand the hours of the PTNE Building Safety Attendant position assigned to Southfield Health to full-time eligible. 13. Withdraw all other previously requested and recommended position changes for the Safety Division as outlined in the County Executive Recommended 1990-91 Budget document. BE IT FURTHER RESOLVED that of the twenty (20) Deputy positions recommended for transfer to the Sheriff's Department, the following should be continued on a contractual basis between the Sheriff's Department and the departments indicated: Parks and Recreation 6 Deputy I Bldg. Safety Division (Soc. Services Bldg) 1 Deputy I BE IT FURTHER RESOLVED that this reorganization and transfer of positions be effective January 1, 1990. Mr. Chairperson, on behalf of the Personnel Committee, I move adoption of the foregoing resolution. PERSOWIL, COMMITTEE Alternate B FISCAL NOTE BY: FINANCE COMMITTEE - G. WILLIAM CADDFTL, CHAIRPERSON IN RE: CENTRAL SERVICES/ SAFETY DIVISION-REORGANIZATION, RECLASSIFICATION AND TRANSFER OF CERTAIN POSITIONS AND INCUMBENTS TO THE SHERIFF'S DEPARTMENT TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies, and Gentlemen: Pursuant to Rule XI-G , the Finance Committee has reviewed the above referenced resolution and finds: 1) The Safety Division will be reorganized to transfer 20 positions to the Sheriff as Deputies, downgrade 5 Safety Officers to Building Safety Attendants and retain in the Safety Division, and realign the other positions as detailed in the resolution, and delete 7 positions originally recommended in the 1990/1991 Budget; 2) The reorganization results in a decrease to the original recommended Budget of $88,377 in 1990 and $70,575 in 1991; 3) The 1990/1991 Budget as recommended by the Finance Committee recognizes a decrease to the original recommended Budget of $95,601 in 1990 and $78,061 in 1991; 4) The reduction in savings recognized results in a decrease to Contingency of $7,224 in 1990 and $7,486 in 1991 as detailed in the attached schedule. 5) Eight (8) patrol vehicles and one (1) van will be reassigned to the Sheriff and one (1) van assigned to the Garage pool will be deleted from the County fleet. FINANCE COMMLLTEE lvp\fnaltb TOTAL - REVENUES 0 $ EXPENDITURES PUBLIC SAFETY 4-10100-132-02-00-1001 SALARIES - REGULAR 4-10100-132-01-00-1090 SALARY ADJUSTMENT 4-10100-132-02-00-1002 OVERTIME 4-10100-132-02-00-1004 HOLIDAY OVERTIME 4-10100-132-02-00-2075 FRINGE BENEFITS 4-10100-132-01-00-2090 FRINGE ADJUSTMENT 4-10100-132-01-00-3452 LAUNDRY & CLEANING 4-10100-132-01-00-3774 UNIFORM REPLACEMENT 4-10100-132-01-00-4922 SECURITY SUPPLIES 4-10100-132-01-00-6600 RADIO COMMUNICATIONS 4-10100-132-01-00-6610 LEASED VEHICLES 4-10100-132-01-00-6735 INSURANCE FUND (519,705) (519,705) (26,086) (53,332) (38,400) (38,400) (21,600) (21,600) (241,890) (241,880) (7,826) (15,999) (6,510) (6,600) (8,700) (8,910) (1,710) (1,800) (11,530) (11,880) (72,073) (74,505) (11,470) (11,470) SUBTOTAL - EXPENDITURES 7,224 7,486 ALTERNATE 8 SAFETY DIVISION REORGANIZATION AMENDMENTS TO 1990/1991 FINANCE RECOMMENCED BUDGET POET ACCOUNT NUMBER ACCOUNT NAME 1990 1991 REVENUES 3-10100-132-01-00-2531 REIMBURSEMENT FOR SALARIES-PUBLIC SAFETY $ (.397,590) $ (420,230) 3-10100-132-01-00-2678 TRANSPORTATION OF JUVENILES-PUBLIC SAFETY (200) (200) 3-10100-43 - -00-2531 REIMBURSEMENT FOR SALARIES-SHERIFF 397,590 420,230 3-10100-43 - -00-2678 TRANSPORTATION OF JUVENILES-SHERIFF 200 200 SUBTOTAL - PUBLIC SAFETY (967,490) (1,006,081) SHERIFF 4-10100-43 - -00-1001 SALARIES - REGULAR 523,662 523,462 4-10100-43 - -00-1002 OVERTIME 38,400 38,400 4-10100-43 - -00-1004 HOLIDAY OVERTIME 21,600 21,600 4-10100-43 - -00-2075 FRINGE BENEFITS 251,414 251,414 4-10100-43 - -00-1090 SALARY ADJUSTMENT 26,265 53,712 4-10100-43 - -00-2090 FRINGE ADJUSTMENT 7,880 16,114 4-10100-43 - -00-3772 UNIFORM CLEANING 6,510 6,600 4-10100-43 - -00-3774 UNIFORM REPLACEMENT 8,700 8,910 4-10100-43 - -00-4820 DEPUTY SUPPLIES 1,710 1,800 4-10100-43 - -00-6600 RADIO COMMUNICATIONS 11,530 11,880 4-10100-43 - -00-6610 LEASED VEHICLES 65,573 68,005 4-10100-43 - -00-6735 INSURANCE FUND 11,470 11,470 SUBTOTAL - SHERIFF 974,714 1,013,567 4-10100-909-01-00-9900 CONTINGENCY (7,224) (7,486) TOTAL 0 $ 0 PREPARED BY BUDGET DIVISION DECEMBER 1, 1989 06888 SAFETY SERGEANT 03295 INFORMATION CLERK 00433 STUDENT 06836 CLIENT TRANSPORTER PINE 06837 CLIENT TRANSPORTER PINE 06838 CLIENT TRANSPORTER PINE 06039 CLIENT TRANSPORTER TYNE 1990 SALARY & FRINGE ADO SUBTOTAL - DELETIONS BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT CLERK III BLDG SAFETY ATTENDANT COMMUNICATIONS TECH ID OPEC SPECIALIST LOCKSMITH MGR - PUBLIC SAFETY SAFETY CAPTAIN SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY SERGEANT SAFETY SERGEANT SAFETY SERGEANT SECRETARY II 1990 SALARY 1 FRINGE ADO SUBTOTAL - PUBLIC SAFETY DELETE DELETE DELETE DELETE DELETE DELETE DELETE BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENUANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT CLERK III ALARM INSTALLER ALARM TECHNICIAN ION REC SPECIALIST LOCKSMITH MGR - PUBLIC SAFETY OPERATIONS SUPV - BLDG SAFETY CHILD. HILL. SCHOOL LIAISON BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT SHIFT SUN - BLDG SAFETY SHIFT SUPY - BLDG SAFETY SHIFT SUPV - BLDG SAFETY SHIFT SUN - BLDG SAFETY SECRETARY II DELETE DELETE DELETE DELETE DELETE DELETE DELETE 00496 01132 01347 01441 01707 01893 01894 01901 02014 02109 02112 02230 02370 02528 02564 03640 06767 06768 03373 05827 01433 02250 02922 01496 03042 01469 01886 02714 03376 06030 06734 06835 00495 01735 02065 03128 02171 BLDG BLDG BLDG BLDG CLOG BLDG BLDG BLDG BLDG BLDG BLDG PROPOSED DEPARTMENT POS. It PROPOSED CLASSIFICATION CURRENT CLASSIFICATION SAFETY SAFETY SAFETY SAFETY SAFETY SAFETY SAFETY SAFETY SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC PUBLIC PUBLIC PUBLIC PUBLIC PUBLIC PUBLIC PUBLIC PUBLIC 20,285 11,065 31,350 21,035 10,721 31,756 21,002 11,294 32,296 20,665 11,189 31,854 20,285 10,402 30,767 19,882 8,172 28,054 20,270 8,274 28,564 20,139 9,925 30,064 19,044 10,584 29,628 20,100 7,970 28,078 16,811 9,408 26,219 20,665 8,479 29,144 20,275 10,474 30,754 19,763 8,159 27,922 20,241 8,285 28,526 20,143 8,283 28,426 19,763 10,333 30,096 16,811 9,400 26,219 21,530 10,720 32,250 18,103 7,606 25,709 28,106 12,828 40,934 28,289 13,049 41,338 30,552 13,765 44,317 53,667 20,963 74,630 36,923 15,783 52,706 22,955 11,358 34,313 18,924 10,078 29,002 20,428 8,373 28,801 18,924 10,078 27,002 18,924 5,994 24,918 18,924 5,994 24,919 18,924 10,078 29,002 25,712 12,466 38,178 27,986 11,400 41,386 29,986 14,167 44,153 30,104 13,645 43,829 27,709 11,897 39,686 27,787 38,520 11,556 50,076 38,207 11,462 49,669 894,529 404,336 1,298,865 887,253 404,249 1,291,502 (7,363) 20,285 11,065 31,350 0 21,035 10,721 31,756 0 21,002 11,294 32,296 0 20,665 11,189 31,854 0 20,205 10,482 30,767 0 19,882 8,172 28,054 0 20,270 8,294 28,564 0 20,139 9,925 30,064 0 19,044 10,584 29,628 0 20,100 7,978 28,078 0 16,811 9,400 26,219 0 20,665 8,479 29,144 0 20,275 10,479 30,754 0 19,763 8,159 27,922 0 20,241 8,285 28,526 0 20,143 8,283 28,426 0 19,763 10,333 30,096 0 16,811 9,408 26,219 0 21,530 10,720 02,250 0 10,103 7,606 25,709 0 28,106 12,828 40,924 0 28,209 13,049 41,338 0 30,552 13,765 44,317 0 53,667 20,963 74,630 0 36,923 15,783 52,706 0 22,955 11,358 34,313 0 18,924 10,078 29,002 0 POSITION WILL BE REDLINED 16,811 7,397 24,208 (4,593) VACANT POSITION 18,924 10,078 29,002 0 POSITION WILL BE REDLINED 18,924 5,994 24,918 0 POSITION WILL BE REDLINED 16,011 7,377 24,208 (710) VACANT POSITION 16,811 9,409 26,219 (2,783) ORIGINALLY RECOMMENDED TO UPGRADE FROM BSA TO SAFETY 26,592 12,716 39,308 1,130 OFFICER 10 1990 AND PLACE IN HEALTH FUND, FORMERLY 29,906 11,400 41,386 0 POSITION 105491 29,786 14,167 44,153 0 30,184 13,645 43,829 0 11,897 39,686 0 (407) ALTERNATE B FINANCIAL ANALYSIS SAFETY DIVISION REORGANIZATION 1990 IMPACT ON POSITIONS AND OPERATING RECOMMENDED BUDGET REVISED RECOMMENDATION INCREASE (DECREASE) SALARY FRINGES TOTAL SALARY FRINGES TOTAL TOTAL $ 21,729 $ 10,960 $ 32,697 $ 0 $ 0 $ 0 $ (32,697) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 19,216 7,304 26,520 0 0 0 (26,520) 5,584 442 6,026 0 0 0 (6,026) 8,262 929 9,191 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 8,262 929 9,191 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 9,262 929 9,191 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 0,262 929 9,191 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 3,330 999 4,329 0 0 0 (4,329) 82,907 23,429 106,336 0 0 0 (106,336) NOTES CURRENT CLASSIFICATION POS. 0 OPERATING SAVINGS AS ORIGINALLY PROPOSED DELETION OF ADDITIONAL VEHICLE ASSIGNED TO GARAGE POOL $ (26,236) (6,500) ALTERNATE B FINANCIAL ANALYSIS SAFETY DIVISION REORGANIZATION 1990 IMPACT ON POSITIONS AND OPERATING RECOMMENDED BUDGET REVISED RECOMMENDATION INCREASE PROPOSED PROPOSED (DECREASE) CLASSIFICAIION DEPARTMENT SALARY FRINGES TOTAL SALARY FRINGES TOTAL TOTAL NOTES 01560 SAFETY LIEUTENANT DEPUTY II SHERIFF 33,507 15,309 48,896 33,748 15,357 49,105 209 00086 SAFETY OFFICER DEPUTY 1 SHERIFF 25,044 12,010 37,062 27,876 12,868 40,744 3,682 01144 SAFETY OFFICER DEPUTY I SHERIFF 26,056 12,338 30,394 20,980 13,215 42,195 3,801 01214 SAFETY OFFICER DEPUTY I SHERIFF 26,799 13,157 39,956 29,808 14,060 43,868 3,912 01481 SAFETY OFFICER DEPUTY I SHERIFF 20,589 11,189 31,778 21,101 11,344 32,451 673 01576 SAFETY OFFICER DEPUTY I SHERIFF 18,924 9,641 20,565 21,107 10,296 31,403 2,838 01739 SAFETY OFFICER DEPUTY I SHERIFF 26,799 10,447 37,246 24,808 11,350 41,158 3,912 01785 SAFETY OFFICER DEPUTY I SHERIFF 10,924 5,994 24,918 19,866 6,277 26,143 1,225 01788 SAFETY OFFICER DEPUTY I SHERIFF 25,750 12,825 38,575 29,658 13,697 42,355 3,780 01946 SAFETY OFFICER DEPUTY I SHERIFF 25,923 10,111 36,034 28,042 10,987 39,829 3,745 01978 SAFETY OFFICER DEPUTY I SHERIFF 26,700 10,384 37,164 29,256 11,127 40,383 3,219 02092 SAFETY OFFICER DEPUTY I SHERIFF 21,717 11,202 32,919 25,600 12,367 37,467 5,048 03152 SAFETY OFFICER DEPUTY I SHERIFF 21,448 8,425 29,873 23,162 8,939 32,101 2,228 03256 SAFETY OFFICER DEPUTY I SHERIFF 26,303 13,001 34,304 29,256 13,887 43,143 3,839 06028 SAFETY OFFICER DEPUTY I SHERIFF 21,717 11,548 33,265 25,600 12,713 30,313 5,048 06029 SAFETY OFFICER DEPUTY I SHERIFF 24,424 11,388 35,812 25,600 11,741 37,341 1,529 06031 SAFETY OFFICER DEPUTY I SHERIFF 18,924 7,624 26,548 19,866 7,907 27,773 1,225 06032 SAFETY OFFICER DEPUTY I SHERIFF 21,717 11,548 33,265 23,162 11,982 35,144 1,879 06534 SAFETY OFFICER OEPUTY 1 SHERIFF 19,516 10,075 29,591 19,866 10,180 30,046 455 01684 SAFETY SERGEANT DEPUTY I SHERIFF 29,986 14,167 44,153 32,494 14,920 47,414 3,261 1990 SALARY 9 FRINGE ADJ 21,642 6,493 28,135 23,565 7,070 30,635 2,500 SUBTOTAL - SHERIFF 502,569 228,884 731,453 547,227 242,284 709,511 50,058 TOTAL SALARIES & FRINGES $1,480,005 $ 656,649 $2,136,654 $1,434,480 $ 646,533 $2,081,013 $ (55,641) GRAND TOTAL $ (08,377) SAVINGS FROM REVISED PROPOSAL N 88,377 SAVINGS RECOGNIZED AT 11/16 FINANCE MEETING 45,601 ADDITION/)REDUCTION) TO CONTINGENCY (7,224) PREPARED BY BUDGET DIVISION 12/6/89 PROPOSED DEPARTMENT POS. PROPOSED CLASSIFICATION CURRENT CLASSIFICATION $ 21,727 19,216 5,584 8,262 8,262 0,262 8,262 6,810 $ 10,968 7,304 442 929 929 929 929 2,043 DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE DELETE 0 0 06,387 24,473 110,860 0 (110,860) SUBTOTAL - DELETIONS BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT FILDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT CLERK III ALARM INSTALLER API TECHNICIAN IDU BET SPECIALIST LOCKSMITH MGR - PUBLIC SAFETY OPERATIONS SUPV - BLDG SAFETY CHILD, VILE. SCHOOL LIAISON BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT SHIFT SUPV - BLDG SAFETY SHIFT SORT - BLDG SAFETY SHIFT SUPV - BLDG SAFETY SHIFT SUPV - BLDG SAFETY SECRETARY II PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY PUBLIC SAFETY ALTERNATE E FINANCIAL ANALYSIS SAFETY DIVISION REORGANIZATION 1991 IMPACT ON POSITIONS AND OPERATING RECOMMENDED BUDGET REVISED RECOMMENDATION INCREASE (DECREASE) SALARY FRINGES TOTAL SALARY FRINGES TOTAL TOTAL NOTES 06888 SAFETY SERGEANT 03295 INFORMATION CLERK 00433 STUDENT 06836 CLIENT TRANSPORTER PINE 06837 CLIENT TRANSPORTER PINE 06830 CLIENT TRANSPORTER PTNE 06839 CLIENT TRANSPORTER PINE 1991 SALARY & FRINGE ADJ $ 32,697 $ 26,520 6,026 9,191 9,191 9,191 9,191 8,853 0 $ 0 $ 0 $ (32,697) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 0 0 0 (26,520) 0 0 0 (6,026) 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 0 0 0 (9,191) NEW POSITION ORIGINALLY RECOMMENDED FOR 1990 0 0 0 (8,853) 00496 01132 01347 01441 01707 01893 01894 01901 02014 02109 02112 02230 02370 02528 02564 03640 06767 06768 03373 05027 01433 02250 02922 01496 03042 01469 01886 02714 03376 06030 06734 06035 00495 01735 02065 03128 02191 BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT BLDG SAFETY ATTENDANT CLERK III BLDG SAFETY ATTENDANT COMMUNICATIONS TECH ID & NEC SPECIALIST LOCKSMITH MGR - PUBLIC SAFETY SAFETY CAPTAIN SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY OFFICER SAFETY SERGEANT SAFETY SERGEANT SAFETY SERGEANT SECRETARY II 1991 SALARY & FRINGE 007 SUBTOTAL - PUBLIC SAFETY 20,295 11,065 31,350 20,285 11,065 31,350 0 21,035 10,721 31,756 21,035 10,721 31,756 0 21,002 11,294 32,296 21,002 11,294 32,296 0 20,665 11,189 31,854 20,665 11,189 31,854 0 20,285 10,482 30,767 20,205 10,482 30,767 0 . 19,882 8,172 28,054 19,802 8,172 28,054 0 20,270 8,274 28,564 20,270 8,294 28,564 0 20,139 9,925 30,064 20,139 9,925 30,064 0 19,044 10,594 29,628 19,044 10,584 29,620 0 20,100 7,978 28,078 20,100 7,978 26,078 0 16,811 9,408 26,219 16,011 9,408 26,219 0 20,665 8,479 29,144 20,665 8,479 29,144 0 20,275 10,479 30,754 20,275 10,479 30,754 0 19,763 0,159 27,922 19,763 8,159 27,922 0 . 20,241 6,285 28,526 20,241 8,285 28,526 0 20,143 8,283 28,426 20,143 8,283 28,426 0 19,763 10,333 30,096 19,763 10,333 30,096 0 16,811 9,408 26,219 16,811 9,408 26,219 0 21,530 10,720 32,250 21,530 10,720 02,250 0 18,103 7,606 25,709 ' 18,103 7,606 25,709 0 28,106 12,828 40,934 20,106 12,828 40,934 0 28,289 13,049 41,338 28,289 13,049 41,338 0 30,552 13,765 44,317 30,552 13,765 44,317 0 53,667 20,963 74,630 53,667 20,963 74,630 0 36,923 15,783 52,706 36,923 15,783 52,706 0 22,955 11,358 34,313 22,955 11,358 34,313 0 18,924 10,078 29,002 18,924 10,070 27,002 0 POSITION WILL BE REDLINED 20,428 8,373 28,801 16,811 7,397 24,208 (4,593) VACANT POSITION 18,924 10,078 29,002 18,924 10,078 29,002 0 POSITION WILL BE REDLINED 18,924 5,794 24,918 18,924 5,994 24,918 0 POSITION WILL BE REDLINED 18,924 5,994 24,918 16,811 7,397 24,208 (710) VACANT POSITION 18,924 10,070 29,002 16,811 9,408 26,219 (2,783) ORIGINALLY RECOMMENDED TO UPGRADE FROM BSA TO SAFETY 25,712 12,466 38,178 26,592 12,716 39,300 1,130 OFFICER IN 1990 AND PLACE IN HEALTH FUND, FORMERLY 29,986 11,400 41,386 29,986 11,400 41,386 0 POSITION 105491 29,986 14,167 44,153 29,986 14,167 44,153 0 30,104 13,645 43,829 30,184 13,645 43,829 0 27,789 11,897 39,686 27,729 11,897 39,606 0 70,774 23,632 102,406 78,133 23,440 101,573 (833) 934,783 416,412 1,351,195 927,179 416,227 1,343,406 (7,789) CURRENT CLASSIFICATION POS. II SUBTOTAL - SHERIFF 525,185 235,668 760,853 571,852 249,671 821,523 60,670 ALTERNATE B FINANCIAL ANALYSIS SAFETY DIVISION REORGANIZATION 1991 IMPACT ON POSITIONS AND OPERATING RECOMMENDED BUDGET REVISED RECOMMENDATION INCREASE PROPOSED PROPOSED (DECREASE) CLASSIFICATION DEPARTMENT SALARY FRINGES TOTAL SALARY FRINGES TOTAL TOTAL NOTES 01560 SAFETY LIEUTENANT DEPUTY II SHERIFF 33,587 15,309 48,876 33,748 15,357 49,105 209 00886 SAFETY OFFICER DEPUTY I SHERIFF 25,044 12,018 37,062 27,876 12,868 40,744 3,682 01144 SAFETY OFFICER DEPUTY I SHERIFF 26,056 12,338 39,394 28,980 13,215 42,125 3,801 01214 SAFETY OFFICER DEPUTY I SHERIFF 26,799 13,157 39,956 29,808 14,060 43,868 3,912 01481 SAFETY OFFICER DEPUTY I SHERIFF 20,589 11,189 31,778 21,107 11,344 32,451 673 01576 SAFETY OFFICER DEPUTY I SHERIFF 10,924 9,641 28,565 21,107 10,296 31,403 2,038 01739 SAFETY OFFICER DEPUTY I SHERIFF 26,799 10,447 37,246 29,808 11,350 41,158 3,912 01785 SAFETY OFFICER DEPUTY I SHERIFF 18,924 5,994 24,718 19,866 6,277 26,143 1,225 01788 SAFETY OFFICER DEPUTY I SHERIFF 25,750 12,825 38,575 28,658 13,677 • 42,355 3,780 01946 SAFETY OFFICER DEPUTY I SHERIFF 25,923 10,111 36,024 28,842 10,987 39,829 3,795 01978 SAFETY OFFICER DEPUTY I SHERIFF 26,780 10,384 37,164 29,256 11,127 40,383 3,219 02092 SAFETY OFFICER DEPUTY I SHERIFF 21,717 11,202 32,919 25,600 12,367 27,967 5,048 03152 SAFETY OFFICER DEPUTY 1 SHERIFF 21,448 8,425 29,873 23,162 8,939 32,101 2,228 03256 SAFETY OFFICER DEPUTY I SHERIFF 26,303 13,001 39,304 29,256 13,887 43,143 3,839 06028 SAFETY OFFICER DEPUTY I SHERIFF 21,717 11,548 33,265 25,600 12,713 38,313 5,048 06029 SAFETY OFFICER DEPUTY 1 SHERIFF 24,424 11,388 35,812 25,600 11,741 37,341 1,529 06031 SAFETY OFFICER DEPUTY I SHERIFF 18,924 7,624 26,548 19,866 7,907 27,773 1,225 06032 SAFETY OFFICER DEPUTY I SHERIFF 21,717 11,548 33,265 23,162 11,902 35,144 1,879 06534 SAFETY OFFICER DEPUTY I SHERIFF 19,516 10,075 29,591 19,866 10,180 30,046 455 01684 SAFETY SERGEANT DEPUTY I SHERIFF 29,986 14,167 44,153 32,494 14,920 47,414 3,261 1971 SALARY & FRINGE ADJ 44,258 11,277 57,535 48,190 14,457 62,647 5,112 TOTAL SALARIES & FRINGES $1,546,355 $ 676,553 $2,222,908 $1,499,031 $ 665,898 $2,164,927 $ (57,979) $ (6,096) (6,500) $ (70,575) OPERATING SAVINGS AS ORIGINALLY PROPOSED DELETION OF ADDITIONAL VEHICLE ASSIGNED TO GARAGE POOL GRAND TOTAL SAVINGS FROM REVISED PROPOSAL 70,575 SAVINGS RECOGNIZED AT 11/16 FINANCE MEETING 78,061 ADDITION!) REDUCTION) TO CONTINGENCY (7,486) PREPARED 08 BUDGET DIVISION 12/6/89 Resolution # 89344 December 14, 1989 Moved by Calandro supported by Ferrens the resolution be adopted. (Mr. Calandro stated the resolution has previously been to the Public Services Committee and the Finance Committee, and report by both committees are attached to the resolution.) Moved by Richard Kuhn supported byCalandro the Public Services Comittee Report be amended to be consistent with the resolution (after "Human Services/Children's Village" add "being continued on a contractual basis".) A sufficient majority having voted therefor, the amendment carried. Vote on resolution, with amended report attached: AYES: Calandro, Chester, Crake, Ferrens, Gosling, Hobart, Jensen, Johnson, R. Kuhn, Law, Luxon, McConnell, McCulloch, McPherson, Moffitt, Oaks, Olsen, Pappageorge, Pernick, Price, Rewold, Skarritt, Wolf, Aaron, Bishop, Caddell. (26) NAYS: None. (0) A sufficient majority having voted therefor, the resolution (with amendment to Public Services Committee Report attached) was adopted. STATE OF MICHIGAN) COUNTY OF OAKLAND) I, Lynn D. Allen, Clerk of the County of Oakland and having a seal, do hereby certify that I have compared the annexed copy of the attached resolution, adopted by the Oakland County Board of Commissioners at their regular meeting held on December 14 , 1989 with the original record thereof now remaining on file in my office, and that it is a true and correct transcript therefrom, and of the whole thereof. In Testimony Whereof, I have hereunto set my hand and affixed the seal of said County at Pontiac,Michigan this 14th day of _ Dprpmhor, 19:9 le D. ALLEN, County Clerk Oster of Deeds 15ETTaT/7177-----