HomeMy WebLinkAboutResolutions - 1990.07.19 - 18262July 11, 1990 REPORT (Misc. 90161)
BY: Personnel Committee - John P. Calandro, Chairperson
TO: The Oakland County Board of Commissioners
IN RE: PUBLIC SERVICES-EMPLOYMENT AND TRAINING DIVISION
BUDGET-PROGRAM YEAR 1990
Mr. Chairperson, Ladies and Gentlemen:
The Personnel Committee, having reviewed the above referenced
resolution, reports with the recommendation that the resolution be adopted.
Mr. Chairperson, on behalf of the Personnel Committee, I move the
adoption of the foregoing report.
PERSONNEL COMMITTEE
PUBLIC SERVICES COMMITTEE
1'44 .
B'Y
AP!ROVE THE FOREq01NG RESOLUTION
. 711 ii/90 H
--f-7-1Danie T. Mur hy:COU
Miscellaneous Resolution # 90161 June 28, 1990
BY: PUBLIC SERVICES COMMITTEE — RICHARD D. KUHN, 311. CHATRPERSON
IN RE: PUBLIC SERVICE DEPARTMENT —
EMPLOYMENT AND TRAINING DIVISION BUDGET PROGRAM YEAR 1990
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Mr. Chairperson, Ladies and Gentlemen:
WHEREAS notice of allocation of Job Training Partnership Act (JTPA)
funds has been received from the Michigan Department of Labor for program
periods and funding sources as outlined in Attachment A; and
WHEREAS the funding sources as shown in Attachment A for the total
amount of $6,016,711 serve as an estimate of Program Year 1990 JTPA fund
availability, subject to finalization of carry—forward funds from the previous
year; and
WHEREAS the JTPA is totally supported through federal funds and
requires no financial match support from the Oakland County General Fund; and
WHEREAS Article V of the Balance of Oakland County Private Industry
Council's By—Laws delegates to the Council's Executive Committee authority to
- manage, direct and control the operational affairs of the Council; and
WHEREAS the Executive Committee of the Balance of Oakland County
Private Industry Council is scheduled to review the Employment and Training
Division Administrative Budget for Program Year 1990, as shown in Attachment
B, covering the period July 1, 1990 to June 30, 1991; and
.1,nuaas the Program Year 1989 budget included one position that is
currently unfunded and can be deleted, specifically an Employment and Training
Technician III (#2597).
NOW THEREFORE BE IT RESOLVED that the Program Year 1990 Employment
and Training Division Budget for the period July 1, 1990 through June 30, 1991
be adopted for the total amount of $6,016,711 as follows:
1. To establish an Administrative budget of $854,448 for staff
salaries, fringe benefits, and related operating costs.
2. To provide for an appropriation contingency of $5,162,263 for
JTPA program operations.
BE IT FURTHER RESOLVED that an Employment and Training Technician
III position (#2597) be deleted.
BE IT FURTHER RESOLVED that the Employment and Training Division
will prepare and present a written status report to the Public Services
Committee on a yearly basis.
Mr. Chairperson, on behalf of the Public Services Committee, I move
the adoption of the foregoing resolution.
THE OAKLAND COUNTY EMPLOYMENT AND TRAINING DIVISION'S BUDGET ,
FOR PROGRAM YEAR 1990
(JULY 1, 1990 -.JUNE -30, 1991)
NARRATIVE
A narrative for the Oakland County Employment & Training Division's proposed
Program Year 1990 budget follows:
1. Attachment A to the Resolution that seeks adoption of the budget provides
an estimate and breakdown of the Employment and Training Division's total
Job Training Partnership Act (JTPA) fund availability for Program Year
1990.
a. Section I. of Attachment A identifies and delineates the JTPA
administrative funds that are combined into what is known as the
"Administrative Cost Pool". Administrative funds from the Title IIB
Summer Youth Employment and Training Program (SYETP), the Title IIA
78% Youth and Adult Training Programs, the Title IIA 6% Incentive
Award, and the Title III Economic Dislocation and Worker Adjustment
Assistance Act (EDWAAA) Dislocated Worker Program are all
contributed to this pool.
b. Section II. of Attachment A identifies and delineates the program
funds available for Program Year 1990. These dollars will fund or
coordinate the various training programs (e.g., On-the-Job Training,
Occupational Classroom Training, Work Experience, etc.) into which
JTPA participants from the Balance of Oakland County Service
Delivery Area (SDA) will be enrolled. (A map that depicts the SDA
is attached to this narrative.)
c. Section III. of Attachment A indicates that the Division's total
JTPA funding for Program Year 1990 is $6,016,711, which represents a
$594,742 (or 9%) decrease from the Program Year 1989 funding level
of $6,611,453. Three factors have contributed to this reduction:
1.) the national 1990 JTPA Title IIA and Title IIB allocations were
reduced by 2% and 1%, respectively; 2.) because the formula for
allocating JTPA funds emphasizes unemployment (and because
Michigan's unemployment rate declined), the State's 1990 JTPA Title
IIA and Title IIB allocations were reduced by 6% and 4%,
respectively; and 3.) the emphasis on unemployment adversely
affected the Balance of Oakland County's JTPA Title IIA and Title
IIB allocations, because the SDA's unemployment rate also declined.
d. Although the Division's total JTPA funding has been reduced by 9%,
the number of JTPA participants the Balance of Oakland County
SDA plans to enroll in Program Year 1990 (2,647) is only a 6%
reduction from the number the SDA expected to serve in Program Year
1989 (2,830). A larger reduction has been avoided because the SPA
is committed to serving the maximum number of eligible residents.
2. Attachment B to the Resolution delineates the Employment and Training
Division's proposed Program Year 1990 Administrative Budget.
a. The Division's proposed budget is funded entirely with
administrative/coordination dollars; no program (or training)
dollars, in other words, supplement the budget. This is in marked
contrast to the Division's 1988 budget, which appropriated over
$100,000 in training funds.
b. The Division's proposed Program Year 1990 budget is funded
$854,448. This amount represents a $45,340 (or 5%) reduction from
the $899,788 level at which the Division's 1989 budget was funded.
c. Of the total Program Year 1990 funds available for administration
($902,506), $48,059 has been converted for allocation to
programmatic training activities (e.g., on-the-job training, work
experience, etc.). The Division's proposed budget does not, in
other words, utilize the entire amount of available administrative
dollars.
d. The Division's proposed Program Year 1990 budget includes a $98,000
administrative allocation that will be shared among the SDA's
service provider contractors who need administrative funds to
operate some JTPA programs (i.e., employment development services
and work experience). Although it is charged to the administrative
budget, this $98,000 allocation will not fund any Employment and
Training Division operating expense.
e. Attachment B divides the budget into four sections: "Salaries and
Fringe Benefits" (Lines 1-5), "Contractual Services" (Lines 7-24),
"Commodities" (Lines 26-29), and "Internal Services" (Lines 31-42).
The Attachment also provides an explanation for each of the line
items in each of these sections and indicates whether the Program
Year 1990 amount proposed for each line item represents an increase
or decrease from the amount allocated in Program Year 1989. A
summary of the line items that have been significantly increased or
decreased follows:
Decreases:
Line Item 5 (Salaries and Fringe Benefits) - This line item has been reduced
by $80,782 because a.) an unfilled Employment and Training Technician III
position is being recommended for deletion and b.) the wages and fringe
benefits for an Accountant II position have been transferred elsewhere. 50%
of the wages and fringe benefits for this position will be charged to the
Oakland County Accounting Division, and the remaining 50% will be charged to
the "Accounting Services" line item of the Employment and Training Division's
proposed Budget.
Line Item 15 (Indirect Cost) - This item has been reduced by $12,450.
Indirect costs are associated with County departments or divisions (e.g.,
Personnel, Purchasing, Computer Services, Corporation Counsel, etc.) that
provide the Employment and Training Division with services whose costs cannot
be directly charged. Because indirect costs are determined by applying an
indirect cost rate percentage to the Division's salaries (and because the
Division's salary total has decreased), the Indirect Cost line item has also
been decreased.
Increases:
Line Item 10 (Professional Services) - This item includes funds for technical
assistance rendered to the Division and the SDA's contractors. Contractors,
for example, periodically need assistance in developing cost allocation plans
and in devising corrective action strategies for monitoring findings. The
Division anticipates a need for technical assistance as it implements changes
described in the JTPA Amendments that Congress is expected to approve this
fall. In addition, the Division will need assistance as it develops a system
for tracking contractor expenditures and performance outcomes more
expeditiously. Thus, it is proposed that this line item be increased by
$15,076.
-2--
• Line Item 12 (Accounting Services) - The $23,100 proposed increase to this
line item reflects 50% of the Accountant TI position's wages and fringe
benefits that were transferred from the 'Salaries and Fringe Benefits line
item.
Line Item 16 (Subcontractors) - As noted above, some of the SDA's service
provider contractors need administrative funds to operate various JTPA
programs. Based on these contractors' Program Year 1989 administrative
expenditure requests, it is estimated that a $12,450 increase to this line
item is needed.
D•rt.rorC1.6
0'AF° RO . •
AO Cr 5-1H ' HOLLY GROV- ELAN 0 BRAM:10H
TROY
GRCA.Loto LJE
semi...AGE
WZST 3LOO LIF [LLD
gasE
HICMJ.H 0
LOO AF I.LLO
CIAY.U..N
NYCLY f AIN E
Lig
14.1LFORO
WALLED
LAKE
bleArIn
fl IRS.LI 11Cal.A.A1
rodif nut.
ViLT.014
cant::
litnIn•fft
1, lin. L.• w. p
V UG-g. LI-OH NOVI •
SOUTHFIELD
• HDYI
ner,
SOlS
LTC
1.1•0
TWT.
cJ n..L2 EL
? ARK HORTNytu..f.
1L.
CLAWSZ 14
/
A 0 T.U, D.S.(
ERALEY
hU1411/4DTOK)
WOODS
0.44 TAftK
r IL: .1 DALE
OLD. rivr.
FARMINGTON
HILLS
t •
FARMIHGT011
CO1.U.ERC E .
DaLkun.r.. yr L/111%.1.4•11,11J•L.11..) UN I I icvi L.LV tit X Al-CLA
HoUi
11.2
.; 11 1 L..1_ —_1:1_17
$ 837,448 $ 837,448
Levels
Sub-
Totals
231,671
66,525*
451,747
49,792*
37,713*
$ 569,968*
2,559,898
116,182*
$ 3,246,048 $ 3,246,048
$ 97,259
1,312,800
Attachment A
OAKLAND COUNTY EMPLOYMENT & TRAINING DIVISION
Estimate of Total-Job Training Partnership Act Fund Availability
For Program Year 1990 (7/1/90 to 6/30/91)
Explanation
I. Administrative Cost Pool (AC?) Funds
Title IIB Summer Youth Employment and
Training Program (SYETP) Contributions
Calendar Year 1990 (CY-90) Portion
(7/1/90 - 12/31/90)
Calendar Year 1991 (CY-91) Portion
(1/1/91 - 6/30/91)
Title IIA 78% Youth/Adult Training
Program Portion
Title IIA 6% Supplemental Incentive
Award Portion
Title III EDWAAA Dislocated Worker
Program Portion
Total ACP Contribution
IT. Program Funds
Title IIA 781/61
Carry In Funds from PY-89
IIA 78% Youth/Adult Training
Program Allocation
IIA 6% Supplemental Incentive
Award Allocation
Total Title IIA 78%/6% Program Funds
Title IIB SYETP (CY-90)
Carry In Funds from CY-89
IIB SYETP Program Allocation
Total Title IIB SYETP Program Funds $ 1,410,059
Title IIA 8I Education Set-Aside
Coordination Funds 17,000
Total Title II Program Funds
$ 1,410,059
17,000
4,673,107
Title III EDWAAA Dislocated Worker
Program Funds
Carry In Funds from PY-89
Title III EDWAAA Program Allocation
$ 129,024*
377,132
Total Title III EDWAAA Funds $ 506,156
III. Total .1TPA Funds
506,156
$ 6,016,711
Proposed Funds for Division Budget
Administrative Cost Pool Funds (see above) $ 837,448
8% Education Set-Aside Coordination
Funds 17,000
Total Administrative Budget
Balance of Funds (Appropriation Contingency)
Division Total JTPA Funding
$ 854,448
5,162,263
$ 6,016,711
*Indicates figure is an estimate.
OAKLAND COUNTY EMPLOYMENT AND TRAINING DIVISION
P0-90 ADMINISTRATIVE SUOSET 1711190 TO 61301911
06/011/90
Attachment 33
EIPLANATION
33 it 31:71
BASED ON SALARIES CHARGED
BASED ON FRINGE BENEFITS CHARGED
222 ..csraz
MAINTENANCE FOR TYPEWRITERS AND CALCULATORS 1250
PROJECTED FEES OF MAINTENANCE CONTRACT FOR COMPUTERS 12,3001
HEARING OFFICER ANO COURT REPORTING SERY/CES 11,500
D.C. AUDIT19,0001,CPA MONITORING140,000/,DRIEVANCE OFF,II,000/TECH. 0651. 137,818)
CEO STAFF CHARGES 17,4561, PNA PUBLICATION 16441, CONFERENCES 41,2001
OAKLAND COUNTY ACCOUNTING DIVISION STAFF COSTS
RFP/MEETING NOTICES 41,2001, PLANS 19001
ESTI009E0 AT & T COSTS FOR COUNTY COMPUTER TERMINAL 491.00 PER (1ONTH)
RATE OF 4.51 OF STAFF SALARIES 116,5021
CONTRACTOR 000INIS000TIVE COSTS
COST OF NAB BUSINESS CURRENTS 1691, MISC.(401, MICHIGAN WORKS! (10,457)
RECORD STORAGE 1150 PER 110.1, DINER 42001
ESTIMATED NINTHLY EXPENSE OF 367.00
500. 02,900, 700. 83,100
PIC MEETINGS 460332), CONFERENCES 12,8571
LOCAL, STATE AND 711110001 CONFERENCES FOR STAFF
SUPPLIES FROM PETTY CASH
STAMPS FOR DIRECT MAIL 11,2001, EXPRESS MAIL 13001
BASED ON ESTIMATE OF 24.00 PER maw
BASED ON ESTIMATE OF 700 PER KO. FOR COUNTY TERMINAL, AND DEPR. FOR 0090 PROC,
BASED ON ESTTMATE OF 12.50 PER MONTH
BASED ON ESTIMATE OF 90.00 HER MONTH, FAT 1,500 1 3 YRS.
BASED ON ESTIMATE OF 71,170 COPIES PER MO. 0.035
BASED ON ESTIMATE OF 125.00 PER MONTH
BASED ON ESTIMATE OF 142.50 PER MONTH
BASED ON ESTIMATE OF 255.00 PER MONTH
BASED ON P0-84 COSTS 11,0204
LEASING(4,5001, BILLINGSI7,001, REFUND conn. MENTAL HEAL/UT-567)
BUDGETED FOR FULL YEAR, AT CORENT RATE PENT1ING PIC
APPROVAL. SUBJECT TO ADJUSTMENT BASED ON 1990
61 INCENTIVE ANARO 3
• ;
ACCOUNT PY-04 P0-90 INCREASE
NUMBER ADMIN. ADMIN. . (DECREASE/
2233 .23 3: T
1 1601 SALARIES/SUMMER 414,105.00 360,913.00 150,472.001
2 1002 OVERTIME 250.00 250.00 0.00
3 2075 FRINGE BENEFITS 157,045.00 434,735.00 122,310.001
4
5 SALARIES/ FRINGE BENEFIT SUB-TOTAL 576,6E10.00 495,898.00 1E10,782.001
a .
7 3342 EQUIPMENT REPAIR 350.00 250.00 4100.001
8 3502 COMPUTER REPAIR 3,600.00 2,300.00 41,300.001
9 3105 LEGAL EXPENSES 1,500.00 ' 1,500.00 0.00
10 31211 PROF.SERVICES 70,800.00 85,076.00 15,076.00
II 3110 KUSLIC SERVICES 14,500,00 9,300.00 15,200.004
12 3201 ACCOUNTING SERV 13,500.00 .36,600.00 23,100.00
13 3204 ADVERTISING 2,200.00 2,100.00 1400.001
14 3302 DATA PROCESSING 1,042.00 1,072.00 0.00
15. 3109 INDIRECT COST 28,688.00 16,602.00 02,006.001
16 3203 SUBCONTRACTORS 85,550.00 98,000.00 12,450.00
17 3514 MENIER.DUES,PUBL. 9,650.00 10,565.00 915.00
18 3528 KISCELlANEOUS 2,100.00 2,000.00 1100.001
19 3574 PERSONAL MILEAGE 3,810.00 4,400.00 570.00
20 3559 RENT 36,000.00 36,200.00 200.00
21 3127 19010100-PIC 4,255,00 4,055.00 600.00
22 3752 TRAVEL & CONF. 7,000.00 2,900.00 900.00
23
24 CONTRACTUAL SERVICES SUB-TOTAL 274,615.00 314,540.00 14,925.00
75
26 4898 OFFICE SUPPLIES 100.00 100.00 0.00
27 4709 POSTAGE 1,400,00 • 1,500.00 1400.001
20
14 COKMODIT/ES SUB-TOTAL 2,000.00 1,600.00 1100.001
30
31 1311 MAINTENANCE 200.00 350.00 150.10
32 6360 COMPUTER SERY 8,050.00 0,400.00 350.90
31 6610 LEASED VEHICLES 150.00 150.00 0.00
34 5640 EQUIPMENT RENTAL 650.00 2,580.00 1,130.00
35 0.641 MEN. COPIER 4,000.00 0,400.00 1100.001
36 6670 STATIONERY STOCK 1,690.00 1,500,00 1190.001
37 6671 MAIL ROOM 1,320.00 1,710.00 390,00
38 , 6672 PRINT SHOP 2,760.00 2,920.00 60.00
34 6735 INSURANCE rune 6,603.00 5,000.00 41,603.001
40 6150 COMMUNICATIONS 11,000.00 11,000.00 0.00
41
42 INTERNAL SERVICES SUB-TOTAL 41,443.00 42,410.00 917.00
41
44 6R0410 TOTALS 897,788.00 954,418.00 445,340.001
2332 • 222233:
. July 19, 1990
FISCAL NOTE (Misc. 90161)
BY: FINANCE COMMITTEE, DR. G. WILLIAM CADDELL, CHAIRPERSON
IN RE: PUBLIC SERVICES DEPARTMENT-EMPLOYMENT AND TRAINING DIVISION
BUDGET PROGRAM YEAR 1990
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Mr. Chairperson, Ladies and Gentlemen:
Pursuant to Rule XI-G of this Board, the Finance Committee has
reviewed Miscellaneous Resolution #90161 and finds:
1) The Employment and Training Division has requested to amend its
1990-1991 Biennial Budget to reflect the Program Year grant award
in the amount of $6,016,711 (Administrative budget $854,448;
operations budget $5,162,263) for the period July 1, 1990 through
June 30, 1991;
2) A comparison of the approved budget to the proposed budget is
included in Schedules A and B (1990 and 1991 respectively);
3) The proposed budget has one unfunded vacant position,
specifically an Employment and Training Technician III (#2597)
that is recommended to be deleted;
4) The proposed budget amendments in Schedules A and B for Program
Year 1990-1991 are recommended.
FINANCE COMMITTEE
1v4/ju9009fn
1,511
71,110
14,501
59,463
2,210
1,192
350
28,481
85,551
3,611
9,650
2,101
3,830
36,101
4,255
2,000
1,501
15,176
1,310
36,610
2,111
1,152
251
16,412
98,010
2,311
11,565
2,111
4,410
36,201
4,855
2,911
100
GROUP 4 - COMMODITIES
193 OFFICE SUPPLIES
II) POSTAGE
101
1,910 1,511 (410)
OAKLAND COUNTY / MICHIGAN
EMPLOYMENT AND TRAINING DIVISION
PROPOSED BUDGET AMENDMENT
FISCAL NOTE ATTACHMENT
SCHEDULE A
FDIC 1 COUITT IIICUTITE
BIT 2 EMPLOYMEIT 6 4/111114 ADM
II COD! ICCOUIT MI
GROUP 1 - SALARIES
111 SALARIES - REGULAR
002 01811111
114 SOME IELP
10111
GROUP 2 - nun BENEFITS
075 811101 BEIEFITS
TOTAL
GROUP 3 - COMTE/CM SERVICES
11S LEGAL EXPENSE
121 PROMS10111 MVICES
111 PUBLIC SERTICE ADMIL
211 ACCOUITII4 SERVICES
214 ADVERTISIIG
312 DATA PIOCISMIG
342 IODINE!? REPAIRS I MAIM
414 IIBIRECT COSTS
430 SUB-COMACTORS
MMITERICI COITRAC7
514 IMENSHIP DUES 6 POR.
521 XISCILLMOOS
574 PERSOML MILEAGE
651 IM
727 TRAINING
752 RAVEL I COMMCI
T0711
1991
PROPOSED PROPOSED
BUDGET IMIMOMEIT
379,511 361,413 (11,415)
13,410 251 (13,231)
$392,991 8361,161 $(31,135)
131,115 134,715 2,521
$131,815 1134,735 $2,120
15,076
(5,200
(22,863)
(101)
(110)
(12,016)
12,450
(1,300)
915
(110)
571
211
611
511
1325,571 $314,541 $(11.131)
1951
ADOPTED
BODGE?
To761.
GIMP 6 - IITERIAL SIRVICES
311 MAIM. DM. CHARGES
360 COMPUTER SM. - OM.
611 LEM VEHICLES
641 INIPMIIT
641 COMMBICE COP1E1
670 STATIONERY MCI
671 MAIL ROOM
672 PRIIT SHOP
735 INSURLICE FU1D
751 TELEPIDIE COMMIIICATIOIS
TOTAL
DIVISIOI TOTIL
GROUP 3 - COITRACTUAL
595 P10n111 ADEL OPERATING
211 8104111 0? 8111111
tolit
42,010 61,610 $(40I)
350 150
1,411 351
151
2,581 1,931
8,900 (111)
1,500 (111)
1,711 391
2,121 60
6,483 5,111 (1,683)
11,010 11,111
$41,493 $42,410 $917
$843,114 $154,440 $(39,436)
893,184 854,441 (35,436)
5,711,665 5,112,213 (545,402)
$1,605,549 $6,016,711 ${511,838)
700
8,050
150
650
9,111
1,681
1,321
2,761
DINISIO1 TOTAL 66,605,549 $6,016,711 $(500,030)
11121111 IT:
MIT 3I1I8101
JILT 3, 1990
71,111
14,500
59,463
2,200
1,092
350
28,688
85,551
3,600
9,651
2,100
3,811
36,100
4,255
2,010
1,500
85,171
9,310
36,610
2,111
1,012
250
16,602
98,000
2,311
10,565
2,000
4,400
16,240
4,855
2,911
TOTAL
DIVISION TOTAL
$11,491 $42,411 $917
011,189 8154,448 $(65,341)
AND ODUNTYI MICHIGAN
EMPLOYMENT AND TRAINING DIVISION
PROPOSED BUDGET AMENDMENT
FISCAL NOTE ATTACHMENT
SCHEDULE B
FUll 1 COIETT EXECUTIVE
DIT 2 BPLOTMEK S TIA11110 ADM
Ti CODE ACCODIT HMI
GROUP 1 - SKIMS
011 SEMIS - REGULAR
102 OVERTIME
116 SOMMER 1ELP
TOTAL
GROUP 2 - 7111GE BENEFITS
175 111111 REIEFITS
TOTAL
0101P 3 - CONTRACTUAL SERVICES
115 LEGAL MEESE
121 PROFESSIOIAL SERVICES
131 PUBLIC SERVICE AD111.
201 ACCOOITIIG SERVICES
214 ANIMISM
312 DATA KOCESSI1G
342 EQUIPMEIT REPAIRS 4 11117
401 INDIRECT COSTS
430 SUI-COETRICTOks
512 KIIITEILICE CONTRACT
514 KETBIESUP DUES 6 PUB.
521 EISCILLIKOUS
574 PERSONAL MILEAGE
01 ill!
727 TRAINIEG
752 TRAVEL 6 CONFERENCE
TOTAL
MOP 4 - COMMODITIES
191 OFFICE SUPPLIES
909 POSTAGE
TOM
GROUP S - IIVERIAL SERVICES
311 MIT. DEPT, BIKES
360 COMPUTER SORT. - DEER.
611 LEASED VEHICLIS
641 EQUIPMENT HEAL
641 COEVRIBACK COPIER
110 STAT101111 STOCK
in MAIL ROOM
672 FRIEt SEOP
735 MORAINE FUND
750 TELEF1011 COMMUNICATIONS
1991
PROPOSED PROPOSED
BUDGET MEMO?
396,481 361,113 (35,568)
14,741 251 (14,491)
$411,222 $361,163 $(50,159)
141,996 134,735 (6,2 61)
$140,996 $134,735 $(6,261)
1,91
15,176
(5,201)
(22,863)
(101)
(100)
(12,186)
12,450
(1,300)
915
(10i)
511
200
601
910
$324,071 $314,541 /19,538)
100 101
1,410 1,501 NM
$2,110 $1,611 SOW
350 151
1,401 351
150
2,580 1,130
8,900 OW
1,500 (180)
1,710 310
2,820 60
6,683 5,011 (1,683)
11,111 11,111
1991
ADOPTED
BUDGET
210
11,450
150
650
9,/01
1,681
1,320
2,761
GROUP 3 - CONTRACTUAL
515 Mall ADMIE, (*.BATIK
210 PROGRAM OPERATING
154,441 854,448
5,741,238 5,162,263 (511,175)
15,140,238 14,416,711 $276,473
DIVISION TOTAL $6,661,027 $6,016,711 1(643 .216)
PREPARED IT:
BUDGET DITIS101
JOLT 3, 1990
TOTAL
Resolution # 90161 July 19, 1990
In Testimony Whereof, I have hereunto set my hand and affixed the seal of th9iCounty
of Oakland at Pontiac, Michigan this 19th daY Sit) 1990 of Oakland at Pontiac, Michigan this 19th
relkwlew 444 4:24."'" • - .
Lyn10. Allen, County Clerk
Moved by Richard Kuhn supported by Oaks the Personnel Committee Report be
accepted.
A sufficient majority having voted therefor, the report was accepted.
Moved by Richard Kuhn supported by Oaks the resolution be adopted.
AYES: Jensen, Johnson, R. Kuhn, Law, McConnell, McCulloch, McPherson, Moffitt,
Oaks, Olsen, Pappageorge, Pernick, Price, Skarritt, Wolf, Bishop, Caddell, Chester, Craite,
Ferrens, Gosling, Huntoon. (22)
NAYS: None. (0)
A sufficient majority having voted therefor, the resolution was adopted.
STATE OF MICHIGAN)
COUNTY OF OAKLAND
I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the foregoing
resolution is a true and accurate copy of a resolution adopted by the Oakland County
Board of Commissioners on July 19, 1990
with the original record thereof now remaining in my office.