Loading...
HomeMy WebLinkAboutResolutions - 1993.08.26 - 22064MISCELLANEOUS RESOLUTION #93168 August 26, 1993 BY: PUBLIC SERVICES COMMITTEE, LAWRENCE A. OBRECHT, CHAIRPERSON IN RE: DEPARTMENT OF INSTITUTIONAL AND HUMAN SERVICES/CHILDREN'S VILLAGE - 1993/1994 WATERFORD SCHOOL DISTRICT AGREEMENT TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Chairperson, Ladies and Gentlemen: WHEREAS providing a quality education for youngsters in care at the Children's Village is an essential service to the children residing therein; and WHEREAS Oakland County and the Waterford School District have historically contracted to ensure quality education through the provision of educational and administrative staff by the District, reimbursed by the County; and WHEREAS these previous agreements included a budget specifying staff numbers and assignments and anticipated offsetting state aid revenues, with contractual provisions for budget adjustments to actual net cost; and WHEREAS uncertainties in state school financing have required budget adjustments causing difficulty for County and District financial planning; and WHEREAS in order to avoid contract budget fluctuations, representatives of Oakland County and the Waterford School District have agreed to contract terms specifying a flat rate payment to the District of $500,000 for the school year 1993/1994; and WHEREAS for the flat rate payment, the District will provide an accredited education for Oakland County residents of Children's Village; and WHEREAS the County will pay the District the amount of $7.00 per day for the education of non-Oakland County residents of Children's Village, this . amount to be reimbursed to Oakland County by the student's county of residence; and WHEREAS the funding for this contract is subject to the County Board of Commissioners' budget process; and WHEREAS this agreement is included in the County Executive's Contract Review Process. NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners approves the attached agreement with the Waterford School District and that the Chairperson of the Board is authorized to sign said agreement. BE IT FURTHER RESOLVED that future contract negotiations be conducted by the "Children's Village School Executive Committee" which shall consist of the following members: Oakland County Director of Institutional and Human Services (Chair) Director of Management and Budget Director of Program Evaluation and Operation Analysis Probate Court Administrator Manager of Children's Village Chairperson, on behalf of the Public Services Committee, I move the adoption of the foregoing resolution. PUBUIC SERVICES COMMITTEE r, AGREEMENT 1993/1994 SCHOOL YEAR WATERFORD TEACHERS/CHILDREN'S VILLAGE SCHOOL This Agreement is made and entered into by and between the County of Oakland, a Michigan Constitutional Corporation, whose address is 1200 North Telegraph Road, Pontiac, Michigan 48341-0419 (hereafter the "COUNTY") and the Waterford School District, a Michigan Statutory Corporation, organized and operating under the School Code of 1976, (MCL 380.1, et seq., MSA 15.4001, et seq., as amended) whose address is 6020 Pontiac Lake Road, Waterford, Michigan 48327 (hereafter the "SCHOOL DISTRICT"). In this Agreement, the COUNTY and the SCHOOL DISTRICT may also be referred to either, individually as a "PARTY" or collectively as the "PARTIES". WITNESSETH WHEREAS, the COUNTY owns and operates the Children's Village, a State licensed, child residential facility that, pursuant to Court order, houses and maintains school age children at this facility located in the Charter Township of Waterford, Michigan and within the SCHOOL DISTRICT'S boundaries; and WHEREAS, among the Children's Village complex of buildings, there is a building known as the Children's Village School which is suitable for elementary and secondary classroom educational purposes; and WHEREAS, the SCHOOL DISTRICT is the statutory entity authorized and mandated to provide for the elementary and secondary education needs of students residing within the SCHOOL DISTRICT, as provided in the School Code of 1976; and WHEREAS, for the past several years, the COUNTY and the SCHOOL DISTRICT have cooperated in meeting the Children's Village school age residents' (hereafter "Children's Village Student(s)") educational needs and requirements: NOW, THEREFORE, in consideration of these premises, and the mutual promises, representations, and agreements contained herein, it is mutually agreed as follows: 1. The COUNTY will provide and maintain in good order, at no cost to the SCHOOL DISTRICT, the facilities of the Children's Village School building for the SCHOOL DISTRICT'S use in educating Children's Village Student(s). The SCHOOL DISTRICT shall not use the Children's Village School building for any other purpose. DRAFT 8-10-93 2. The SCHOOL DISTRICT shall, in compliance with all applicable state laws, provide an appropriate and required educational program for every Children's Village Student(s). The SCHOOL DISTRICT shall determine and be responsible for providing the legally required, appropriate, and necessary educational program for each Children's Village Student(s). The COUNTY shall have no responsibility for developing, implementing, or providing any educational program(s). The SCHOOL DISTRICT shall be responsible for the care and supervision of all Children's Village Student(s) while participating in any SCHOOL DISTRICT supervised classes, programs, or activities. 3. The SCHOOL DISTRICT shall employ and assign certified school teachers, to teach all necessary and appropriate classes at the Children's Village School and/or at the Children's Village A- Building and/or J-Building locations. Such school teachers shall be employed and assigned on the basis of appropriate certifications, qualifications, and seniority, as determined by the SCHOOL DISTRICT. The SCHOOL DISTRICT shall also employ and assign qualified administrative, professional, and support personnel, as necessary, to fully meet the educational needs of Children's Village Student(s). 4. The SCHOOL DISTRICT agrees that no SCHOOL DISTRICT teacher, administrator, principal, assistant principal, psychologist, social worker, teacher's aide, clerk or any other SCHOOL DISTRICT employee, agent, servant or independent contractor (hereafter individually and/or collectively "SCHOOL EMPLOYEE(S)") shall by virtue of this Agreement, or otherwise, be considered or claimed to be an employee of the COUNTY. The SCHOOL DISTRICT agrees that, at all times, and for all purposes relevant to this Agreement, the SCHOOL DISTRICT shall remain the sole employer of all SCHOOL EMPLOYEE(S) and shall remain solely and completely liable for any and all SCHOOL EMPLOYEE(S) wages, compensation, fringe benefits, pension or retirement benefits, workers' disability compensation claims, and any and all other claims, rights, liabilities, or privileges, whether in tort or contract, whether based upon any statutory or common law right, or in any way based upon any SCHOOL EMPLOYEE(S) employment status or any applicable employment contract. This Agreement does not grant or confer, and shall not be interpreted to grant or confer, upon any SCHOOL EMPLOYEE(S) or any other individual, any privilege, right, benefit or status of COUNTY employment or that of a COUNTY employee. 5. The SCHOOL DISTRICT agrees that any and all claims or suits by any SCHOOL EMPLOYEE(S), their union, agents, or successors or assigns, against the COUNTY which are based upon said SCHOOL EMPLOYEE(S) applicable union, employment, or labor contract, and/or any applicable terms and conditions of employment, any SCHOOL EMPLOYEE(S) ° employment status, wages, fringe benefits, and/or any DRAFT 8-10 -93 2 other right, privilege, or benefit based upon any contractual, statutory, and/or common law employment right or status are hereby specifically included within the type(s) of claims or suits the SCHOOL DISTRICT agrees to indemnify and hold the COUNTY harmless from as provided in Paragraph No. 6 below. Furthermore, the SCHOOL DISTRICT as the sole and exclusive employer of all SCHOOL EMPLOYEE(S) providing services under this Agreement hereby waives and releases any and all claims and/or subrogated rights the SCHOOL DISTRICT may now, or in the future, have against the COUNTY (including, but not limited to, such employer subrogation rights as contained in the Worker's Disability Compensation Act of 1969, MCL 418.101, et seq.) based, in any manner, upon any claim, liability, loss, personal injury, real or personal property loss, and/or any other damage suffered by any SCHOOL EMPLOYEE(S). 6. The SCHOOL DISTRICT agrees to indemnify and hold the COUNTY harmless from any and all claims, actions, suits, causes of action, proceedings, costs, expenses, damages, and liabilities of any kind whatsoever, (including, but not limited to, reimbursement of reasonable attorney fees and litigation expenses) without regard to whether any such claims or suits are based upon tort or contract, and without regard to whether any such claims or suits are based upon any alleged negligent and/or intentional act(s) or omission(s) of the SCHOOL DISTRICT and/or any SCHOOL EMPLOYEE(S), suffered or incurred by the COUNTY which either arise out of, result from, or are in any way connected with the SCHOOL DISTRICT'S and/or any SCHOOL EMPLOYEE(S) educational responsibilities, the supervision and care of, or the provision of any educational related services to Children's Village Student(s) under the terms of this Agreement, the common law, or under applicable State or Federal Law. 7. Except as otherwise provided below, the COUNTY agrees to indemnify and hold the SCHOOL DISTRICT harmless from any and all claims, actions, suits, causes of actions, proceedings, costs, expenses, damages, and liabilities of any kind whatsoever, (including, but not limited to, reimbursement of reasonable attorney fees and litigation expenses) resulting from any alleged negligent and/or intentional tortious act(s) or omission(s) of any COUNTY employee in connection with the COUNTY'S responsibilities as described and limited by Paragraph No. 1 of this Agreement. Under no circumstances, however, will the COUNTY be obliged to indemnify and/or hold the SCHOOL DISTRICT harmless from any claims, actions, suits, causes of actions, proceedings, costs, expenses, damages, and liabilities of any kind whatsoever, resulting from any claim, obligation, loss, or damage or expense, cause of action, or suit, incurred, brought by, or brought on behalf of, any SCHOOL EMPLOYEE(S) without regard to whether the SCHOOL DISTRICT may be obligated by statute, common law, or by reason of any employment, union, or insurance contract, and/or fringe benefit to indemnify, pay, reimburse, or support any SCHOOL EMPLOYEE(S). The COUNTY DRAFT 8 -10 -93 3 shall have no obligation to indemnify, hold harmless, sue and/or defend, any SCHOOL EMPLOYEE(S) in any claim, suit, or any other cause of action by or against any SCHOOL EMPLOYEE(S). No SCHOOL EMPLOYEE(S) shall be subrogated to any SCHOOL DISTRICT right to indemnification under this Agreement and this Agreement does not, nor shall it be interpreted to create any COUNTY obligation, promise, benefit, and/or right to be indemnified in favor of any SCHOOL EMPLOYEE(S). 8. The SCHOOL DISTRICT and COUNTY mutually agree to waive any rights against the other with regard to any damage to any real or personal property owned by either PARTY and arising out of the negligent act of either PARTY to the extent reimbursed by insurance. This Paragraph does not, nor shall it be interpreted as, or be claimed by either PARTY (including their agent(s), insurer(s), or subrogees) to waive, release, suspend, diminish, or supersede any PARTY'S rights, obligations, or benefits to the proceeds of, or from, any applicable insurance policy or other liability or damage protection(s) provided under this Agreement. 9. The SCHOOL DISTRICT agrees that it shall be solely responsible for soliciting, qualifying for, securing and/or receiving any and all educational related funds, assistance, or other reimbursement which the SCHOOL DISTRICT may be eligible to receive from any source for undertaking the Children's Village Student(s)' educational responsibilities in accordance with the terms of this Agreement. The COUNTY shall have no obligation to the SCHOOL DISTRICT to secure, obtain, pass through, generate or otherwise provide to the SCHOOL DISTRICT any funding or reimbursement the COUNTY may receive in connection with any Children's Village Student(s)' education (including, but not limited to, school lunch reimbursements, library grants, athletic equipment donations, etc,) from any third person, public agency, private agency, or governmental source. 10. The COUNTY agrees to pay to the SCHOOL DISTRICT Five Hundred Thousand ($500,000.00) Dollars as consideration for all of the SCHOOL DISTRICT'S promises, services, undertakings or representations as provided in this Agreement and except as provided in Paragraph 11 below, this Five Hundred Thousand ($500,000.00) amount shall represent the total, complete, and maximum financial consideration to be paid to the SCHOOL DISTRICT by the COUNTY. The Five Hundred Thousand ($500,000.00) Dollars, described in this Paragraph, shall be paid by the COUNTY to the SCHOOL DISTRICT in Four (4) equal installments consisting of One Hundred Twenty-Five Thousand ($125,000.00) Dollars each. One such installment of One Hundred Twenty-Five Thousand ($125,000.00) Dollars shall be paid to the SCHOOL DISTRICT on each of the following dates: July 15, 1993, October 15, 1993, January 15, 1994, and April 15, 1994. In the event that this Agreement is terminated, as provided in Paragraph No. 13 below, the COUNTY'S DRAFT 8-10 -93 4 Five Hundred Thousand ($500,000.00) Dollar obligation described in this Paragraph shall be reduced in proportion to the period of time that the SCHOOL DISTRICT was actively performing the SCHOOL DISTRICT'S educational responsibilities under the terms of this Agreement as compared to the anticipated duration of this Agreement as set forth in Paragraph No. 12 below. To illustrate, should the SCHOOL DISTRICT terminate educational services effective October I, 1993, the SCHOOL DISTRICT would have performed only twenty-five (25%) percent of the anticipated one year of educational services anticipated under Paragraph No. 12 below. Under these circumstances, the COUNTY'S total maximum and complete financial obligation to the SCHOOL DISTRICT under the terms of this Paragraph would be only twenty-five (25%) percent of the Five Hundred Thousand ($500,000.00) Dollar amount provided for in this Paragraph. In the event of an early termination of this Agreement, the SCHOOL DISTRICT agrees to promptly reimburse the COUNTY for any amount of money that it received from the COUNTY under this Paragraph in excess from the amount it would be entitled to hereunder. 11. The anticipated number of Children's Village Student(s) receiving educational services from the SCHOOL DISTRICT under the terms of this Agreement is Two Hundred and Thirteen (213). Both PARTIES acknowledge that the actual number of Children's Village Student(s) receiving educational services at any point in time may fluctuate. On any school day, should the number of Children's Village Student(s) receiving education services pursuant to this Agreement exceed Two Hundred and Thirteen (213), the COUNTY shall pay to the SCHOOL DISTRICT a sum of Three ($3.00) Dollars per school day for each Children's Village Student(s) in excess of Two Hundred and Thirteen (213) receiving educational services from the SCHOOL DISTRICT under the terms of this Agreement. In addition, should the COUNTY admit a non-Oakland County resident to Children's Village, and further, should this non-County resident participate in any SCHOOL DISTRICT education program under the terms of this Agreement, the COUNTY shall pay to the SCHOOL DISTRICT a sum of Seven ($7.00) Dollars per school day for each non-Oakland County Children's Village Student(s) receiving educational services from the SCHOOL DISTRICT, however, non-Oakland County resident Children's Village Student(s) shall not be also counted towards the Two Hundred and Thirteen (213) limitation described above. Any change in the Children's Village Student(s) population, however, shall not, in any way, effect any SCHOOL DISTRICT'S obligation, promise, or undertaking under the terms of this Agreement. Any amounts due the SCHOOL DISTRICT as provided for in this Paragraph, shall be paid to the SCHOOL DISTRICT on the 15th day of the month following the month during which the Children's Village Student(s) population exceeded Two Hundred and Thirteen (213) or a non-County resident, Children's Village Student(s) participated in any SCHOOL DISTRICT educational program pursuant to this Agreement. Any disagreement between the PARTIES that may arise with regard to DRAFT 8-10-93 5 amounts owing under this Paragraph shall be resolved, if possible, by a meeting of the PARTIES. 12. The duration of this Agreement shall be for a one year period beginning July 1, 1993 and ending June 30, 1994, which corresponds to the SCHOOL DISTRICT'S fiscal year. In the event that either PARTY wishes to renew this Agreement, they will notify the other PARTY in writing by April 1, 1994 and shall immediately begin negotiations for the renewal of this Agreement. 13. In addition, either PARTY may terminate this Agreement, prior to its June 30, 1994 expiration, upon written notification to the other at least thirty (30) days prior to the proposed termination date which shall be clearly stated in this written notice. Upon such notification the PARTIES agree to meet within ten (10) days to attempt to resolve the concerns that prompted the termination notice. Failure to reach an accord which results in either: a written amendment or modification to this Agreement, or the written withdrawal and recision of the terminating PARTY'S pending notice to terminate this Agreement, will result in the early termination of this Agreement. In the event that the COUNTY terminates this Agreement, as provided for in this Paragraph, prior to its scheduled June 30, 1994 expiration, and should the SCHOOL DISTRICT experience increased unemployment benefit costs as a direct result of this early termination, the COUNTY shall reimburse the SCHOOL DISTRICT for such increased unemployment insurance benefit costs up to a maximum of TWO HUNDRED THOUSAND DOLLARS ($200,000). The COUNTY further agrees that in the event that: 1) The COUNTY unilaterally declines to enter into a new agreement, on essentially the same terms and conditions as contained in this Agreement, for SCHOOL DISTRICT services for the fiscal year beginning on July 1, 1994, and ending June 30, 1995; and 2) that as direct result of the COUNTY'S failure to enter into such a new agreement for the fiscal year beginning July 1, 1994, the SCHOOL DISTRICT incurs additional unemployment compensation benefit costs; that 3) the COUNTY shall be liable for and shall reimburse the SCHOOL DISTRICT for Fifty Percent (50%) of such additional unemployment compensation benefit costs paid by the SCHOOL DISTRICT. 14. The PARTIES agree that termination of this Agreement, as above, or otherwise, shall not terminate any of the PARTIES indemnification or hold harmless promises or liability under this Agreement for any claims or suits based upon any pre-termination events, acts, occurrences, or transactions, including the early termination of this Agreement. The PARTIES specifically agree that all indemnification and hold harmless promises and waivers in this Agreement, with regard to any acts, occurrences, events, transactions, suits, claims, or causes of action either occurring or having their basis in events or transactions occurring before this Agreement is otherwise terminated, shall survive the DRAFT 8-10-93 6 termination of this Agreement. 15. The SCHOOL DISTRICT will send all correspondence and notices required or permitted by this Agreement to the COUNTY by regular mail addressed separately to both the Oakland County Executive, and the Chairperson of Oakland County Board of Commissioners, and the Manager of the Children's Village at 1200 N. Telegraph Road, Pontiac, Michigan 48341. The COUNTY will send all correspondence and notices required or permitted under this Agreement by regular mail to the Superintendent of the Waterford Schools at 6020 Pontiac Lake Road, Waterford, Michigan 48327. 16. The SCHOOL DISTRICT acknowledges that this Agreement shall be binding upon the SCHOOL DISTRICT, its Board and Board Members, its administrators, representatives, executors, successors and assigns, and shall inure to the benefit of the COUNTY. For all purposes under this Agreement, the term COUNTY shall also be read to include any and all of the COUNTY'S elected and appointed officials, commissioners, board(s), committee(s), commission(s), employees, agents, representatives, predecessors, successors, attorneys, (whether such person(s) act or acted in their personal, representative, or official capacities) and all person(s) acting by, through, under, or in concert with any of them. 17. This Agreement, consisting of NINE (9) pages including the attached Insurance Addendum which is hereby incorporated and made part of this Agreement, sets forth the entire Agreement between the PARTIES hereto, and fully supersedes any and all prior agreements or understandings between the PARTIES. It is further understood and acknowledged that the terms of this Agreement are contractual and are not mere recitals and that there are no other agreements, understandings, or representations between the PARTIES regarding the subject matter hereof, except as expressly stated herein. This Agreement shall not be changed or supplemented orally. 18. This Agreement is made and entered into in the State of Michigan and shall in all respects be interpreted, enforced and governed under the laws of the State of Michigan. The language of all parts of this Agreement shall in all cases be construed as a whole, according to its fair meaning, and not construed strictly for or against any PARTY. 19. Absent an express written waiver, failure of either PARTY to pursue any right(s) granted under this Agreement, shall not be deemed a waiver of those rights in regards to any existing or subsequent breach or default under this Agreement. 20. As used in this Agreement, the singular or plural number, the possessive or non-possessive, shall be deemed to include the other whenever the context so indicates or requires. DRAFT 8-10-93 7 21. The SCHOOL DISTRICT shall obtain, maintain, and provide to the COUNTY evidence of the insurance policy(s), coverage(s) and certificate(s) as described in the attached Insurance Addendum. IN WITNESS WHEREOF the PARTIES hereto have caused this Agreement to be signed by their duly authorized representatives: IN WITNESS WHEREOF, Stanley W. Kurzman, President, Board of Education, Waterford School District, hereby acknowledges that he has been authorized by a resolution of the Board of Education of Waterford Schools (a certified copy of which is attached) to execute this Agreement on behalf of SCHOOL DISTRICT, a Michigan Statutory Corporation, and hereby accepts and binds the SCHOOL DISTRICT to the terms and conditions of this Agreement on this day of , 1993. STANLEY W. KURZMAN IN WITNESS WHEREOF, Larry P. Crake, Chairperson, Oakland County Board of Commissioners hereby acknowledges that he has been authorized by a resolution of the Oakland County Board of Commissioners (a certified copy of which is attached) to execute this Agreement on behalf of COUNTY, a Michigan Constitutional Corporation, and hereby accepts and binds COUNTY to the terms and conditions of this Agreement on this day of , 1993. LARRY P. CRAKE I:\AGREEMENT\WTFDSCHL.94 DRAFT 8-10 -93 8 Insurance Addendum 1993/1994 SCHOOL YEAR AGREEMENT WATERFORD TEACHERS/CHILDREN'S VILLAGE SCHOOL THE SCHOOL DISTRICT agrees to obtain, maintain and provide to the COUNTY with the following insurance policy(s), coverage(s) and certificate(s): 1. $1,000,000 Combined Single Limit Comprehensive General Liability Broad Form Endorsement/or the following as minimum requirements: -Products and completed operations; -Broad form property damage; -Premises/Operations; -Independent Contractors; -(Blanket) Broad form Contractual; -Personal Injury -- delete contractual exclusion "A" and employee exclusion "C"; and -Additional Insured -- the County of Oakland, and its employees and elected and appointed officials; 2. Workers' Compensation as required by law $100,000 Employers' Liability 3. $1,000,000 Combined Single Limit Automobile Liability, including hired and leased vehicles, and owned and non-owned autos No Fault coverage as required by law 4. All Certificates of Insurance and duplicate policies of any outside vendor or contractor shall contain the following clauses: a. "The insurance company(s) issuing the policy or policies shall have no recourse against the County of Oakland for payment of any premiums of for assessments under any form of policy." b. "Any and all deductibles in the above-described insurance policies shall be assumed by and be for the account of and at sole risk of, the contractor. 5. All Certificates are to provide 30 days notice of material change or cancellation. Certificates of Insurance and insurance binders must be provided no less than ten (10) working days before the effective date of this Agreement to the Oakland County Risk Management Office. Insurance carriers are subject to the approval of the COUNTY. Coverage and limits are also subject to the approval of the COUNTY. DRAFT 8-10-93 9 FISCAL NOTE (Misc. 93160) August 26, 1993 BY: FINANCE COMMITTEE, JOHN P. McCULLOCH, CHAIRPERSON IN RE: DEPARTMENT OF INSTITUTIONAL AND HUMAN SERVICES/CHILDREN'S VILLAGE - 1993/1994 WATERFORD SCHOOL DISTRICT AGREEMENT TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Chairperson, Ladies and Gentlemen: Pursuant to Rule XI-G of this Board, the Finance Committee has reviewed Miscellaneous Resolution #93168 and finds: 1) The proposed agreement, covering the period July 1, 1993 through June 30, 1994, provides for a flat fee of $500,000 be paid to the Waterford School District and an additional fee of $7.00 per day for each non-Oakland County student receiving education services. The $7.00 per day fee will be recovered by the student's county of residence. 2) The school will operate during the normal school schedule, no summer instruction will be provided. 3) As indicated on the attached schedule, the contract would save the County $40,185 during the 1993 calendar year. 4) As part of the contract negotiations, the District asked the County to help alleviate a potential shortfall in the 1991/1992 contract due to reductions in state revenue for court placed students. The District requested the County cover a portion of this shortfall on a 221/100 District/County ratio up to a maximum County payment of $100,000. The level of shortfall will be determine once the 1991/1992 District books are closed. 5) Amendments to the 1993 County budget, if necessary, will be recommended with the third quarter forecast. FINANCE COMMITTEE Oakland Counly Waterford Schools/Children's Village School :923/1994 0gI25emPnr_ 1991/1992 1991/1992 1991/1992 1992/1993 1993/1994 1993/1994 1993 Proposed 1993 Contract Actual Contract Contract Proposed Proposed Amended 1993 Budget Description Budget Expenses Variance budget. Budget Variance Budget Budget Amendment Teacher Services & Expenses $1,974,595 $1,946,490 $26,105 :::,,, $2,197,960 $500,000 ($1,697, ,(5)' $2,086,135 $1,755,980 ($730,155) - • Professional Services 3,440 3,866 ($421) 3,440 3,400 ()-) ) : 3,600 3,400 ($200) Equipment Repairs & Maint. 1,500 2,434 (934 2,000 2,000 0 1,200 0,000 800 Contractual Services 1,000 0 1,000 1,000 1,00) 0 1,000 1,000 0 Laundry & Cleaning 530 255 275 : 530 ' 533 2 500 500 0 : Membership, Dues & Pubs. 1,170 1,832 (662) 1,170 2,00) 830 080 1,200 1,585 385 Personal Mileage 200 419 (21)) 200 400 2 200 300 100 , Training 1,.400 1,944 (544) 2,000 2,000 0 : : 1,200 2,000 800 Auto Shop Supplies 500 0 500 500 500 0 : 500 500 0 Drugs 150 0 150 150 0 . 150 150 0 Educational Supplies 12,500 10,166 2,334 14,000 14,000 0 13,100 14,000 900 Text Books 0 1,892 (1,',)2): 0 0 0 2,100 0 (2,100) Computer software 2,000 0 2,0r0 .: 2,000 2,000 0 H 0 2,000 2,000 Library Supplies 12,115 12,971 (8 5 5) : 12,115 12,500 7'5 12,700 12,300 (400) Office Suppiies 500 876 500 700 200 500 5)0 100 - Postage 1,000 1,036 (, ) 1,000 1,0)0 0 1,000 1,000 0 ,_ Provisions 100 257 W 1 100 900 600 100 500 400 Recreational Supplies 500 627 (127) 500 500 0 1,200 500 (700) Recreational Activities 1,500 906 594 : 1,500 1,500 0 : 500 1,500 1,000 , Small Tools 300 0 300 300 300 0 : 300 300 0 =: Capital Outlay 16,283 15,715 566 10,353 0 (10,)53). 0 0 0 Building Space Cost 152,804 177,151 (24,347) 152,804 152,804 0 183,651 183,551 0 • COmputer Services 0 427 1,860 1,860 800 800 0 Stores-Provisions 900 0 96% : 900 100 (608 .: 0 0 0 , I Leased Vehicles 2,500 0 2,500 2,500 0 :: 0 1,250 1,250 Equipment Rental 23,000 26,039 (3,0 '.) 0 23,000 23,000 0 23,000 2),000 0 ($8,77.7 $261,733 $646,600 $0 (9)46,600) 9606,560 107,600 0 (107,,--) 107,535 646,600 0 (646,. '. 671,940 $147,499 74,309 (228,7 - ($6,923)''' $1,400,800 $0 ($1,400, • $1,386,035 Oakland County waiter-ford Schocis/Thildren i a Village Soho° 1993/1994 Agreement Description 1991/1992 1991/1992 1991/1992 1992/1993 1993/1934 1993/1994 1993 Proposed • 1993 Contract Actual Contract Contrart Proposed Proposed Amended 1933 Budget Budget. Expenses Varlance Budget Budget Variance Budget Budget Amendment Convenience Copier 5,525 7,825 (2,'0.'i` 5,525 5,525 Stores-Miscellaneous 600 234 366 • ••• 600 600 Stores-Stock 350 337 13 1 350 350 Print Shop 500 1,323 :••21 :. 500 500 Telephones 4,257 5,575 (1,31 ,) • • 4,257 4,257 5,381 5,381 0 665 665 0 380 380 0 1,050 1,050 0 5,756 5,756 0 Sub-Total $247,124 $274,107 ($26, $245,654 $236,876 $266,0613 94,335 Total Cost $2,221,719 $2,220,597 91H "-2,443,614 $736,876 (91,706,7 347,810. $1,622,048 (5725, 2C,') Revenues State Aid (Head Count) Special Education Court Placed Students Total Revenues $1,157,224 $669,723 154,309 326,269 $1,150,301 400,200 ($206,260) 100,000 (7,595) 220,200 (471,740) - $702,400 ($685,635) $522,224 80,000 555,000 (9961,83.3) NET TotiwTil COST ovERRTJNIDER) EXPENSES ($1,064,495) ($1,070,296) (65,80P- .:'1,042,514) ($736,876) $305,938 ($921,648) $40,185 Oakland County - Waterford SchoolsiChildren's Village $chool 6 ...reemen1 Description 1991/1992 1991/1992 1951/1992 1PLY1013 1993/1394 1993/1994 1993 Proposed .1993 Contract Actual Contract C -ntract Proposed Proposed Amended 1993 Budget Budget Expenses Variance Budget Budget Variance Budget Budget Amendment - - Teacher Services & Expenses "aH . _ :1111- Principal (1) $76,046 $76,302 ($2561 69 $80,116 $0 ($60,118))::n $83,639 40,059 ($43,590) Assistant Principal (1) 56,253 57,069 (810).i 59,923 0 (59,923) 56,760 29,962 (26,799) Teachers (23) 1,178,769 1,080,078 98,691 12,:::. 1,287,096 0 (1,287,09 5 ) 1,247,450 643,546 (603,902) M Teacher Aides (6) 81,440 56,117 25,323 ":'::: W 82,015 0 (82,0;5) 94,045 41,008 (43,039) Clerical (4) 75,146 96,542 (21,3 66 )- 90,220 0 (90,1.101 1 77,551 45,110 (32,441) School Psychologist (.2) 10,925 10,424 501 6,467 0 (6,4'.•':. 11,558 3,234 (8,325) School Social Worker (.2) 5,520 9,820 (4,9 : 11,C49 0 (11,01. 6,396 5,525 (974) Coaches/Drivers Education 12,683 10,809 1,676 13,542 0 (13,5 12) 13,519 6,771 (6,748) Studont Council Sponsor 1,249 1,249 (.' ) 1,324 0 (1,3 ))41) 1,289 662 (627) Temporary/Subs. (Admin-$500) 17,126 10,516 6,610 21,316 0 ;21, 71 , : 17,674 10,558 (7,016) Librarian 38,052 52,790 (14,739 1 n:: 60,498 0 ,,604.8; 41,281 30,249 (11,032) Reserve for Emergency Staff 10,000 0 10,000 o o 0 :,.:.,:i e o o - Fringe Benefits 271,216 325,451 (54,2.11 304,761 0 (304,76)71" 311,021 152,361 (153,441) Sub-Total $1,634,425 $1,787,167 $47,256 a-..,..,111,329. $0 ($2019713': $1,952,996 $1,009,165 (7111,773) Administrative Overhead $140,170 $159,323 (19,153)1.11: 2179,631 $500,000 320,39 . $133,149 339,816 206,667 Teachers Services & Expenses $1,974,595 $1,946,490 $29,105 $2,197,960 $CC,OCO ($1,697,9'l: 92,066,135 $1,348,990 ($737,155) • Prepared By: Budget Division/TS 14-Jul-93 Resolution #93168 August 26, 1993 Moved by Obrecht supported by Law the resolution be adopted. AYES: Price, Schmid, Taub, Wolf, Crake, Douglas, Gosling, Huntoon, Johnson, Kingzett, Law, McCulloch, Miltner, Moffitt, Obrecht, Palmer, Pernick. (17) NAYS: Powers, Dingeldey, Garfield, Jensen, Kaczmar, McPherson. (6) A sufficient majority having voted therefor, the resolution was adopted. STATE OF MICHIGAN) COUNTY OF OAKLAND) I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on August 26th., 1993 with the original record thereof now remaining in my office. In Testimony Whereof, I have hereunto set my hand and affixed the seal of the County of Oakland at Pontiac, Michigan this 26th. day of August 1993. . Allen, County Clerk