Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Resolutions - 1994.07.28 - 24115
I • Miscellaneous Resolution No. 94232 July 28, , 1994 BY: PLANNING AND BUILDING COMMITTEE IN RE: DRAIN COMMISSIONER - APPROVAL OF PROJECT COST AND ASSESSMENT ROLL, ADVANCE OF FUNDS FOR LONG LAKE TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen: WHEREAS, the Oakland County Board of Commissioners, by their adoption of Miscellaneous Resolution No. 91060 on April 11, 1991, deemed it necessary to construct a ground water augmentation well to supply Long Lake, located in the Townships of Commerce and White Lake, with additional water in order to maintain the normal level of Long Lake previously fixed by the Circuit Court, in accordance with the provisions of Inland Lake Level Act No. 146 of 1961, as amended, and so authorized the Oakland County Drain Commissioner to file the necessary motions and pleadings in said Circuit Court to authorize construction of the new ground water augmentation well; and WHEREAS, the said Resolution also directed the Drain Commissioner to prepare a Special Assessment District comprised of a Special Assessment Roll of real property which abuts or has access to Long Lake, and which benefits from both the construction of the lake level augmentation well, and also the cost of maintaining the level of the lake through the operation of the augmentation well; and WHEREAS, the said Resolution also committed the advance of a sum not to exceed $250,000 to the Lake Level Control District for Long Lake, to fund the Augmentation Well Project, based upon the project estimate at that time, with the advance to be repaid from the said Special Assessment Roll, to be collected over a period of ten years, at the 6 month Treasury Bill interest rate of 5.65% in effect at that time; and WHEREAS, the Fiscal Note, prepared in support of the said Resolution, amended the Resolution to revise the repayment interest rate to the 10-year Treasury Note rate of 8.08% in effect as that time; and WHEREAS, the said Resolution also authorized the Drain Commissioner, prior to adoption of the Special Assessment Roll, to request and receive advances for engineering and preliminary construction in an amount not exceeding the $250,000 advanced to fund the overall Augmentation Well Project; and WHEREAS, the Oakland County Board of Commissioners, by their adoption of Miscellaneous Resolution No. 92228 on October 8, 1992, amended the "Loan of County Funds Policy" to specify that loans and advances for more than two years be charged interest at the prevailing six month Treasury Bill rate; and WHEREAS, the Drain Commissioner has proceeded to present motions and pleadings in said Circuit Court, having appeared on September 4, 1991 and July 20, 1994, resulting in said Court approving the said Augmentation Well Project, the Special Assessment District and the Special Assessment Roll; and WHEREAS, on April 21, 1994 the Drain Commissioner received construction bids for the new augmentation well, and as a result of such bids prepared a new project cost estimate in the amount of $287,000 (Exhibit "A"); and WHEREAS, pre-payments in the amount of $12,169 made by the Long Lake residents have reduced the amount of the advance of funds required from the Board of Commissioners to $274,791; and WHEREAS, required by Section 17 of said Act No. 146, the Drain Commissioner has held a Public Hearing on July 25, 1994 concerning the assessment of $274,791 of project costs to be repaid from the said Special Assessment Roll (Exhibit "B"); and WHEREAS, in accordance with said Section 17 of said Act No. 146, the Drain Commissioner herewith submits for the approval of the Board of Commissioners both the estimated $287,000 cost of the Augmentation Well Project, (Exhibit "A") and a Special Assessment Roll (Exhibit "B") to recover a special assessment of $274,791, determined as the project cost of $287,000 less pre-payments of $12,169. NOW, THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners authorize the advance of a sum not to exceed $274,791 to the Lake Level Control District for Long Lake to enable the construction of a ground water augmentation well. BE IT FURTHER RESOLVED that the full amount of the advance shall be repaid from a Special Assessment Roll (Exhibit "B") to be collected over a period of ten years, at the current prevailing Treasury Bill rate of 4.67%, consistent with the "Loan of County Funds Policy" last amended by said Miscellaneous Resolution No. 92228. BE IT FURTHER RESOLVED that the real property within the Special Assessment District, which will benefit from the construction of the new augmentation well, shall bear the entire cost of the project, and all future costs for maintaining the level of Long Lake. BE IT FURTHER RESOLVED that the- Oakland County Board of Commissioners approves both the estimated $287,000 cost of the Augmentation Well Project (Exhibit "A") and the Special Assessment Roll (Exhibit "B") from which the advance, or loan of $274,791 will be repaid. Mr. Chairperson, on behalf of the Planning and Building Committee, I move the adoption of the foregoing Resolution. PLANNING AND BUILDING COMMITTEE EXHIBIT "A" LONG LAKE AUGMENTATION WELL AND WELLHOUSE CO1VIMERCE AND WHITE LAKE TOWNSHIPS Estimate of Project Cost July 11, 1994 Prepared by Glenn Appel, P.E. Contracted Services - Construction Estimated Construction Cost (Low Bid - John King & Co.) $ 110,041.00 Estimated Construction Testing Services (PEA) $ 2,000.00 Estimated Testing Services - Well Production (Strata) $ 3,500.00 Estimated Pile Driving Inspection (PEA) $ 1,500.00 Test Wells (Brown Drilling) $ 61,997.62 Recommendation and Award Services (PEA) $ 1,500.00 Shop Drawing Review (PEA) $ 1,200.00 Electrical Service (Detroit Edison) $ 605.50 SUBTOTAL: $ 182,344.12 Contracted Services - Project Development Legal Fees (Robert Fredericks) $ 3,000.00 Consulting Engineer: 1. Feasibility Study (Cleary) $ 9,600.00 2. Preliminary Investigation (PEA) $ 4,000.00 3. Alternative Site Investigation (Work Order D-48) (PEA) $ 5,000.00 4. Soil Investigation & Borings (Work Order D-78) (PEA) $ 1,700.00 5. Aquifer Evaluation (Strata) $ 3,000.00 6. Surveying (Work Order D-84) (PEA) $ 3,500.00 7. Addition Soil Boring (Work Order D-84) (PEA) $ 364.00 8. Pile Foundation Design (Work Order D-84) (PEA) $ 500.00 9. Final Engineering Design/Bid Documents (PEA) $ 16,500.00 SUBTOTAL: $ 47,164.00 County Services - Project Management Administration $ 3,500.00 Engineering $ 8,000.00 Right-of-Way $ 2,500.00 Construction Inspection $ 26,000.00 Construction Surveying $ 800.00 Soil Erosion Permit $ 125,00 SUBTOTAL: $ 40,925.00 Contingencies (15% of Construction) $ 16.566,88 TOTAL ESTIMATED PROJECT COST: $ 287,000.00 Less Pre-Payments: Paid as part of 1989 Operation & Maintenance Assessment Paid as part of 1992 Operation 8.c, Maintenance Assessment (—) $ 7,428.00 (—) $ 4341.00 L221.2216% TOTAL SPECIAL ASSESSMENT: Idlwp NglaAlcog-Ilaexhibit.a 60 154 Payment Per Year $10,548.03 $24,612.07 $35,160.09 $22,150.86 $2A61.21 $24,612.07 $30.57 $15.29 $104.98 Year 1 2 3 4 5 6 7 8 9 10 Total Mc P Oakland County Drain Commissioner • Long-Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Revision 7/14194 EXHIBIT "B" Assessed Amount: $274,791.00 Loan Duration: interest Rate: Total Payment: Lots Off Lake (Full Assessment) Lots Off Lake (112 Assessment) Lots Off Lake (No Assessment) Lots On Lake (No Assessment) Lots On Lake (Assessed) Total Lots Assessed 10 4.67% $351,600.94 311 68 39 3 211 632 Total Payment Off Lake % 30% $105,480.28 On Lake % 70% $246,120.66 $351,600.94 Base Lot Footage % On Lake For: Base 90% $221,508.59 Premium 10% $24,612.07 $246,120.66 OFF LAKE PER LOT (FULL) $305.74 OFF LAKE PER LOT (HALF) $152.87 ON LAKE BASE $1,049.80 PREMIUM/FOOT $1.340884 ANNUAL $10.479578 UP-FRONT LOTS ON LAKE PREMIUM REGULAR Assessed Amount $82,437.30 $192,353.70 $274,791.00 $173,118.33 $19,235.37 $192,353.70 $238.95 $119.47 $820.47 Principal Amount Loan Duration: Interest Rate: $274,791 10 Yrs. 4.67% Principal $22,100.87 $23,151.19 $24,251.44 $25,403.97 $26,611.27 $27,875.95 $29,200.73 $30,588.47 $32,042.17 $33,564.95 $274,791.00 Interest $13,059.23 $12,008.90 $10,908.66 $9,756.13 $8,548.82 $7,284.14 $5,959.36 $4,571.62 $3,117.93 $1,595.15 $76,809.94 Total $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $351,600.94 Oakland County Efrain. Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Premium (Over70') Lakefront Lots 75.00 91.00 78.00 197.60 124.50 80.00 295.00 123.80 102.50 115.50 132.00 86.00 551.00 144.60 80.70 120.00 100.86 151.29 154.00 119.50 98.71 96.53 73.65 77.52 72.47 79.79 85.90 108.27 75.00 75.00 75.00 75.00 75.00 76.28 75.00 75.00 75.00 75.00 75.73 75.00 75.00 380.00 80.00 150.00 235.00 100.00 SIDWELL FRONTAGE 17-01-126-012 126.00 17-01-126-013 102.30 17-01-127-013 17-01-132-003 17-01-132-007 17-01-151-002 17-01-151-012 17-01-151-040 17-01-1 51 -049 17-01-177-002 17-01-177-007 17-01-177-011 17-01-177-013 17-01-177-015 17-01-177-018 17-01-177-019 17-01-178-009 17-01-210-008 17-01-252-003 17-01-252-005 17-01-252-014 17-01-252-016 17-01-326-010 17-01-326-011 17-01-326-013 17-01-326-014 17-01-326-015 17-01-326-016 17-01-326-017 17-01-326-018 17-01-326-019 17-01-401-001 17-01-401-002 17-01-401-003 17-01-401-004 17-01-401-005 17-01-401-006 17-01-401-007 17-01-401-008 17-01-401-009 17-01-401-010 17-01-401-011 17-01-401-012 17-01-401-019 17-02-227-001 17-02-227-003 17-02-227-006 17-02-227-046 EXCESS BASE 56.00 $104.98 32.30 $104.98 5.00 $104.98 21.00 $104.98 8.00 $104.98 81.00 $104.98 54.50 $104.98 10.00 $104.98 81.00 $104.98 53.80 $104.98 32.50 $104.98 45.50 $104.98 62.00 $104.98 16.00 $104.98 81.00 $104.98 74.60 $104.98 10.70 $104.98 50.00 $104.98 30.86 $104.98 81.00 $104.98 81.00 $104.98 49.50 $104.98 28.71 $104.98 26.53 $104.98 3.65 $104.98 7.52 $104.98 2.47 $104.98 9.79 $104.98 15.90 $104.98 38.27 $104.98 5.00 $104.98 5.00 $104.98 5.00 $104.98 5.00 $104.98 5.00 $104.98 6.28 $104.98 5.00 $104.98 5.00 $104.98 5.00 $104.98 5.00 $104.98 5.73 $104.98 5.00 $104.98 5.00 $104.98 81.00 $104.98 10.00 $104.98 80.00 $104.98 81.00 $104.98 30.00 $104.98 PREMIUM $75.09 $43.31 $6.70 $28.16 $10.73 $108.61 $73.08 $13.41 $108.61 $72.14 $43.58 $61.01 $83.13 $21.45 $108.61 $100.03 $14.35 $67.04 $41.38 $108.61 $108.61 $66.37 $38.50 $35.57 $4.89 $10.08 $3.31 $13.13 $21.32 $51.32 $6.70 $6.70 $6.70 $6.70 $6.70 $8.42 $6.70 $6.70 $6.70 $6.70 $7.68 $6.70 $6.70 $108.61 $13.41 $107.27 $108.61 $40.23 ANNUAL UP-FRONT TOTAL TOTAL $180.07 $1,407.32 $148.29 $1,158.96 $111.68 $872.86 $133.14 $1,040.54 $115.71 $904.30 $213.59 $1,669.31 $178.06 $1,391.60 $118.39 $925.26 $213.59 $1,669.31 $177.12 $1,384.27 $148.56 $1,161.05 $165.99 $1,297.29 $188.12 $1,470.20 $126.43 $988.14 $213.59 $1,669.31 $205.01 $1,602.24 $119.33 $932.60 $172.02 $1,344.44 $146.36 $1,143.87 $213.59 $1,669.31 $213.59 $1,669.31 $171.35 $1,339.21 $143.48 $1,121.33 $140.55 $1,098.49 $109.87 $858.72 $115.06 $899.27 $108.29 $846.35 $118.11 $923.06 $126.30 $987.09 $156.30 $1,221.52 $111.68 $872.86 $111.68 $872.86 $111.68 $872.86 $111.68 $872.86 $111.68 $872.86 $113.40 $886.28 $111.68 $872.86 $111.68 $872.86 $111.68 $872.86 $111.68 $872.86 $112.66 $880.51 $111.68 $872.86 $111.68 $872.86 $213.59 $1,669.31 $118.39 $925.26 $212.25 $1,658.83 $213.59 $1,669.31 $145.21 $1,134.85 Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Premium (Over70') Lakefront Lots SIDWELL FRONTAGE 17-02-227-047 110.00 12-35-481-004 75.00 12-35-481-005 75.00 12-36-354-006 80.00 12-36-354-007 120.00 12-36-354-008 340.00 12-36-354-012 140.00 12-36-354-017 102.60 12-36-354-040 102.80 12-36-354-041 80.00 TOTALS 6991.40 EXCESS 40.00 5.00 5.00 10.00 50.00 81.00 70.00 32.60 32.80 10.00 1835.51 BASE $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $6,088.86 PREMIUM $53.64 $6.70 $6.70 $13.41 $67.04 $108.61 $93.86 $43.71 $43.98 $13.41 $2,461.21 ANNUAL UP-FRONT TOTAL TOTAL $158.62 $1,239.65 $111.68 $872.86 $111.68 $872.86 $118.39 $925.26 $172.02 $1,344.44 $213.59 $1,669.31 $198.84 $1,554.04 $148.69 $1,162.10 $148.96 $1,164.20 $118.39 $925.26 $8,550.07 $66,822.40 Premium Lots Not Assessed Due To Their Use 17-01-126-001 12-36-354-031 Oght, Oakland County brain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lake Front Lots (Non-Premium) ANNUAL UP-FRONT S1DWELL FRONTAGE EXCESS BASE PREMIUM TOTAL TOTAL 12-35-481-001 60.00 0 $104.98 0 $104.98 $820.47 12-35-481-002 50.00 0 $104.98 0 $104.98 $820.47 12-35-481-003 50.00 0 $104.98 0 $104.98 $820.47 12-35-481-006 50.00 0 $104.98 0 $104.98 $820.47 12-35-481-007 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-008 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-009 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-010 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-011 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-012 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-013 5.00 0 $104.98 0 $104.98 $820.47 12-36-354-005 50.00 0 $104.98 0 $104.98 $820.47 12-36-354-013 50.50 0 $104.98 0 $104.98 $820.47 12-36-354-014 50.50 0 $104.98 0 $104.98 $820.47 12-36-354-018 52.00 0 $104.98 0 $104.98 $820.47 12-36-354-022 10.00 0 $104.98 0 $104.98 $820.47 12-36-354-028 60.00 0 $104.98 0 $104.98 $820.47 12-36-354-029 55.00 0 $104.98 0 $104.98 $820.47 12-36-354-035 60.00 0 $104.98 0 $104.98 $820.47 12-36-354-038 55.00 0 $104.98 0 $104.98 $820.47 12-36-354-039 65.00 0 $104.98 0 $104.98 $820.47 17-01-126-002 40.00 0 $104.98 0 $104.98 $820.47 17-01-126-003 40.00 0 $104.98 0 $104.98 $820.47 17-01-126-004 40.00 0 $104.98 0 $104.98 $820.47 17-01-126-009 50.00 0 $104.98 0 $104.98 $820.47 17-01-126-010 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-011 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-012 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-016 43.00 0 $104.98 0 $104.98 $820.47 17-01-127-017 43.00 0 $104.98 0 $104.98 $820.47 17-01-127-018 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-019 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-020 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-022 68.00 0 $104.98 0 $104.98 $820.47 17-01-132-001 49.00 0 $104.98 0 $104.98 $820.47 17-01-132-002 53.00 0 $104.98 0 $104.98 $820.47 17-01-132-004 47.00 0 $104.98 0 $104.98 $820.47 17-01-132-005 46.00 0 $104.98 0 $104.98 $820.47 17-01-132-006 45.00 0 $104.98 0 $104.98 $820.47 17-01-132-008 48.00 0 $104.98 0 $104.98 $820.47 17-01-133-006 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-007 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-008 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-009 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-015 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-016 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-017 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-018 25.77 0 $104.98 0 $104.98 $820.47 ANNUAL TOTAL $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104,98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104,98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.9, $104/ $101 $1' UP-FRONT TOTAL $820., $820.4 $820.4 $820.4 $820,4 $820., $820., $820.4 $820.4 $820.4 $820.4 $820,4 $820.4 $820.4 $820.4 $820.4 $820.4 $820.4 $820.4 $820. $820.4 $820., $820, $820 $82C $82( $821 $82 $8; $8: $8 $e -007 151-008 1-151-009 7-01-151-015 17-01-151-016 17-01-151-017 17-01-151-033 17-01-151-034 17-01-151-035 17-01-151-036 17-01-151-037 17-01-151-038 17-01-151-041 17-01-151-042 17-01-151-043 17-01-151-044 17-01-151-045 17-01-151-046 17-01-151-047 17-01-151-050 17-01-177-003 17-01-177-006 17-01-177-010 17-01-178-010 17-01-208-003 17-01-208-006 17-01-208-007 17-01-208-008 17-01-208-009 17-01-208-010 17-01-208-011 17-01-208-012 17-01-208-013 17-01-208-014 17-01-208-015 17-01-208-016 17-01-208-017 17-01-208-018 17-01-208-019 17-01-208-020 17-01-208-023 17-01-208-025 17-01-210-001 17-01-210-002 6 kland County Drain Commissioner ake Augmentation Well and Wellhouse \P'ciFommerce and White Lake Townships Lake Front Lots (Non-Premium) .AG-E 47.50 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50,00 69.00 44.00 44.00 44.00 44.00 43.00 55.00 70.00 60.00 70.00 52.00 54,00 60.00 59.00 50.00 56.90 56.50 47,00 49.10 70,00 49.00 51.00 45.00 51.00 50.00 45.00 25.00 25.00 35.00 35.00 65.00 40.00 40.00 55.00 55.00 55.00 60.00 40.00 40.00 EXCESS BASE PREMIUM 0 $104,98 0 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104,98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 $104.98 0 0 0 0 0 0 0 $1U.„ Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lake Front Lots (Non-Premium) ANNUAL UP-FRONT SIDWELL FRONTAGE EXCESS BASE PREMIUM TOTAL TOTAL 17-01-210-003 40.00 0 $104.98 0 $104,98 $820.4: 17-01-210-004 40.00 0 $104.98 0 $104.98 $8204 17-01-210-005 40.00 0 $104.98 0 $104.98 $820.4 17-01-210-006 40.00 0 $104.98 0 $104.98 $820,4: 17-01-210-007 40.00 0 $104.98 0 $104,98 $820.4: 17-01-252-001 59.00 0 $104.98 0 $104,98 $820.4: 17-01-252-002 50.43 0 $104.98 0 $104.98 $820.4: 17-01-252-006 51.33 0 $104.98 0 $104.98 $8204 17-01-252-007 51.33 0 $104.98 0 $104.98 $820.4: 17-01-252-008 51.33 0 $104.98 0 $104.98 $820.4: 17-01-252-009 51.33 0 $104.98 0 $104.98 $820.4: 17-01-252-010 51.33 0 $104.98 0 $104.98 $820.4: 17-01-252-011 51.33 0 $104.98 0 $104.98 $820.4: 17-01-252-012 51.33 0 $104.98 0 $104.98 $820.4 17-01-252-013 51.33 0 $104.98 0 $104.98 $820.41 17-01-252-019 58.50 0 $104.98 0 $104.98 $820.4; 17-01-252-020 59.50 0 $104.98 0 $104.98 $820.4"d 17-01-252-021 54.60 0 $104.98 0 $104.98 $820,4, 17-01-252-022 51.30 0 $104.98 0 $104.98 $820.4' 17-01-252-023 53.00 0 $104.98 0 $104.98 $820.4"; 17-01-326-012 58.19 0 $104.98 0 $104.98 $820.47 17-02-227-002 50.00 0 $104.98 0 $104.98 $820.4" 17-02-227-024 50.00 0 $104.98 0 $104,98 $820.4 17-02-227-025 50.00 0 $104.98 0 $104.98 $820.4 17-02-227-026 50.00 0 $104.98 0 $104.98 $820.d 17-02-227-027 50.00 0 $104.98 0 $104.98 $820.4 17-02-227-030 50.00 0 $104,98 0 $104.98 $820. 17-02-227-031 50.00 0 $104.98 0 $104.98 $820. 17-02-227-032 50.00 0 $104.98 0 $104.98 $820 17-02-227-033 50.00 0 $104.98 0 $104.98 $820 17-02-227-034 60.00 0 $104.98 0 $104.98 $82C 17-02-227-035 60.00 0 $104.98 0 $104.98 $82( 17-02-227-036 60.00 0 $104.98 0 $104.98 $821 17-02-227-037 60.00 0 $104.98 0 $104,98 $82 17-02-227-038 58.00 0 $104.98 0 $104.98 $82 17-02-227-039 58.00 0 $104.98 0 $104.98 $8.: 17-02-227-040 56.20 0 $104.98 0 $104,98 $8: 17-02-227-041 56.20 0 $104.98 0 $104.98 $8' 17-02-227-042 56,20 0 $104.98 0 $104.98 $8 17-02-277-001 50.00 0 $104.98 0 $104.98 $E 17-02-277-002 54.00 0 $104.98 0 $104.98 $f 17-02-277-003 33.00 0 $104.98 0 $104.98 $1 17-02-277-004 40.00 0 $104.98 0 $104.98 $ 17-02-278-001 40.00 0 $104,98 0 $104.98 $ 17-02-278-002 20.00 0 $104.98 0 $104.98 $ 17-02-278-003 25.00 0 $104.98 0 $104.98 ; 17-02-278-004 25.00 0 $104.98 0 $104.98 17-02-278-005 25.00 0 $104.98 0 $104.98 July 28, , 1994 Miscellaneous Resolution No. 94232 BY: PLANNING AND BUILDING COMMIITEE IN RE: DRAIN COMMISSIONER - APPROVAL OF PROJECT COST AND ASSESSMENT ROLL, ADVANCE OF FUNDS FOR LONG LAKE TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Mr. Chairperson, Ladies and Gentlemen: WHEREAS, the Oakland County Board of Commissioners, by their adoption of Miscellaneous Resolution No. 91060 on April 11, 1991, deemed it necessary to construct a ground water augmentation well to supply Long Lake, located in the Townships of Commerce and White Lake, with additional water in order to maintain the normal level of Long Lake previously fixed by the Circuit Court, in accordance with the provisions of Inland Lake Level Act No. 146 of 1961, as amended, and so authorized the Oakland County Drain Commissioner to file the necessary motions and pleadings in said Circuit Court to authorize construction of the new ground water augmentation well; and WHEREAS, the said Resolution also directed the Drain Commissioner to prepare a Special Assessment District comprised of a Special Assessment Roll of real property which abuts or has access to Long Lake, and which benefits from both the construction of the lake level augmentation well, and also the cost of maintaining the level of the lake through the operation of the augmentation well; and WHEREAS, the said Resolution also committed the advance of a sum not to exceed $250,000 to the Lake Level Control District for Long Lake, to fund the Augmentation Well Project, based upon the project estimate at that time, with the advance to be repaid from the said Special Assessment Roll, to be collected over a period of ten years, at the 6 month Treasury Bill interest rate of 5.65% in effect at that time; and WHEREAS, the Fiscal Note, prepared in support of the said Resolution, amended the Resolution to revise the repayment interest rate to the 10-year Treasury Note rate of 8.08% in effect as that time; and WHEREAS, the said Resolution also authorized the Drain Commissioner, prior to adoption of the Special Assessment Roll, to request and receive advances for engineering and preliminary construction in an amount not exceeding the $250,000 advanced to fund the overall Augmentation Well Project; and WHEREAS, the Oakland County Board of Commissioners, by their adoption of Miscellaneous Resolution No. 92228 on October 8, 1992, amended the "Loan of County Funds Policy" to specify that loans and advances for more than two years be charged interest at the prevailing six month Treasury Bill rate; and WHEREAS, the Drain Commissioner has proceeded to present motions and pleadings in said Circuit Court, having appeared on September 4, 1991 and July 20, 1994, resulting in said Court approving the said Augmentation Well Project, the Special Assessment District and the Special Assessment Roll; and ,t .irL WHEREAS, on April 21, 1994 the Drain Commissioner received construction bids for the new augmentation well, and as a result of such bids prepared a new project cost estimate in the amount of $287,000 (Exhibit "A"); and WHEREAS, pre-payments in the amount of $12,169 made by the Long Lake residents have reduced the amount of the advance of funds required from the Board of Commissioners to $274,791; and WHEREAS, required by Section 17 of said Act No. 146, the Drain Commissioner has held a Public Hearing on July 25, 1994 concerning the assessment of $274,791 of project costs to be repaid from the said Special Assessment Roll (Exhibit "B"); and WHEREAS, in accordance with said Section 17 of said Act No. 146, the Drain Commissioner herewith submits for the approval of the Board of Commissioners both the estimated $287,000 cost of the Augmentation Well Project, (Exhibit "A") and a Special Assessment Roll (Exhibit "B") to recover a special assessment of $274,791, determined as the project cost of $287,000 less pre-payments of $12,169. NOW, THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners authorize the advance of a sum not to exceed $274,791 to the Lake Level Control District for Long Lake to enable the construction of a ground water augmentation well. BE IT FURTHER RESOLVED that the full amount of the advance shall be repaid from a Special Assessment Roll (Exhibit "B") to be collected over a period of ten years, at the current prevailing Treasury Bill rate of 4.67%, consistent with the "Loan of County Funds Policy" last amended by said Miscellaneous Resolution No. 92228. BE IT FURTHER RESOLVED that the real property within the Special Assessment District, which will benefit from the construction of the new augmentation well, shall bear the entire cost of the project, and all future costs for maintaining the level of Long Lake. BE IT FURTHER RESOLVED that the Oakland County Board of Commissioners approves both the estimated $287,000 cost of the Augmentation Well Project (Exhibit "A") and the Special Assessment Roll (Exhibit "B") from which the advance, or loan of $274,791 will be repaid. Mr. Chairperson, on behalf of the Planning and Building Committee, I move the adoption of the foregoing Resolution. PLANNING AND BUILDING COMMITTEE arles E. Palmer, Chairperson (—) $ 7,428.00 (—) $ 4.741.00 $ 274.791.00 , 5u. ilk EXHIBIT "A" LONG LAKE AUGMENTATION WELL AND WELLHOUSE COMMERCE AND WHITE LAKE TOWNSHIPS Estimate of Project Cost July II, 1994 Prepared by Glenn Appel, P.E. Contracted Services - Construction (PEA) (Strata) (PEA) (PEA) (PEA) (Cleary) (PEA) (PEA) (PEA) (Strata) (PEA) (PEA) (PEA) (PEA) $ $ $ $ $ $ $ $ i $ $ $ $ $ $ 1 $ s Estimated Construction Cost (Low Bid - John King & Co.) Estimated Construction Testing Services Estimated Testing Services - Well Production Estimated Pile Driving Inspection Test Wells (Brown Drilling) Recommendation and Award Services Shop Drawing Review Electrical Service (Detroit Edison) SUBTOTAL: Contracted Services - Project Development Legal Fees (Robert Fredericks) Consulting Engineer: 1. Feasibility Study 2. Preliminary Investigation 3. Alternative Site Investigation (Work Order D-48) 4. Soil Investigation & Borings (Work Order D-78) 5. Aquifer Evaluation 6. Surveying (Work Order 0-84) 7. Addition Soil Boring (Work Order D-84) 8. Pile Foundation Design (Work Order D-84) 9. Final Engineering Design/Bid Documents SUBTOTAL: County Services - Project Management Administration Engineering Right-of-Way Construction Inspection Construction Surveying Soil Erosion Permit SUBTOTAL: Contingencies (15% of Construction) $ 110,041.00 $ 2,000.00 $ 3,500.00 $ 1,500.00 $ 61,997.62 $ 1,500.00 $ 1,200.00 $ 605.50 $ 182,344.12 $ 3,000.00 9,600.00 4,000.00 5,000.00 1,700.00 3,000.00 3,500.00 364.00 500.00 16,500.00 47,164.00 3,500.00 8,000.00 2,500.00 26,000.00 800.00 125.00 40,925.00 W561_88 $ 287,000.00 TOTAL ESTIMATED PROJECT COST: Less Pre-Payments: Paid as part of 1989 Operation & Maintenance Assessment Paid as part of 1992 Operation & Maintenance Assessment TOTAL SPECIAL ASSESSMENT: idiviocknuon-uocithibit.. $173,118.33 $19,235.37 $192,353.70 $238.95 $119.47 $820.47 $22,150.86 $2,461.21 $24,612.07 $30.57 $15.29 $104.98 $221,508.59 $24,612.07 $246,120.66 $305.74 $152.87 $1,049.80 ANNUAL UP-FRONT 60 154 Year 1 2 3 4 5 6 7 8 9 10 Total Oakland County Drain Commissioner Long,Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Revision 7/14/94 EXHIBIT "B" 311 68 39 3 211 632 Assessed Amount: $274,791.00 Loan Duration: 10 Interest Rate: 4.67% Total Payment: $351,600.94 Lots Off Lake (Full Assessment) Lots Off Lake (1/2 Assessment) Lots Off Lake (No Assessment) Lots On Lake (No Assessment) Lots On Lake (Assessed) Total Lots Assessed Total Payment Off Lake % 30% $105,480.28 On Lake % 70% $246,120.66 $351,600.94 Payment Per Year $10,548.03 $24,612.07 $35,160.09 Assessed Amount $82,437.30 $192,353.70 $274,791.00 Base Lot Footage % On Lake For: Base 90% Premium 10% OFF LAKE PER LOT (FULL) OFF LAKE PER LOT (HALF) ON LAKE BASE PREMIUM/FOOT $1.340884 $10.479578 LOTS ON LAKE PREMIUM REGULAR Principal Amount $274,791 Loan Duration: 10 Yrs, Interest Rate: 4.67% Principal $22,100.87 $23,151.19 $24,251.44 $25,403.97 $26,611.27 $27,875.95 $29,200.73 $30,588.47 $32,042.17 $33,564.95 $274,791.00 Interest $13,059.23 $12,008.90 $10,908.66 $9,756.13 $8,548.82 $7,284.14 $5,959.36 $4,571.62 $3,117.93 $1,595.15 $76,809.94 Total $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35,160.09 $35, 160.09 $351,600.94 Oakland County Drain Commissioner Long Lake Augmentation Well and Weill -louse Commerce and White Lake Townships Premium (Over70') Lakefront Lots ANNUAL UP-FRONT TOTAL TOTAL 17-01 -1 27-013 17-01-132-003 17-01-132-007 17-01-151-002 17-01-151-012 17-01-151-040 17-01-151-049 17-01-177-002 17-01-177-007 17-01-177-011 17-01-177-013 17-01-177-015 17-01-177-018 17-01-177-019 17-01-178-009 17-01-210-008 17-01-252-003 17-01-252-005 17-01-252-014 17-01-252-016 17-01-326-010 17-01-326-011 17-01-326-013 17-01-326-014 17-01-326-015 17-01-326-016 17-01-326-017 17-01-326-018 17-01-326-019 17-01-401-001 17-01-401-002 17-01-401-003 17-01-401-004 17-01-401-005 17-01-401-006 17-01-401-007 17-01 -401 -008 17-01-401-009 17-01-401-010 17-01-401-011 17-01-401-012 17-01-401-019 17-02-227-001 17-02-227-003 17-02-227-006 17-02-227-046 75.00 91.00 78.00 197.60 124.50 80.00 295.00 123.80 102.50 115.50 132.00 86.00 551.00 144.60 80.70 120.00 100.86 151.29 154.00 119.50 98.71 96.53 73.65 77.52 72.47 79.79 85.90 108.27 75.00 75.00 75.00 75.00 75.00 76.28 75.00 75.00 75.00 75.00 75.73 75.00 75.00 380.00 80.00 150.00 235.00 100.00 EXCESS 56.00 32.30 5.00 21.00 8.00 81.00 54.50 10.00 81.00 53.80 32.50 45.50 62.00 16.00 81.00 74.60 10.70 50.00 30.86 81.00 81.00 49.50 28.71 26.53 3.65 7.52 2.47 9.79 15.90 38.27 5.00 5.00 5.00 5.00 5.00 6.28 5.00 5.00 5.00 5.00 5.73 5.00 5.00 81.00 10.00 80.00 81.00 30.00 BASE $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 PREMIUM $75.09 $43.31 $6.70 $28.16 $10.73 $108.61 $73.08 $13.41 $108.61 $72.14 $43.58 $61.01 $83.13 $21.45 $108.61 $100.03 $14.35 $67.04 $41.38 $108.61 $108.61 $66.37 $38.50 $35.57 $4.89 $10.08 $3.31 $13.13 $21.32 $51.32 $6.70 $6.70 $6.70 $6.70 $6.70 $8.42 $6.70 $6.70 $6.70 $6.70 $7.68 $6.70 $6.70 $108.61 $13.41 $107.27 $108.61 $40.23 $180.07 $148.29 $111.68 $133.14 $115.71 $213.59 $178.06 $118.39 $213.59 $177.12 $148.56 $165.99 $188.12 $126.43 $213.59 $205.01 $119.33 $172.02 $146.36 $213.59 $213.59 $171.35 $143.48 $140.55 $109.87 $115.06 $108.29 $118,11 $126.30 $156.30 $111.68 $111.68 $111.68 $111.68 $111.68 $113.40 $111.68 $111.68 $111.68 $111.68 $112.66 $111.68 $111.68 $213.59 $118.39 $212.25 $213.59 $145.21 $1,407.32 $1,158.96 $872.86 $1,040.54 $904.30 $1,669.31 $1,391.60 $925.26 $1,669.31 $1,384.27 $1,161.05 $1,297.29 $1,470.20 $988.14 $1,669.31 $1,602.24 $932.60 $1,344.44 $1,143.87 $1,669.31 $1,669.31 $1,339.21 $1,121.33 $1,098.49 $858.72 $899.27 $846.35 $923.06 $987.09 $1,221.52 $872.86 $872.86 $872.86 $872.86 $872.86 $886.28 $872.86 $872.86 $872.86 $872.86 $880.51 $872.86 $872.86 $1,669.31 $925.26 $1,658.83 $1,669.31 $1,134.85 SIDWELL FRONTAGE 17-01-126-012 126.00 17-01-126-013 102.30 0 Oakland County Drain Commissioner Long Lake Augmentation Well and Wel!house Commerce and White Lake Townships Premium (Over70') Lakefront Lots SIDWELL FRONTAGE EXCESS BASE 17-02-227-047 110.00 40.00 $104.98 12-35-481-004 75.00 5.00 $104.98 12-35-481-005 75.00 5.00 $104.98 12-36-354-006 80.00 10.00 $104.98 12-36-354-007 120.00 50.00 $104.98 12-36-354-008 340.00 81.00 $104.98 12-36-354-012 140.00 70.00 $104.98 12-36-354-017 102.60 32.60 $104.98 12-36-354-040 102.80 32.80 $104.98 12-36-354-041 80.00 10.00 $104.98 TOTALS 6991.40 1835.51 $6,088.86 PREMIUM $53.64 $6.70 $6.70 $13.41 $67.04 $108.61 $93.86 $43.71 $43.98 $13.41 $2,461.21 ANNUAL UP-FRONT TOTAL TOTAL $158.62 $1,239.65 $111.68 $872.86 $111.68 $872.86 $118.39 $925.26 $172.02 $1,344.44 $213.59 $1,669.31 $198.84 $1,554.04 $148.69 $1,162.10 $148.96 $1,164.20 $118.39 $925.26 $8,550.07 $66,822.40 Premium Lots Not Assessed Due To Their Use 17-01-126-001 12-36-354-031 f Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lake Front Lots (Non-Premium) ANNUAL UP-FRONT SIDWELL FRONTAGE EXCESS BASE PREMIUM TOTAL TOTAL 12-35-481-001 60.00 0 $104.98 0 $104.98 $820.47 12-35-481-002 50.00 0 $104.98 0 $104.98 $820.47 12-35-481-003 50.00 0 $104.98 0 $104.98 $820.47 12-35-481-006 50.00 0 $104.98 0 $104.98 $820.47 12-35-481-007 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-008 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-009 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-010 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-011 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-012 48.00 0 $104.98 0 $104.98 $820.47 12-35-481-013 5.00 0 $104.98 0 $104.98 $820.47 12-36-354-005 50.00 0 $104.98 0 $104.98 $820.47 12-36-354-013 50.50 0 $104.98 0 $104.98 $820.47 12-36-354-014 50.50 0 $104.98 0 $104.98 $820.47 12-36-354-018 52.00 0 $104.98 0 $104.98 $820.47 12-36-354-022 10.00 0 $104.98 0 $104.98 $820.47 12-36-354-028 60.00 0 $104.98 0 $104.98 $820.47 12-36-354-029 55.00 0 $104.98 0 $104.98 $820.47 12-36-354-035 60.00 0 $104.98 0 $104.98 $820.47 12-36-354-038 55.00 0 $104.98 0 $104.98 $820.47 12-36-354-039 65.00 0 $104.98 0 $104.98 $820.47 17-01-126-002 40.00 0 $104.98 0 $104.98 $820.47 17-01-126-003 40.00 0 $104.98 0 $104.98 $820.47 17-01-126-004 40.00 0 $104.98 0 $104.98 $820.47 17-01-126-009 50.00 0 $104.98 0 $104.98 $820.47 17-01-126-010 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-011 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-012 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-016 43.00 0 $104.98 0 $104.98 $820.47 17-01-127-017 43.00 0 $104.98 0 $104.98 $820.47 17-01-127-018 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-019 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-020 50.00 0 $104.98 0 $104.98 $820.47 17-01-127-022 68.00 0 $104.98 0 $104.98 $820.47 17-01-132-001 49.00 0 $104.98 0 $104.98 $820.47 17-01-132-002 53.00 0 $104.98 0 $104.98 $820.47 17-01-132-004 47.00 0 $104.98 0 $104.98 $820.47 17-01-132-005 46.00 0 $104.98 0 $104.98 $820.47 17-01-132-006 45.00 0 $104.98 0 $104.98 $820.47 17-01-132-008 48.00 0 $104.98 0 $104.98 $820.47 17-01-133-006 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-007 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-008 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-009 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-015 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-016 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-017 25.77 0 $104.98 0 $104.98 $820.47 17-01-133-018 25.77 0 $104.98 0 $104.98 $820.47 , ./ Oa(land County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lake Front Lots (Non-Premium) ANNUAL UP-FRONT SIDWELL FRONTAGE EXCESS BASE PREMIUM TOTAL TOTAL 17-01-151-003 47.50 0 $104.98 0 $104.98 $820.47 17-01-151-004 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-005 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-006 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-007 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-008 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-009 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-015 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-016 50.00 0 $104.98 0 $104.98 $820.47 17-01-151-017 69.00 0 $104.98 0 $104.98 $820.47 17-01-151-033 44.00 0 $104.98 0 $104.98 $820.47 17-01-151-034 44.00 0 $104.98 0 $104.98 $820.47 17-01-151-035 44.00 0 $104.98 0 $104.98 $820.47 17-01-151-036 44.00 0 $104.98 0 $104.98 $820.47 17-01-151-037 43.00 0 $104.98 0 $104.98 $820.47 17-01-151-038 55.00 0 $104.98 0 $104.98 $820.47 17-01-151-041 70.00 0 $104.98 0 $104.98 $820.47 17-01-151-042 60.00 0 $104.98 0 $104.98 $820.47 17-01-151-043 70.00 0 $104.98 0 $104.98 $820.47 17-01-151-044 52.00 0 $104.98 0 $104.98 $820.47 17-01-151-045 54.00 0 $104.98 0 $104.98 $820.47 17-01-151-046 60.00 0 $104.98 0 $104.98 $820.47 17-01-151-047 59.00 0 $104.98 0 $104.98 $820.47 17-01-151-050 50.00 0 $104.98 0 $104.98 $820.47 17-01-177-003 56.90 0 $104.98 0 $104.98 $820.47 17-01-177-006 56.50 0 $104.98 0 $104.98 $820,47 17-01-177-010 47.00 0 $104.98 0 $104.98 $820.47 17-01-178-010 49.10 0 $104.98 0 $104.98 $820.47 17-01-208-003 70.00 0 $104.98 0 $104.98 $820.47 17-01-208-006 49.00 0 $104.98 0 $104.98 $820.47 17-01-208-007 51.00 0 $104.98 0 $104.98 $820.47 17-01-208-008 45.00 0 $104.98 0 $104.98 $820.47 17-01-208-009 51.00 0 $104.98 0 $104.98 $820.47 17-01-208-010 50.00 0 $104.98 0 $104.98 $820.47 17-01-208-011 45.00 0 $104.98 0 $104.98 $820.47 17-01-208-012 25.00 0 $104.98 0 $104.98 $820.47 17-01-208-013 25.00 0 $104.98 0 $104.98 $820.47 17-01-208-014 35.00 0 $104.98 0 $104.98 $820.47 17-01-208-015 35.00 0 $104.98 0 $104.98 $820.47 17-01-208-016 65.00 0 $104.98 0 $104.98 $820.47 17-01-208-017 40.00 0 $104.98 0 $104.98 $820.47 17-01-208-018 40.00 0 $104.98 0 $104.98 $820.47 17-01-208-019 55.00 0 $104.98 0 $104.98 $820.47 17-01-208-020 55.00 0 $104.98 0 $104.98 $820.47 17-01-208-023 55.00 0 $104.98 0 $104.98 $820,47 17-01-208-025 60.00 0 $104.98 0 $104.98 $820.47 17-01-210-001 40.00 0 $104.98 0 $104.98 $820.47 17-01-210-002 40.00 0 $104.98 0 $104.98 $820.47 o Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lake Front Lots (Non-Premium) ANNUAL UP-FRONT SIDWELL FRONTAGE EXCESS BASE PREMIUM TOTAL TOTAL 17-01-210-003 40.00 0 $104.98 0 $104.98 $820.47 17-01-210-004 40.00 0 $104.98 0 $104.98 $820.47 17-01-210-005 40.00 0 $104.98 0 $104.98 $820.47 17-01-210-006 40.00 0 $104.98 0 $104.98 $820.47 17-01-210-007 40.00 0 $104.98 0 $104.98 $820.47 17-01-252-001 59.00 0 $104.98 0 $104.98 $820.47 17-01-252-002 50.43 0 $104.98 0 $104.98 $820.47 17-01-252-006 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-007 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-008 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-009 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-010 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-011 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-012 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-013 51.33 0 $104.98 0 $104.98 $820.47 17-01-252-019 58.50 0 $104.98 0 $104.98 $820.47 17-01-252-020 59.50 0 $104.98 0 $104.98 $820.47 17-01-252-021 54.60 0 $104.98 0 $104.98 $820.47 17-01-252-022 51.30 0 $104.98 0 $104.98 $820.47 17-01-252-023 53.00 0 $104.98 0 $104.98 $820.47 17-01-326-012 58.19 0 $104.98 0 $104.98 $820.47 17-02-227-002 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-024 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-025 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-026 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-027 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-030 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-031 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-032 50.00 0 $104.98 0 $104.98 $820.47 17-02-227-033 50.00 0 $104.98 - 0 $104.98 $820.47 17-02-227-034 60.00 0 $104.98 0 $104.98 $820.47 17-02-227-035 60.00 0 $104.98 0 $104.98 $820.47 17-02-227-036 60.00 0 $104.98 0 $104.98 $820.47 17-02-227-037 60.00 0 $104.98 0 $104.98 $820.47 17-02-227-038 58.00 0 $104.98 0 $104.98 $820.47 17-02-227-039 58.00 0 $104.98 0 $104.98 $820.47 17-02-227-040 56.20 0 $104.98 0 $104.98 $820.47 17-02-227-041 56.20 0 $104.98 0 $104.98 $820.47 17-02-227-042 56.20 0 $104.98 0 $104.98 $820.47 17-02-277-001 50.00 0 $104.98 0 $104.98 $820.47 17-02-277-002 54.00 0 $104.98 0 $104.98 $820.47 17-02-277-003 33.00 0 $104.98 0 $104.98 $820.47 17-02-277-004 40.00 0 $104.98 0 $104.98 $820.47 17-02-278-001 40.00 0 $104.98 0 $104.98 $820.47 17-02-278-002 20.00 0 $104.98 0 $104.98 $820.47 17-02-278-003 25.00 0 $104.98 0 $104.98 $820.47 17-02-278-004 25.00 0 $104.98 0 $104.98 $820.47 17-02-278-005 25.00 0 $104.98 0 $104.98 $820.47 ANNUAL UP-FRONT TOTAL TOTAL $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $16,062.00 $820.47 $820.47 $820.47 $820.47 $820.47 $820.47 $820.47 $820.47 $820.47 $126,631.30 . . Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lake Front Lots (Non-Premium) S1DWELL FRONTAGE EXCESS 17-02-278-006 25.00 0 17-02-278-007 41.00 0 17-02-279-001 57.00 0 17-02-279-002 40.00 0 17-02-279-003 40.00 0 17-02-279-004 40 0 17-02-279-005 40 0 17-02-279-006 40 0 17-02-279-007 35 0 TOTALS 7234.92 0 BASE $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $104.98 $16,062.00 PREMIUM 0 0 0 0 0 0 0 0 0 $0.00 Frontage Lots With Zero Assessment Due To Their Use 17-01-151-010 Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Non-Frontage Lots with Full Assessments ANNUAL UP-FRONT BASE PREMIUM TOTAL TOTAL $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 SIDWELL 17-01-101-001 17-01-127-001 17-01-127-002 17-01-127-003 17-01-129-001 17-01-130-001 17-01-131-002 17-01-131-005 17-01-133-004 17-01-133-011 17-01-133-012 17-01-133-013 17-01-133-014 17-01-151-018 17-01-151-021 17-01-151-022 17-01-151-023 17-01-151-024 17-01-151-025 17-01-151-026 17-01-151-027 17-01-151-028 17-01-151-029 17-01-151-030 17-01-151-031 17-01-151-032 17-01-151-048 17-01-151-051 17-01-152-001 17-01-152-002 17-01-152-004 17-01-153-001 17-01-153-002 17-01-153-003 17-01-153-004 17-01-153-007 17-01-153-008 17-01-153-009 17-01 -1 53-010 17-01-153-011 17-01-178-001 17-01-178-002 17-01-178-003 17-01-178-006 17-01-178-008 17-01-179-001 17-01-179-002 17-01-179-003 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 SID WELL 17-01-179-006 17-01-179-007 17-01-179-008 17-01-180-001 17-01-180-002 17-01-180-003 17-01-180-004 17-01-180-005 17-01-180-006 17-01-180-007 17-01-201-001 17-01-201-002 17-01-201-003 17-01-201-004 17-01-202-001 17-01-204-001 17-01-204-002 17-01-204-003 17-01-204-004 17-01-204-005 17-01-204-006 17-01-204-007 17-01-204-008 17-01-204-010 17-01-204-011 17-01-204-012 17-01-204-013 17-01-204-014 17-01-204-015 17-01-204-016 17-01-204-017 17-01-204-018 17-01-205-001 17-01-205-002 17-01-205-003 17-01-205-004 17-01-205-006 17-01-205-007 17-01-205-008 17-01-205-009 17-01-205-010 17-01-205-011 17-01-205-012 17-01-205-013 17-01-205-014 17-01-205-015 17-01-205-016 17-01-205-017 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ' Oakland Countybrain CoMmissioner Long Lake Augmentation Well and Wel'house Commerce and White Lake Townships Non-Frontage Lots with Full Assessments EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ANNUAL BASE PREMIUM TOTAL $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0,00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 UP-FRONT TOTAL $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 SID WELL 17-01-205-018 17-01-205-019 17-01-205-020 17-01-205-021 17-01-205-022 17-01-205-023 17-01-205-024 17-01-205-025 17-01-205-026 17-01-207-001 17-01-207-002 17-01-207-003 17-01-207-004 17-01-207-005 17-01-208-024 17-01-209-001 17-01-209-002 17-01-209-003 17-01-209-008 17-01-209-009 17-01-209-010 17-01-209-011 17-01-209-012 17-01-209-015 17-01-211-001 17-01-211-002 17-01-211-003 17-01-211-004 17-01-211-005 17-01 -2 11-006 17-01-211-007 17-01-211-008 17-01-211-009 17-01 -211-0 10 17-01-211-011 17-01-211-014 17-01-211-017 17-01-211-018 17-01-211-019 17-01-211-020 17-01-211-021 17-01-211-022 17-01-252-024 17-01-252-025 17-01-253-001 17-01-253-002 17-01-253-003 17-01-253-004 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oakland County Drain Commissioner Long Lake Augmentation Well and Wel!house Commerce and White Lake Townships Non-Frontage Lots with Full Assessments EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ANNUAL UP-FRONT BASE PREMIUM TOTAL TOTAL $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 $30.57 $0.00 $30.57 $238.95 S I DWELL 17-01-253-005 17-01-253-006 17-01-254-001 17-01-254-002 17-01-256-001 17-01-256-002 17-01-256-003 17-01-256-004 17-01-256-007 17-01-256-008 17-01-256-009 17-01-256-010 17-01-256-011 17-01-256-012 17-01-256-013 17-01-256-014 17-01-256-015 17-01-256-016 17-01-256-017 17-01-256-018 17-01-256-019 17-01-256-020 17-01-257-001 17-01-257-002 17-01-257-003 17-01-257-004 17-01-257-005 17-01-257-006 17-01-257-007 17-01-257-008 17-01-257-009 17-01-257-010 17-01-257-011 17-01-257-012 17-01-257-013 17-01-257-014 17-01-257-015 17-01-257-016 17-01-257-017 17-01-257-018 17-01-257-021 17-01-258-001 17-01-258-004 17-01-258-005 17-01-258-006 17-01-258-007 17-01-258-008 17-01-304-001 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oakland bounty Drain Commissioner Long Lake Augmentation Well and Wel'house Commerce and White Lake Townships Non-Frontage Lots with Full Assessments ANNUAL UP-FRONT EXCESS BASE PREMIUM TOTAL TOTAL 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 0 $30.57 $0.00 $30.57 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Non-Frontage Lots with Full Assessments SIDWELL 17-01-304-002 17-01-304-003 17-01-304-004 17-01-304-005 17-01-304-006 17-01-304-007 17-01-304-008 17-01-326-001 17-01-326-002 17-01-326-003 17-01-326-004 17-01-326-005 17-01-326-006 17-01-326-007 17-01-326-008 17-01-401-013 17-01-401-014 17-01-401-015 17-01-401-016 17-01-401-017 17-02-226-001 17-02-226-004 17-02-226-005 17-02-226-006 17-02-226-007 17-02-226-008 17-02-226-012 17-02-226-013 17-02-226-014 17-02-226-017 17-02-226-019 17-02-226-020 17-02-226-021 17-02-226-022 17-02-227-008 17-02-227-009 17-02-227-010 17-02-227-012 17-02-227-014 17-02-227-015 17-02-227-016 17-02-227-017 17-02-227-018 17-02-227-019 17-02-227-020 17-02-227-021 17-02-227-022 17-02-227-023 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BASE PREMIUM $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 ANNUAL TOTAL $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30,57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30,57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30,57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 UP-FRONT TOTAL $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238,95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 SID WELL 17-02-227-044 17-02-227-045 17-02-228-005 17-02-228-006 17-02-228-007 17-02-228-013 17-02-228-014 17-02-228-017 17-02-228-018 17-02-228-019 17-02-276-003 17-02-276-004 17-02-276-005 17-02-276-006 17-02-276-007 17-02-276-010 17-02-276-011 17-02-276-012 17-02-276-013 17-02-276-014 17-02-276-017 17-02-276-018 17-02-276-019 12-35-478-001 12-35-478-002 12-35-478-003 12-35-478-004 12-35-478-005 12-35-478-008 12-35-478-013 12-35-478-014 12-35-478-015 12-35-478-016 12-35-478-017 12-35-478-018 12-35-479-006 12-35-479-007 12-35-479-008 12-35-479-009 12-35-479-010 12-35-479-011 12-35-479-012 12-35-479-013 12-35-479-014 12-35-479-015 12-35-479-016 12-35-479-017 12-35-479-018 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ..,;#;•• Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Non-Frontage Lots with Full Assessments EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ANNUAL BASE PREMIUM TOTAL $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 $30.57 $0.00 $30.57 UP-FRONT TOTAL $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 .iii•' Totals $0.00 Non-Frontage Lots With 17-01-127-004 17-01-127-005 17-01-127-008 17-01-127-009 17-01-133-001 17-01-133-003 17-01-151-039 17-01-176-001 17-01-177-012 17-01-203-001 17-01-208-005 17-01-209-004 17-01-209-007 17-01-209-013 17-01-251-001 17-01-252-004 17-01-401-020 17-02-227-011 17-02-229-001 12-35-481-014 SI DWELL 12-35-479-019 12-35-479-020 12-35-479-021 12-35-479-022 12-35-480-001 12-35-480-002 12-36-352-002 12-36-352-003 12-36-352-004 12-36-352-006 12-36-352-007 12-36-353-005 12-36-353-008 12-36-353-009 12-36-353-010 12-36-353-011 12-36-353-012 12-36-353-013 12-36-353-014 12-36-353-016 12-36-353-017 12-36-353-018 12-36-354-034 FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ANNUAL TOTAL $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30,57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $30.57 $9,508.51 UP-FRONT TOTAL $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238.95 $238,95 $238.95 $74,313.04 Zero Assessment Due To Their Use Oakland County D4n Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Non-Frontage Lots with Full Assessments EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0.00 17-01-127-006 17-01-127-010 17-01-151-001 17-01 -1 77-001 17-01-206-001 17-01-209-005 17-01-209-014 17-01-252-015 17-02-227-013 12-36-354-019 BASE PREMIUM $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $30.57 $0.00 $9,508.51 $0.00 17-01-127-007 17-01-131-001 17-01-151-011 17-01 -1 77-009 17-01-207-006 17-01-209-006 17-01 -2 12-001 17-01-326-009 17-02-227-043 Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lots With Half Assessments (Off Lake) ANNUAL UP-FRONT SIDWELL FRONTAGE EXCESS BASE PREMIUM TOTAL TOTAL 17-01-154-001 0 0 $15.29 $0.00 $15.29 $119.47 17-01-154-002 0 0 $15.29 $0.00 $15.29 $119.47 17-01-154-003 0 0 $15.29 $0.00 $15.29 $119.47 17-01-155-001 0 0 $15.29 $0.00 $15.29 $119.47 17-01-155-002 0 0 $15.29 $0.00 $15.29 $119.47 17-01-155-003 0 0 $15.29 $0.00 $15.29 $119.47 17-01-155-004 0 0 $15.29 $0.00 $15.29 $119.47 17-01-155-005 0 0 $15.29 $0.00 $15.29 $119.47 17-01-155-006 0 0 $15.29 $0.00 $15.29 $119.47 17-01-156-001 0 0 $15.29 $0.00 $15.29 $119.47 17-01-156-002 0 0 $15.29 $0.00 $15.29 $119.47 17-01-156-003 0 0 $15.29 $0.00 $15.29 $119.47 17-01-156-004 0 0 $15.29 $0.00 $15.29 $119.47 17-01-156-005 0 0 $15.29 $0.00 $15.29 $119.47 1'.'-01-156-006 0 0 $15.29 $0.00 $15.29 $119.47 17-01-157-001 0 0 $15.29 $0.00 $15.29 $119.47 17-01-157-002 0 0 $15.29 $0.00 $15.29 $119.47 17-01-157-003 0 0 $15.29 $0.00 $15.29 $119.47 17-01-157-004 0 0 $15.29 $0.00 $15.29 $119.47 17-01-157-005 0 0 $15.29 $0.00 $15.29 $119.47 17-01-157-006 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-001 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-003 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-004 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-005 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-006 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-007 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-008 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-009 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-010 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-011 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-012 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-013 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-014 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-015 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-016 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-017 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-018 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-019 0 0 $15.29 $0.00 $15.29 $119.47 17-01-301-020 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-001 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-002 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-003 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-004 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-005 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-006 0 0 $15.29 $0.00 $15.29 $119.47 17-01-302-007 0 0 $15.29 $0.00 $15.29 $119.47 SID WELL 17-01-302-008 17-01-302-009 17-01-302-010 17-01-302-011 17-01-302-012 17-01-302-013 17-01-302-014 17-01-303-001 17-01-303-002 17-01-303-003 17-01-303-004 17-01-303-005 17-01-303-006 17-01-303-007 17-01-303-008 17-01-303-009 17-01-303-010 17-01-303-011 17-01-303-012 17-01-303-013 17-01-303-014 TOTALS FRONTAGE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EXCESS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BASE $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $15.29 $1,039.52 Oakland County Drain Commissioner Long Lake Augmentation Well and Wellhouse Commerce and White Lake Townships Lots With Half Assessments (Off Lake) ANNUAL UP-FRONT PREMIUM TOTAL TOTAL $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $15.29 $119.47 $0.00 $1,039.52 $8,124.26 July 28, 1994 FISCAL NOTE (Misc. 194232) BY: FINANCE COMMITTEE, JOHN P. McCULLOCH, CHAIRPERSON IN RE: DRAIN COMMISSIONER - APPROVAL OF PROJECT COST AND ASSESSMENT ROLL, ADVANCE OF FUNDS FOR LONG LAKE To the Oakland County Board of Commissioners Chairperson, Ladies and Gentlemen: Pursuant to Rule XI-G of this Board, the Finance Committee has reviewed Miscellaneous Resolution # 94232 and finds: 1) Miscellaneous Resolution 91060 adopted on April 11, 1991 approved an advance in an amount not to exceed $250,000 for the construction of a Lake Level Augmentation Well for Long Lake. 2) The project was delayed due to an inability to find a suitable site among the available construction sites. 3) Construction bids have been received and, as a result, a new estimate of project cost in the amount of $287,000 has been prepared. Pre-payments in the amount of $12,169 have been received from Long Lake residents. The department is now requesting that the advance be increased to an amount not to exceed $274,791 to be repaid over a ten-year period from a special assessment roll at an interest rate equal to the current six-month Treasury Bill rate of 4.67%. 4) Miscellaneous Resolution #92228 amended the "Loan of County Funds Policy" to specify that loans and advances for more than two years be charged the prevailing six-month Treasury Bill rate. 5) Real property within the Special Assessment District, which will benefit from the construction of the well, shall bear the entire cost of the project and all future costs for maintaining the level of Long Lake. No additional funding is required. DATE: TO: OAKLAND COUNTY DRAIN COMMISSIONER MEMORANDUM FROM: SUBJECT: July 26, 1994 Charles E. Palmer, Chairperson, Planning and Building Committee Glen Yrjanainen, P.E./P.S., Deputy and Manager, Engineering & Construction Division Resolution for Long Lake Augmentation Well Project Attached please find a copy of an Affidavit, executed by Mr. Kuhn, attesting that the two hearings referenced in our Resolution have indeed been held. Please proceed on our behalf to present the Resolution to the full Board of Commissioners, at their Thursday, July 28, 1994 meeting, for approval without condition. Thank you for your assistance on this matter. Glen Yt-Ilt /41aine GY/td Attachment cc: Larry Crake, Chairperson, Board of Commissioners John McCulloch, Chairperson, Finance Committee Nancy Dingeldey, County Commissioner Robert Fredericks, Kohl Secrest William Doerr, Long Lake Property Owners Association Interoffice: George W. Kuhn Joseph Kozma Butler Benton William Klockow Glenn Appel Nancy Fournier Signed this 26th day of July, 1994. - AFFIDAVIT for the LONG LAKE AUGMENTATION WELL PROJECT located in White Lake and Commerce Townships, Oakland County, Michigan I, GEORGE W. KUHN, the elected Oakland County Drain Commissioner, hereby attest to and certify that on Wednesday, July 20, 1994, a Circuit Court Hearing took place before Judge John J. McDonald, resulting in the issuance of an Order approving the Special Assessment District for the Long Lake Augmentation Well Project, and directing that a Special Assessment Roll, to be spread pursuant to the provisions of Act No. 146 of 1961, as amended, be submitted to the Oakland County Board of Commissioners, for their approval. I further attest to and certify that on Monday, July 25, 1994, a Public Hearing of Assessment was held, resulting in my confirmation of a Special Assessment Roll for the purpose of constructing an Augmentation Well to supplement the lake level for Long Lake. , GEORGE IYKUHN Oakland Cl6unty Drain Commissioner As a Notary Public, I attest that the above signed person, known to me, did appear before me this date and affix his signature. CHERYL MEHLBERG, Notary Public Oaldand County, Michigan My Commission Expires: June 3, 1998 CHEM c; 1iPILREK(7. *toy Puktik opium Cour itF COMMISSicin Exores Juile 3. I HERE _. L. Brook THE FOREGOING RESIDL/ ON atterson. County Executive Date In Testimony Whereof, I have hereunto set my hand and County of Oakland at Pontiac, Michigan this 28th day o D. Allen, County Clerk Resolution #94232 July 28, 1994 Moved by Palmer supported by Dingeldey the resolution be adopted. AYES: Miltner, Moffitt, Newby, Oaks, Obrecht, Palmer, Pernick, Powers, Schmid, Taub, Wolf, Crake, Dingeldey, Douglas, Garfield, Huntoon, Jensen, Johnson, Kaczmar, Kingzett, Law, McCulloch, McPherson. (23) NAYS: None. (0) A sufficient majority having voted therefor, the resolution was adopted. STATE OF MICHIGAN) COUNTY OF OAKLAND) I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on July 28, 1994 with the original record thereof now remaining in my office.