Loading...
HomeMy WebLinkAboutResolutions - 1994.09.22 - 24297SERVICES COMMITT E C.((..) /(0e7 (I C) ---, (A Miscellaneous Resolution #94281 September 22, 1994 BY: Public Services Committee RE: Probate Court-Oakland County Child Care Fund Budget 1994-95 TO: The Oakland County Board of Commissioners Mr. Chairperson, Ladies and Gentlemen: WHEREAS, Pursuant to provisions of Act 280 of the Public Acts of 1975, Oakland County is required to develop and submit a plan and budget for the provision of funding of foster care services to the Office of Children and Youth Services, Department of Social Services, annually; and WHEREAS, The Oakland County Probate Court, County of Oakland, and the Oakland County Department of Social Services have developed the attached foster care services budget for the State's fiscal year, October, 1, 1994 through September 30, 1995; and WHEREAS, The Public Services Committee has reviewed this budget and recommends its submission to the State Office; NOW, THEREFORE, BE IT RESOLVED, That the Oakland County Board of Commissioners authorizes submission of the 1994-95 Oakland County Child Care Fund Budget to the State Office of Children and Youth Services, Department of Social Services. MR. CHAIRPERSON, On behalf of the Public Services Committee, I move the adoption of the foregoipg resolution. TELEPHONE 13131 B58-0282 FAX 0131 8513-15713 JOAN E. YOUNG PROBATE JUDGE 0112 Probate (gaud for tile alountu of Maklonb 1200 NORTH TELEGRAPH ROAD PONTIAC. MICHIGAN 48341-1043 Commissioner Lawrence Obrecht, Chairperson Public Services Committee Oakland County Board of Commissioners RE: 1994-95 Chi1;1 Care Fund Budget Dear Commissioner Obrecht, Enclosed is the proposed 1994-95 Child Care Fund Budget (original plus 15 copies), as required by Act 280, P.A. of 1975, as amended. Also included is the resolution requesting board authorization to submit the 1994-95 Child Care Fund Budget, as prepared, to the State Department of Social Services, Office of Children and Youth Services. Please place this on the August 30th Public Services Committee agenda and notify my office when the budget is signed. Thank you for your time and consideration in this matter. Respectfully, irable Jo . Young Enclosure CC: Michael Zender, County Executive Office B. Dennis, Oakland County DSS J. Cooperrider, Probate Court P. Howitt, Probate Court M. Worrell, Children's Village T. Soave, Budget L. Smith, Budget • ,P nscal Year October 1 , 1994–September 30, 1995 OBS COMO Plicaon Melvin Kaufman (810) 858-0256 I Taeg•on. mumps, (810) 858-1506 ismarsona Nanny Cnal Contact Parana T (Al() 1 FIcl John T.,. Cooperrider I C....Nanor Oakland TYPE OF CARE I. CHILD CARE FUND ANTICIPATED EXPENDITURES COURT I COMBINED 774,375 675,620 4)=. 197,493 1 792,195 L3,960,020 17,820 13,284,400 1,702,580 L1,703,580 67,000 264/493 1,647,488 –0– 1,647,488 11,050 11,050 County 0%/State 100% $15,000.00 Maximum IV. TOTAL EXPENDITURE COST SHARING RATIOS --1 13,270,338_1 Data te •Cu IMO Sign • ru ANC: JA . COUNTY CHILD CARE BUDGET SUMMARY Michigan Department of Social Services For the Office of Children and Youth Services A. Family Foster Care B. Institutional Care C. In Home Care D. independent Living NOTE: DO NOT INCLUDE H. AND I. IN THE TOTAL EXPENDI- TURE LINE. 110 H 0,1n. E SUBTOTALS .. F. Revenue G. Net Expenditure County 50%/State 50% 15,072,800 3,461,000 11,611,800 . Capped Expenditure Level .. 16,720,288 —1 3,461,000 13,259/288 8,046,911 ; COST SHARING RATIOS County 50-100%/Slate 0-50%* -SION fealburaltlaint 011Osnea• Wen Man Ca Oaten:* at one Of aliCat Taw Net Expenditure Over Cap 5,212,377 CHILD CARE FUND Foster Care During Release Appeal Period >-< COST SHARING RATIOS County 0%/State 100% III. JUVENILE JUSTICE SERVICES FUND Basic Grant BUDGET DEVELOPMENT CERTIFICATION HE UNDERSIGNED HAVE PARTICIPATED IN DEVELOPING THE PROGRAM BUDGET PRESENTED ABOVE. We certify !nal the budget submitted above represents an anticipated gross expenditure for the fiscal year October 1, 19 ?1 rnru September 30, tg- Coun WrIr 4I/2r 4110 roorto., Sava of Cononnaonars Sognarut Cam -•5) Fh•••••...000n coso.e• D.af,,.ni or 50c.mi Sumps mil nal 1111C2f•••••n •••••I1t nclynaw• Of Of Dug ONG WM or roc& 80.„ tampon, pc MO:Wow °nom color. matron sumo. handtcap, or oollacal Deana ALITNOPITT AO V_ PuDlic•••• • 1070 •n•n00=1 coupiEnort •Kluf•113. PENA L SUM •10•17•11•n••;rr l•••11:1 11V-rn vacs. •••••••nn•n• DSS Placed = $664.892 ** DSS TOTAL $774,375 • CHILD CARE FUND /BUDGET REQUEU 1994-1995 ROP0fi Etc IT GROSS EXPENDITURES: $16,720,288 CAP LEVEL: $8,046,911 1. INSTITUTIONS (CV. CO. PRIVATE = $13.960.020(83,5%) A. C.V. (J, J-2, A-S) = $3,792,700 79.9% of Total (B, D, G) = $4,238,900 Inst. Gross Exp. (H, A-N) = $3,123,300 B. C.O. = $1,449,100 10.4% of Total Inst. Gross Exp. C. Court Placed = $ 172,800 1.2% of Total Inst. Gross Exp. Boot Camp = $ 507,600 3.6% of Total Inst. Gross Exp. OSS Placed = $ 675,620 4.9% of Total Inst. Gross Exp. 2. IN-HOME CARE = $1.703.580 OR (10.2%) - COURTS PORTION (4.9%) A. Intensive Probation = $791,430 B. Intensive Probation Parent Guidance = $ 22,500 C. Camp Oakland Day Treatment Program = $889,650 3. FAMILY FOSTER CARE = $792.195 (4.7%) - COURTS PORTION (0.1%1 A. Court Supervised = $ 17,820 B. Court Placed (Private Agency Supervised) = LI) C. DSS Supervised = $109,483 * 4. INDEPENDENT LIVING = $264493 (1.6%1 COUNTY PORTION - GROSS EXPENDITURE (81.1%) = $13,560,650 COURT PORTION - GROSS EXPENDITURE (9.0%) = $ 1,512,150 DSS PORTION - GROSS EXPENDITURE (9.9%) = S 1,647.488 GROSS EXPENDITURE $16,720,288 * Includes $ 4,316 for voluntary placements by DSS Includes $67,702 for voluntary placements by DSS GrOSS Exp, Revertue Net. Exp. Capped Level Net EXI). Over cap E. $16,720,288 F. $ 3,461,000 G. $13,259,288 H. $ 8,046,911 I. $ 5,212,377 GROSS EXPeNDITURES AMOUNTS: 1993-94 $12,823,425 (83.5%) $10,415,000 (81.2%) $ 1,683,000 (13.1%) $ 166,440 $ 399,775 (3.1%) $ 159,210 (1.3%) $ 1,543,712 (10.0%) $ 739,312 Court (4.8%) $ 804,400 CO (5.2%) $ 806,246 (5.2%) A. $ 10,970 B. $ 25,700 (1.314) 1993-94 31.1% County Rate of Reimbursement CCF BUDGET REQUer COMPARED TO: 1994-95 30.3 % County Rate of Reimbursement E. $15,364,187 F. $ 2.563,100 G. $12,801,087 H. $ 8,046,911 I. $ 4,754,176 Institutions: A. C.V. B. C.O. C. Private/Court Private/DSS Boot Camp In-Home Care", Family Foster Care: A. Court B. Court/P.A. 1,356,101 (8.8% inc.) + $ 897,900 (35.0% inc.) + $ 458,201 (3.6% inc.) + $ 0 (0.0% inc.) + $ 458,201 1994-95 $13,960,020 (83.5%) $11,154,900 (79.9%) $ 1,449,100 (10.4%) $ 172,800 (1.2%) $ 675,620 (4.9%) $ 507,600 (3.6%) $ 1,703,580 (10.2%) $ 813,930 Court (4.8%) $ 889,650 CO (5.2%) $ 792,195 (4.7%) $ 17,820 0 C. OSS Supervised DSS Placed Irdecendent Living (DSS): irdependentOng (CO): C. $ 222,331 $ 109,483 $ 547,245 $ 664,892 $ 132,104 (0.9%) $ 197,493 (1.2%) $ 58,700 (0.3%) S 67,000 (0.4%) CHILD CARE FUND , 1994-1996 PROGRAM COSTS AND ACHIEVEMENIa 93' - 94' 93' - 94' 94' - 95' PROJECTED ACTUAL PROJECTED INTENSIVE PROISATIOW $20.34/day $20.94/day $22.58/day (Average Cost per Day) oal: Reduce Residential Care (days) 35,040 28,011 35,040 Serve: Number of Youth 200 208 200 Caseload: (1 - 15) 8 Intensive Caseworkers and 1 Supervisor PARENT GUIDANCE: $ 1.17/day (Average Cost per Day) $ 1.06/day $ 1.17/day Goal: Reduce Residential Care (days) 19,250 19,775 19,250 Serve: Number of Parents 150 141 150 Caseload ., (Families) 110 113 110 1 Clinical Psychologist - (PTNE) DAY TREATMENT/LEARNING CENTER: (Average Cost per Day) $54.27/day $63.40/day $59.31/day Goal: Reduce Residential 15,600 Care (days) Serve: Number of Youth 150 15,600 15,000 120 150 Camp Oakland cAltt I 1IND !VIII 01 1:A1tl_ -- A I AMII Y cniir 1 cmiri Annual Gross Cost (Combined total anticipated expense) Anticipated Days Care 1,080 (niet Supervised osier Care Payments 17,820 664,892 774,375 —0- 1,080 6,935 12,775 19,710 Comity Chilli Care: [bulge! Detail Page I COUNTY CHILD CARE - DETAIL BUDGET Michigan Department of Social Services For the Office of Children and Youth Services F.Y. October 1, 1994_____ - September 30, 19 Vic tlepartineol ol Social Services will nod disrrimin.do against any individual or runup lierairsp. ol racc. %PK. intigiou. age. national origin. Color, marital stains, liatutirap. ni political lislirP Art 117, P,il,tic Ar-ls ot 15118. As Ailirmird P omp! I 711 ill ISNritml ['FRIO IV Stale rolubmsrIPPilt will bit withheld tinin local goveniment. County Oakland Dale rminnilied _ _ I) Coon Placed foster Care and Administrative —0— Nate Payments _ 17,820 Omni :;tilltntal rounly Cunnly KIS Supervised _109,483 ()Myr Care Payments 11 (Mindy OSS Placed t Iv; I en Care and Administrative Nate Payments County OSS Subtotal COMIIINFO FAMILY FOSTER CARE TOTAL 792,195 _20,790 I. ,.1 1,410,01, nIrlr Nflicipafrd Days Cale 26,645 29,200 21,900_ 11,400 13-94445_ 244 13,960,020 (Combir led total anticipated expense) Anticipated Number of Children tor Anticipated In Home Care Service Days Care 200 1,703,580 —0— rOr__ _ 17,481 1,095 180,012 2,190 , 264,493 • • / f,hild ni1(1001 Dolan Page 3 Annual . (Combine(I total Number iyi ,f- Fit PARE Gross Cost anticipated expense) 0 Fleck 2 Nxigxkimitutxkxmmiiemxx county Executive 3,792,700 73 a Onimithm 4,238,900 • 80 Ii Gump Care Facility c ShcIlei Carr Facility —3i 1231300— 60_ d rulici Camp Oakland. 1,949 0.00 31 • Subtotal Gni ii I Operated Institutions 124041000_ 3 Colinly OS' aled Facilities a Curly Cale Facility I. r,Wthr Cam rmAly C. Othm 51610 at County DSS Operated Facilities (r/IV/131F111) INS nil TIONAL CARE TOTAL TYPI PI CADE 100 ,365 Annual Gross Cost C INWOF CAW SHIVRT COMPONENTS 813,930 I Courl !.;1111thIal 1 lkt50086430;04x Camp Oakland pay CI MINH I U IF\L IN-110MgCORTit irimm tmii NT LIVING :um I a CWiditIWWW5liallAiaMimeNK h Cumt MomA loslm Care and Admirristi alive fate Payments Court Suhtolal 7. Lnunly PSS a comity I)SS Supervised Foster Care Payments Ii. County DSS Placed Foster Care and ArIiiiirri;Ii alive fate Payments Cur nly OSS Stihlotal Cf IMIIINFO I (UAL INDEPENDENT LIVING 2,300 r LJt..c.Vltll, ATILI tAr =ILA unC OUIVIiwi"n nQr 1.0 n a (Completed by Juvenile Division of Probate Court) Michigan DeparAment 9f Social Services Office of Children and Youth Services as part of the Annual Plan and Budget process. Section IV, A & B is required from all courts which administ, . Column 4, (Difference,) is to be computed in each section that applies. Detailed instructions are contained: PRIOR YEAR 112 Month Period) fR0141: 1/1/92 TO: 12/31 /92 Define. Neglect Abuse Total Section I and III are required from all courts n-Home Care and/or Basic Grant programs tie Annual Plan and Budget Guioelines. See reverse Mile for detailed instructions. REPORTED ITEM Each • Item is required information THIS YEAR (Most Recent 12 Months) MINA: 1/1/93 TO: 12/31/93 DIFFERENCE (Totals) PERCENT COST Neglect I Total Abuse I ( + or -) ( + or ) 12,749 +214% I. JUDICIAL (For All Youth Served) * 1. Number of YitgkitlityinPetitions/Written Comoiaints Filed '2. Number of Yruixiiiitios Petitions Authorized 3. Number of XquttrAdjudicated (Petitions) 4. Number of Youth With Placeable Adjudications/Dispositions " 5. Number of Court Wards at Beginning of 12 Month Period * 6. Number of Court Wards at End of 12 Month Period Reported on 055-207 Reports) A. Foster Care 1. Total Number of Day's of Care 1,676 +180% '7. Number of State Ward Commitments (Act 150 & 220) I 76 It. PLACEMENT AND COST DETAIL (Child Care Funded Only as 3. Average Cost Per Day B. Residential 1. Number of Days Detention Own Facility (CV) 2. Number of Days Detention Purchased (CV) 3. Number of Days Treatment Own Facility (CV) camp °Wand 4, Number of Days Treatment Purchasec2514,9aPRizt _ 5. Total Days Residential Care 6. Total Cost 7.Zost Per Day C. Inoependent Living Aftercare Total Nurnoer of Days care Camp oaki and : • .! • ; 16,057 1+9.7% 3;g9 140.00 10,065 137.97 11,971 5 ;681 2,175 1,975 440 16,121 15,585 1 1 30912,484 2,171 27712,252 12,022 n/aJ n/a n/a n/a 838 1 2,50711,676 1,669 2. Total Cost's (Exclude non-scheduled payments) 4,058 13.85 28,218 n/a 42,897 T47641 6,020 -1.7 2,46 -0.8 2,29 +1.84 n/a 2,55 +1.8% 23 2,631 +3.4% : . 86 160 +2.5% n/a 923 87612,552 1,716 156 I 74 15.55 28,720 n/a +12.3% +1.8% n/a 43,626 1+1.7% 435 292 270 n/a 876 70,833 7 83,797 7 .1.1n "rar7.7. sr te.,ers. 2. 7otai Ccvs verac:= ";asT. I. 2-37 '''ev.cus 7.3NIF'-=77C7:' :S -7-7= NC..;•JCZ nAP...,77CN :are turt Please convrwe zin revel,' side. COST PERCENT le 9 14 3 4 n (.c 7. -7 3 ' ••••• • b . CHILD CARE FUND CPS, PETITIONS, PtACEMENT, AND FXPENDITURE SUMMARY REPORT (Completed by County Department of Social Services) . Michigan Department of Social Services Office of Children and Youth Services ions I and Ill are required from all county Departments having Child Care Fund Sub-Accounts as part of the Annual Plan Bud get process. Section IV, A & 9 is required from County Departments which administer In-Home Care and/or Basic It Programs. Column 4, (Difference) is to be computed in each section that applies. Detailed instructions are contained I Annual Plan and Budget Guidelines. PRIOR YEAR (12 Month Ponied) This YEAR (Moot Recent 12 Mont) DIFFERENCE monk 1st / /3// REPORTED ITEM :11 • Item is required inkstmardon f7.PS, PETITION, AND ADJUDICATIONS ••.. Number of CPS Comptaints Investigated • 2. Number of Substantiated CPS Cases • 2. Number of Petitions Filed • 4. Number of Adjudications PLACEMBIT AND COST DETAIL (Chid Caro Funded Only as asp:Rigid on DSS-2011B Reports) /413// 92.- 1 (ast ///0 (eoni it (egit.) 4 4, (eat, )I(-) 7 '7 I 3 Y. (a-) Ai% 1 / 7. / f 1 )5 N.r; Co Ic cz(e .39 I ---- I '1 /13 1 0‘4.3 4 0(0,50 ;..r7q k -7D 73 / 402 (7) 70 41(-4 7 0 7 1 5-5 2-- ;(4-)17-901‘/DC7.24 ,41 33j7 96 11-7,1c • Foster Care 1. 7otal Number of Day's of Care 2. 7otal Cost's (Exclude Non-Scheduled Payment:II 2. Average Cost Per Day . Residential Care 1. 7=21 Number of Days Own Facility 2. Total Number of Days Purchased (Treatment/Shelter) 3. Total Days Residential Care 4. Tow cost 5. Ow Per Day .. independent Living 1. Total Number at Days 2 Tot& oasts 3. Average Cost Per Day . TOTALS/SUMMARY (Mild Care Funded Only, From oss.2oun -1. Total Number of Youth at Beginning of Year *2. 7ata1 Number of Youth at End of Year *2. --xal Number of Days Cut-of-Home Care '4. —vat Out-of-Home Costs ▪ 5. Average Cost Per Gay Out-of-Home Care 3 / 2-5" ft-) Z1 7% -- 0 i/ 07. /51141 20144/134Y.65- i I I / 7.r. 7 3 r Lb 90 r÷15:2 -31 -------... 3 • _4- 3 q, f 3 I-4)Q 70 . / 10 (0 5 /0(4) lz/L0 I I ;-??, r 35 A.; nop .np Omni 'Tram 31 5.0cial gamma Ira nen PM= inonari• aglinlit liOhnel.10 ?MAO ALITHORIT1.. 87 ot 1 g7E. COMPUMOtt niPCNICOO. 01 fora. !El rellopOrL Ica nellanal engin Color, nualmi simmag. n•nexcm• or mom asrirek, n =NSECUENCE FOP nmarinort Chis aw• tune not c• reprourasa. 0:menus on revers* sac 473 Prac ;2-0 Prawna ornon moms. IN-HOME CARE CERTIFICATION Fund Restrictions and Program Requirements In-Home Care program expenditures are restricted to new or expanded programs that are alternatives to out-of-home institutional or foster care. IHC funds may not be used to duplicate services. A. ELIGIBLE CLIENTS/STAFFING 1. Children under the jurisdiction of the court, as an alternative to removal from the child's home, provided that: a. such care is an alternative to detention or other out-of-home care and: * a written complaint has been received and accepted by the court, * the expenditures are not for judicial cost, * the caseload size or services are intensive, * non-scheduled payments are not made to pay for basic family needs otherwise available througn public assistance programs, * the parent(s) and the youth have agreed in writing to receive In- Home Care services, or a temporary order has been entered pending an adjudication hearing; or b. such care is provided to children who at the dispositional hearing are ordered into In-Home Care as an alternative to foster care or other out-of-home care, and: * the expenditures are not for judicial costs, * the services are intensive, and * non-scheduled payments are not made to pay for basic family needs otherwise available through public assistance programs. 2. The In-Home Care early return option may be used to accelerate the early return of a youth from family foster care, institutional care, or other out-of-home care when the case plan identifies an early return goal and the services are provided to members of the child's family. The case plan should identify the family strengths and deficiencies which, if corrected, would permit the youth to be returned home early. In-Home Care Services would typically be provided to the family during the time that the youth is in out-of-home care and, if necessary, for a period of time after the youth has returned to the family. C. CASE RECORD DOCUMENTATION REQUIREMENTS Individual case record documentation is required for all In-Home Care clients. As a minimum, case records must include the following: * family case assessment which identifies, by service component, the problems and need for In-Home Care services, * day of intake, * type of complaint/allegation, supported as follows: (1) delinquency -- a copy of the complaint or court order, when applicable, placing the child in In-Home Care as part of a formal disposition, (2) abuse/neglect -- allegation and substantiation entered on the DSS-133 in Department cases; * treatment plan which identifies the treatment, objectives and the action steps which will be used to reach the objectives, * case plan changes as a result of supervisor/case worker or contractee/contractor case reviews, * quarterly progress reports, * dates, type and purpose of service contacts made with the client, note: weekly face to face contact is required, * legal status of youth and the family, and * the living arrangement of the youth at termination of In-Home Care services. NOTE: Case record content for all foster care cases, under the supervision of a county department of Social Services, should be maintained according to Services Manual Item 722 (6a-9). It is suggested that all In-Home Care material be kept in the first inside section of the foster care file. In-Home Care services purchased from a private or public provider requires a contract unless the service is supportive of a large component; (i.e., clothing or dental work for a youth serviced through an established In-Home Care program as for example, intensive supervision). These non-scheduled payments do not require contracts. In-Home Care funds and services are subject to state review and audit and noncompliance with the above restrictions and requirements may result in withholding or repayment of state reimbursement. IN-HOME CARE SUMMARY • Michigan Department of Social Services County Oakland I. List all service components which make up the IHC program and specify the requested information for , CCF Other Public Gross (Service Component) (Adm. Unit) Expenditure Funding Expenditure A) Intensive Probation Court 791,430 791,430 8) Intensive Probation— Parent Guidance Procram . Court 22j 500 22,500 C) Camp Oakland Day Studen Executive 889,650 889,650 , D) 1 E) ) 9 Subtotal IHC - Court 1,703,580 1,703,580 Subtotal1HC - DSS TOTALS IHC 1,703,580 1,703,580 II. For each service component listed above, complete a separate IN-HOME CARE BUDGET DETAIL. (DSS-2094) filling in the appropriate budget items. Al../THORrrY: Act a7, Pubic Ac's ot 1978. 43 amended. COMPLETION: Required PENALTY: Slate reimbursement will be withheld from focal government. The Depanment of Soca Services Mr not Csschminare agar= any inclivrtJuai sr grouo because of race. sex. 'Micron. age, , nahanai ergs". color, marital status. Oisaoillty or pollticar beliefs :5 Z-20.C.7) iFtev, 3-;41 Previotts ecttion obsoleie. A. PERSONNEL (Employees of the Court or DSS) Administrative Unit: DSS E Court _(Subtotal) Total Personnel pr. 579,141 10,300 ta rogram SL:::dc77 )11. 36,498 77. s 7...-";.ar.7:71er: :7 F.,:c:a; Ee!-.1:ces N , . ary •ndp.naual necau?e. -2.: 7-ace. sex. •eLL.g= rnamai .;:atus. ano:s or .7.4oWii=2.. :eoers. Cortinue on other siCe. IN-HOME CARE BUDGET DETAIL REPORT Michigan Department of Social Services Office of Children and l'outh Services • itIvide Component (Full Titte/Name) Alary ono Wages NAME10 FUNCTION 1 NO. HOURS/WEEK YEARLY COST 3. Hamdlton child Welfare Worker 40 43,451 3. Jueckstock :1 40 43,451 C. Munro ri 1 40 38,50-9 B. Proudfoot " I 40 45,120 &-1. Amshay II 1 40 45,120 A. Hagerman " I 40 44,287 , C. Contesti n 40 45,958 D. Cojanu n 40 42,997 F. Sesti Child Welfare Worker Sunr. 40 54,160 _ (Based on 3% cost of living (Subtotal) (403,053) 2. ':,,nge Benefits (Specify) increase) i. Hamilton . 18,562 3. Jueckstock r9,118 .-_,.. Munro 16,943 3. Proudfoot f9,82 M. Aashay 19,852 - A. Hagerman 19,466 G. Contesti • . 20,221 D. Colanu 18,919 P. Sesti . 23,135 1 Ccmputat ion at 44% of salary) 3. PROGRAM SUPPORT (For employees identified in "A" above) • :. -ravel (Purpose) /Mile ! Personal Mileage . 2Rfe ilmf 3 '''''',.gfa"0" 1 2I),Ig COST 2.---,maim and Materials (Oescnptions/Exammes) Attacri Extra Sheet a Needecr YEARLY COST Electronic Surveillance rental and installation 25,823 I • • a :-.;:ner Costs (Description/Examples; Ar.set Extra Sheet if Needed* RateiUnit YEARLY COST Client Motivation Fund # 5,150 I _Travel/Conference 300 A7iIrlinly SnAce. Rental 15.357 i Tllephone \duSt cOmDiy witt- !.n7e deriicrs arc lurits Listed 'cr oun operatec. facj,-Les ;r-t Chiic Care nd HancbocK. - Ac:S .-a —ertue: re 77".:ii!'ser.ler.: N.: N 77crri cca l cover -merit. .Rev =...vic)uS acilion coscp.ee_. ATTACHMENT - IN-HOME CARE BUDGET DETAIL REPORT B. PROGRAM SUPPORT 1. Personal Mileage 8 Caseworkers x 600 miles/mo. 8 Monitoring Interns x 400 mi./mo. 1 Supervisor x 200 miles/month 2 Clinical Interns x 300 miles/month 2. Electronic Surveillance 57,600 mi./yr. 38,400 2,400 7.200 105,600 .28/mile $ 29,568 This option remains a favorite of ICU staff, both as a front-end transition for those entering ICU from temporary detention and as a consequence short of program failure. As indicated last year, we added a second, radio frequency technology. We anticipate an ongoing usage of ten units for ICU youngsters, with a possibility of another four for court-ordered home detention cases. As in years past, we retain the flexibility to increase capacity if caseloads warrant. 3. Client Motivation Fund This has been a part of our programming since the Early Offender Program's inception. The fund is designed to shape behavior by providing specific rewards. Part of the money is also used to underwrite group reward and enrichment activities. It is recommended that cellular phones be expanded to all ICU caseworkers. Their use increases the efficiency and effectiveness of staff time. It allows for quick resoonse to the needs of this high risk population. C. CONTRACTUAL SERVICES Intern/Monitors Each probation staff is paired with a paid, paraprofessional intern/monitor. This team approach results in extra client coverage. 8 interns x $5.34/hr. x 1040 hours administrative cost = $49,920 Clinical Interns The clinical interns provide the specially designed group therapy for our project youngsters, as well as diagnostic testing and consultation. This is an important cart of our intervention and we depend on their expertise and professionalism. Current pay scale is at the low end of average for similar intern placements in the tri-county area. We must be competitive to attract high caliber students. 2 interns at an hourly rate of $8.00 40 weeks x 32 hours per week = $20,480 50 weeks x 25.5 hours per week = $20,400 NAM Es FUNCTION NO. HOUP.Sr"NEEK YEARLY COST Total Personnel 00 Estimate No. oi Miles 0 YEARLY COST YEARLY COST 3. PROGRAM SUPPORT (For employees identified in "A" above) :ravel ;Purpose) Buppiles and Materials IDescriotions/Examolesi Attacn Extra Sheet if NeeOect• Rate! Mile 3. Diner Costs (Oescnptione Examples) Attach Extra Sheet it Neeced* Rate/Uri: YEILRLY COST Total •=7:gram anrrer‘ -: 'ca. Tou: :ecaus.e 7; -.a,.;cra• Z:Z". Tart st.rs. nanCCa0 Cr .7..cdzica: otrer IN-HOME CARE BUDGET DETAIL REPORT Michigan Department of Social Services Office of Children and Youth Services iervice Component (Full 7tieiNamel Day Student Program, Dave Ballenberger A. PERSONNEL (Employees of the Court or DSS) Saler/and Wages Administrative Unit: E DSS a Cour 2. Fringe Benefits ;Specify) ocrrpiy e :efirtor.sard isTed :cur. operaTec 'acHrties in me Cnit `,:are c: Ac:s 7 978. 2s amerced. -ec..nreC w..; ze NIOtheld from ion! ;verrmer:. .1-.59 .tdition or,$0,ele A. PERSONNEL (Employees of the Court or DSS) Administrative Unit DSS Court 3,500 Total Program Support MuSt comply with the definitions and iimas listed for court operated f-aciiities :r1 he :hild Care IN-HOME CARE BUDGET DETAIL REPORT Michigan Depariment cA Social Services Office of Children and Ycluth Services Service Component (Full Title/Name) Intensive Probation - C.H.O.I.C.E. Parent Education • aiary and Wages NAME(s) FUNCTION NO. HOURS/WEEK YEARLY COST — 7ictoria Timms, Psychologist II Therapist 20 1 $19,000 i 1 2. nngei Benefits (Specify) This is a part-time non-eligible position -0- , Total Personnel Olio s 19, PROGRAM SUPPORT (For empioyees identified in "A" above) . 'ravel (Purpose) Rate/ Mile Estimate No. of Miles YEARLY COST Travel to satellite office $.28 3,570 S 1,000 2. iuoplies and Materials IDescnpeonst Examples) Amon Extra Sheet it Neeoed• YEARLY COST Parent inventories, materials, motivational fund S 1,500 1 Other Costs (Description tExamolesi Attach Extra Sheet if Needed* Rate/Unit YEARLY COST Postage/Printing 100 Ruilding Space 550 '2elephone 350 , AUTHC01—' Act 37 ..ialicAvs al 4 978. 35 3rrieaaea. i The Deaartrnen; of Scciai Services will not aiscfirninaie 1;ainst any indiviCival CL.ThilP_.:77,7.n::is ecuirec. ; or gra= ecause al race, sex. re•igicic. age. nationa ^ :Dior, rn eritai status. State ••e,rmoursement w e vmhoela from local government. hancicac ooliticai oellets. 0.35-20g4 'Rev, 4-89) Previous edition oosoiele. Continue on other aide. Avgrage Cost Per Youth $3957.15 IN-HOME-CARE PROGRAM COMPONENT REQUEST Michigan Department of Social Services One of these forms must be completed for EACH In-Home-Care Service component which is being proposed tor next fiscal year as a New. Revised, or a Continued program. onem Tiae INTENSIVE PROBATIGN -zmoonent Manager Name Pa.me la S. Howl tt /Ron Aut en Time Period Covered FROM: THRU: Om 1. 19 94 soo130.19.1! Acministraave Unit 5-0 COURT fl DSS rieieonone Numbef 8-0247 ( 810 ) 858-0046 • ROGRAM SPECIFIC INFORMATION: Check all that apply. :.OMPONENT STATUS NEW g CONTINUED 2.7ARGET POPULATION(S) SERVED A. Children Under Junsdiceon of Court E DELINOUENT 0 NEGLECT B. Children NOT Under Juriedicaon ot C.durt • WRITTEN COMPLAINT 3USSTANTIATED C.P.S. (OSS ONLY) AREA(S) OF INTENDED IMPACT (Check onrrsary area(s) only.) A REDUCTION IN: , Number of Youth Petitioned E Number of Adjudications E Number of Days of Family Foster Care 7 Number of Days of Out-of-Home Detention SERVICE FOCUS E Provide early intervention to treat within the child's home n Effect early return from foster or institutional care 1. SERVICE AND COST PROJECTIONS FOR NEW FISCAL YEAR: -ime period of request from October 1, 19 93 thru September 30, 19 94 5. I G. PROJECTED NUMBER REVISED 0 Number of Days of Shefter Care g Number of Days of Residential Treatment Care 0 Number of State Wards Committed (Act 150 & 220) 7. PROJECTED COST A'. Number of Youth Served 200 B. Number of Calendar Days of In-Home Care 35,040 .17 Component Cost $791,430 - -Iverace Cost Per Calendar Day $22.58 :7HCPITY: PA, 5701197a. :CMF':N r. req:Jirec. :..ONSE;UENCE FOR NCNCOMPLETCN: Chid care jcs will not Pe reirnoursoc. ,2.:LS-401.2:21A.1-91) Tht Cecarr,men! .11 Soca: Seroces NTII .70; .7.:scnrninaie gairs: ary group PK:IL:se Pi Lex. 7elig::.^. age. 'iaortai rgir.. harroicao or pop acal - SEE OVER- ATTACHMENT IN-HOME CARE REQUEST II. SERVICE AND COST PROJECTIONS FOR NEW FISCAL YEAR: A. Number of Youth Served The past two years' experience indicates that two hundred is an accurate estimate of those cases which can be screened into ICU. B. Number of Calendar Days of In-Home Care 35,040. This figure is based on an average caseload of 12 for 8 workers, times 365 days per year. C. Total Component Cost A service unit is defined as a caseload day. III. PROGRAM DESCRIPTION: 11. Changes We do not anticipate changes in organization or operation of our intensive unit. Several service components continue to be refined to enhance our service delivery. These include further training of staff in substance abuse evaluation, use of breathalizer in conjunction with the Visitel tether, expanded use of our youth employment program in cooperation with Avondale Youth Employment Services, and the continued collaboration and refinement of parenting classes and youth groups with the Court Psychological Clinic. A. Children Under Junsclicson of Court gi DELINQUENT _NEGLECT , A. Number of Youth Served E.. Number of Calendar Days of In-Home Care • • •• •• . 150 15,000 389 , 650 Thtal C.',`omoonent Cost IN-HOME-CARE PROGRAM COMPONENT REQUEST Michigan Department of Social Services One of These forms must be completed for EACH In-Home-Care Service component which is being proposed for next fiscal year as a New, Revised, or a Continued program. :.:moonent Tide Time Penoa Covered I Mmtnistradve Unn '1=ROM: THRU: Day Student oc .1, is 94 Seot. 30. '9 95 1%1 COURT fl oss :.....'-.0onent Manager Name Teiepnone Number David Ballengerger, Camp Oakland Youth Programs k 810 ) 628-2561 DROGRAM SPECIFIC INFORMATION: Check all that apply. COMPONENT STATUS NEW St CONTINUED Li REVISED -A RGET POPULATION(S) SERVED 3. Children NOT Under Jurisdiction of Court fl WRITTEN COMPLAINT 7 SUBSTANTIATED C.P.S. (DSS CNLY) L. A REA(S) OF INTENDED IMPACT (C)eck pnmary area(s) only.) A REDUCTION IN: 11 Number of Youth Petitioned Number of Adjudications Number of Days of Family Foster Care —1 Number of Days of Out-of-Home Detention 1:3 Number of Days of Shelter Care is Number of Days of Residential Treatment Care ED Number of State Wards Committed (Act 150 & 220) -SERVICE FOCUS Provide early intervention to treat within the child's home Effect early return from foster or institutional care II. SERVICE AND COST PROJECTIONS FOR NEW FISCAL YEAR: -ime period of request from October 1, 19 94 thru September 30, 1995 5. PROJECTED NUMBER 7. PROJECTED COST s. ie.raae Cost Per Calendar Day 59.31 2,,race Cs: Per v:...uth 5,931 '17 1",! •%7E, NEE R NONCCMP'_.70N, n re .urcs wi4 oe rev7ourseta. The pnat,"7.erl: o: Soo & .".at 3Th3e aga:r.sr me.:vio...a. Of ;ror...;: a:Kat:se 3: s.ex, religion, age, 7:a3or,a ccor, Taro, nancican or occaoar De,•ets. — SEE OVER Time Penoo Covered FROM: THRU: Oct.1.'9 94 Seoc.30.19 95 Aarninistranve Unit colmr 'fl oss Teiepnone Number ( 810) 858-0247 :=YVTigbIVE PROBATION - C.H.O.I.C.E. Parent Education 2.:rnoonent Manager Name Pamela S. Howitt, Ph.D. NEW E CONTINUED 7 REVISED Average Cost Per 'Iccttlx ai.rent $150 per parent • IN-HOME-CARE PROGRAM COMPONENT REQUEST • Michigan Department of Social Services One of these forms must be completed for EACH In-Nome-Care Service component which is being proposed for next fiscal year as a New, Revised, or a Continued program. . PROGRAM SPECIFIC INFORMATION: Check all that apply. . COMPONENT STATUS 2 -ARGET POPULATION(S) SERVED Children Unaer ..;unsdicoon of Court E DELINQUENT 0 NEGLECT G. Ohildren NOT Uncer Ainadioeon of Court 7 WRITTEN COMPLAINT 0 SUBSTANTIATED C.P.S. (DSS ONLY) 2. AREA(S) OF INTENDED IMPACT (Chedc pnmary area(s) only.) A REDUCTION IN: • Number of Youth Petitioned E Number of Adjudications Number of Days of Family Foster Care XI Number of Days of Out-of-Home Detention SERVICE FOCUS 2 Provide early intervention to treat within the child's home • Effect early return from foster or institutional care ri Number of Days of Shatter Care Number of Days of Residential Treatment Care 0 Number of State Wards Committed (Act 150 & 220) II. SERVICE AND COST PROJECTIONS FOR NEW FISCAL YEAR: Tine period of request from October 1,19 94 thru September 30,19 95 a. PRCJVCTED NUMBER 1 7. PROJECTED COST s. A, Number of Youth Served 3. Number of Calendar Days of in-Home Care —ctai Component Cost 150 parents of 110 youth 19,250 $22,500 Average Cost Per Calendar Day $1.17 1978. :=1.1:=1.777CN: Chdc care lr.drcs nih nc: e reimoursed. The 7."...eca.-777er7::: SeViC2:. crAcr7r;ra:a agar: a.-y grauc, ce=-Lize Z. ;'eq;::^ a;e. :c.cr. 7-or:ad ;:orus. harIc= or oo,:szzli — SEE OVER — 35,040 $712,612 $20.34 $3,563 28,011 } $733,719 $20.94 $3,527 200 208 IN-HOME-CARE PROGRAM COMPONENT REPORT Michigan Department of Social Services One of these forms must be completed for EACH In-Home-Care Service component for which there was State Reimbursement during Fiscal Year completed (being completed). Czaloonertt Tale INTENSIVE PROBATION Cormoonenc Manager Name Pamela S. Howitt, Ph.D./Ron Auten Time Penod Covered Aderunistravve Unit FROM THRU: Oct. • '993 Sem 30, '9 94 17-1-0URT n OSS TeIephone Number_ ( 810 1 858-0247 / 858-0046 . DROGRAM SPECIFIC INFORMATION: Check all that abOlv. l.COMPONENT STATUS In CONTINUED 2.7;FIGET POPULATION(S1 SERVED 17 TERMINATED 7 REVISED A, Children Under Junedicoon of Court -X1 DELINQUENT 0 NEGLECT 3. Children NOT Under Jurisdicuon of Court WRITTEN COMPLAINT fl SUBSTANTIATED C.P.S. (DSS ONLY" ..AREA(S) OF INTENDED IMPACT (Check Primary area431 onrY.) A REDUCTION IN: :3 Number of Youth Petitioned Number of Adjudications 7 Number of Days of Family Foster Care :71 Number of Days of Out-of-Home Detention 4. SERVICE FOCUS M Provide early intervention to treat within the child's home 7 Effect early return from foster or institutional care • Number of Days of Shelter Care cg Number of Days of Residential Treatment Care • Number of State Wards Committed (Act 150 & 220) IL SERVICE AND COST INFORMATION FOR FISCAL YEAR COMPLETED (BEING COMPLETED): INSTRUCTIONS: • in columns 7 & 8 enter the numbers and costs proiected at the beginning of the fiscal year. • In columns 8 & 9 enter the actual number and cost's (year-to-date and projections if fiscal year is not complete). Time period of request from October 1, 19 9 3 thru September 30, 19 94 s. 6. PROJECTED NUMBER j 7. PROJECTED COST 8. ACTUAL NUMBER I 9. ACTUAL COST A,. Number of Youth Served 1 E. Number of Calendar Days of In-Home Care I Total Component Cost 1.yerane Cost Per Calendar Day E raze Cost Per Yctn .rCRITY: P.A. 97 of 1572. ! reatank. :CNSECL:CNCE FrOR NCNC:14PLET:CN: Cc care rnc3 w 7at Da reirmursed, The Deparrnent ot Soca: Serizes not c;scrirenale agains: any Intev ,c;at or group oecause ci race, sex. relicion, age. .^.aeonal ongin. lor, r.antat !lanai= or totitd2.1 beiiets. — SEE OVER — IMPACT EVALUATIONS B. The number of adjudications for those youngsters on intensive probation numbered 73, a Vs increase in rate of adjudication over the previous years. Of the 73 adjudications, 46 were technical violation of probations, including failure to complete Youth Community Service, attend counseling, make restitution, or status offenses. Total new criminal charge adjudications were 27. This reflects a 65% successful completion rate. Using the research-based finding that, according to past practice, 87% of our caseload youth would have been readjudicated during the project year, we would anticipate 181 new adjudications. We estimate that each adjudication costs $2,007 from petition through disposition. This represents a savings of: 108 x $2,007 . $216,756 D. Days of Out-of-Home Detention A conseauence of readjudication of an ICU youngster frequently is temporary detention pending court. These are high risk youth who have previously failed on conventional probation. Past practice indicates 50% of this category would be detained and that 42 days is the average length from detention to disposition. 108 (fewer adjudications) x 50% x 42 days . 2,268 days of care Intensive Probation staff utilized 256 days of detention as a treatment consequence on active cases. These must be subtracted from the above: 2,268 - 256 = 2,012 Current per diem is $151. Therefore, savings equal: 2,576 x $151 - $303,812 - F. Days of Residential Care Based upon our past experience and Early Offender Project research, we will estimate results of our ICU group had there not been an intensive in-home community intervention available. Earlier research indicated that 75 96 cf these youth would have been placed residentially. Our actual experience was that 25.3%, or 53 youth, moved from ICU to residential care, as compared with an expected number of 156. For computation, we will use Children's Village per diem and a length of stay of 300 days: 156 (expected) - 53 = 101 savings 101 x 300 days = 30,300 days This represents a potential savings of: 30,300 x $156/day = $4,726,800 ill 00 7 lb 006 Youth Petitioned Adjudications Days of Family Foster Care Days of Out-of-Horne Detention 1:3 Number of Days at Shelter Care 0 Number of Days of ResidentimITreatment Care o Number of State Wards Committed (Ad 150 & 220) L2:46 V313 858 1578 O.C. PROBATE CT IN-HOME-CARE PROGRAM COMPONENT REPORT Michigan Department of Social Services t One of these forms must be completed for EACH In -Home-Care Service component , for which there was State Reimbursement during Fiscal Year completed (being completed). IL COSTS Program ?-aerger/Camp Oakland Wye Podod Cowed FROM: T1-RU: Oa 1 199 Sip.3Q,9 9 maritiaradve Unit PZI COURT __DLO Wotn, Number ( 810 ) 628-2561 30244 PSCIFIC INFORMATION: Check all that apt:* rs TERMINATED 'ROWS) SERVED Jurisdiction of Court 0 NEGLECT roar Asiadkion of Court ArIPLAINi fl SUBSTARTLATED CP.S. (0SS ONLY) ACED IMPACT (Chock primary woofs) only.) lti IN: nevisiio zunt for all irty irstervention to treat within the child's home f return from foster or institutional care 40 COST INFORMATION FOR FISCAL YEAR COMPLETED (BEING COMPLETED): )NS: ;7 & 8 enter the numbers and costs protected at the beginning of the fiscal year. ;8 & 9 enter the actual number and cost's (year-to-date and projections I fiscal year is not complete). 3quest from October 1,19 93 thru September 30, 19 94 5. & PROECTED NUMBER 7. ivRCUECTED MGT IL ACTUAL memo %ACTUAL COST - - -- -- - — — _ rth Served 150 - •r.rf.-4,..,:lterc04, ,,.....; 120 ,a,....w... - ender Days of In-Home Care 15600 4:0•.•:= . ....1.5s -':r.'t .., A' (••••,• x ..x.. • wx•r .••:•::• ) 56.00 .. h • %AO VA .44.4.44 !:::4•74A4c „nr... ap ...0......4%,...erlill. .3 to • 4#.44.444, :Ciii4=1.*.t...4n014klitiftratarfen, -V- 863,798 'tCos :. ,,...... 849,642 ei,WS:1,griiit4 • .'sfrA'.,.; .....„,..,,..4?-v , -,11..e, ....... . -,,,„ ,..47 .."..:#14...ste.. , -.:,..?,.r,.....41.,;. :. : r Calendar Day ii.g.v.:-...,s...:, , 54 . 2 7 Ar.... .A.'Ic.e, ........: 63 4 0 F.or Youth 5,664 :a, Z il,in K ... M ,.;.-..->. . h . :,M . . 7 - . . . .,4„ .0.n..• - .= -. - ,.+. .1 . : 4 0 .. 1 .,1. ,41,, , 41 :: aC.Z.-. ! . ".c .: 2 1 .1. , v4.A4 ..1V, ". Pi - A K; . na 14: , A 7,198 of 15173. Tho Doparorront of Sado! Services oil not stsCd171,192, sperm any individual or I group became of ram, say rodgicri, pp, notices! on. odor. imolai Mork 6. PROJECTED IsfUNISER 7. PROJECTED COST IL ACTUAL NUMBER I 9. ACTUAL COST S. IN-HOME-CARE PROGRAM COMPONENT REPORT Michigan Departrrent of Social Services One of these forms must be completed for EACH In-Home-Care Service component for which there was State Reimbursement during Fiscal Year completed (being completed). Time Penoci Covered FROM 9 3 THRU: Cc_ 19 Soot 30. 19 2:—sonent Tide INTENSIVE PROBATION—PARENT GUIDANCE Cam sonent Manager Name Pamela S. Howitt, Ph.D. Administrative Unit 94 l g couRT floss Teleisnone Number ( 810) 858-0247 .PROGRAM SPECIFIC INFORMATION: Check all that apply. :GMPONENT STATUS CONTINUED 2. AGET POPULATION(S) SERVED :".hildren Under Jurisdiction of Court X; DELINQUENT I-7 TERMINATED REVISED Ti NEGLECT S.Children NOT Under Jurisdicson of Court 7 WRITTEN COMPLAINT fl SUBSTANTLATED C.P.S. (DSS ONLY) ,RF_A(S) OF INTENDED IMPACT (Chests Onmary area sl onsf.) A REDUCTION IN: = Number of Youth Petitioned E Number of Adjudications E Number of Days of Family Foster Care -7 Number of Days of Out-of-Home Detention 4 . SERVICE FOCUS I] Provide early intervention to treat within the child's home 7 Effect early return from foster or institutional care O Number of Days of Shelter Care 2 Number of Days of Residential Treatment Care O Number of State Wards Committed (Act 150 & 220) IL SERVICE AND COST INFORMATION FOR FISCAL YEAR COMPLETED (BEING COMPLETED): •NSTRUCTIONS: • In columns 7 & 8 enter the numbers and costs projected at the beginning of the fiscal year. • In columns 8 & 9 enter the actual number and cost's (year-to-date and projections if fiscal year is not complete). 7rte period of request from October 1, 19 93 thru September 30, 19 94 A. 'lumber of Youth Served '• 141 115 0 parents • parents 1110 youth of 113 youth 'lumber of Calendar Days of In-Home Care 19, 250 Carraonent Ocst •rage Cost Per Caiencar Dav - ..?.race Ccst PrIt.100 Parent 19,775 522 500 $ 1 . 1 7 2 $21,043 $1.06 $150/arent $149.25 2. A. E7 !S73. Z: . .s rec_srec. .•-:-.E:LENC2 zOP. NCNOCMPl =re -urss will 77: :4 n'enr.oursec. (1-v) The Dezarrner: S,er,c..es acair.s: any cr grouo :Ivause s: ram, lez..-encn. ace. .a.scria.i manta r.a.rtmcaDcr is.tissal sewer... — SEE OVER — Evenditure Report Therapist Salary: October 1, 1993 - December 31, 1993 = $ 4,600 (Approximately 250 hours @ $18.41) January 1, 1994 - September 30, 1994 = $13,439 (Approximately 730 hours @ $18.41) Total = $18,000 ?roam Support: Yin Projected Oct. - Dec, Jan. - Apr, May - Sept, 1993 1994 1224 Mileage $ 0 $ 148 $ 185 Therapy Supplies 5 705 $ 275 $ 400 Stationery/Office $ 65 $ 175 $ 190 Building N/A N/A $ 550 Telephone N/A N/A $ 350 Total (October 1993 - September 1994) $3,043 TOTAL COST: 18,000 3.043 $ 21,043 OAKLAND COUNTY CHILDREN'S VILLAGE, 1200 N. TELEGRAPH ROAD PONTIAC, MICHIGAN 48053 TELEPHONE: (24 HOURS) 858-1150 OFFICE HOURS: 8:30 A.M-5:00 P.M. MONDAY-FRIDAY INTAKE HOURS: 24 HOURS DIRECTOR: MICHAELE K. WORRELL, MANAGER CLIENT ELIGIBILITY: MALES AND FEMALES, AGES BIRTH TO 18 YEARS SERVICES PROVIDED: A division of the Department of Institutional and Human Services, Children's Village is the County of Oakland's residential facility for children and youths who have been referred by the Oakland County Probate Court- Juvenile Division, District Courts, Circuit Court, Office of the Prosecuting Attorney, various Juvenile Courts throughout Michigan and the State Department of Social Services. The facility presents a unique tri-dimensional approach to residential care and treatment for youngsters awaiting the adjudicative and/or dispositional phases of the court process as well as those committed by dispositional orders for the purpose of residential treatment. The Village maintains 213 beds in multiple living units located on a campus setting adjacent to the County Service Center. The Children's Village School, accredited by the North Central Association of High Schools and Colleges, completes the self-contained/one location feature of the facility, allowing for regular and special education programs for grades K-12. PROGRAM FEATURES: RESIDENTIAL TREATMENT PROGRAM: for youths, ages 12 to 18 years, committed by court order for rehabilitative treatment services; such services delivered in open (i.e., non-secure) settings. Treatment program capacity is for 60 boys and 20 girls, located in four cottage-like units, utilizing a milieu-therapeutic approach with group, individual and family counseling, individualized treatment-service plans and 60 day aftercare period. Length of stay is open-ended, based upon individualized assessment of needs and treatment objectives. SHELTER CARE/TRANSITIONAL SERVICES: for children, ages birth to 18, temporarily removed from their own homes for reasons of parental neglect, dependency or who have been involved with court for home or school difficulties. Capacity is 60 boys and girls, who may be awaiting reunification with family, foster care, placement with other agencies or placement in Village residential treatment program. Children reside in either of two open (non-secure) units and receive short-term treatment services. Length of stay: 30 days, or less; but, may exceed due to court process. OAKLAND COUNTY CHILDREN'S VILLAGE OVERVIEW STATEMENT OF PURPOSE DESCRIPTION OF SERVICES TO YOUTHS AND THE COMMUNITY COUNTY ELECT/TM GITIECIOR: DEPARTMENT' OF INSTITUTIONAL ANo HUTAAN SERVICES IHATIRFORD1 "CHOW SSIV All II: C V OP1 AlrOti$ ACIgroC. • i.i.v4AGE Al COUNSELORS' I PROGRAM 1 IPSYCHowarek SuPEMNSORs SOCIAL "ARAM' CIOUS SE RVC IS COUTRACTE0 PROFESSIONAL SERVICES:. PSYCHIATRISTS - PSYCHIATRIC LIASON WORKER i Cull CHEN'S I SuPEA VISORS -PI CFR OPENS SUPERVISORS n I ER I SUPS AMOR 1 OF NuR54/3 1 NuRSES •IN.InMW PE CIAIRICIANS ; CHIEF: G. V. PROGRAM TEAM WOGS. I. G. COORDINATOR: s rEcieJ. SEArcES I IRA:No-4n vALuAticaNI [Cl..! OM 11 Tal, I. AGE SCHOOL POSTER puincrartoors J RICA( ASV( SPECIALISI COUNSELORS SUP1 Vi5014 -pi CHIL DR I WI I I CHAGRIN'S VISOR r [ M H OOS. A, HI CM,: C. V. WAKE lEAM SECR I. TATTY PROGRAM sUPER VISORS PSYCHOLOGISTS. SOCIAL wORKERS N c on kaLtiis %%LAO( MA:VIER: I ICU A .0 AA I lu*-CR 1 11A. _ I 01 1<.( 1 I1A"ilGO°:11CA PtC..LE.S 1 [ GL IRAS 1 onsis 1 I CI A":(C.14 I FC-0-1-1-01'S . —1-1— i 1 do'g2cs I St 013.10 I 1 . I V000 SI IN VC( 1 SUPERVISOR I 'LOOKS] 7- F a AT AnTIATN ANC E {CENT RAL GARAGE1 1-- sot — RA00 SE PvICE 1 Glii(LAND COUNTY CHILDREN'S VILLAGE ORGANIZATIONAL CHART (5/87) PROGRAM STATEMENT: OAKLAND COUNTY CHILDREN'S VILLAGE Children's Village presents a unique and comprehensive tri-dimensional approach to residential care and treatment. Pre-adjudicated and/or pre-dispositional children and youths receive initial treatment services under the auspices of either the Shelter Care Program, for children who have been temporarily assigned to the facility for reasons of neglect or abuse; or in the Secure Detention Program, for youths who have been identified as posing a risk to the community or themselves. Youths who are committed to the facility by dispositional order receive long-term treatment and rehabilitative services through the Residential Treatment Program. The presence of the Children's Village School on the campus completes the self-contained/comprehensive approach to residential care and provides an educational program spanning the grade levels of Kindergarten through 12th Grade. Consequently, residents are provided with an educational program tailored to meet their needs; and to receive grades and credits which are transferable to their community schools. Children's Village believes in the inherent abilities and rights of individuals to effect positive changes in their lifestyles and value systems that would result in a more successful adaptation to community living. We believe that by providing a continuum of care in a treatment oriented milieu, utilizing the least restrictive setting necessary; that these aforementioned changes will be facilitated and reinforced. We further believe that the focus of such treatment services 'is with the client and the client's family and that service delivery is aimed at achieving the earliest and most reasonable return of the client to the community; while, at the same time, keeping in mind the safety and welfare of the community. OAKLAND COUNTY DEPARTMENT OF INSTITUTIONAL AND HUMAN SERVICES C=LDREN S VILLAGE DIVISION OVERVIEW: Children's Village is the County of Oakland's residential child and youth facility. Licensed by the State of Michigan under Ac: 116 of the Public Act of 1973 (Licensing Rules For Child-Caring Facilities), the Village maintains 213 beds for youngsters between the ages of 0 to 18 years, who are referred to the facility by the local juvenile court (Oakland County Probate Court) as well as various other juvenile courts, the district and circuit courts and the Department of Social Services throughout Michigan. The facility consists of 9 buildings on a single campus located adjacent to the main Oakland County Service Center. Children's Village offers a unique tri-dimensional approach to residential care, allowing for: (1) Secure detention (as an alternative to jail) for boys and girls who have been identified as being a risk to the community or themselves. (2) Shelter Care for youngsters who have had to be temporarily removed from their own homes for reasons of parental neglect and/or abuse; or those who have presented problematical behaviors in their own homes. (3) Residential treatment and rehabilitative services for youngsters who have been committed by court order to the facility; such services being rendered in open (i.e., non-secure) cottage-type buildings. The key feature of this comprehensive approach to residential care is that it provides the opportunity for residents of Oakland County (who are deemed to be in need of out-of-home care) to receive such services within Oakland County and, thus, close to home. This feature, therefore, allows for the parents or guardians of those children placed in the Village to be able to travel to the facility with relative convenience in terms of time and distance. The close proximity enhances and facilitates the care and treatment of the resident-clients, as parental involvement is considered a desirable and integral component of such care and treatment. The presence of the Children's Village School on the campus completes the self-contained/one-location feature of the facility; thus allowing for an on-site educational program ranging from kindergarten through 12th grade. Consequently, while youngsters of school age are in residence at Children's Children's Village Division Overview - Page Three (4) CLINICAL STAFF-PSYCHOLOGICAL (Social Workers, Psychologists and Psychiatrists) - Each residential building in the facility also has an assigned fulltime therapist. These clinicians aid in the development of individualized treatment plans; provide crisis-prevention and intervention services; group therapy; individual psychotherapy via referral process; family therapy; and assessment and diagnostic services aimed at facilitating the most ideal course of treatment within the facility. The clinical staff team plays a major role in identifying high-risk youth upon admission to the facility and assisting staff at all levels in how to best manage these youngsters. Children's Village also has two contracted consulting psychiatrists and a psychiatric liaison worker on staff. These individuals receive referrals from the counseling-clinical staff in order to further assess and treat youngsters who are deemed to be in need of psychiatric interventions. (5) CLINICAL STAFF-MEDICAL (Nurses, Pediatricians, Dentists, Dental Hygienists) - The Village has a cadre of fulltime registered nurses who are stationed in the medical Unit portion of the complex. The nursing staff become involved with all residents upon admission to the facility. They perform "follow-up" admission tasks related to obtaining significant medical information and histories and identify priority cases for the pediatrics and dental staff. The nursing staff services residents who are referred directly to the Medical Unit and, in addition, make routine rounds into each of the residential buildings. This is viewed as a most important concept within the Village operation as it enables the nursing staff to see children in the milieu and to consult directly with the child care workers. Children's Village enjoys the services of three pediatricians who are under contract to the agency. All residents receive physical examinations within one week of the time of admitsion and follow-up care as needed. These services are performed at the Village, thus enabling the physicians to see the children in the residential environment and allowing the opportunity for dialogue with staff members. This concept also serves, to minimize disruptions for the residents and reduces the anxiety often associated with the patient having to travel to the doctor's office. The Oakland County Health Division provides dental services for Village residents. Dental patients are seen in the Village's Children's Village Division Overview - Page Five SPECIAL SERVICES (1)PROFESSIONAL NETWORKING-CONTINUITY OF CARE - It is not uncommon for youths who enter Children's Village to have previously received the services of other agencies, institutions and practitioners. The Children's Village professional staff, in order to design and deliver the most comprehensive and meaningful treatment services possible, strives to obtain all pertinent and relevant information from such sources. If warranted and practicable, non-Village practitioners are invited to work in concert with Children's Village counselors and clinicians in order to co-deliver therapeutic counseling services, or to assist in the development of treatment planning via consultation. Identified needs for ongoing and supportive treatment services are translated into referrals by Children's Village staff to community-based agencies prior to a youngster's discharge from the Village. Thus, continuity of care is addressed by means of professional networking, consultation and referrals. (2) SUBSTANCE ABUSE THERAPY - Via arrangement with the Oakland County Health Division's Office of Substance Abuse, a substance abuse therapist is based at the Village. This clinician services youngsters who are referred by the Village counselors for reasons of suspected or known chemical abuse. In conjunction with Children's Village treatment personnel, the therapist provides didactic programs, assessment services, group, individual and family counseling. (3) AFTERCARE - Prior to anticipated discharge from the residential treatment program, aftercare planning is formulated via the pre-discharge staffing. This staffing (involving the treatment team, the referring agency's caseworker, parents and youth) focuses on achieving the successful transition of the youth from the residential phase of the treatment program. Needed support services are identified and, if needed, appropriate referrals are made. A decision is made as to the feasibility of the youth returning to his/her home school post- discharge, or attending Children's Village School as an outstudent. Treatment issues thus identified, the plan is formalized in a recommendation to the referring court, and the youth may then be placed on an aftercare temporary release for a period of up to 60 days, during which time the treatment team continues its efforts with youth and family. With the successful completion of aftercare, the youth would move either to a probationary order or be dismissed from the jurisdiction of the referring court. (4) PARENT-EDUCATION (Step-Teen) - Parent Education is a direct service provided by the Chile.ren's Villaae counselors and clinicians tD tne parents of residents. The procram that is presented is the Sys:ematic Training or 7 F :,=--iv.= Parentins. of Children's Village Division Overview - Page Seven freshly baked cookies and the insight gained through their accumulated experiential years encourages an atmosphere of openness and wisdom. Catholic Social Services Foster Grandparent Program has become a valuable addition to our many spectrums of services provided to our residents. (9) INTERNS Children's Village capitalizes on the opportunities that students can bring into our facility. Students from local universities as well as universities outside of the metropolitan area provide their complement of assisting residents in their related field of social work, psychology, criminal justice, human services and recreation therapy. Both graduate and undergraduate field training is provided in counseling, administration, social work, recreation, psychology and child care work. (10) STAFF TRAINING AND PROFESSIONAL AFFILIATIONS - All staff at Children's Village increase and fine tune their skills through training seminars provided by such acclaimed organizations as Michigan Judicial Institute, Michigan Juvenile Detention Association and the Michigan Alliance of Children's Agencies. In addition, a number of our staff are trainers utilized by training organizations as guest speakers. Children's Village staff also are field instructors in Social Work, Psychology, Guidance and Counseling and Criminal Justice. Our staff are also affiliated with a variety of professional associations such as the National Association of Social Work, American Correctional Association, Children's Charter of Michigan and The American Psychological Association. Children's Village is an agency member of The Michigan Juvenile Detention Association, American Correctional Association, National and Michigan Recreation and Parks and Michigan Alliance of Children's Agencies. (11) CITIZEN'S ADVISORY COUNCIL - The community, i.e., Oakland County, is most supportive of programs for youth. This is reflected in the many civic organizations, individual and group donors and volunteers who lend their financial support and personal time, energy and talents to the residents of Children's Village. An outstanding example of this community support is found in the form of the Oakland County Children's Village Advisory Council. Children's Village Division Overview - Page Nine RESIDENTIAL SERVICES: ORGANIZATIONAL STRUCTURE The unique array of residential programs at Children's Village allows for youngsters to be housed and cared for in specific programs which are designed to deliver services that coincide with their individual needs. Those in need of short-term secure detention or shelter care are located in either the boys' or girls' detention units or the Shelter Care Unit. Post-dispositional residential treatment is available in the separate set of buildings known as the rehabilitation-treatment units. Because of this capability for providing such a continuum of care, the residential service component is divided into two teams: the Intake Team and the Program Team. Each of the two teams is administered by a team Chief. All personnel within each team are responsible to their respective thief. INTAKE TEAM This team is comprised of the staff of the buildings described as follows: RECEPTION CENTER (.7-I) Secure detention, licensed capacity: 36 males, ages: 12 through 17. Intake site for boys pending court hearings through dispositional phase, who have been deemed to be a risk to community, or self, and there is sufficient reason to believe would flee if in a less restrictive setting. Anticipated stay in this unit is 30 days, or less. Due to nature of some court cases, some may be held longer. INTENSIVE TREATMENT/INTERVENTION (.7-II) Secure detention, licensed capacity .: 20 males, aged: '12 through 17. Provides short-term secure services for post- dispositional youth (as well as some adjudicated, but pre- dispositional youth) who are awaiting placement in (or return to) a less restrictive setting. Serves as a transitional site focusing on orientation related to intended treatment program: counseling and treatment by program unit counselors and therapists aimed at reducing potential for failure in target program. Anticipated stay: 30 days, or less. Children's Village Division Overview - Page Eleven PROGRAM TEAM The personnel which comprise the Program Team are the staffs of the four rehabilitation-treatment program cottages, who provide services under the direction of the Chief: Program Team. The four buildings house a total of 80 youngsters between 12 and 18 years of age. In addition, to providing services to the residents of these cottages, the Program Team also serves those youths who may be residing in intake buildings while awaiting transfer to a treatment cottage. The four rehabilitation- treatment cottages are: REHABILITATION UNITS: "B", "C", AND "D" Non-secure facilities which house up to 20 boys each. Open- ended in terms of length of stay--i.e., length of stay is contingent upon the amount of time necessary for each resident and parent to achieve their treatment goals and objectives as outlined in the individualized treatment plans. REHABILITATION UNIT: Non-secure facility which houses up to 20 girls. Open.-ended in terms of length of stay, as described in preceding description of boys' units. Program Team Treatment Components/Features Of Service Delivery (1) Individual/family therapy. (2) Substance abuse assessment and counseling. (3) Group therapy. (4) Individualized Treatment/Service Plans for resident and family. (5) Treatment Team approach to development and implementation of Treatment Plans. (6) Structured daily-living milieu therapy. (7) Recreation .therapy. (8) Counseling/casework services. HP DESCRIPTION OF SERVICE DELIVERY OAKLAND COUNTY CHILDREN'S VILLAGE INTAKE TEAM PURPOSE: To provide a safe and secure environment and essential services to boys and girls between the ages of 0 and 18 who are in need of temporary shelter, secure detention or transitional care. These services relate to the formal admittance of new residents to the facility: and to the assessment of needs and subsequent assignment to an appropriate living unit as well as the implementation of initial and/or interim treatment. GOALS: The primary goal of the Intake Team focuses on meeting the immediate needs of the resident-clientele while keeping in mind the welfare of the community. In so doing, team members consider the input of the referring agency or person (e.g., police department, Protective Services, parents or court staff) as well as the nature of the offense and the emotional and physical state of the client at the time of admission. This assessment then leads to the decision as to where to first house the child within Children's Village and to the initial resident-management techniques that will be necessary for staff to properly care for the youngster. The primary objective of this goal is to place the youth in the least restrictive setting necessary to ensure the safety and well-being of the resident as well as other youngsters, staff and the public. This initial assessment of needs continues beyond the point of admittance to the facility. Follow-up tasks involve determining needs related to physical health services and initiating same. Assisting the resident and the family in adjusting to the environment of group living in an institutional setting and dealing with the fear of the unknown, involves an ongoing effort by team members. Mental health issues may surface and are then dealt with via appropriate interventions. Additional goals and objectives of the Intake Team are: 1) Assessing the needs for the resident to make desired behavioral changes, identifying same for the resident and then guiding and monitoring the resident in terms of achieving behavioral changes. 2) Providing feedback to the referring agency as to the resident's adjustment, progress and unmet needs as they relate to further casework/treatment planning. INTAKE TEAM Page Three INTAKE PROCESS: 1) Youth is brought to facility by parent, police or referral source staff. 2) Intake person obtains from conveyor the legal documentation (i.e., court order, police complaint, Protective Services complaint) necessary to enable the facility to admit the child into care, as well as authorization to provide medical/dental care and treatment. 3) Intake person interviews parties present in order to obtain significant information relating to needs for proper care and treatment of child. (a) admission form (b) medical data sheet (c) intake observation checklist (d) release of confidential information forms (e) accounts for and receipts personal property of youth (f) secures contraband, if any documents same and provides for safekeeping of same. 4) Intake person compiles information and makes first-line assessment as to: (a) alerts (medical, psychological, behavioral and legal) to receiving staff members (b) identifies where child will be placed (e.g., secure detention or shelter care) based on assessment (c) identifies strategies/techniques necessary for child- care staff to most effectively care for and manage the youngster (d) contacts parents, guardian or custodian (if not present) in order to provide notification of child's admission/provides information related to visiting, name of counselor and condition of youngster. If circumstances exist that suggest further assessment by other team personnel (e.g., psychologist), the intake person contacts that individual in order to gain further input as to immediate placement and management of the resident. 5) All intake information is then entered into the facility's computer system in order to ensure record retention and quick access by agency staff responsible for caring for the youngster. INTAKE TEAM Page Five include a written assessment of the resident's immediate and specific needs and the specific services that will be provided by the Intake Team. A copy of this plan will be forwarded to the referring agency. If the youngster remains in the facility for 30 days after admission, a written Resident Assessment will be completed by the counselor. This document will include the reasons for continued care; the plans for other placement and barriers to other placement, as well as plans to eliminate those barriers. This assessment shall also be forwarded to the referring agency. For every 15 days in residence thereafter, an updated assessment will be completed. 9) The newly admitted resident's educational needs get attention beginning the next school day after admittance to the facility. The younster is enrolled in the Children's Village School and undergoes testing that determines functional grade levels in reading and arithmetic. The resident then receives classroom work that coincides with his/her current functional level. 10) During the entire stay, the resident is involved in a well- structured daily agenda of school, work details, structured recreation, free-time recreation and other related activities that are age-appropriate. In addition, there is a well-defined system of rules for daily living and feedback from staff to the resident as to how he/she is conforming to these expectations. In the secure detention units, for example, the residents take part in a token economy (point system) that provides them with hourly feedback and reinforcement for positive effort. Negative sanctions and consequences are explained and are based on the youth's individual capabilities and needs. Child-care staff maintain an individual log for each resident and record their observations as to behavior, adjustment and real or potential areas of difficulty that the resident may experience. Supervisory personnel, counselors and clinical staff review the logs frequently in order to refine or redefine the most appropriate staff techniques in managing the youth and to assist the resident in coping with the institutional environment. Residents are also involved with team staff in periodic group meetings throughout the week, focusing on social skills development, resolving peer conflicts and information sharing. 11) Intake team staff meet weekly in order to review the ad;ustmeno and progress of each re:a:dent. Those res:dents that DESCRIPTION OF SERVICE DELIVERY OAKLAND COUNTY CHILDREN'S VILLAGE PROGRAM TEAM PURPOSE: To provide comprehensive treatment services in a residential setting to youths who have been identified as being in need of out-of-home placement. GOALS: To provide a structured treatment milieu for dysfunctional youngsters that will facilitate and promote psychological growth via means of internalizing emotional controls, the enhancement of self-esteem, an increased sense of responsibility and a heightened awareness of the rights of others. Recognizing that ultimate achievement of this goal is a continuous process that will extend beyond the client's stay in the Village, the main objective of the Program Team is to provide the degree and intensity of services for the resident and family that would enable the youth to move from the facility to a less restrictive setting in the least amount of time necessary to achieve the identified treatment goals. TYPES OF YOUTHS ADMITTED INTO CARE: The "typical" client admitted into treatment is a boy or girl, age 12 through 17 years, who has been deemed unable to return to the community at the time of placement; because there is sufficient reason to believe that the youth will continue to exhibit anti-social conduct without the intervention of out-of- home care and treatment. Nevertheless, the client who is placed in one of the treatment buildings does have a reasonable prognosis for being able to function in .a non-secure (i.e., unlocked) but structured setting. In short, the youngster's delinquent behaviors have not been so severe as to suggest the need for long-term treatment in a secure (i.e., locked) setting. Likewise, the client is not emotionally disturbed or impaired to such a degree that would require psychiatric hospitalization. Furthermore, the client is not physicajly or developmentally disabled to a degree that he/she would require special nursing care and placement in a barrier-free facility. Finally, the referring agency and the facility staff are in agreement that placement in the Village treatment program is a necessary and realistic intervention that will provide the youngster the opportunity to return to the community after having derived positive benefits as a result of the intervention. The treatment candidate's history typically reveals that prior attempts to maintain him/her at home have failed despite such interventions as individual and family counseling, diversion programs and orobaTon. PROGRAM TEAM Page Three LEVEL I: ORIENTATION AND ASSESSMENT Orientation staffing is held with parents or guardians and resident as soon after admission as possible. At this staffing, program mechanics, services, rules, standardized goals, parent and resident expectlitions, policies and visitations are explained. Within the first week the resident is provided with an Assigned Staff, who will aid the resident in defining and working toward treatment objectives, intervene during crisis situations and advocate for the resident during treatment team meetings. Also, within the first week, the resident is assigned a senior resident from Level IV as an aide in adjusting to the program. Immediately upon entry, the resident is assigned to one of two therapy groups, which meet on a weekly basis and are co-led by the program clinician and program counselor. Child care staff provide daily living milieu therapy and make daily log entries on each resident, detailing strengths, weaknesses and significant behaviors. These log entries, along with input from other treatment team members (counselor, clinician, program supervisor and any support service providers) will serve as the basis for the development of individualized treatment objectives for the resident. Within a few days of entry, achievement tests are administered, and an Individualized Educational Plan is developed for the resident. A recreational specialist plans activities aimed toward social and physical development of each resident. Toward the close of 30 days, the program counselor holds an Initial Service Plan Conference for the purpose of specifying resident and family problems and corresponding treatment objectives within the program's standardized goals, time frames for achieving treatment objectives, indicators of this achievement and persons responsible for aiding in this achievement. Persons involved in this meeting are: the resident, the parent or guardian, the program counselor, the program clinician, the referral source caseworker and the assigned staff (whenever possible). By the close of this period, a referral has been made to the program clinician on behalf of the resident, if there is the need for individual and/or family therapy. The counselor may also determine that there is the .• PROGRAM _TEAM Page Five- LEVEL IV: INTERNALIZATION A second Updated Service Plan Conference is held at the start of this level, and all persons from the previous staffings are included. During this level, treatment objectives are updated and become increasinAly more difficult, thus reflecting the resident's growth within the program and his increasing ability to handle trust situations and to serve as a positive role model for other less senior residents. The resident and his family work toward achieving this updated set of treatment objectives; and emphasis is placed upon preparing the resident for return to his family or to a less restrictive placement, if this is not possible. All aforementioned core services are in place, and an assessment is made as to the possible need for home community- based individual and/or family therapy services. If so needed, the family and resident are expected to begin participation in these therapy services during the course of this level. When the Treatment Team determines that the resident has attained his updated individualized treatment objectives, he may graduate from the residential part of the program into the next level. LEVEL V: AFTERCARE This level begins with a Discharge Service Plan Conference which involves all significant parties. Issues discussed at this conference are: any remaining treatment objectives that the resident and his family need to work on, the specifics of the actual discharge plan, the rules and conditions of aftercare, any necessary referrals for community-based support services and arrangements for a community-based educational plan. At the close of this conference, the discharge date is finalized. Upon discharge the resident and his family receive the bulk of supportive counseling services from a community- based provider, although resident/family progress is monitored by the treatment program counselor for a limited time period, not to exceed sixty days. The referring agency's caseworker is an integral part of the aftercare monitoring system as well. The treatment program counselor and the court caseworker work cooperatively in resolving any difficIties that may arise during the monitoring ,September 22, 1994 a FISCAL REPORT (Misc. #94281) BY: FINANCE COMMITTEE, JOHN P. McCULLOCH, CHAIRPERSON IN RE: PROBATE COURT - OAKLAND COUNTY CHILD CARE FUND BUDGET 1994-95 - MISCELLANEOUS RESOLUTION #94XXX TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS Chairperson, Ladies and Gentleman: The Finance Committee, having reviewed the above referenced resolution, reports as follows: 1) This Child Care Fund application covers the period October 1, 1994 through September 30, 1995, and is necessary for the County to be eligible for Child Care Fund reimbursement. 2) The figures provided are estimates based on current available data and may not reflect the eventual adopted budget and/or expenditures for the program. Any amendments to the County's budget necessitated by the acceptance of the 1994-95 Child Care Fund budget will be presented during the 1995 Budget Amendment process. 3) The application reflects $16,720,288 in gross expenditures and $3,461,000 in offsetting revenues, with net expenditures estimated at $13,259,288 an increase of $458,201 or 3.6% above the 1993-94 net expenditures. 4) The State has indicated that the 1994-95 Child Care Fund expenditure cap will be $8,046,911 (of which the County receives 50%), the same amount as the 1993-94 cap. 5) Should the application be approved by the State as submitted, Oakland County will exceed cap by $5,212,377 resulting in an effective reimbursement rate of 30.3% down from the 31.1% rate realized for 1993-94. 6) Submittal of this application will not affect the lawsuit regarding the Child Care Fund cap. Chairperson, on behalf of the Finance Committee, I move adoption of the foregoing report. FINANCE COMMITTEE Resolution #94281 September 22, 1994 Moved by Obrecht supported by Kaczmar the resolution be adopted. AYES: Palmer, Pernick, Powers, Schmid, Taub, Crake, Dingeldey, Douglas, Garfield, Gosling, Huntoon, Jensen, Johnson, Kaczmar, Kingzett, Kramer, Law, McCulloch, McPherson, Newby, Oaks, Obrecht. (22) NAYS: None. (0) A sufficient majority having voted therefor, the resolution was adopted. ite—rson. County Executive Date THE FOREGOINP RESOLUTION STATE OF MICHIGAN) COUNTY OF OAKLAND) I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on September 22, 1994 with the original record thereof now remaining in my office. In Testimony Whereof, I have hereunto set my hand and affixed the seal of"the County of Oakland at Pontiac, Michigan this 22nd day of-SeptembAs-4.9 D. Allen, County Clerk