HomeMy WebLinkAboutResolutions - 1996.06.13 - 24764MAY 23, 1996
MISCELLANEOUS RESOLUTION 196119
BY STRATEGIC PLANNING COMMITTEE, DENNIS POWERS, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY - FIRST QUART= 1996 DEVELOPMENT
APPROPRIATION TRANSFER
To the Oakland County Board of Commissioners
Chairperson, Ladies and Gentlemen:
WHEREAS all data processing development cost is incorporated as a single
appropriation within the Department of Information Technology budget and then
an amount equal to the actual expense is transferred to the user department
with a summary report to the Strategic Planning Committee; and
WHEREAS the Department of Information Technology has determined the
First Quarter 1996 data processing development charges to be $501,196 and the
imaging development charge to be $16,009 for the governmental fund County
departments; and
WHEREAS direct charges to non-governmental fund departments and non-
County agencies are $511,855 for the First Quarter 1996; and
WHEREAS an appropriation transfer to governmental fund county
departments is needed to fund these development charges.
NOW THEREFORE BE IT RESOLVED that the Oakland County Board of
Commissioners has reviewed the First Quarter 1996 Data Processing Development
and approves the first quarter appropriation transfer.
Chairperson, on behalf of the Strategic Planning Committee, I move the
adoption of the foregoing resolution.
TEGIC PLANNING COMMITTEE
417)1,14 ..)) (2COWeitA
$57,322
FISCAL NOTE (M.R. #96119)
BY: FINANCE AND PERSONNEL COMMITTEE, SUE ANN DOUGLAS, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY - FIRST QUARTER 1996 DEVELOPMENT
APPROPRIATION TRANSFER
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
Pursuant to Rule XII - F of this Board, the Finance and Personnel Committee have reviewed the above
referenced resolution and finds:
1. Information Technology has completed first quarter Data Processing Development for
governmental fund County departments and requests an appropriation transfer to the user
departments.
2. The transfer has been reviewed by the Strategic Planning Committee.
3. The 1996 Budget should be amended, per the attached schedule.
4. 1996 First Quarter Development for the 100% Tax Payment Fund equals $57,322. This amount
reflects a direct reduction of the Information Technology Professional Services line-item which
was not budgeted. The following budget amendment is required to restore the line-item:
Revenue
3-63600-181-01-00-2349 Non-Governmental Development $57322
Expenditures
4-63600-182-01-00-3128 Professional Services
FINANCE AND PERSONNEL COMMITTEE
FUND/DIVISION/ACCOUNT
4-10100-181-01-00-6361
4-10100-123-01-00-6361
4-22100-178-01-00-6361
4-10100-112-01-00-6361
4-10100-511-01-00-6361
4-10100-122-01-00-6361
4-29230-165-01-00-6361
4-21500-127-05-00-6361
4-10100-311-01-00-6361
4-10100-179-01-00-6361
4-10100-214-01-00-6361
4-10100-213-01-00-6361
4-10100-215-01-00-6361
4-10100-191-01-00-6361
4-10100-175-01-00-6361
4-10100-115-01-00-6361
4-10100-111-01-00-6361
4-10100-192-01-00-6361
4-10100-194-01-00-6361
4-10100-141-01-00-6361
4-21500-312-01-00-6361
4-1 01 00-121-01-00-6361
4-22100-162-01-00-6361
4-22100-162-01-00-6361
4-52100-163-01-00-6361
4-10100-169-01-00-6361
4-10100-151-01-00-6361
4-10100-344-01-00-6361
4-10100-341-01-00-6361
4-10100-411-01-00-6361
4-10100-124-01-00-6361
4-10100-138-03-00-6361
4-10100-127-01-00-6361
4-10100-513-03-00-6361
4-10100-433-10-00-6361
4-10100-221-01-00-6361
4-10100-173-01-00-6361
4-10100-322-01-00-6361
4-10100-322-05-00-6361
4-10100-323-01-00-6361
4-10100-323-05-00-6361
4-10100-324-01-00-6361
4-10100-325-01-00-6361
1ST QUARTER
(Jan. - Mar.}
(517,205.44)
73,465.40
27.50
4,487.00
1,035.60
17,430.20
3,750.00
1,252.00
25,842.50
495.00
21,370.50
4,511.00
1,053.00
5,582.50
506.50
849.50
2,809.40
1,775.90
70,532.50
105.40
43,023.50
5,947,00
23,915.00
2,002.00
744.50
1,447.00
17,314.40
3,800.00
31,563.50
22,207.60
1,986.50
2,979.80
14,903.00
806.00
40,673.50
24,306.00
498.50
6,039.81
340.50
6,039.81
137.50
6,789.81
6.849.81
S501.196.44
2,898.00
13.111.00
16.009.00
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT
1ST QUARTER 1996
4-10100-212-10-00-6367
4-21500-312-01-00-6367
DIVISION
Information Technology
Accounting - Administration
Animal Control
Auditing
Board of Commissioners - Adm.
Budget Division
Children's Village
Child Support/FOC/Reimbursement
Circuit Court - Administration
Circuit Court Probation
Clerk Register of Deeds
Clerk - Elections
Clerk - Jury Commission
Community & Economic Development
Cooperative Extension Service
Corporation Counsel
County Executive
Development & Planning Division
Equalization Division
Facilities Management - Administration
Friend of the Court
GIS - Management & Budget
Health - CHAMPS
Health Division
Medical Care Facility
Medical Examiner
Personnel
Probate Court - Estates & Mental Health
Probate Court - Juvenile
Prosecuting Attorney
Purchasing Division
Records Retention
Reimbursement Division
Research Library
Sheriff
Treasurer
Veteran's Services
5211 District Court
5211 District Court Probation
52/2 District Court
52/2 District Court Probation
52/3 District Court
52/4 District Court
DATA PROCESSING DEVELOPMENT FOR
GOVERNMENTAL FUND APPROPRIATION
Clerk
Friend of the Court
TOTAL IMAGING DEVELOPMENT APPROPRIATION
TOTAL GOVERNMENTAL:
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT
1ST QUARTER 1996
1ST QUARTER
FUND/DIV1SION/ACCOUNT =SM. (Jan. - Mar.)
Community Corrections 241.50
Community Development Grant 1,905.50
Community Mental Health 15,448.50
Facilities Maintenance & Operations 817.00
FM&O - Telephone Communications 5,062.00
Garage . 527.00
In-Car Terminals 2,675.00
Information Technology 390,752.79
Oakland County International Airport 358.10
Parks and Recreation 11,988.00
Pretrial Services 1,069.50
Risk Management 3,479.00
Water & Sewer Accounting 6,895.00
Grants Miscellaneous 11,084.00
Non-County Agencies 2,230.50
100% Tax Payment Fund 57.322.00
DIRECT CHARGES FOR DATA S51111_55.39
PROCESSING DEVELOPMENT
TOTAL DEVELOPMENT CHARGES $1.029.060.8a
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT/ SUPPORT DETAIL - FIRST QUARTER, 1996
GOVERNMENTAL FUNDS
ACCOUNTING 44002 FIMIS Acctg $9,852.50
95554 Accounting User Support 15,423.50
96001 Human Res - Acctg 48.189.40
Accounting - Total
ANIMAL CONTRQL 95682 Dog System $27.50
Animal Control - Total
AUDITING 95468 Auditing - Gust Support $4487.00
Auditing - Total
BD OF COMMISSIONERS 91404 BOC - Customer Support $1,035.60
BoC Program Evaluation - Total
$73,465.40
$27.50
$4,487.00
$1,035.60
$17,430.20
95665 Childrens Village $3 750 00
Childrens Village - Total $3,750.00
34001 Child Support $1.252.00
Child Supt/FOC/Reimb - Total $1,252.00
95195 Cir crt Admin
95452 Assignment Clerk
95510 Development - Drug Grant
Circuit Court - Total
80204 Circuit Court Probation
Circuit Court Probation - Total $495.00
BUDGET 95555 Budget User Support $13,356.00
96003 Human Res. - Budget 4.07420
Budget - Total
CH1LDRENS VILLAGE
CHILD SUPT/FOC/REIMB
CIRCUIT COURT
CIRCUIT COURT PROBATION
$22,180.50
2,807.00
855.00
$25,842.50
CLERK REG OF DEEDS
CLERK - ELECTIONS
CLERK - JURY COMMISSION
95158 Clerk-Imaging $2,898.00
95161 Vital Stats Index 5,171.00
95170 Legal Division 4,149.00
95189 Circuit Court System 10,207.00
95545 User Support/ Clerk 1,240.00
95558 User Support/ROD 603.50
Clerk Reg of Deeds - Total
95443 Elections $4.511.00
Clerk - Elections - Total
95512 Jury Commission $1.053.00
Clerk - Jury Commission - Total
$24,268.50
$4,511.00
$1,053.00
COMMUNITY & ECONOMIC
DEVELOPMENT
95785 Comm & Eco Development $&582.50
Comm & Eco Development - Total
SLF-Development
SEQ-Development
Equal-Development
Owner XFer Proposal
User Support/Equal
Equalization - Total
31072
31073-
31075
95103
95559
I•
INFORMATION TECHNOLOGY - RESERVE FUND -
DEVELOPMENT I SUPPORT DETAIL - FIRST QUARTER, 1996
GOVERNMENTAL FUNDS
COOPERATIVE EXTENSION
CORPORATION COUNSEL
COUNTY EXECUTIVE
CULTURAL AFFAIRS
DEVELOPMENT & PLANNING
EQUALIZATION
FACILITIES MANAGEMENT - ADM
FRIEND OF THE COURT
FRIEND OF THE CT IMAGING
GIS - MANAGEMENT & BUDGET
HEALTH
MEDICAL CARE FACILITY
95676 Coop Ext. Maintenance
Cooperative Extension - Total
95501 Corporation Counsel
95505 Equipment / Corp Counsel
Corporation Counsel - Total
95654 Development - County Executive
95656 County Executive Support
County Executive - Total
95658 Cultural Affairs
Cultural Affairs - Total
95600 Cust/System Support
Development & Planning - Total
91500 FM - System Support
Facilities Management - Total
34041 Friend of the Court
Friend of the Court - Total
34042 F 0 C Develop Image
FOC Imaging - Total
37025 CHAMPS-P.O.P.
95563 User Support / Health
Health - Total
43001 Hospital
Medical Care Facility - Total
$506.5Q
$319.50
530.00
$1,571.00
877.40
3361.00
$1.775.90
$3,250.00
13,824.00
24,472.00
10,254.50
imam
$105.40
$43.023.5Q
313.111.00
$744.50
$5,582.50
$506.50
$849.50
$2,448.40
$361.00
$1,775.90
$70,532.50
$105.40
$43,023.50
$13,111.00
$744.50
25110 GIS Dev-4-10100-121-01-00-6361 $5.947.00
GIS - Management & Budget - Total $5,947.00
$23,915.00
2,002.00
$25,917.00
MEDICAL EXAMINER 87202 Med Exam - Customer Support 31.447.00
Medical Examiner - Total $1,447.00
04/15/98 2
$5,286.00
317.50
11.710.90
$675.00
2,750.00
375.00
$31.563,50
$17,314.40
$3,800.00
TREASURERS
VETERANS SERVICES
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT! SUPPORT DETAIL - FIRST QUARTER, 1996
GOVERNMENTAL FUNDS
PERSONNEL
PROBATE COURT
PROBATE JUVENILE
PROSECUTOR
95304 Personnel - Web Project
95434 Pers Appl Exam
96002 Human Res. Personnel
Personnel - Total
95200 Probate - Admin
95202 Probate - Estates
96618 Probate Court System
Probate Court - Total
95191 Prob Court Juvenile Division
Probate Juvenile - Total $31,563.50
95622 Pros/Executive $4,375.00
95664 Prosecutor Warrants $13,206.60
96148 Victim Witness Unit 1,794.50
97001 Prosecutor Data Proc 466.00
97004 Prosecutor Case Records 2.367.5Q
Prosecutor - Total $22,207.60
PURCHASING 95663 Purchasing Si .986.50
Purchasing - Total $1,986.50
RECORDS RETENTION 79003 Radio - Customer/System Support $1,729.30
95637 Records Retention 1.250.50
Records Retention - Total $2,979.80
REIMBURSEMENT 95470 Reimbursement System $13,793.00
95542 Reimburse User Support 1.110.00
Reimbursement - Total $14,903.00
RESEARCH LIBRARY 91405 Library Board HAM
Research Library - Total $806.00
SHERIFF 96476 Jail Mgmt System $10,650.00
95543 User Support/Sheriff 23,020,00.
97164 Sheriff-Development 7.003.50
Sheriff - Total $40,673.50
95116 Annual Conversion
95311 DTX-Prop "A" Upgrade
95483 Fund Management
95561 User Support/Del Tax
Treasurer - Total
95650 Vet Serv W/P Equip $498.50
Veterans Services - Total
$2,344.50
3,587.00
10,782.50
7.592.00
$24,306.00
$498.50
INFORMATION TECHNOLOGY - RESERVE FUND -
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 1996
GOVERNMENTAL FUNDS
5211 DISTRICT COURT 95527 DC Support - 25%-52/1 $6.039,81
52/1 District Court - Total $6,039.81
52/1 DISTRICT COURT PROBATION 94541 Dist Ct Probation 1 $340.5Q
52/1 District Court Probation - Total $340.50
5212 DISTRICT COURT 95528 DC Suprt - 25%-52/2 $8.039.81
52/2 District Court - Total $6,039.81
5212 DISTRICT COURT Plig_BATION 94551 Dist Ct Probation 2 $137.50
52/2 District Court Probation - Total $137.50
52/3 DISTRICT COURT 95288 52 Dist Ct Div 3 $750.00
95529 DC Support-25%-52/3 $6.039.81
52/3 District Court - Total $6,789.81
5214 DISTRICT COURT 95530 DC Support-25%-52/4
95569 52/-4 On-Line Processing
52/4 District Court - Total
8,039.81
810.00
$6,849.81
GARAGE
IN-CAR TERMINALS
$13,904.00
1,544.50
$817.00
$31.00
496.00
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 1996
DIRECT CHARGES
COMMUNITY CORRECTIONS
COMMUNITY DEVELOPMENT
COMMUNITY MENTAL HEALTH
FACILITIES MAINTENANCE & OPER
INFORMATION TECHNOLOGY
Employee Development
Administrative Services
65701 Community Corrections Office
Community Corrections - Total
66306 CMH System Development
66336 CMH - OBRA Tracking
Community Mental Health - Total
75503 FM&O - Development
Facilities Maintenance & Oper - Total
65498 Garage - Support
65504 Garage- Equipment
Garage- Total
95428 MDT Network Support
In-Car Terminals - Total
00101 Skills Upgrade
00102 Training Offered
Employee Development - Total
91511 Proj Mgmt DBase/PMD
91513 PEOA Activities
91514 System Support - Admin Services
95000 Freedom of Information
95485 Job Act Sys I nst
95487 Workorder System
Administrative Services - Total
FM&O-TELEPHONE COMMUNICATION 75102 Tel Comm- Customer Support
FM&O-Tel Communications - Total
$241.50
$55,704.78
1.364.00
$57,068.78
$5.062.00
$2,675.00
284.00
106.50
7,948.80
351.50
7,372.00
605.00
$241.50
$15,448.50
$817.00
$5,062.00
$527.00
$2,675.00
$16,667,80
66103 Community Dev User Support $639.00
66106 Housing Counselor 11.251,1Q
Community Development - Total $1,905.50
5 04/15/96
DIRECT CHARGES
Systems Develop/Support
Technical Sys/Networking
OAKLAND COUNTY
INTERNATIONAL AIRPORT
Parks & Rec - Admin Services
Parks & Rec - Customer Support
Parks & Rec - Tech Support
Parks & Rec - Recreation Admin
Parks & Rec - Sheriffs Unit
Parks & Rec - Office Auto Install
Parks & Recreation - Total
$2,231.50
527.00
3,399.00
1,275.00
888.00
3.667.50
PARKS & RECREATION 95169
95413
95415
95416
95420
95424
GRANTS
NON-COUNTY AGENCIES
$11,084.00
$2,230.50
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 1996
PRE-TRIAL SERVICES
RISK MANAGEMENT
WATER & SEWER ACCOUNTING
100% TAX PAYMENT FUND
25100 GIS - Administration
25200 Open Systems Administration
25300 HP-UX Administration
25400 Oracle Administration
50198 Tax Rec Maintenance
91412 FOC - CSES
91501 System Support - Finance
91505 System Support - Law Enforcemen
91506 System Support - Courts/Health
91507 System Support - Land Systems
91510 System Support - Sys Dev/Support
91512 System Support - Health Plus
95106 Tax Prop "A" Mods
95107 M/A Prop "A" Mods
95405 MVR-Machine Charges
95472 FDC VVheel Count Development
95583 Course Development
Systems Develop/Support - Total
91503 System Support - Office Automatio
95689 Database Tech Supt
Technical Sys/Networking - Total
65301 Airport User Support
95199 Pre-Trial Services
Pre-Trial Services - Total
95695 Risk Management
Risk Management - Total
95669 Water & Sewer Accounting
Water & Sewer Accounting - Total
95310 Delinquent Tax Revolving Fund
100% Tax Payment Fund - Total
$1 .069.50
$3.479.00
$6.895.00
$57.322.00
958.50
9,317.50
12,228.00
25,770.81
2,687.50
270.00
.27,178.00
125.00
16,023.50
8,901.00
40,522.50
22,824.50
5,605.00
2,356.00
1,350.00
2,970.00
27.50
113,806.40
24.094.50
$358.10
$179,115.31
$137,900.90
$358.10
$11,988.00
$1,069.50
$3,479.00
$6,895.00
$57,322.00
04/15/96
• I.,
Resolution #96119 June 13, 1996
Moved by Powers supported by Kaczmar the resolution be adopted.
AYES: Palmer, Pernick, Powers, Quarles, Schmid, Taub, Wolf, Amos, Crake,
Devine, Dingeldey, Douglas, Garfield, Holbert, Huntoon, Jacobs, Jensen, Johnson,
Kaczmar, Kingzett, Law, McCulloch, McPherson, Moffitt, Obrecht. (25)
NAYS: None. (0)
A sufficient majority having voted therefor, the resolution was adopted.
L. Brooks Patter
HEREB RO
n, Count y t;cuti
OREGc OREGOING RESOLUTION
Date
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the
foregoing resolution is a true and accurate copy of a resolution adopted by the
Oakland County Board of Commissioners on June 13, 1996 with the original record
thereof now remaining in my office.
In Testimony Whereof, I have hereunto set my hand and affixed the seal of the
County of Oakland at Pontiac, Michigan this 13th day of June 1996.
001‘1111".".
Allen, County Clerk