Loading...
HomeMy WebLinkAboutResolutions - 1996.11.07 - 24876-"R MISCELLANEOUS RESOLUTION 4 9624R BY: FINANCE AND PERSONNEL COMMITTEE, SUE ANN DOUGLAS, CHAIRPERSON IN RE: COMMUNITY DEVELOPMENT DIVISION - BUDGET AMENDMENTS To the Oakland County Board of Commissioners Chairperson, Ladies and Gentlemen: WHEREAS the 1996-1997 U.S. Department of Housing and Urban Development Community Development Block Grant (CDBG) was accepted in the amount of $4,940,000.00 with $858,113.84 in County Program Income for a total program amount of $5,798,113.84 with no budget amendment made at the time of acceptance (See Schedule B); and WHEREAS HUD by letter dated November 27, 1995 transmitted to Oakland County reallocated CDBG funds from federal fiscal year 1994 totaling $23,859.00 to be allocated during the 1996-1997 program year funding process (See Schedule C); and WHEREAS the 1996-1997 Emergency Shelter Grant (ESG) was accepted in the amount of $108,000.00 with no budget amendment at the time of acceptance (See Schedule D); and WHEREAS the 1996-1997 HOME Investment Partnership Act Grant in the amount of $1,200,000.00 was accepted with a requirement for County matching funds in the amount of $265,500.00 for a total program amount of $1,465,500.00, with no budget amendment at the time of acceptance (See Schedules A and F), and WHEREAS the Comprehensive Housing Counseling Grant was accepted in the amount of $75,122.00 with no budget amendment at the time of acceptance (See Schedule E); and WHEREAS the Oakland County Community Development Division has agreed that the 1996-1997 Budget would be amended to reflect accurate detail of actual grant awards for the :996-1997 program year. NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners amends the 1996 Community Development Division Budget to reflect the revisions as detailed in Schedules A, B, C, D, E and F. Chairperson, on behalf of the Finance and Personnel Committee, I move the adoption of the foregoing resolution. FINANCE AND PERSONNEL COMMITTEE General Fund: 4 10100 19611 Revenue: 3 27403 19611 $265500.00 $858,113.84 1996 COMMUNITY DEVELOPMENT DIVISION BUDGET REVISIONS e Expenditures: 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19611 4 27401 19659 4 27401 19659 SCHEDULE A 00 3380 GRANT MATCH SCHEDULE B 00 2233 INCOME FROM INVESTMENTS 16 1001 SALARIES - REGULAR 16 2074 FRINGE BENEFITS 16 3204 ADVERTISING 16 3287 CONTRACTED SERVICES 16 3347 EXPENDABLE EQUIP. EXPENSE 16 3514 MEMBERSHIP DUES/PUBLICATION 16 3574 PERSONAL MILEAGE 16 3582 PRINTING 16 3752 TRAVEL & CONFERENCE 16 4898 OFFICE SUPPLIES 16 4909 POSTAGE 16 6310 BLDG SPACE COST ALLOCATION 16 6311 MAINTENANCE DEPT. CHARGES 16 6330 CENT. STORES-MISCELLANEOUS 16 6360 COMPUTER SER.-OPERATIONS 16 6361 COMPUTER SERV.-DEVELOPMENT 16 6540 MICROFILM & REPRODUCTIONS 16 6600 RADIO COMMUNICATIONS 16 6610 LEASED VEHICLE 16 6640 EQUIPMENT RENTAL 16 6641 CONVENIENCE COPIER 16 6670 STATIONERY STOCK 16 6672 PRINT SHOP 16 6735 INSURANCE FUND 16 6750 TELEPHONE COMMUNICATIONS 16 7680 CONTINGENCY (COMMUNITIES) 16 9994 FURNITURE & FIXTURE 16 7020 BANK SERVICE CHARGES 16 7240 HOUSING REHABILITATION HOUSING AND COMMUNITY DEVELOPMENT GRANT (1996) Revenue: 3 27401 19611 00 2185 GRANT REVENUE $4.940.000.00 $5.,798.113.84, 459,124.00 229,563.00 6,839.00 60,700.00 4,956.00 5,560.00 9,685.00 10,817.00 5,753.00 3,023.00 8,719.00 69,171.00 6,034.00 119.00 67,764.00 3,555.00 427.00 567.00 6,969.00 3,682.00 5,789.00 5,663.00 6,011.00 3,990.00 10,467.00 2,633,677.00 16,100.00 26,815.00 1,539,948.84 96REVIS.WK4 SCHEDULE F HOME INVESTMENT TRUST FUND GRANT Revenue: 3 27411 19611 16 2185 GRANT REVENUE 3 27411 19611 16 8101 GENERAL FUND 16 1001 SALARIES 16 7240 HOUSING REHABILITATION 16 2074 FRINGE BENEFITS 16 7096 COMMUNITY HOUSING & REHAB 16 7098 CHDO/ADMINISTRATION $1,200,000.00 • 265.500.00 $1,465,500.00 $85,120.00 1,102,500.00 34,880.00 225,000.00 18.000.00 $1,465,500,00 Expenditure: 4 27411 19611 4 27411 19611 4 27411 19659 4 27411 19659 4 27411 19659 4 27401 19659 16 7345 OLHSA - PROJECT WARMTH 4 27401 19659 16 7451 REGISTER OF DEEDS 4 27401 19659 16 7660 ADMINISTRATION/REHAB 50,000.00 4,190.00 532.436.00 $5,798.113.84 SCHEDULE C HOUSING AND COMMUNITY DEVELOPMENT GRANT (1994) Revenue: 3 27401 19611 14 )000( PRIOR YEAR'S REVENUE Expenditure: 4 27401 19611 14 7240 HOUSING REHABILITATION SCHEDULE D EMERGENCY SHELTER GRANT Revenue: 3 27404 19611 00 2185 GRANT REVENUE Expenditure: 4 27404 19611 00 7640 EMERGENCY SHELTER/HOMELESS SCHEDULE E COMPREHENSIVE HOUSING COUNSELING GRANT Revenue: 3 27406 19611 00 2185 GRANT REVENUE Expenditure: 4 27406 19611 00 1001 SALARIES - REGULAR $23,859.00 $23.859.00 $108,000.00 $108,000.00 $75,122.00 $75.122.0Q 96REVIS.WK4 Resolution #96248 November 7, 1996 Moved by Douglas supported by Holbert the resolution be adopted. AYES: Douglas, Garfield, Holbert, Huntoon, Jensen, Johnson, Kaczmar, Kingzett, Law, McCulloch, McPherson, Moffitt, Palmer, Pernick, Powers, Schmid, Taub, Wolf, Amos, Devine, Dingeldey. (21) NAYS: None. (0) A sufficient majority having voted therefor, the resolution was adopted. STATE OF MICHIGAN) COUNTY OF OAKLAND) I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on November 7, 1996 with the original record thereof now remaining in my office. In Testimony Whereof, I have hereunto set my hand and affixed the seal of the County of Oakland at Pontiac, Michigan this 7th day of Novem13er_1996. - Lyn D. Allen, County Clerk