HomeMy WebLinkAboutResolutions - 1997.09.25 - 25210September 11, 1997
MISCELLANEOUS RESOLUTION 197187
BY: STRATEGIC PLANNING COMMITTEE, DENNIS POWERS, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY - SECOND QUARTER 1997 DEVELOPMENT
APPROPRIATION TRANSFER
To the Oakland County Board of Commissioners
Chairperson, Ladies and Gentlemen:
WHEREAS all data processing development cost is incorporated as a single
appropriation within the Department of Information Technology budget and then
an amount equal to the actual expense is transferred to the user department
with a summary report to the Strategic Planning Committee; and
WHEREAS the Department of Information Technology has determined the
Second Quarter 1997 data processing development charges to be $573,626 and the
imaging development charge to be $698 for the governmental fund County
departments; and
WHEREAS direct charges to non-governmental fund departments and non-
County agencies are $455,882 for the Second Quarter 1997; and
WHEREAS an appropriation transfer to governmental fund county.
departments is needed to fund these development charges.
NOW THEREFORE BE IT RESOLVED that the Oakland County Board of
Commissioners has reviewed the Second Quarter 1997 Data Processing Development
and approves the second quarter appropriation transfer.
Chairperson, on behalf of the Strategic Planning Committee, I move the
adoption of the foregoing resolution.
SPA
TEGIC PLANNING COMMITTEE
.1/nek114 en e0.00 eowa#0
Y.T.D.
TOTAL
1,463.00
1,616.50
130.20
3,514.50
1,348.50
72,606.00
33,873.00
18,046,00
10,249.40
18,50
142.00
46.50
498,10
899.30
186,535,30
27.00
9.30
344.10
193,155.30
35,499.90
69,225,60
26,834.50
2,387.00
7,632.50
79,810.30
74,149.00
17,594 50
14,596.50
10,433,50
1,520.10
50,902.00
418.50
110,913.00
1,588.00
54,557.00
130.20
13,155.65
13,185.65
13,185.65
13, AUL
3rd Qtr
(JW1Y-5,444
0.05 1143.468.10
418.50
976.50
0.00 1,35/5..00
0.00 (1,143,458.10)
0,00 (1.395.00)
$0.00 $0.00
8-28-1997 2:46PM FROM 0 C INFO TECHNOLOGY' 810 858 1 008 P. 1
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
2ND QUARTER 1997
FUND/DIVISION/ACCOUNT
4-22100-178-01-00-5351
4-10100-112-01-00-6361
4-10100-511-01-00-6361
4-29230-165-01-00-6361
4-21500-127-05-004361
4-10100-311-01-00-6361
4-10100-214-01-004381
44 0100-213-01-004381
4-10100-215-01-00-6361
4-10100-191-01-00-6361
4-10100-115-01-00-5351
4-10100-111-01-004361
4-10100-192-01404361
400100-611-01-00-8361
4-10100-194-01-00-6361
4-10100-148-01-00-5361
4-10100-141-15-00-8361
4-22100-141-30.00-6361
4-10100-126-01-00-6361
4.10100-125-21-00-6361
4-21500-312-01-00-6361
4-22100-162-01-004361
4-22100-162-20-00-6361
4-10100-169-01-00-8351
4-10100-154-01-00-6361
4-10100-344-01-00-6361
4-10100441-01-00-5351
440100-411-01-00-6361
4-10100-124-01-00-6361
4-10100-138-03-004351
4-10100-127-01-00-6361
4-10100-513-03-004381
4-10100-433-10-00-6361
4-10100-138-01-00-6361
4-10100-22141-00-6361
4-10100-173-01-00-5361
4-10100-322-01-00-6361
4-10100-323-01-00-8351
4-10100-324-01-00-6361
4-1010042541-00-5341
4-10100-212-10-00-6367
4-21500412-01-00-6357
4-10100481-01-00-6361
4-10100-181-01-00-6357
DIVISION
Animal Control
Auditing
Board of Commissioners-Adm.
Children's Village
Child Support/FOC/Reimbursement
Circuit Court - Administration
Clerk Register of Deeds
Clerk - Elections
Clerk - Jury Commission
Community & Economic Development
Corporation Counsel
County Executive
Development & Planning Division
Drain Con104-$10ner
8aualizetion Division
Facility Engineering
Facilities Menegernent - Administration,
Facilities Management - EMS
Fiscal Services - Admin
Fiscal Services - General .
Friend of the Court
Health • CHAMPS
Health Environmental
Medical Examiner
Personnel
Probate Court - Estates & Mental Health
Probate Court - Juvenile
Prosecuting Attorney
Purchaiting Division
Records Retention
Reimbursement Division
Research Library
Sheriff
Support Services
Treasurer
Veteran's Services
5211 District Court
52/2 District Court
52/3 DiStrict Court
52/4 District Court
DATA PROCESSING DEVELOPMENT FOR
GOVERNMENTAL FUND APPROPRIATION
Clerk
Friend of the Court
TOTAL IMAGING DEVELOPMENT
APPROPRIATION
Information Technology
Imaging Development
TOTAL GOVERNMENT:
1st Qtr 2nd Qtr
airizytar.) (Apr -.JAW
$1,463-00
232.50
27.90
451.50
0,00
40,874.00
14,147.00
8,555.00
3,458.00
0.00
0,00
0.00
176.70
313.40
96197.50
0.00
0.00
0.00
94,013,20
25,671.60
32,563.60
13,821.50
308.00
5,502.50
50,466.70
52,981,00
2,772.00
7,544,50
2,271.50
1,156.00
33,816.50
176,70
33,330.00
462.00
27,226.50
0.00
5,905.51
5,005.51
5,905.51
5,905.47
50,832.30
372.00 46.50
325.50 651.00
592..5i1
(569,532.30) (573,625.80)
(.692,50) 4.6.11/.50.1
S.1191,
0
1,384.00
102.30
3,053.04
1,348.50
31,632,00
19,728.00
7,490.50
6,781.40
1$.60
142.00
46.50
321,40
585.90
90,437.30
27.90
9.30
344.10
99,142.10
9.828.30
36,882.00
13,013.00
2,079.00
2,130.00
29,341.50
21,168.00
14,822.50
7,052.00
8,162,00
355.10
17.085,50
241.80
77,583.00
1,126.00
37,328.50
130.20
7,280.14
7,280.14
7,280.14
7,280.08
2-97DEV.WK4 08/28/97; 03:48 PM
RECEIVED DATE : 08/26/97 15:51 FROM :810 858 1006
DIVISION
Community Development Grant
Community Mental Health - Admin
Facilities Maintenance & Operations
Garage
Health Immunization
Information Technology
NCSC Integrated Project
Oakland County International Airport
Perks and Remotion • Addison Oaks
Parks and Recreation Administration
Perkg and Recreation - Recreation Admin
Probst. - PA 189 Fund
Risk Management
Water & Sewer Accounting
Non-County Agencies
100% Tax Payment Fund
FUND/DMSIONJACCOUNT
DIRECT CHARGES FOR DATA
PROCESSING DEVELOPMENT
TOTAL DEVELOPMENT CHARGES
$543.8/2= $M5_982.40 WA 999,755-3.0
51,114.40210 $1,030,205.70 SEM ,2_144,608A0
8-26-1997 2:47PM FROM 0 C I NFO TECHNOLOGY 810 858 1006 P. 2
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
2ND QUARTER 1997
1st Qtr 2nd Qtr 3rd Qtr Y.T.D.
GiattLaaair.) (Apr - June) (J.u.ly_SARt„) TOTAL
130.20 0.00 130,20
18,552.20 10,379.60 28,931,80
884.60 344.10 1,228.70
2,695.00 2,271.50 4,966.50
14,399.00 7,654.00 22,253.00
220,034,30 132,409.70 352,444.00
1,999.50 0.00 1,999.50
186.00 0.00 186.00
1,540,00 0.00 1,540.00
232.50 2,464,00 2,695.50
1,347.50 0.00 1,347.50
6,160.00 0.00 6,160.00
93.00 0.00 93.00
9,894.50 9,779.00 19,673.50
9,219.10 17,487.00 26,706.10
256,505.50 272,893.50 529,3.99.0,Q
2-97DEV,VVK4 08/26197: 03:48 PM
RECEIVED DATE : 08/26197 15:51 FROM :810 858 1006
91404 00C - Customer Support $27 90
Board of Commissioners - Total
95665 Childrens Village SAO=
Childrens Village Total
8=28-1997 3:09PM FROM 0 C INFO TECHNOLOGY 810 858 1006 P.1
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT! SUPPORT DETAIL - SECOND QUARTER, 1997
cum # GOVERNMENTAL FUNDS
630 ANIMAL CONTROL
820 AUDITING
005 ED OF COMMISSIONERS
685 CHILDRENS VILLAGE
420 CIRCUIT COURT
95682 Dog System $1.463.00
Animal Control - Total 51,453,00
95488 Auditing - Cust Support $2.32..52
Auditing • Total $232.50
$27.90
$461.50
95196 Cir Court Admin
95452 Assignment Clerk
Circuit Court - Total
$29,790.40
11,0A160
$40,874.00
720 CLERK / REGISTER OF_DEEDS 95161 Vital Stets Index 1,787.00
95189 Circuit Court System 10,775.50
95493 Reg Deeds System Maintenance 77.00
95497 Rag Deeds Development 500.50
95558 User Support/ROD 1 ,002,SLQ
Clerk/Reg of Deeds - Total $14,147.00
440 CLERK ELECTIONS 95443 Elections $8555.50
Elections - Total $8.555.50
722 CLERK - IMAGING 95158 Clerk - Imaging $111.22
Clerk - Imaging - Total $46.50
410 CLE1311..t.ALUB.Y.SADMMIEMISI 95512 Jury Commission $3.468.00
Jury Commission - Total $3.468.00
775 DEVELOPMEW &PLANNING 95600 Oust / System Support Er_116-7-Q
Development & Planning - Total $176.70
no MAW_ 28009 Drain - Administration 5313.40
Drain - Total 5313.40
740 EQUALIZATION 31072 SCL-Development $10,158.00
31073 SEQ-Development 7,190.50
31075 Equal - Development 24,861.50
95559 User Support/Equal 39,662.50
95692 Equal-GIS Development 1,501.50
95693 Equal-System Maintenance 12,8230
Equalization - Total $96,197.50
660 FISCAL SERVICES ADMIN 44001 Oakland Co. Payroll $27,144.50
44002 POWS Accounting 194096.00
95554 Accounting - User Support 1,408.50
96001 Human Samices - Accrg 443.4/$30,2.C1
Fiscal Services Admin -Total $94.013-20
07116197; 03:27 PM 1 2-97DEV,WK4
RECEIVED DATE : 08/26/97 16:14 FROM :810 858 1006
2 07/21/97: 03:24 PM 2-97DEV.VVK4
8L26-1997 3:10PM FROM 0 C INFO TECHNOLOGY 810 858 1006 P.2
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - SECOND QUARTER, 1997
GOVERNMEtaAL FUNDS
44075 Bud-Oust Management 186.00
44076 Bud-Syster&Customer 2,111.00
44077 Bud - System Maintenance 192.50
96003 Human Resources - Budget $23182.10
Fiscal Services - General - Total
670 FtEcAL sEtracES - GENERAL
470 P2JEND OF THE COURT
471 FRIEND OF THE GTIMAGING
840 HEALTH DEPARTMENT
843 HEALTH - EISMICINMENTAL
872 MEDICAL EXAMINER
680 PERSONNEL
480 PROBATE COURT
481 pRomig -JUVENILE
145 PAQBArelITOR
690 EURQUOMIG
637 RECORDS Blum=
850 BAMOMMUUMMEUI
34041 Friend of the Court
Friend of the Court - Total
34042 FOC Develop Image
FOG Develop Image - Total
37025 CHAMPS - P.O.P.
Health - Total
37002 Environmental
Health-Environmental - Total
87202 Med Exam Cost Support
Medical Examiner - Total
Per-System/Customer Support
Per-System Maintenance
Personnel User Support
Personnel - Employee
Human Res. - Personnel
Personnel - Total
95200 Probate - Admin
96202 Probate - Estates
95203 Probate - Field Services
95206 Probate - Psych Clinic
96618 Probate Court System
Probate - Total
95191 Probate Crt Juv Div
Probate Juvenile - Total
Prosecutor/Executive
Prosecutor Warrants
Victim Witness Unit
Prosecutor - Total
05663 Purchasing
Purchasing - Total
95637 Records Retention
Records Retention - Total
95470 Reimbursement System
Reimbursement - Totak
=NAM
=LOD
$13,82150
$308.00
1.1111210
81,515.50
$1,633.00
539.00
417.00
10.1a.124
$3,426.00
36,113.00
6,429.50
5,857.50
1.155.00
222,7.2.14
$6,847.00
139.50
ma=
82.271.50
$1.155.00
233.816.50
$25,871.60
$32,563.80
$651.00
$13,821.50
$308.00
$5,502.50
$50,468.70
$52,981.00
$2,772.00
67,544.50
$2,271.50
$1,155.00
$33,818,50
44041
44042
95556
95560
96002
95622
95664
90148
RECEIVED DATE : 08/26/97 16:14 FROM :810 858 1006
07/16/97; 0327 PM 3 2-970EV,WK4
t326-1997 3:10PM FROM 0 C INFO TECHNOLOGY 810 858 1006 P. 3
•
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT I SUPPORT DETAIL -SECOND QUARTER, 1997
Cut i GOVERNMENTAL FUNDS
907 SEREAR.Q.11LIEBASY 91405 Library Board LIM&
Research Library - Total $176.70
195 SHERIFF 96476 Jail Management System $32,098.00
07163 Sheriff 1237_00
Sheriff- Total $33,330.00
445 SUPPORT SERVICES AMAIN 44500 Support Services User Support 1_482.011
Support Services Admin - Total $462.00
500 MEASURES 44060 Tre-Custorner/Issue Mgmt $186,00
44061 Ire-System/Customer Support 4157.5
95303 Del Tax System Maintenance 2,733.50
95307 Del Tex Rewrite 9,235.00
95483 Fund Management 418.50
95523 User Support - Treasurer 2,920.00
95561 User Support/Del Tax 7.578 00
Treasurer - Total
540 52/1 DISTRICT COURT - NOVI 95527 DC Suprt -25%-5211 S15.20.051
62/1 District Court - Total
550 5212 DISTRICT COURT - CLARKSTON 95528 DC Suprt -25%-52/2
52/2 District Court - Total
560 6213 DISTRICT COURT -ROCHESTER 95529 DC Suprt -25%,-52/3 MK=
52/3 District Court - Total
630 52/4 DISTRICT COURT - TROY 95530 DC Suprt -25%-52/4 $5.905.47
52/4 District Court - Total
$27,228.50
$6,906.61
$5,905.51
$5,905.51
$5,905.47
RECEIVED DATE : 08/26197 16:14 FROM :810 858 1006
610.379.69
$10,379.60
6.831.00
$6,631.00
5.114.1.0
$344.10
$2,271.50
$7,854.00
$8,070.50
$122,107.20
$2,232.00
$2,464.00
$0,779.00
$272,893.50
$17,487.00
=DAD
$7 854 00
$7,254.00
18.258.80
71.760,50
3,619.00
1,424.50
20,464.90
2,697,00
38.50
426.00
$2.232.00
308.00
308.00
IBMS/12
779.00
$272,803.50
$17.487,00
4 07/17197; 08:44 AM 2-970EVANK4
8:-26-1997 3:10PM FROM 0 C INFO TECHNOLOGY 619 658 1096 P. 4
INFORMATION TECHNOLOGY RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - SECOND QUARTER, 1997
Quail DIRECT FUNDS
663 CMH AQMIN
850 EMPLOYMENT & TRAINING
750 PAcjimaNIA OPERATICHIE
655 9.498Arig
380 HEALTH IMMUNIZATION - GRANT
010 JNFORMATION TECHNOLOGY
Administrative Services
Systems Develop/Support
Technical Sys/Networking
770 PARKS & REC ADMINISTRATION
656 WATEILaiewatte=s2UNIthla
602 100% TAX PAYMENT...WM
NON-COUNTY AGENplES
66305 CMH System Development
CMH AdmIn - Total
95670 Employment & Treining
Employment & Training - Total
75503 FM0 Development
FM&O - Total
65495 Garage Support
Garage - Total
38000 Health - Immunization
Health - immunization - Total
91514 System Support - Admin
95485 Job Acct System Int
02000 Year 2000 Project
25400 Oracle Administration
84200 Health Grant Overhead
91501 System Support • Finance/Admin
91503 System Support - Office Automation
91510 System Support - Sys Dev & Supper
91512 System Support - Health Plus
95458 Equipment Inventory
95472 FDC Wheel Count Development
95889 Database Tech Support
96415 PRTS - Tech Support
95416 PRRA • Rec Admin
95418 PRAO - Addison Oaks
Parks & Ree Admin Total
90089 Water & Sewer Acctg
Water & Sewer Acetg - Total
98310 Delinquent Tax Oracle Fund
100% Tax Payment Fund • Total
RECEIVED DATE : 08/26197 16:14 FROM :810 858 1006
Resolution #97187 September 11, 1997
The Chairperson referred the resolution to the Finance and Personnel
Committee. There were no objections.
FISCAL NOTE (M.R. #97187) September 25, 1997
BY: FINANCE AND PERSONNEL COMMITTEE, SUE ANN DOUGLAS, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY - SECOND QUARTER 1997 DEVELOPMENT
APPROPRIATION TRANSFER
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
Pursuant to Rule XII-F of this Board, the Finance and Personnel Committee
has reviewed the above referenced resolution and finds:
1. Information Technology has completed second quarter Data
Processing Development for governmental fund County departments
and requests an appropriation transfer to the user departments.
2. The transfer has been reviewed by the Strategic Planning
Committee.
3. The 1997 Biennial Budget should be amended, per the attached
document entitled Information Technology Data Processing
Development Summary.
4. 1997 Second Quarter Development for the 100% Tax Payment Fund
equals $272,894. This amount reflects a direct reduction of the
Information Technology Professional Services line-item which was
not budgeted. The following budget amendment is required to
Restore the line-item.
Revenue
3-63600-181-01-00-2349 Non-Govt. Develop. S272.894
Expense
4-63600-182-01-00-3128 Professional Serv. S272.894
-0-
FINANCE AND PERSONNEL COMMITTEE
8-26-1997 2:d6PM FROM 0 C INFO TECHNOLOGY 810 858 106 P. I
INFORMATION-TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
2ND QUARTER 1007
3rd Qtr
GlutizAmd.) FUND/DIV15ION/ACCOUNT
4-22100-178.01-004361
4-113100 -112-01404361
4.10100-511-01-00-8361
4-29230.165-01-004361
4-21500-127-05-00-6361
4-10100-311-01-004381
4-10100-21441-004301
4.10100-213-01-00-6361
4-10100-215-01-004361
4.10100.191-01-00-6381
4.10100415-01-00-6381
4-10100-111-01-00-6361
4-10100-19241-004361
4-10100411-01-00-6361
4-10100-194-01.004351
4-10100-148-01-00-6361
4.10100-141-15-00-6361
4-22100-141-30-00-6361
4-1010042641-004361
440100-125-21-00-6361
4-21500-312-0140-6351
4-22100-162-01434361
4-22100-162-20-00-6361
4-10100-169-01404361
4.10100-154-01-00-6361
4-10100-344-01-00-6361
4-10100-341-01-00-6361
4-101004111-01-00-6361
4-10100-124-01-004361
4-1010-138.03-00-6361
4-10100-127-01-00-6361
4-10100-513-03-004361
4-10100.433-10-004361
4-10100-138-01-004361
4-10100-221-01.00-6361
4-10100-173-01-00-6361
4-10100-322-01-004361
4.10100.323-01-00-6361
4-10100-324-01-00-6361
4-10100425.01-004351
DIVISION
Animal Control
Auditing
Board of CommiStiOners - Adm.
Children's Village
Child Support/FOC/Reimbursement
Circutt Court - Administration
Clerk Register of Deeds
Clerk • Elections
Clerk -Juni Commission
Community & EconOmiC Development
Corporation Counsel
County executive
Development & Planning Division
Drain Commissioner
Equalization Division
FacWty Engineering
Facilities Management - Adminiefrabon .
Facilities Management - EMS
Fiscal Services - Admin
Fiscal Services - General .
Friend of the Court
Health - CHAMPS
Health Environmental
Medical Examiner
Personnel
Probate Court - Estates & Mental Health
Probate Court - Juvenal?
Prosecuting Attorney
Purchasing Division
Records Retention
Reimbursement Division
Research Library
Sheriff
Support Services
Treasurer
Veteran's Services
52/1 District Court
52/2 District Court
52/3 Mind Court
52/4 District Court
lit Qtr 2nd Qtr
(4111P_Lbitar) (Apr - JAM)
0 $1,453.00
1,384.00 232.50
102.30 27.90
3,053.00 461.50
1,348.50 0.00
31,632,00 40,874.00
19,728.00 14.147.00
7,490.50 8,555,50
6,781.40 3,468.00
18.60 0.00
142.00 0.00
46.50 0.00
321.40 176,70
585.90 313.40
90,437.80 96,197.50
27.90 0.00
9.30 0.00
344.10 0.00
99,142.10 94,013.20
9,826.30 25,871.60
36062.00 32,563.60
13,013.00 13,821.60
2,079.00 308.00
2,130.00 5.502,50
29,341.60 50,46670
21,18600 52,981,00
14,822.60 2,772.00
7,052.00 7,544.50
8,162.00 2,271.50
385.10 1,155,00
17,085.50 33,816.50
241.80 176.70
77,583.00 33,330.00
1,126.00 462.00
37,328.50 27,228.50
130.20 0.00
7.280.14 5,905.51
7,280.14 5,905.51
7,280.14 5,905.51
7,280.08 5,905.47
Y.T.D.
TOTAL
1,48600
1,816.50
130.20
3,514.50
1,348.00
72,506.00
33.873.00
16,046.00
10,249.40
18.60
142.00
46.50
498.10
109.30
186,635.30
27.90
9.30
344.10
193.155.30
35,499.90
69.225.60
26,834.50
2,387.00
7,632.50
79,810.30
74,149.00
17,594,50
14,596.50
10,433.50
1,520.10
50,902.00
418.50
110,913.00
1,588.00
64,557.00
130.20
13.185.65
13,185.65
13.185.55
13, t8.5.5.5
4-10100-212-10-00-6367
4-21500-312-01-004367
440100-181-01-00-6361
4-10100-181-01-00-6367
DATA PROCESSING DEVELOPMENT FOR
GOVERNMENTAL FUND APPROPRIATION
Clerk
Fnend of the Court
TOTAL IMAGING DEVELOPMENT
APPROPRIATION
Information Technology
Imaging Development
TOTAL GOVERNMENT:
509,832-30 57267$,A0
372.00 46.50
325.50 851.00
62LAO. 697AQ
(569,532.30) (573,625.80)
(69150) ClcI7 51:0
$9,00. MAO
0,00 1,143.45$.19
416.50
978.50
0.00 1439.5,00
0.00 0,143,458.10)
ajX1 (1.395.00)
$0.00 10.00
2-97DEV.V" 08/26/97: 03:48 PM
RECEIVED DATE : 08/26/97 15:51 FROM :810 858 1006
8-26-1997 2:47PM FROM 0 C INFO TECHNOLOGY 810 858 1006 P.2
INPQRMATION.TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
' 2ND QUARTER 1997
FUND/DIVISION/ACCOUNT DIVISION
Community Development Grant
Community Mental NitaIth - Adrnin
Facilities Maintenance & Operations
Garage
Health Immunization
Information Technology
NCSC Integrated Project
Oakland Count/ Iniernabonal Airport
Parks and Recreation • Addison Oaks
Parks and Recreation - Administrator%
Parke end Recraation - Recreation Adrnin
Probate PA 189 Fund
Risk Management
Water & Sewer Accounting
Non-County Agendas
100% Tax Payment Fund
DIRECT CHARGES FOR DATA
PROCESSING DEVELOPMENT
let Qtr
(jam, - Mar)
130.20
18,55220
884.80
2,695.00
14,999.00
220,034.30
1,090.50
186.00
1,540.00
232.50
1,347.50
8,160.00
93.00
9,894.50
9,219 10
256,505.50
$549J321.10
2nd Qtr 3rd Qtr Y.T.D.
(Apr • Juno) (J.tIti5- 004 TOTAL
0.00 130.20
10,370.00 28,931 .110
344.10 1,228.70
2,271.50 4,988.50
7,804.00 22,253.00
132,409.70 352,444.00
0.00 1,999.50
0.00 186.00
0.00 1,540.00
2.484.00 2,886.50
0.00 1,347.50
000 8,160.00
0.00 93.00
9,779.00 19,673.50
17,487.00 26,706.10
272,893.00 529,3191Q
1415.882.40 &0..QM 999,755.36
TOTAL DEVELOPMENT CHARGES $9-118.4112M 81.030,205.70 rdUktt 2044.60844Q
2•97DEV,WK4 08128197: 03:48 PM
RECEIVED DATE : 08/26/97 15:51 FROM :810 858 1006
6-26-1997 3,09pm FROM 0 C INFO TECHNOLOGY 810 858 1006 P.
31072
31073
31075
95.559
95692
95693
44001
44002
95554
96001
$1 .463.00
$232.50
227 90
MeiM
$29,790.40
11.2AIN
1,787.00
10.775.50
77,00
500.50
38.555.5Q
V 488_00
11Z621
$313.40
$10,158-00
7,190.50
24,861.50
39,062.50
1,501.50
12.623.=
$27144.50
19,096.00
1,408.50
16.4.3155..211
$1,463.00
$232.50
$27.90
$461.50
$40,874.00
$14,147.00
$8,555.50
$46.50
$3,468.00
$178.70
$313.40
$96,197.50
$94.013.20
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - SECOND QUARTER, 1997
Quall aQYZIMIMENTAL._EUNDI
630 ANIMAL CONTROL
WO AUDITING
005 /32.2ES.QM611321I2NERS
ass CHILDRENS VILLAQZ
420 CIRCUIT COURT
720 GLESISLar MIR MAEMEDB.
440 CLERK ELECTIONS
722 CLERK - IMAGING
410 C.LERISzAL/ELYSMIMAILICal
775 DEVELOPtabaj* PLANNING
730 Ileteltl_
740 EQUALIZATION
060 FISCAL SERVICES ADMIN
07/16/97; 03:27 PM
95682 Dog System
Animal Control - Total
96466 Auditing - Cust Support
Auditing • Total
91404 BOC • Customer Support
Board of Commissioners - Total
95665 Children. Village
Children* Village - Total
95195 Cir Court Admin
95462 Assignment Clerk
Circuit Court - Total
95161 Vital Stets Index
95189 Circuit Court System
95493 Reg Deeds System Maintenance
95497 Reg Deeds Development
95558 User Support/ROD
Clerk/Reg of Deeds - Total
95443 Elections
Elections - Total
95158 Clerk - Imaging
Clerk - Imaging - Total
95512 Jury Commission
Jury Commission - Total
95500 Cust / System Support
Development & Planning - Total
28009 Drain - Administration
Drain - Total
SCL-DevalOprnent
SEQ-Development
Equal - Development
User Support/Equat
Equal-GIS Development
Equal-System Maintenance
Equalization - Total
Oakland Co. Payroll
FIMIS Accounting
Accounting - User Support
Human Services - Acceg
Fiscal Services Admin - Total
1 2-970EV.WK4
RECEIVED DATE: 08/26/97 16:14 FROM :810 858 1006
8-26-1997 3:10PM FROM 0 C INFO TECHNOLOGY 810 858 1008 P. 2
44041
44042
95558
96660
96002
95200
95202
95203
95208
96618
$25,871.60
$32,583.60
$881.00
$13,821.50
$308.00
$5,502.50
$50,468.70
$52,981.00
$2,772.00
2 07/21/97: 03:24 PM 2-970EV.WK4
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL • SECOND QUARTER, 1997
•cjigje GOVERNMENTAL FUNDS
670 EINCALSERYLGALSilwati.
470 FRIEND OF THE COURT
471 FRIEND OF THE_CLIPAAGING
840 mgiu_TH DEPARTMENT
843 HBALII:LatkajiMMENIAL,
872 hifoirdumgmatiER
PERsoNNEL
480 PRORATE COURT
481 pFtcoaxte JUVENILE
145 pRDUCUToR
690 'pURCBAS1NG
837 PICQBD.LBEEEICMIL
850 SZLIMMEMEIT
Bud-Gust Management
Bud-System/Customer
Bud - System Maintenance
Human Resources. Budget
Fiscal Services - General - Total
34041 Friend of the Court
Friend of the Court - Total
34042 FOG Develop Image
FOC Develop Image - Total
37025 CHAMPS - P.O.P.
Health - Total
37002 Environmental
Health-Environmental - Total
87202 Med Exam - Cust Support
Medical Examiner - Total
Per-System/Customer Support
Per-System Maintenance
Personnel User Support
Personnel - Employee
Human Res - Personnel
Personnel - Total
Probate - Admin
Probate • Estates
Probate - Field Services
Probate - Psych Clinic
Probate Court System
Probate - Total
95191 Probate Crt Juv Div
Probate Juvenile - Total
Prosecutor/Executive
Prosecutor Warrants
Victim Witness Unit
Prosecutor - Total
95663 Purchasing
Purchasing - Total
96637 Records Retention
Records Retention - Total
88470 Relmburiement System
Reimbursement - Total
186.00
2,111.00
192.50
$23.1.02,12
$32.883.8Q
=LAO.
$13.821.54
$308.00
1E802.50
$1,515.50
$1,833.00
539.00
417.00
48.384.20
$3,426.00
36,113.00
8,429.50
5,887.50
1.166.00
$7,772 00
$6,847.00
139.60
WUXI
$2,271 an
$1 .1 55.00
$33.816.50
44075
44076
44077
96003
93022
95864
96148
$7,644.60
$2,271.50
,155.00
$33,818.50
RECEIVED DATE : 08/26/97 16:14 FROM :810 858 1006
8-26-1997 3:10PM FROM 0 C INFO TECHNOLOGY 810 858 1006 P. 3
rdEal 2212aMtdraT.A.Lnitiagi
907 RESEARCH LIBRARY
195 SHERIFF
445 SUPPORT SERVICES ADMIN
1.126.10
$32,098.00
12u-an
$33.330.00
14§2.1X2
$186.00
4157.5
2,733.50
9.235.00
418.50
2,920.00
7675po
MEC=
$505.51
M.9215.1
S5.905.47
3176.70 3176.70
$462.00
$27,228.50
85,905.51
$5,905.51
$5,905.51
$6,905.47
3 07/16/97; 0327 PM 2-970EV,WK4
•
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL -SECOND QUARTER, 1997
500 TREASURER
540 521.1 DISTRICT COURT - NOVI
550 5212 DISTRICT_COURT CLARKSTON
580 52/3 DISTRIO_T COURT -.ROCHESTER
530 52/4 DISTRICT COURT - TROY
91405 Library Board
Research Library - Total
95476 Jail Management System
97163 Sheriff
Sheriff- Total
44500 Support Services User Support
Support Services Admin - Total
Tr.-Customer/Issue Mgmt
Tre-System/Customar Support
Del Tax System Maintenance
Del Tax Rewrite
Fund Management
User Support - Treasurer
User Support/Del Tax
Treasurer - Total
95527 DC Suprt -25%-5211
52/1 District Court - Total
95528 DC Suprt -25%4212
52/2 District Court - Total
95529 DC Suprt -25%-52/3
52/3 District Court - Total
95530 DC Suprt -25%-52/4
52/4 District Court - Total
44060
44061
98303
95307
95483
95523
95581
RECEIVED DATE : 08/26/97 16:14 FROM :810 858 1006
8-26-.1997 3:10PM FROM 0 C INFO TECHNOLOGY 810 858 1006 P. 4
$122,107.20
$2,232.00
4 07/17/97; 08:44 AM 2-970EV,WK4
• •
•
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - SECOND QUARTER, 1997
Qui DIRECT FUNDS
683 GhtLALIKti
850 EMPLOYMENT & TRAINING
750 fAC JRAINT & OPERATIONS
855 glaBACIE
360 maututadukaAnota
010 INFORMATION TECHNOLOGY
Administrative Services
Systems Develop/Suppott
Technical Sys/Networking
770 PARKS & REC ADMINISTRATUM
666 WATER & 5EWER.62COUNTING
602 1,12.8%.7.AXPAYMEKLESIND
NON-COUNTY AGENCIES
66305 CMH System Development
CM14 Admin - Total
95670 Employment & Training
Employment & Training - Total
75503 FM0 Development
FM&O - Total
65498 Garage Support
Garage - Total
38000 Health - Immunization
Health - Immunization - Total
91514 System Support - AdmIn
95485 Job Acct System lnst
02000 Year 2000 Project
25400 Oracle Administration
64200 Health Grant Overhead
91501 System Support Finance/Admin
91503 System Support - Office Automation
91510 System Support - Sys Dev & Supper
91012 System Support - Health Plus
95456 Equipment Inventory
95472 FDC Wheel Count Development
95889 Database Tech Support
95415 PRTS - Tech Support
95416 PRRA Rem Admin
96418 PRAO - Addison Oaks
Pants & Rec Admin - Total
&sees Water & Sewer Aoctg
Water & Sewer Acetg - Total
95310 Delinquent Tax Oracle Fund
100% Tax Payment Fund • Total
SI 0379.69
2.62.1.SIO
1344.1.0
12.2Z1.54
ENE=
$7,254.00
SAM
18,258.80
71,760.50
3,019.00
1,424.50
20,464.90
2,697.00
35.50
425.00
a.tahat
52 23200
308.00
308.00
1-BALOC2
.779.00
11279 J143.50
111-457.4il
610,379.60
$8.831.00
$344.10
$2,271,60
67.854.00
68,070.50
$2,484.00
$9,779.00
$272,893.50
$17,487.00
RECEIVED DATE : 08/26/97 16:14 FROM :810 858 1006
Resolution #97187 September 25, 1997
Moved by Jensen supported by Douglas the resolution be adopted.
AYES: Schmid, Taub, Wolf, Amos, Coleman, Devine, Dingeldey, Douglas,
Garfield, Holbert, Huntoon, Jacobs, Jensen, Johnson, Kaczmar, Kingzett,
McCulloch, Moffitt, Obrecht, Pernick, Powers. (21)
NAYS: None. (0)
A sufficient majority having voted therefor, the resolution was adopted.
I HEREBY AP:
*4 - d" THE FOREGOING RE LU O ' APA, Ow • Asiatta.r..rAr 73 7 L. Brooks Patterson, County Executive Date
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
I, Lynn D. Allen, Clerk of the County of Oakland, do hereby certify that the
foregoing resolution is a true and accurate copy of a resolution adopted by the
Oakland County Board of Commissioners on September 25, 1997 with the original
record thereof now remaining in my office.
In Testimony Whereof, I have hereunto set my hand and affixed the seal of the
County of Oakland at Pontiac, Michigan this 25th day of September 1997.
'"1"tri-r5. Allen, County Clerk