HomeMy WebLinkAboutResolutions - 1999.08.19 - 25611MISCELLANEOUS RESOLUTION #99200 August 19, 1999
BY: FINANCE COMMITTEE, SUE ANN DOUGLAS, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY -THIRD QUARTER 1999 DEVELOPMENT
APPROPRIATION TRANSFER
To the Oakland County Board of Commissioners
Chairperson, Ladies and Gentlemen:
WHEREAS all data processing development cost is incorporated as a single
appropriation within the Department of Information Technology budget and then an
amount equal to the actual expense is transferred to the user department with a
summary report to the Finance Committee; and
WHEREAS the Department of Information Technology has determined the Third
Quarter 1999 data processing development charges to be $1,177,915 and the imaging
development charge to be $42,488 for the governmental fund County departments;
and
WHEREAS direct charges to non-governmental fund departments are $25,598 and
non-county agencies are $15,744 for the Third Quarter 1999; and
WHEREAS an appropriation transfer to governmental fund county departments
is needed to fund these development charges.
NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners
has reviewed the Third Quarter 1999 Data Processing Development and approves the
third quarter appropriation transfer.
Chairperson, on behalf of the Finance Committee, I move the adoption of the
foregoing resolution.
FINANCE COMMITTEE
FINANCE COMMITTEE VOTE:
Motion carried unanimously on a roll call vote with Friedman Appel, Coleman and Obrecht absent.
ACCOUNT
GeneraWA:SLIM)
101 2.32-201200-20001-6030
101 2-32-301200-20001-6030
101 2-32-401200-20001-6030
101 2-32-501200-20041-6030
101 2-11-220100-10000-6030
101 2-51-211000-10000-6030
101 2-31.101200.100131-6030
101 2-21-230100-01000-6030
101 2-21-250100-01000-6030
101 2-21.221000-01000-6030
101 2-21-240100-01000-6030
101 2-21-220500-01000-6030
101 2-19-210000-10000.6030
101 2-11-250100-20000-6030
101 2-11-210100-01000-6030
101 2-19-221000-10000.6030
101 2-61-211001-10000-6030
101 2-12.240000-4410116030
101 2-12-601200-10001-6030
101 2-12-621200-10001-6030
101 2-16-912000-15000-6030
101 2-17-501200.10001-6030
101 2-15-402200-10001-8030
101 2-34-401200-40001-8030
101 2-34-101200-40001-6030
101 2-M-211000-10000-6030
101 2-12-401200-40010-6030
101 2-13-138203-00010-6030
101 2-12-701200-10001-0030
101 2-51-231000-53000-6030
101 2-43-023310-20021-6030
101 2-13-138201-00010-6030
101 2-22-221120-01000-6030
101 2-17-302200-30001-6030
Friend of the Court Fund 121
215 2-12-705212-10401-6030
215 2-31-201200-10004-6030
Healthiund 12211
221 2-17-802200-10001-6030
221 2-18-213000-60000-6030
221 2-16-201200-10000-6030
221 2-16-220200-65000-6030
18-636111-10000-0735
2-2 -221000-01000-6039
2-31-201200.10004-6039
2-34-10/.200-40001-6039
18-636111-10000-0573
2-18-101112-10000-6030
2-18-101112-14000-6039
DIVISION
5211 District Court
5212 District Court
52/3 District Court
52/4 District Court
Auditing
Board of Commissioners - Adm.
Circuit Court - Administration
Clerk - Elections
Clerk - Jury Commission
Clerk - Legal Records
Clerk - Register of Deeds
Clerk - vital Statistics
Community & Economic Development
Corporation Counsel
County Executive
Development & Planning Division
Drain Commissioner
Equalization Division
Fiscal Services - Admin
Fiscal Services - General
Medical Examiner
M.S.U. Extension - Oakland
Personnel
Probate Court - Estates & Mental Health
Probate Court - Juvenile
Prosecuting Attorney
Purchasing
Records Retention
Reimbursement Division
Research Library
Sheriff
Support Services
Treasurer
Veteran's Services
Sub-Total Fund 101
FCC/Child Support/Reimbursement
Friend of the Court
Sub-Total Fund 215
Animal Control
IT -EMS
Health
Health Enywonmental
Sub-Total Fund 221
DATA PROCESSING DEVELOPMENT FOR
GOVERNMENTAL FUND APPROPRIATION
Clerk
Friend of the Court
Probate
TOTAL IMAGING DEVELOPMENT
APPROPRIATION
Information Technology
Imaging Development
TOTAL GOVERNMENT:
Juvenile Maintssiancalund [29:
293 2-16-501200-25000-6030
(2931
Children's Village
Sub-Total Fund 293
LLD.
62,152.91
62,152.91
62,152.91
62,152.90
299.00
0.00
293.180.68
57,550.50
18.790.50
44.561.75
10,682.00
5,181.50
22,608.50
2,411.50
166.00
77.359.25
1,084.00
303,718.25
266,081.64
69,181.57
101,949.00
2,377.00
127.714,14
88,666.40
73,743.50
61,736.00
7,034.00
0.00
76,310.40
0.00
40.71425
1,310.00
232,032.60
355.00
2,235,411.96
0.00
495,361.50
495,361.50
476.00
2,609.2$
168,239.50
20.9/0310
192,314.75
5.452210
5,522.50
2.928.110.71
15,732.43
53,405.71
3,737.61
72,875.75
(2,928.610.71)
(72,875.75)
69.0P
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
3RD QUARTER 1999
151 QV 2nd Otr 3rd Ott 4th Ott
Jarltlilar 6,990$ 14..-_Ba91
7,68057 12,067.99 42,384 35
7,680.57 12,068.00 42,384.34
7,680.57 12,088.00 42.384.34
7,680.54 12,488.01 42,384.35
47,00 252.00
25.049.50 59,766.25 208,363.13
34,170.00 11,685.00 11,695.50
3,216.00 6,342.25 9232.25
4,893.25 16,990.75 22,677.75
1,269.00 2,756.50 6.656.50
1,817.50 1,493.00 1,871.00
4,819.50 17,789.00
940.00 1,417.00 54.50
168.00
479.25 522.00 76,358.00
852 00 232.00
142,390.50 102,552.75 58,775.00
99,178.38 84,974.76 81,928.50
33,673,44 14,375.13 21,133.00
17,249.00 41,480.50 43,219.50
564,40 1,813,00
64,157.38 25,807.26 37,749,50
56,553.00 14,805.50 17,307.50
36,377.50 15,652.00 21,714.00
11,902.00 28,518,75 21,315.25
1,692.00 2,180.00 3,162.00
19,748.00 24,391.00 32,171.00
7.038.50 7,215.75 26,460.00
684.50 625.50
71.692.10 72,737.00 87,603.50
355.20 (LW
666,026 55 591,334.15 978,051 26
178,69210 172113.25 143.73625
178,692.00 172.913 25 143,756.25
308.00 84.00 84.00
2.609 25
87,523.50 37,715.00 43.001.00
15±104 14.5112.60 113,14.06
90.594.75 48,301.00 53,419.00
1.313.0 1.52.1,24 URA
1,313 50 1,521.00 2,683.00
936.621.10 114.069.40 1i77.914.51
2,06628 4.301.96 8,764.21
8,672.47 13,292.01 31,441.23
573Z7 881.53 2.21181
11.91.211) 1E1.475.50 42.41125
(936,626.80) (814,069.40) (1,177,914.51)
(11.912.00) (18,475.50) (42,488.25)
Prepared by Linda Swartz Info Tech, 08/04/99; 08 03 AM 1 3FY99DEV.INK4
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
3RD QUARTER 1999
let Cie 2nd Gtr 3rd Qtr 4111 Ott
ACCOUNT I DIVISION OsilJAC .810_,Iittat apr..4132 Ifiy..zattpt LLD.
Community Corrections 273.00 ' 273.00
Community Development Grant 3,358.75 2.376.00 2,855.50 8,590.25
Community Mental Health - Admin 13,205.00 8.492.00 4,536.00 26233.00
Facilities Maintenance & Operations 2,616.25 2.47100 3,571.50 8.660.75
FOC - Medical Support 1,916.00 721.50 2,637.50
Garage 192.50 192.60
Health Immunization 2.002.00 210.00 714.00 2226.00
Materials Management 799.00 109.00 908.00
Medical Care Facility 1,974.00 599.50 7.822.50 10,396.00
Oakland County International Airport 0.00
Parks and Recreation - Administration 115.50 1,108.00 2.274.00 3,497.50
Risk Management 0.00
Telephone Communications 381.50 272.50 664.00
Water & Sewer Accounting 1,462.50 1,454.25 3,278.50 6,195.25
100% Tax Payment Fund 12.101.00 52.783.00 QM 65 089.00
18-636111-10000-0715 DIRECT CHARGES FOR DATA SAWA $70,707.75 125.897„,fig $1311152.75
PROCESSING DEVELOPMENT
TOTAL DEVELOPMENT CHARGES MAIM S903,252.65 $1146,000.21 13,137,73921
18-636111-10000-0429 Sidvrell 11,585.50 12,896.50 15,744.00 40,226.00
18-636111-10000-0759 Traffic Improvement Association 952.50 QM 100 962.50
TOTAL NON-COUNTY AGENCIES 12.54L00 12.111.50 14144.99 41.111.512
(Information Purposes Only) Information Technology 783,988.76 653,847.75 803,047.75 2,240.884.26
Prepared by: Linda Swartz. Info Tech; 08/04/99; 08:03 AM 2 3FY99DEV.WK4
Qat/ GOVERNMENTAL FUNDS
630 ANIMAL CONTROL
620 AUDMNQ•
665 CHILDRENS VILLAGE
420 CIRCUIT COURT
440 CLERK ELECTIONS
722 CLERK. IMAGING
$84.00
$252.00
$252.00
$2,688.00
L688.0Q $2.688.0Q
$7,272.50
15,405 25
$22.677.75
SLEt71.00
11,EUM
$5.4.6.0
loam
76,358.00
$232,00
520.767.00
26,266.50
11,741.5.0
$20,163.50
24,649.00
3.7.116.00
81,871.00
$17,789.00
$54.50
$168,00
$76,358.00
$232.00
$58,775.00
,2C.50
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - THIRD QUARTER, 1999
720 CLERK! REGISTER OF DEEDS
410 CLERK - JURY COMMISSION
95682 Dog System
Animal Control - Total
95468 Auditing-Cust Supt
Auditing - Total
95665 Childrens Village
Childrens Village - Total
90402 PA189 LIDS Ciro CI - 50% $139,045.13
95195 Cir Court Admin 15,950.25
95452 Assignment Clerk 53.367.75
Circuit Court - Total $208,363.13
95493 Reg Deeds System Maintenance $546.00
95558 User Support/ROD 6110.50
Clerk/Reg of Deeds - Total $6,656.50
95443 Elections ituitua
Elections - Total $11,695.50
65420 Clerk - Image Replace - 21% $8,441.21
95158 Clerk - Imaging 32.1.01:1
Clerk - Imaging - Total $8,764.21
95512 Jury Commission $5232.25
Jury Commission - Total $9,232.25
724 CLERK - LEGAL RECORDS
723 CLERK -VITAL STATISTICS
785 C_OMNIUNITY & E_O_ONOMIC DEVELOPMENT
430 CORPORATION COUNSEL
015 COILEIrLEXECLITIVE
775 DEVELOPMENT & PLANNING
730 DRAIN QQMMISSIONER
740 EQUALIZATION
660 FISCAL_StRYLCES_ADMIN
95170 Legal Division
95189 Circuit Court System
Clerk - Legal Records - Total
95161 Vital Stats Index
Clerk - Vital Statistics - Total
95785 Comm & Eco Devlopmt
Community & Eco Dev - Total
95501 .Corporation Counsel
Corporation Counsel - Total
95656 County Executive Support
County Executive - Total
95608 D&P Data Warehousing
Dev & Planning - Total
28009 Drain - Administration
Drain Commissioner - Total
31075 Equal - Development
95559 User Support/Equal
95693 Equal-System Maintenance
Equalization - Total
44021 FS-System/Customer Support
44022 FS-System Maintenance
96001 Human Services - Accfg
Fiscal Services Admin - Total
Prepared by Linda Swartz, Info Tech; 07/15/99:10:09 AM I 3FY99DEV.1VK4
$21,133.00
$143,756.25
95556
95560
96002
95200
95202
95203
$43,001.00
$10,334.00
$43219.50
$37.749.50
$17,307.50
$2,282.81
521.714.00
$21,315.25
$3.162.00
$32,171.00
$26,460.00
$625.50
INFORMATION TECHNOLOGY • RESERVE FUND
DEVELOPMENT I SUPPORT DETAIL - THIRD QUARTER, 1999
Gush GOVERNMENTAL FUNDS
670 EISCAL_SEE NESAI. 44076 Bud-SystemCustorner Support
44077 Bud-System Maintenance
96003 Human Resources - Budget
Fiscal Services - General - Total
$558.50
2,016.50
I 8.558 00
470 moo OF THE COURT
471 FRIEND OF THE _CT IMAGING
840 HEALTH DEPARTMENT
843 tlEAL.Th - ENVIRONMENTAL
872 MEDICALIXAMINES
680 PERSONNEL
480 pRoBATE_CoURT
482 PROBATE -IMAGING
481 PRoBATEJILVENILE
1 45 F_EUISE_QUIOE
690 EURCJIAsiNG
650 13EIMILURSEmEiti
195 attERIF_E
445 S_UP_EORLSERVICES
600 TREASURER
34041 Friend of the Court
Friend of the Court - Total
34042 FOC Develop Image
65410 FOC-Image Replace-74%
FOC Develop Image - Total
CHAMPS - P.O.P.
Health South PC Net
Health - Admin
Health - Total
37002 Environmental
Health-Environmental - Total
87202 Med Exam - Cust Support
Medical Examiner - Total
Personnel User Supt
Personnel - Employee
Human Res. - Personnel
Personnel - Total
Probate - Admin
Probate - Estates
Probate - Field Services
Probate - Total
48200 Probate - Imaging
Probate - Imaging - Total
95191 Probate Crt Juv Div
Prbbate Juvenile - Total
95622 Prosecutor/Executive
Prosecutor - Total
Pur-System/Customer Support
Pur-System Maintenance
Purchasing - Total
95470 Reimbursement System
Reimbursement - Total
97163 Sheriff
Sheriff - Total
44500 Support Services User Support
Support Services - Total
Tre-Data Warehousing
Ire-System/Customer Support
Del Tax System Maintenance
DTX - Enhance/Development
User Support/Del Tax
Treasurer - Total
5143 756.25
$24,878.00
3'15.00 manam
'amigo
543.21950
579.00
54.50
37.116.00
2313.50
14.364.00
MOO
52.28211
$21,714,C10
21,31125
' $272.50
2.6112.50
32i/1.0
$625-5.0
$7,040.00
218.00
29,086.50
16,536.50
34.722..50
$87,603.50
37025
96841
96842
44026
44027
44012
44061
95303
95313
95561
$1.696.00
29.745.23
$1.696.00
29.745.23
$31,441.23
Prepared by: Linda Swartz, Info Tech; 07/15/99; 10:09 AM 2 3FY99
Ciati GOVERNMENTAL FUNDS
540 5211 DISTRICT COURT. NOVI
550 5212 DISTRICT COURT - CLARKSTON
560 5213 DISTRICT COURT - ROCHESTER
530 5214 DISTRICT COURT TROY
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT! SUPPORT DETAIL. THIRD QUARTER, 1999
90403 PA189 LIDS 52/1 DC- 12.5%
95530 DC Suprt-24%-5214
5211 District Court - Total
90404 PA189 LIDS 52/2 DC 12.5% $34,761.28
95528 DC Suprt -25%42/2 7121.06
52/2 District Court - Total $42,384.34
90405 PA189 LIDS 52/3 DC 12.5% $34.781.28
95529 DC Suprt -25%-52/3 7.623..06
52/3 District Court - Total $42,384.34
90406 PA189 LIDS 52/4 DC - 12.5%
95530 DC Suprt -25%-52/4
52/4 District Court - Total
134,761.28
7 623.07
$42,384.35
$34,7;1.28
7.823.07
$42,384.35
Prepared by; Linda Swartz. Info Tech; 07/15/99; 10:09 AM 3 3FY99DEV.VV1(4
$11.4.1:10
$189,418.50
21,054.50
4,796.00
170,803.00
117,799.25
4,687.00
31,889.00
21,594.50
206,381.00
8,023.00
6,164.50
$lalom
$7.822.50
$2,274.00
$272.50
$3,278.50
$273.00
$2,855.50
$4,536.00
$3,571.50
$714.00
$784,68115
$18,366.50
$7,822.50
$2,274.00
$272.50
$3,278.50
$15,744.00
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - THIRD QUARTER, 1999
Quit DIRECT FUNDS
657 COMMUNITY CORRECTIONS
661 COMMUNITY DEVELOPMENT
663 CMH - ADMIN
750 EAC.MAINTILGEEBAnGNS
380 HEALTH IMMUNIZATION - GRANT
010 INFORMATION TECHNOLOGY
Systems Devilop/Suppert
Technical Sys/Networking
870 MEDICALCA8E.EAGILL1a
770 PARKS AND RECREATION
751 LT. r_TELEeNONE_CKINIKUNICATIONLS
656 W.AIERALSE
N.QINSLOUNTY AGENCIES
65701 Community Corrections Grant
Community Corrections - Total
66103 Comm Dev User Support
Community Development - Total
66306 CMH System Development
CMH Admin - Total
75503 FM0 Development
FM&O - Total
38000 Health - Immunization
Health - Immunization - Total
Year 2000 Project
GIS-Administration
Open Systems Administration
Oracle Administration
IT DISC Data Warehouse
IT DISC Enhanced Access
IT DISC GIS
Health Grant Overhead
CVT - New Development
I.T. - New Operating System
Equipment Inventory
I.T. - Disaster Recovery
95689 Database Tech Support
98873 MCF - Support
MCF - Support - Total
95419 PRADM-Administration
21012 l.1. - COMMUNICATIONS
13.-Telephone Comm - Total
95669 Water & Sewer Acct'g
Water & Sewer Accfg - Total
02000
25100
25200
25400
30001
30002
30003
84200
91516
95150
95456
95685
UM%)
$2,855 50
$3571.50
4 3FY99DE .VVK4 Prepared by: Linda Swartz, Info Tech; 07115199; 10.09 AM
Resolution #99200 August 19, 1999
Moved by Douglas supported by Palmer the resolutions on the Consent Agenda
be adopted (with accompanying reports being accepted).
AYES: Causey-Mitchell, Colasanti, Coleman, Devine, Dingeldey, Douglas,
Galloway, Garfield, Gregory, Jensen, Law, McCulloch, McPherson, Melton, Millard,
Moffitt, Obrecht, Palmer, Patterson, Schmid, Sever, Suarez, Taub, Amos. (24)
NAYS: None. (0)
A sufficient majority having voted therefor, the resolutions on the
Consent Agenda were adopted (with accompanying reports accepted).
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
I, G. William Caddell, Clerk of the County of Oakland, do hereby certify that the
foregoing resolution is a true and accurate copy of a resolution adopted by the
Oakland County Board of Commissioners on August 19, 1999 with the original record
thereof now remaining in my office.
In Testimony Whereof, I have hereunto set my hand and affixed the seal of the
County of Oakland at Pontiac, Michigan this)79th 7 d of August, 1999. ?
G. William Caddell, County Clerk