HomeMy WebLinkAboutResolutions - 2002.01.24 - 26808FISCAL REPORT (MISC. #02013) January 24, 2002
BY: FINANCE COMMITTEE, SUE ANN DOUGLAS, CHAIRPERSON
IN RE: SHERIFF, PROSECUTING ATTORNEY, CIRCUIT COURT, COMMUNITY
CORRECTIONS - AMENDMENT #1 OF THE FISCAL YEAR 2001/2002 BYRNE MEMORIAL
GRANT
TO: THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
The Finance Committee, having reviewed the above referenced
resolutions, reports with a recommendation to amend the resolution to
remove the first and second "BE IT FURTHER RESOLVED" paragraphs. This
amendment is recommended due to the fact that the Finance Committee is
charged with the responsibility to find funds and recommend budget
amendments.
Chairperson, on behalf of the Finance Committee, I move
acceptance of the foregoing report.
FINANCE COMMITTEE
FINANCE COMMITTEE:
Motion carried unanimously on a roll call vote with Melton absent.
MISCELLANEOUS RESOLUTION #02013 January 24, 2002
BY: PUBLIC SERVICES COMMITTEE, HUGH D. CRAWFORD, CHAIRPERSON
IN RE: SHERIFF, PROSECUTING ATTORNEY, CIRCUIT COURT, COMMUNITY
CORRECTIONS - AMENDMENT #1 OF THE FISCAL YEAR 2001/2002 BYRNE MEMORIAL
GRANT
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
WHEREAS the Board of Commissioners accepted the Department of
Community Health - Office of Drug Control Policy single contract for
all four Oakland County Byrne Grant recipients per M.R. #01239 (see
Schedules A, B, C, and D); and
WHEREAS the four programs contained in this contract are
Sheriff/Narcotics Enforcement Team (NET), Prosecutor/Child Abuse Task
Force ("Special Unit"), Circuit Court/Family Focused Juvenile Drug
Court and Community Corrections/In-Step Program; and
WHEREAS the grant funding covers the period of October 1, 2001
through September 30, 2002, in the amount of $940,918; and
WHEREAS the four programs for the period of October 1, 2001
through September 30, 2002 total $1,544,757 for the Child Abuse Unit,
which includes $940,918 State allocation, $560,570 budgeted grant
matches in Sheriff, Community Corrections and Circuit Court budgets,
and $43,269 funded by the Non-Departmental Contingency account, M.R.
#01239; and
WHEREAS the Department of Community Health Office of Drug Control
Policy has requested the contract be amended to include the Sheriff's
Criminal Justice Records Improvement Grant; and
WHEREAS the Criminal Justice Records Improvement Grant is for
$644,149, of which $483,112 is funded by the State (75%), and $161,037
is funded by County match ($76,206) and other municipalities ($84,831),
as detailed in Schedule E; and
WHEREAS the additional grant has been initiated through the
County Executive's Grant Agreement Review Process as of December 26,
2001; and
WHEREAS, with the addition of the Criminals Justice Records
Improvement Grant, the grant funds will increase from $940,918 to
$1,424,030 (51% increase); and
WHEREAS the total funding for the programs increases from
$1,544,757 to $2,188,906 (42% increase), of which sixty-five percent
(65%) of the program cost is State funded, and thirty-five percent
(35%) is County grant match in the amount of $680,045 ($636,776 in
Departmental County matches; $43,269 from Non-Departmental Contingency)
and other municipalities $84,831; and
WHEREAS no personnel is added with the addition of the Criminal
Justice Records Improvement grant.
NOW THEREFORE BE IT RESOLVED that the Oakland County Board of
Commissioners accepts this amended grant award, for the period of
October 1, 2001 through September 30, 2002 in the amount of $2,188,906
for the Child Abuse Unit, which includes $1,424,030 State allocation,
$636,776 budgeted grant matches in Sheriff, Community Corrections, and
Circuit Court, $43,269 from the Non-Departmental Contingency account
and $84,831 from other municipalities.
BE IT FURTHER RESOLVED that the Sheriff Department budget be
amended as follows:
General Fund 101 FY 2002
2-90-290000-25000-2564 Contingency $( 66,139)
1-43-023101-10000-2872 Grant Match 66,139
$ - 0 -
BE IT FURTHER RESOLVED that the recipient Department's budgets be
amended as they appear on Schedules A, B, C, D and E respectively.
BE IT FURTHER RESOLVED that continuation of this program,
including positions, is contingent upon continued grant funding.
BE IT FURTHER RESOLVED that if a department requires a budget
amendment for any of the grants covered by this agreement, that
department will initiate the amendment process without requiring the
other departments to sign off on the amendment.
Chairperson, on behalf of the Public Services Committee, I move
the adoption of the foregoing resolution.
PUBLIC SERVICES CIITTEE
Public Services Committee Vote:
Motion carried unanimously on a roll call vote with Buckley, McPherson, Galloway and
Coleman absent.
2001 2002
Award Application
SCHEDULE A
2002
Variance Award Variance
OAKLAND COUNTY SHERIFF N E T GRANT ..
Comparison of FY 2002 Grant Application to 2002 Grant Award
Dept. OCA PCA bject Name
Revenue
Prosecuting Attorney
41 194408 41900 171 Grants-State
41 194408 41900 167 Grant Match
Sheriff
43 580600 44600 171 Grants-State
43 580600 44600 167 Grant Match
$ 216,000 $ 197,207 $ (18,793) $ 197,207 $
216,000 197,208 (18,792) 197,208
164,293 $ 164,293 164,293 $
164,292 164292 164,292 -
$ 432,000 $ 723,000 $ 291,000 $ 723,000 $ -
182,337
88,535
1,920
2,000
604
6,500
1,960
Expenditures
Prosecuting Attorney
41 294418 41900
41 294418 41900
41 294418 41900
41 294418 41900
41 294418 41900
41 294418 41900
41 294418 41900
41 294418 41900
2001 Salaries
2075 Fringe Benefits
3292 Mileage
3756 Travel & Conf.
4172 Materials & Supp.
6631 Bldg. Space Alloc.
6675 Telephone Comm.
66361.T. Operations
261,381
104,554
2,277
2,000
412
7,263
1,888
14,640
79,044
16,019
357
-
(192)
763
(72)
14,640
261,381
104,554
2,277
2,000
412
7,263
1,888
14,640
Sheriff
43 480600 44600 2001 Salaries
43 480600 44600 2075 Fringe Benefits
43 480600 44600 6661 Leased Vehicles
24,102 178,132 154,030 178,132 -
9,641 71,253 61,612 71,253 -
114,401 79,200 (35,201) 79,2C0 -
$ 432,000 $ 723,000 $ 291,000 $ 723,000 $ -
OAKLAND COUNTY COMMUNITY CORRECTIONS/IN-STEP BYRNE GRANT
Comparison of FY 2002 Grant Application to 2002Grant Award
SCHEDULE B
2001 2002 2002
Dept, OCA PCA Object Name Award Application Variance Award Variance
Revenue
17 306001 70500 171 Grants-State 88,203 73,503 (14,700) 73,503
17 306001 70500 167 Grant Match 58,802 73,802 15,000 73,802 -
$ 147,005 $ 147,305 $ 300 $ 147,305 $ -
Expenditures
17
17
17
17
17
17
17
306002 70500
306002 70500
306002 70500
306002 70500
306002 70500
306002 70500
306002 70500
2001 Salaries
2075 Fringe Benefits
3756 Travel & Conf.
4172 Materials & Supp
2572 Contracted Svs.
4100 Expend. Equip. E
6675 Telephone Comm
64,327 $ 75,762 $ 11,435 $ 75,762 $
16,628 30,306 13,678 30,306
390 3,014 2,624 3,014
28,000 9,263 (18,737) 9,263
20,000 26,000 6,000 26,000
15,000 (15,000)
2.660 2.660 2.660
$ 147,005 $ 147,005 $ - $ 147,005 $
OAKLAND COUNTY PROSECUTOR/CHILD ABUSE BYRNE GRANT
Comparison of FY 2002 Grant Application to 2002Grant Award
SCHEDULE C
2001 2002 2002
Dept. OCA PCA Obiect Name Award Application Variance Award Variance
Revenue
41 161012 )0000( 171 Grants-State $ 129,888 $ 129,888 $ -
41 161012 )000(X 167 Grant Match 43,296 43,296 -
43 161022 XXXXX 171 Grants - State $ 61,626 $ 61.626 $ -
43 161022 )0000( 167 Grant Match f 20,542 31 542 11,000
1 $ 255,352 $ - $ 266,352 $ 11,000
Expenditures
41 261012 )0000( 2001 Salaries $ 117,684 $ 117.684 $ -
41 261012 )0000( 2075 Fringe Benefits 47,074 47.074 -
41 261012 ))000( 3292 Personal Mileage 690 690 -
41 261012 )0000( 2540 Communications 416 416 -
41 261012 )0000( 6636 Info-Tech. Oper. 7,320 7,320 -
43 261022 )0000( 2001 Salaries $ 55,929 $ 55,929 $ -
43 261022 )0000( 2075 Fringe Benefits 22,371 22,371 -
43 261022 XXXXX 2540 Communication 208 208 -
43 261022 XXX)0( 6636 Info-Tech. Oper. 3,660 3.660 -
43 261022 )0000( 6660 Radio Rental 2,000 2,000
43 261022 )000(X 6661 Leased Vehicle 9,000 9,000
$ 255,352 $ - $ 266,352 $ 11,000
SCHEDULE D
2002
Variance Award
$ 314,401
104,999
$ 419,400
$ 112,721
41,048
17,951
20,460
22,000
193,010
6,210
6,000
$ 419,400 $
Variance
$ -
-
$ -
$ -
OAKLAND COUNTY FAMILY FOCUSED JUVENILE DRUG COURT GRANT
Comparison of FY 2002 Grant Application to 2002 Grant Award
2001
Award Dept. OCA PCA Object
Revenue
35 100692 28000 171 Grants - State
35 100692 28000 167 Grant Match
Expenditures
35 200612 28000 2001 Salaries
35 200612 28000 2075 Fringe Benefits
35 200612 28000 3292 Mileage
35 200612 28000 4886 Materials & Supp.
35 200612 28000 3348 Professional Services
35 200612 28000 3688 Testing Services
35 200612 28000 3744 Tran. Of Clients
35 200612 28000 6675 Telephone Comm.
2002
Application
$ 314,401
104,999
$ 419,400
$ 112,721
41,048
17,951
20,460
22,000
193,010
6,210
6,000
$ 419,400
Name
SCHEDULE E
2002
Award Application Variance Award Variance Name
2001 2002
OAKLAND COUNTY SHERIFF'S CRIMINAL JUSTICE RECORDS IMPROVEMENT BYRNE GRANT
Comparison of FY 2002Grant Application to 2002 Grant Award
$ 302,017
90,606
10,067
$ 402,690
Dept. OCA PCA biect
Revenue
43 139302 45000 171 Grants - State
43 139302 45000 167 Grant Match Municipalities
43 139302 45000 167 Grant Match County
$ 483,112 $ 181,095 $ 483,112
84,831 (5,775) 84,831
76,206 66,139 76,206
$ 644,149 $ 241,459 $ 644,149 $
43 239302 45000 2540 Communications
43 239302 45000 2572 Contractual Services
43 239302 45000 3704 Training
43 239302 45000 3756 Travel & Conference
43 239302 45000 4028 Computer Supplies
43 239302 45000 9154 Computer Equipment *.
$ - $ 3,000 $ 3,000
33,930 77,716 43,786
15,000 15,000
7,194 7,194
75,579 75,579
368.760 465,660 96,900
$ 402,690 $ 644,149 $ 241,459
$ 3,000 $
77,716
15,000
7,194
75,579
465,660
$ 644,149 $
FISCAL NOTE (MISC. #02013) January 24, 2002
BY: FINANCE COMMITTEE, SUE ANN DOUGLAS, CHAIRPERSON
IN RE: SHERIFF, PROSECUTING ATTORNEY, CIRCUIT COURT, COMMUNITY CORRECTIONS -
AMENDMENT #1 OF THE FISCAL YEAR 2001/2002 BYRNE MEMORIAL GRANT
TO: THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
Pursuant to Rule XII-C of this Board, the Finance Committee has
reviewed the above referenced resolution and finds:
1. The Board of Commissioners accepted the Department of Community
Health - Office of Drug Control Policy single contract encompassing
four programs; Sheriff/Narcotics Enforcement Team, Prosecutor/Child
Abuse Task Force ("Special Unit" ), Circuit Court/Family Focused
Juvenile Drug Court, and Community Corrections/In-Step program per
M. R. #01239. The contract period is October 1, 2001 through
September 30, 2002 with total program costs equaling $1,544,757
which includes $940,918 State Allocation, $560,570 budgeted grant
matches and $43,269 funded by the Non-Departmental Contingency
account.
2. The Department of Community Health - Office of Drug Control Policy
has requested that the contract be amended to include the Sheriff's
Criminal Justice Records Improvement Grant covering the period
October 1, 2001 through September 30, 2002.
3. The Sheriff's Criminal Justice Records Improvement Grant is for
$644,149 of which $483,112 is funded by the State (75%), and
$161,037 is funded by County Match ($76,206) and other
Municipalities ($84,831). There are no personnel issues connected
with this grant.
4. With the addition of the Sheriff's Criminal Justice Records
Improvement Grant, the amended contract covering the period October
1, 2001 through September 30, 2002 becomes $2,188,906 which includes
$1,424,030 State Allocation, $680,045 in County grant match and
$84,831 from other Municipalities.
5. The County Match for the Sheriff's Criminal Justice Records
Improvement Grant (the new amendment) is $76,206. County Match Funds
were originally budgeted for $10,067 for FY 2002. Additional funds
totaling $66,139 are needed in the Sheriff's Department Grant Match
line item for FY 2002
6. The FY 2002 Budget should be amended, as specified below, to
provided the required matching funds:
FY 2002
Fund Dept OCA PCA Object
101 90 290000 25000 2564 Contingency ($66,139)
101 43 023101 10000 2872 Grant Match 66,139
Total Expenditures $ -0-
FINANCE COMMITTEE
FINANCE COMMITTEE:
Motion carried unanimously on a roll call vote with Melton absent.
oak
G. William Caddell, County Clerk
Resolution #02013 January 24, 2002
Moved by Crawford supported by Garfield the Finance Committee Fiscal Report be accepted.
A sufficient majority having voted therefore, the report was accepted.
Moved by Crawford supported by Garfield the resolution be adopted.
Moved by Crawford supported by Suarez the resolution be amended to coincide with the
recommendation in the Finance Committee Fiscal Report.
A sufficient majority having voted therefore, the amendment carried.
Vote on resolution, as amended:
AYES: Gregory, Law, Melton, Moffitt, Moss, Obrecht, Palmer, Patterson, Sever, Suarez, Taub,
Webster, Amos, Appel, Brian, Buckley, Causey-Mitchell, Coleman, Crawford, Dingeldey,
Douglas, Galloway, Garfield. (23)
NAYS: None. (0)
A sufficient majority having voted therefore, the resolution, as amended, was adopted.
,
i ptitteY ftlice
-41411211tn -.
• 1919P.:440, .4.1.-"11.- . aunty Executive
rOREGOING RESPLUTIOt
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
I, G. William Caddell, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true
and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on
January 24, 2002 with the original record thereof now remaining in my office.
In Testimony Whereof, I have hereunto set my hand and affixed the seal of the County of Oakland at Pontiac,
Michigan this 24th day of January, 2002.