HomeMy WebLinkAboutResolutions - 2003.03.06 - 27205MISCELLANEOUS RESOLUTION 103026 February 13, 2003
BY: GENERAL GOVERNMENT COMMITTEE, WILLIAM PATTERSON, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY - FIRST QUARTER 2003
DEVELOPMENT APPROPRIATION TRANSFER
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
WHEREAS all data processing development cost is incorporated as a
single appropriation within the non-departmental budget and then an
amount equal to the actual expense is transferred to the user
department with a summary report to the Finance Committee; and
WHEREAS the Department of Information Technology has determined the
First Quarter 2003 data processing development charges to be
$1,447,540.47 and the imaging development charge to be $80,352.00 for
the General Fund/General Purpose County departments; and
WHEREAS direct charges to Special Revenue and Proprietary fund
departments are $103,575.00 and non-county agencies are $0 for the
First Quarter 2003; and
WHEREAS an appropriation transfer to General Fund/General Purpose
County departments is needed to fund these development charges; and
NOW THEREFORE BE IT RESOLVED that the Oakland County Board of
Commissioners has reviewed the First Quarter 2003 Data Processing
Development Report and approves the First Quarter appropriation
transfer as specified on the attached schedule.
Chairperson, on behalf of the General Government Committee, I move the
adoption of the foregoing resolution.
GENERAL GOVERNM T COMMITTEE
0. /
General Government Committee Vote:
Motion carried unanimously on a roll call vote.
DIVISION ACCOUNT Y.T,O,
3rd Otr
Apr - June
4th Otr
July - Scot
52/1 - District Court
52/2 - District Court
52/3 - District Court
62/4 - District Court
Animal Control
AucNting
Board of commissioners
Clerk - Elections
Clerk - Jury Commission
Clerk - Legal Records
Clerk - Register of Deeds
Clerk • Vital Statistics
Community Corrections Admin
Community & Economic Development
Corporation Counsel
Courts-Business Division - JIMS
Courts-ED-Court Services-Admin
Courts-ED•Court Senaces-Adoptions
Courts-FD-Court Services-Casework
Courts-ED - Judicial
Courts-FD-Judicial Support-Admin
Courts-FD Juvenile Support
Courts-GJ-Judictal Support
Courts-0J-Assignment
Courls-GJ-Earbily Support
Courls-CJ-Mediation
Courts-Judicial Administration
Drain Commissioner
Emergency Response & Prep Unit
Equalization Division
Fiscal Services - AdmIn
Fiscal Services - General
Library - Admin
Materials Management - Gen Fund
Medical Examiner
MSU Extension - Oakland
Personnel
Planning and Economic Development
Probate - Estates/Mental Health Admin
Probate-Estates/Mental Health Support
Probate-ED-Judicial
Probate - Judicial Admin
Probate-ED-Judicial Support
Prosecuting Attorney - General Prosecution
Prosecuting Attorney - Administration
Purchasirg
Reimbursement Division
Sheriff
Sheriff - CLEMIS
Support Services
Treasurer
Veterans
Sub-Total Fund 101
Health
Health - Clinic
Health Environmental
Sub-Total Fund 221
DATA PROCESSING DEVELOPMENT FOR
GOVERNMENTAL FUND APPROPRIATION
Clerk Image
Courts-PD-Jun-Sup-Imaging
Probate-Estates/Mental Health Image
TOTAL IMAGING DEVELOPMENT
APPROPRIATION
$10,649.76
$10,549,76
$10,549.76
$10,549.74
$1,242.00
$610.00
$0.00
$70,257.54
$1,146.00
$8,496.80
$12,379.90
$23,315.50
$44,721.00
$11.588.00
$122.00
$13,509 75
$2,210.00
$220.80
6324.00
6366.00
$11,856.00
$1.516.00
$33,729.00
$844.00
$932.00
$43436.00
$5,438.50
$321,909.50
$300,168.10
$11,681.50
$8,262.00
$756.00
$161,750.90
$48.00
$9,436.50
$10,858.50
$122.00
$18,022.50
$10,066.50
$17,867.40
$16,165.50
632206.00
$3,138.00
$110,574.00
$1,364,071.97
12,991.00
76.577,50
$139,555.50
Z44.00
$244.00
$1 A63.864.47
71,632.00
2,376,00
$74.008.00
$1,527,892.47
161.527.802,47),
1.19_4
$0,00
$0.00
19.44
1.4.92
$0.00
;0.00
$10,549.76
10.549.76
10,549.76
10,549.74
1,242.00
610.00
0.00
70257.50
1,148.00
8,496.80
12,379.90
23,315.50
44 721.00
11,588.00
122.00
13,509.75
0.00
2,210.00
0.00
220.80
324.00
366.00
11,866.00
1,518.00
33,729.00
844.00
932.00
43,636.00
5,438.50
321.909.50
300 168.10
0.00
0.00
11,681 50
8,262.00
756.00
161,750.90
0.00
0.00
48.00
9.436.60
10,886.50
122.00
18,022.50
0.00
10,066.50
17,867.40
16,168,50
3,138.00
110,874 00
$0.00 1,364,071.97
12,991.00
0.00
76.577.5Q
89,568.50
Z44.00
244.00
S1.453,884,47
71,632.00
9,124
2,376.00
;0,00 $74,008.00
80.00 $1,527,892.47
$0.00 151,527,1392,471
1)1(/
$0.00
$0.00 $0.00
.£4,911
$0.00
KIN
tug
juvenile Maintenance Fund 12931
293 2-16-50120p-25001-600
12931
Children's Village
Sub-Total Fund 293
SUB-TOTAL GOVERNMENTAL / IMAGING DEVELOPMENT APPROPRIATION:
90-293000-25000-6330 Information Technology Development
TOTAL GOVERNMENT:
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
1ST QUARTER 2003
1st Otr 2nd Qtr
Oct - Deg Jan - mar
GOVERNMENTAL FUNDS
General FUnd 11011
101 2-32-201200-20001-6030
101 2-32-301200-20001-6030
101 2-32-401200-20001-6030
101 2-32-501200-20001-6030
101 2-17-802200-80001-6034
101 2-11-220100-10000-6030
101 2-51-211000-10000-6030
101 2-21-230130-31000-6030
101 2-21-250100-01000-6030
101 2-21-221000-01000-6030
101 2-21-240100-11000-5030
101 2-21-220500-40000-6030
101 2-1 7-402200-70001 -6030
101 2-19-210000-10300-6030
101 2-11-250100-20000-6030
101 2-35-220000-12000-6030
101 2-35-242000-11000-6030
101 2-35-242000-44000-6030
101 2-35-242000-41000-6039
101 2-35-244000-31100-6030
101 2-35-243000-11000-6030
101 2-35-244300-33000-6030
101 2-35-230000-21200-6030
101 2-35-230000-22100-6030
101 2-35-230000-31200-6030
101 2-35-230000-22200-6033
101 2-35-210000-11000-6030
101 2-61-211001-10000-5030
101 2-11-101112-65001-6030
101 2-12-240000-41000-6030
101 2-12-601200-10001-6030
101 2-12-621200-10001-6030
101 2-51-233000-53500-6030
101 2-13-135502-15100-6030
101 2-17-912000-15000-6030
101 2-17-501200-50001-6030
101 2-15-402200-10001-6030
101 2-19-221000-10000-6030
101 2-34-403200-40001-6030
101 2-34-403200-40005-6030
101 2-34-101200-31100-6030
101 2-34-101200-40001-6030
101 2-34-101200-31200-6030
101 2-41-211000-41700-5030
101 2-41-211000-41100-5030
101 2-12-401200-40010-6030
101 2-12-701200-10001-6030
101 2-43-023301-20000-6030
101 2-43-023601-30000-6030
101 2•13-138201-15100-6030
101 2-22-221120-01000-6030
101 2-17-302200-30001-6030
Health Fund 12211
221 2-16-201200-33100-6030
221 2-16-234200-54600-6030
221 2-16-220200-67000-6030
18-636111-10000-0735
IMAGING
2-21-221000_01000-6039
2-35-243000-33000-6039
2-34-403200-40005-6039
18-636111-10000-0573
Prepared ty: Lisa Schmidt, info Tech; 1/24103; 1:16 PM 1st qtr 2003.xls
Y.T.D.
4th Otr
JUIY - SeDI
9,793.00
54,00
23.976.00
7,808.00
2,257.00
594.00
676.00
514.00
23,028.00
34,875.00
0.00
INFORMATION TECHNOLOGY
DATA PROCESSING DEVELOPMENT SUMMARY
1ST QUARTER 2003
ist Qtr 2nd Qtr 3rd QS
ACCOUNT # DIVISION Oct Dec Ja-r - Mar Apr - June
NON-GOVERNMENTAL
DIRECT CHARGES CLEMIS
Community Corrections
Courts-F0C-Exp-CS Enforcement
Courts-FOG Exp-CS Enforcement Image
Courts-FOC Exp.Family Counseling
Fire Records Management System
FM-Wk Rel/Jail Mg/Mido Cont
F M & 0
Health • immunization Grant
17 - FEMA Grant
Materials Management
Medical Care Facility ac. International Airport
Parks and Recreation - Administration
Risk Management
Treasurer - 100% Tax Payment Fund
Treasurers Delinquent Tax Revolving Fund
Water & Sewer Accounting
Workforce Development
$0.00
0.00
0.00
9.793 00
54.00
23,976.00
7,808.00
2,257.00
594.00
000
0.00
676.00
0.00
514.00
23,028.00
0.00
0.00
34,875.00
18-636111-10000-0715 SUB-TOTAL DIRECT CHARGES FOR DATA $103.575.011 ILE 19,24 HAQ $103,575.00
PROCESSING DEVELOPMENT
TOTAL COUNTY DEVELOPMENT CHARGES $1.631.467.47 al& 1912 1P,Q2 51 .631.467.47
NON-COUNTY AGENCIES
10-636111-10000-0429 Non-County Agencies 50,00 $000
TOTAL DEVELOPMENT CHARGES 81,631,467.47 $0.00 $0.00 $0.00 SI,631,467.47
Prepared by: Lisa Schmidt Into Tech: 1124/03; 1:16 PM 1st Or 2003.xls
$10,888.50
2.621.25
$2,210.00
$220.80
$324.00
$366.00
$13,509.75
$2,210.00
$220.80
$324.00
$366.00
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 2003
Cust # GOVERNMENTAL FUNDS
630 ANIMAL CONTROL 95682 Dog System $1,242.00
Animal Control-Total $1,242.00
620 AUDITING 95468 Auditing-Cust Supt $610.00
Auditing - Total $610.00
665 CHILDRENS VILLAGE 95665 Childrens Village $244.00
Childrens Village - Total $244.00
440 CLERK - ELECTIONS 95443 Elections $70.267.50
Clerk -Elections - Total $70,267.50
720 CLERK (REGISTER OF DEEDS 36510 GIS Implementation Support-ROD $7,691,50
95493 Reg Deeds System Maintenance 488.00
95498 Cleric/Reg of Deeds 662.40
95558 User Support/ROD 3.538,00
Clerk/Reg of Deeds - Total $12,379.90
722 CLERK - IMAGING 65420 Clerk - Image Replace - 21% $8,278.00
95158 Clerk - Imaging 63,354.00
Clerk - Imaging - Total $71,632.00
410 CLERK - JURY COMMISSION 95512 Jury Commission $1.148.00
Clerk -Jury Commission - Total $1,148.00
724 CLERK - LEGAL RECORDS 95189 Circuit Court System 8.496.80
Clerk - Legal Records - Total $8,496.80
723 CLERK - VITAL STATISTICS 95161 Vital Stets Index $23.515.50
Clerk - Vital Statistics - Total $23,315.50
522 COMMUNITY CORRECTIONS-ADMIN (CO) 52200 Comm Corr-Admin (County) $44,721.00
Community Corrections - Total $44,721.00
785 COMMUNITY & ECO DEVELOPMENT 36500 GIS Implementation Support C&E Dev $1,455.00
95785 Comm & Eco Developmt 10,133.00
Community & Eco Dev - Total $11,588.00
430 CORPORATION COUNSEL 95501 Corporation Counsel $122.00
Corporation Counsel - Total $122.03
495 CTS-BUSINESS DIV - JIMS
492 CTS-FD-CT SERV-ADOPTIONS
505 CTS-FD-JUDICIAL
483 CTS-FD-JUDICIAL SUPPORT-ADM
474 CTS-FD-JUVENILE SUPPORT
90603 MS - Circuit Court - 25%
95176 CTS-Business Div - JIMS
CTS-Business Div - JIMS - Total
95173 CTS-FD-Ct Serv-Adoptions
CTS-FD-Ct Serv-Adoptions - Total
95186 CTS-FD/ADMIN-Family Judges
CTS-FD-Judicial - Total
95193 CTS-FD-Judicial Suport-Adm
CTS-FD-Judicial Suport-Adm - Total
95474 CTS-FD-Admin-Juvenile Support
CTS-FD-Juvenile Support - Total
Prepared by Lisa Schmidt: Info Tech: 1/24/03 5 1st qtr 2003.xls
$1.518.00
$33.729.00
$11.866.00
$844.00
$932,00
$732.00
7,128.00
32,238.00
3.538.00
$43,636.00
$1,518.00
$33,729.00
$11,866.00
$844.00
$932.00
$5.438.50
641 MATERIALS MGMT-GEN SUPPORT SERV 95440 Materials Management
95704
Performance Series - 25%
Materials Mgmt-Gen Fund - Total
872 MEDICAL EXAMINER 87202 Med Exam - Cust Support
Medical Examiner - Total
36525 GIS Implementation Support Health
37025 CHAMPS - P.O.P.
96842 Health Admin
Health - Total
$3,456.00
8,559.00
976.00
37002 Environmental $216.00
84200 EH - Projects 16,275.00
84300 Ehealth Program 60.086.50
Health-Environmental - Total
$321,909.50
$300,168.10
$12,991,00
$76,577.50
$11,681.50
$8,262.00
95556 Personnel User Supt
96002 Human Res-Personnel 40%
Personnel - Total
1,904.00
199546.90
$161,750.90
INFORMATION TECHNOLOGY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 2003
499 CTS-GJ-ASSIGNMENT 95180 CTS-GJ-Assignment
CTS-GJ-Assignment - Total
420 CTS - GJ - FAMILY SUPPORT 95195 Cir Cr? Admin
Courts - GJ - Family Support - Total
498 CTS-GEN JURIS-JUDICIAL SUPPT 95179 CTS -Gen Juris-Judicial Suppt
CTS -Gen Juris-Judicial Suppt - Total
500 CTS-GJ-MEDIATION 95181 CTS-GJ-Mediation
CTS-GJ-Mediation - Total
493 CTS-JUDICIAL ADMIN 95174 CTS-Judicial Admin
CTS-Judicial Admin - Total
730 DRAIN COMMISSIONER 28009 Drain Commissioner
28011 Drain Commissioner Application
36520 GIS Implementation Support Drain
95669 Water & Sewer Accounting
Drain Commissioner - Total
900 EMERGENCY RESPONSE & PREPAREDNESS 36545 GIS Implementation Support EMS
EMS - Total $5,438.50
740 EQUALIZATION
660 FISCAL SERVICES ADMIN
840 HEALTH DEPARTMENT
843 HEALTH - ENVIRONMENTAL
31075 Equal - Development
36505 GIS Implementation Support Equalization
95559 User Support/Equal
95693 Equal-System Maintenance
Equalization - Total
44021 FS-System/Customer Support
44022 FS-System Maintenance
44023 FS-System Enhancements
44024 FS-New Development
44076 BUD-System/Customer Support
95702 Perf Series - Fiscal Services 25%
95703 Pert Series - Budget 25%
96001 Human Res-Acct 40%
96003 Human Res.-Budget 20%
Fiscal Services Admin - Total
$69,624.00
1,530.00
33,286.00
217.469.50
$45,186.00
60,762.00
47,066.00
7,564.00
216.00
9,546.50
9,546.50
80,187.40
40.093.70
$2,135.00
$9,546.50
$8.262,00
710 MSU EXTENSION - OAKLAND 36535 GIS lmplem Support - MSU Ext $756.00
GIS Implem Support - MSU Ext - Total $756.00
680 PERSONNEL
Prepared by Lisa Schrradt, Info Tech: 1/24/03 6 1st qtr 2003.xls
$540.00
$9.546.50
$10,086.50
$3,776.40
14.001.00
16.168.50
32.208,00
$3,138.00
244.00
6,836.00
11,472.00
7,991.00
42,287.00
42.044,00
$2,722.13
7.827.63
$2,722.13
7.827,63
$2,722.13
7.827.63
$2,722.13
7.827.6
$17,867.40
$16,168.50
$32,208.00
$3,138,00
$110,874.00
$10,549.76
$10,549.76
$10,549.76
$10,549.74
INFORMATION TECHNOLOQY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 2003
512 PROB-ESTATES/MENTL HLTH IMAGE 95207 Prob-Est/Mntl Hlth Image $2,376.00
Prob-Est/Mnti 1-11th Image - Total $2,376.00
509 PROB-JUDICIAL ADMIN 90604 JIMS Probate 25% $10,868.50
Prob-Judicial Admin - Total $10,888.50
510 pROB-ESTATES/MENTL HLTH SUPPORT 92198 Prob-Est/Mntl Hlth Support $2aQt)
Prob-Est/Mntl 1-11th Support - Total $48.00
481 PROBATE-FD JUDICIAL 95168 Prob-FD Judicial $9.436.80
Prob-FD Judicial - Total $9,436,80
479 PROB-FD-JUDICIAL SUPPORT 95188 PROB-FD Judicial Support $122.00
P1-OB-FD Judicial Support - Total $122.00
145 PROSECUTOR - GENERAL PROSECUTION 90605 JIMS - Prosecutor 25% $10,888.50
95622 Prosecutor/Executive 7,026.00
97001 Prosecutor Data Proc 106,00
Prosecutor - Total $18,022.50
690 PURCHASING
650 REIMBURSEMENT
195 SHERIFF
191 SHERIFF - CLEMIS
445 SUPPORT SERVICES
600 TREASURER
540 52/1 DISTRICT COURT - NOVI
550 52/2 DLSIRLCT COURT - CLARKSTON
560 52/,3 DISTRICT COURT • ROCHESTER
530 52/4 DISTRICT COURT- TROY
44026 PUR-System/Customer Support
95701 Performance Series 25%
Purchasing - Total
95470 Reimbursement System
95542 Reimburse User Support
Reimbursement - Total
97163 Sheriff
Sheriff - Total
96163 Sheriff - CLEMIS
Sheriff - CLEMIS - Total
44500 Support Services
Support Services - Total
36515 GIS Implementation Support-Treasurer
44061 Tre-System/Customer Support
44062 Tre-System Maintenance
95008 Del Tax On Line
95303 Del Tax System Maintenance
95561 User Support/Del Tax
Treasurer - Total
90606 JIMS - 5211 DC - 6.25%
95527 DC Supd-25%-52/1
52/1 District Court • Total
90607 JIMS - 52/2 DC - 6.25%
95528 DC Supd-25%-52/2
52/2 District Court - Total
90608 JIMS - 52/3 DC - 6.25%
95529 DC Supd-25%-5213
52/3 District Court - Total
90609 JIMS - 52/4 DC - 6.25%
95530 DC Supd-25%-52/4
52/4 District Court - Total
Prepared by Lisa Schmidt Info Tech; 1/24/03 7 lst qtr 2003.xls
$244.00
$22,784.00
$23,028.00
44036 RSK-System/Customer Support
95695 Risk Management
Risk Management - Total
695 RISK MANAGEMENT
$34,875.00
656 WATER & SEWER ACCTG $31,805.00
3,070,00
44049 WS-New Development
95669 Water & Sewer Acct'g
Water & Sewer Acct'g - Total
INFORMATION TECHNOLOAY - RESERVE FUND
DEVELOPMENT / SUPPORT DETAIL - FIRST QUARTER, 2003
Cust # DIRECT FUNDS
471 CTS•F0C-EXP-CS ENFORC-IMAGe 92194 CTS-FOC-Exp-CS Ent-Image 59,793.00
CTS-FOC Exp-05 al-Image - Total $9,793.00
470 CTS-FOC-EXP-FAM COUNSELING 92195 CTS-FOC-Exp-Farn Counseling $54.00
CTS-FOC-Exp-Farn Counseling - Total $54.00
210 FIRE RECORDS MANAGEMENT SYSTEM 21010 Fire Records Mgmt Fund 531 $8,640.00
95404 FRMS - Phase II Projects $15.336.00
Fire Records Mgmt - Total $23,976,00
750 FM&O 21001 FM&O $2.257.0Q
FM&O - Total 2,257.00
757 FM-WK RELEASE/JAIL MGMTNIDEO CONF 75700 Fac Mgmt - Video Arraignments 57.808.00
FM-Wk Rel/Jail MgmtNideo Conf - Total $7,808.00
380 HEALTH IMMUNIZATION - GRANT 38000 Health - Immunization $594.00
Health - Immunization - Total $594.00
870 MEDICAL CARE FACILITY 98873 MCF - Support $676,00
MCF - Support - Total $676.00
770 PARKS AND RECREATION 36530 GIS Implementation Support Parks Dept $338.00
95419 PRADM-Administration 176.00
Parks & Recreation - Total $514.00
Prepared by Lisa Schmidt; Taft, Tech: 1/24/03 8 tst qtr 2003.xls
March 6, 2003
- FIRST QUARTER 2003
are to be
FISCAL NOTE (MISC. #03026)
BY: FINANCE COMMITTEE, CHUCK MOSS, CHAIRPERSON
IN RE: DEPARTMENT OF INFORMATION TECHNOLOGY
DEVELOPMENT APPROPRIATION TRANSFER
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
Pursuant to Rule XII-C of this Board,
reviewed
1.
departments.
2. The first quarter data processing development charges
$1,447,540.47; imaging development charges are $80,352.00
General Fund/General Purpose departments; direct charges
Special Revenue and Proprietary fund departments
$103,575.00 and charges to non-county agencies are $0.
3. The respective departmental Fiscal Year 2003 budgets
amended as specified in the attached detail schedule.
FINANCE COMMITTEE
FINANCE COMMITTEE
Motion carried unanimously on a roll call vote with Obrecht, Palmer, Patterson and Zack absent.
Committee
the
The resolution appropriates
Technology First Quarter 2003
has
are
for
to
are
the Finance
above-referenced resolution and finds:
and charges the Information
Development cost to benefiting
Resolution #03026 February 13, 2003
The Chairperson referred the resolution to the Finance Committee. There were no objections.
. William Caddell, County Clerk
Resolution #03026 March 6, 2003
Moved by Jamian supported by Coulter the resolutions on the Consent Agenda, be adopted.
AYES: Coulter, Crawford, Douglas, Gregory, Hatchett, Jamian, Knollenberg, KowaII, Law, Long,
McMillin, Middleton, Moffitt, Moss, Palmer, Patterson, Potter, Rogers, Scott, Suarez, Zack,
Bullard, Coleman. (23)
NAYS: None. (0)
A sufficient majority having voted therefore, the resolutions on the Consent Agenda, were adopted.
I HEREBY -Mil FOREGOING RESOLtf
lb/ /D
L. BroOka Ditt6rtson, Gounty ExeoitIve
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
I, G. William Caddell, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true
and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on March 6, 2003,
with the original record thereof now remaining in my office.
In Testimony Whereof, I have hereunto set my hand and affixed the seal of the County of Oakland at
Pontiac, Michigan this 6th day of March, 2003.
Date