HomeMy WebLinkAboutResolutions - 2003.09.18 - 27344Memo
TO: Commissioners
FROM: Chuck Moss, Chairperson, Finance
Committee
DATE: September 11,2003
RE: Additions to the Finance Committee FY 2004 and FY 2005
Recommended Budget and General Appropriations Act (Summary dated
September 18, 2003)
On September 11, 2003, two items were brought before the Finance Committee to be
incorporated into the Finance Committee's FY 2004 & FY 2005 Recommended
Budget (dated September 18, 2003). (This summary document will be provided to you
on September 18, 2003, in consideration of Finance Item d - Board of Commissioners -
2004 Budget and General Appropriations Act.)
The first item was the Parks and Recreation FY 2004 & FY 2005 Budget (see attached).
This item was not ready at the time the Budget was originally presented to the Finance
Committee. While the Finance Committee did move to incorporate this information into
the FY 2004 & FY 2005 Recommended Budget, I will also be making that motion on
September 18 to formally amend the Finance Committee's FY 2004 & FY 2005
Recommended Budget to include this information.
Additionally, certain additional funds (Enterprise, CLEMIS, etc) (see attached) were
included in the County Executive's Recommended Budget but were not included in the
summary document. To correct this error, I will offer another motion to amend the
Finance Committee's FY 2004 & FY 2005 Recommended Budget to include this page.
The additional attached Personnel Committee (2) and Planning and Building Committee
(3) Reports are provided as standard procedure in adopting the budget and each will be
moved separately for consideration.
If you have any questions, please let me know.
Chuck Moss, Chairperson
Finance Committee
248-642-1820
REPORT (MISC. 103256) September 18, 2003
BY: FE1ANCE COMMITTEE, CHUCK MOSS, CHAIRPERSON
RE: FY 2004 & FY 2005 PARKS AND RECREATION BUDGET
TO THE OAKLAND COUNTY BOARD OF COMMISSIONERS
Chairperson, Ladies and Gentlemen:
The Finance Committee, having reviewed the FY 2004 & FY 2005
Parks and Recreation Budget on September 11, 2003, reports with the
recommendation that the budget be approved as outlined in the attached
report.
Chairperson, on behalf of the Finance Committee, I move the
acceptance of the foregoing report.
FINANCE COMMITTEE
FINANCE COMMITTEE
Motion carried unanimously on a roll call vote with Moffitt and Gregory absent.
FY 2003
Amended
Budget
FY 2003
Estimated
Actual
FY 2004
Finance Comm
Rec Budget (2)
FY 2005
Finance Comm
Rec Budget
FY 2002
Actual (1)
Fund Number/Description
$19,903,754 $21,442,233 $20,701,899 $21,794,987 $22,177,037
OAKLAND COUNTY, MICHIGAN
FY2004 AND FY2005 FINANCE COMMITTEE RECOMMENDED BUDGET
DEPARTMENT: 53- PARKS & RECREATION
ORGANIZATION 534 - PARKS & RECREATION
FUNDS: 208 PARKS & RECREATION, 408 PARKS & REC CAPITAL IMPROVEMENT
Revenues
Fund 208 - Taxes
Fund 208 - Charges for Services
Fund 208 - Use of Money
Fund 208 - Other Revenues
Fund 208 - Gain on Exchange of Assets
Fund 208 - Transfers In
Fund 408 - Use of Money
Total Revenues
Expenditures
Fund 208 - Salaries
Fund 208 - Fringe Benefits
Fund 208 - Contractual Services
Fund 208 - Commodities
Fund 208 - Internal Services
Fund 208 - Depreciation
Fund 208 - Interest on Debt
Fund 208 - Paying Agent Fees
Fund 208 - Transfers Out
Fund 408 - Transfers Out
Sub-Total Expenditures
Funds Available for Capital Outlay
Total Expenditures
$10,950,682
8,136,019
126,974
3,731
13,157
458,078
215,113
$6,954,078
2,075,965
3,566,232
717,431
1,180,118
2,023,412
0
0
562,775
949,508
$18,029,519
1,874,235
$19,903,754
$12,455,426
8,423,600
150,000
0
0
413,207
0
$7,286,441
2,338,677
4,415,250
923,412
1,061,583
2,705,240
146,800
300
725,000
0
$19,602,703
1,839,530
$21,442,233
$12,235,000
7,901,592
150,000
2,100
0
413,207
0
$6,879,904
2,219,897
3,926,237
755,230
980,494
2,540,779
146,710
300
425,000
0
$12,735,000
8,907,887
150,000
2,100
0
0
0
$7,372,881
2,623,382
5,288,525
870,670
1,005,745
3,264,204
130,007
300
450,000
0
$13,117,050
8,907,887
150,000
2,100
0
0
0
$7,667,796
2,728,317
5,500,066
905,497
1,045,975
3,394,772
112,569
300
450,000
0
$17,874,551 $21,005,714 $21,805,292
2,827,348 789,273 371,745
$20,701,899 $21,794,987 $22,177,037
(1) FY 2002 does not include the one-time recording of fixed
(2) Approved by the Parks and Recreation Commission on S
assets and their contribution.
eptember 3, 2003
Prepared By Parks and Recreation Department 9/5/2003 Exec Budget 2, Adopted.xlw 2003, Sep (FY2002-FY2005)
OAKLAND COUNTY, MICHIGAN
ADDITIONAL BUDGETED FUNDS
Funds were included in the County Executive Recommended Budget,
but still need to be added to the Budget summary.
Enterprise Funds FY 2004 Budget
Clemis $1,745,659
EFSDS 25,784,215
W&S Trust 36,049,559
Radio 7,517,967
Fire Records management 125,600
sub-total 71,223,000
Special Revenue Funds
Oakland Enhancement Fund 432,571
Property Tax Forfeiture Fund 488,000
sub-total 920,571
Total 72,143,571
Finance Committee Recommended Budget 8/28/03 518,094,592
Revised Finance Committee Recommended Budget $590,238,163
Prepared by Fiscal Services
9/10/2003
OAKLAND COUNTY MICHIGAN
FY 2004 AND FY 2005 BUDGET
REVISED EXPENDITURE SUMMARY TOTALS
FY2003 FY2003 DEPARTMENT REQUESTED COUNTY EXECUTIVE FINANCE COMMITTEE
FY 2002 AMENDED ESTIMATED BUDGET RECOMMENDED BUDGET RECOMMENDED BUDGET
FUND TYPE ACTUAL BUDGET ACTUAL 2004 I 2005 2004 I 2005 2004 I 2005
GENERAL FUND/GENERAL PURPOSE FUNDS $357,912,752 $373,499,492 $367,971,288 $338,279,809 $354,159,934 $359,517,442 $363,980,625 $360,349,991 $372,600,356
SPECIAL REVENUE/PROPRIETARY $218,442,080 $215,937,561 $215,329,052 $227,415,452 $233,696,140 $227,987,253 $234,494,666 $229,888,172 $236,378,744
GRAND TOTAL EXPENDITURES $576,354,832 $589,437,053 $583,300,340 $565,695,261 $587,856,074 $587,504,695 $598,475,291 $590,238,163 $608,979,100
In Spring 2003, the Board of Commissioners reduced the FY 2004 Budget $16.7 million. The
current Finance Committee Recommended Budget for FY 2004 reflects a reduction of $13.1 million
from the FY 2003 Amended Budget.
September 11, 2003 Revised Expenditure Summary.xls Prepared by Fiscal Services Division
September 18, 2003
REPORT (Misc. 103256)
BY: PERSONNEL COMMITTEE, THOMAS F. MIDDLETON, CHAIRPERSON
RE: RECOMMENDED FY2004 GENERAL SALARY INCREASES
To the Oakland County Board of Commissioners
Chairperson, Ladies and Gentlemen:
The Personnel Committee recommends to amend the FY2004 Budget document in the following
manner:
1. Increase the current salary ranges for salary grades 1 - 21 by a general salary
increase of 2% effective September 20, 2003. This date is the beginning of the
first pay period for fiscal year 2004.
2. Increase all remaining classifications not represented by bargaining units by a
general salary increase of 2% effective September 20, 2003, including appointed
officials, classes designated as exceptions to salary grades 1 - 21, and part-
time/hourly classes, but excluding:
Summer, Student, and Seasonal; and
Parks Helper; and
Circuit, Probate and District Court Judges which are currently at the
maximum rate allowed; and
Commissioners; and
Other Elected Officials which will be addressed by a separate report; and
Appointed Board and Commission members.
Personnel Committee Vote:
Motion carried on a roll call vote:
Middleton, Kowa11, Douglas, Rogers, Wilson and Coleman — yes
Jamian — No
Hatchett and Suarez - Absent
1
3. Delete the following classifications from the County's Salary Schedule because
they are no longer utilized.
Asst Admin-Parks & Technical Support
Asst Chief Court Service Officer
Chief Systems Development
Coordinator CV Special Programs
Customer Service Supervisor
Data Processing Equipment Operator Supv
Deputy Prosecutor-Litigation
Grants Writer
Manager-Data Center Operations
Program Activities Coordinator
Senior Psychiatrist
Special Projects Coordinator
Staff Physician
State Government Liaison
Supv-Data Communications
Supv Data Base Administrator
Supv-IT Admin Services
4. Further that no transfer of monies is required to fund these increases since
sufficient monies have been budgeted to the departmental salaries and fringe
benefit line items.
Chairperson, on behalf of the Personnel Committee, I move the acceptance of the foregoing
report.
PERSONNEL COMMITTEE
2
September 18, 2003
REPORT (MISC . 103256)
BY: PERSONNEL COMMITTEE, THOMAS F. MIDDLETON, CHAIRPERSON
RE: RECOMMENDED FY2004 SALARY INCREASE FOR THE COUNTY EXECUTIVE,
PROSECUTING ATTORNEY, COUNTY CLERK/REGISTER OF DEEDS, DRAIN
COMMISSIONER, SHERIFF AND COUNTY TREASURER
To the Oakland County Board of Commissioners
Chairperson, Ladies and Gentlemen:
The Personnel Committee recommends to amend the FY2004 Budget document by increasing the
FY2003 salary of the County Executive, Prosecuting Attorney, County Clerk/Register of Deeds, Drain
Commissioner, Sheriff and County Treasurer by 2% effective September 20, 2003.
Further that no transfer of monies is required to fund these increases since sufficient monies have
been budgeted to the departmental salaries and fringe benefit line item.
Chairperson, on behalf of the Personnel Committee, I move the acceptance of the foregoing
report.
PERSONNEL COMMITTEE
Personnel Committee Vote:
Motion carried on a roll call vote:
Middleton, Kowall, Douglas, Rogers, Wilson and Coleman - yes
Jamian - no
Hatchett and Suarez - absent
September 18, 2003
REPORT (MISC. 103256)
BY: Planning and Building Committee, Charles Palmer, Chairperson
RE: 2004 Capital Improvement Program — Buildings
TO: The Oakland County Finance Committee
Chairperson, Ladies and Gentlemen:
The Planning and Building Committee, having reviewed the 2004 Capital
Improvement Program (Buildings Section) on August 5, 2003, Reports with the
recommendation the Buildings Section of the Program, a conceptual identification of
possible future capital improvement needs, be approved in the amount of $25,598,000
as outlined in the attached Index dated August 5, 2003
Chairperson, on behalf of the Planning and Building Committee, I move
acceptance of the foregoing Report.
Planning & Building Committee
Planning & Building Committee Vote:
Motion carried on roll call vote:
Bullard, Coleman, Knollenberg, Long, Rogers, Wilson and Coulter — yes
McMillin — no
Palmer - absent
August 5, 2003
INDEX
2004 CAPITAL IMPROVEMENT PROGRAM
Item
No. Page
INTRODUCTION 1
SUMMARY 2
CAPITAL IMPROVEMENT PROGRAM FOR BUILDINGS
1 2004 Roof Replacement Program 4
2 Communications Center 5
3 320 Bed Medium Security Jail & Infrastructure 6
4 Facility Security Projects 7
5 CMH Renovation-Sheriffs Administration 8
6 Public Works Building Addition, Renovation & Storage Building 9
7 High Density Shelving - Phase 1 10
8 Sheriffs Dept. Equipment Storage Building 11
9 Courthouse East & West Wing Caulking 12
10 Electrical Emergency Generators 13
11 Demolition of Old Work Release Facility 14
12 Relocation of Community & Home Improvement 15
13 Miscellaneous Remodeling 16
14 52-1 District Court Addition & Renovation 17
15 Jail Renovation & Additions - Phase 2 18
16 Jail Renovation & Additions - Phase 3 19
17 Future Electrical Upgrades 20
18 Boot Camp Addition 21
19 Central Garage Addition 22
20 Executive Office Building Renovations 23
21 North Office Building Renovations 24
22 North Health Building Renovations 25
23 High Density Shelving - Phase 2 26
24 CFC A.C. Refrigerant Replacement Program 27
25 Female Addition to Medium Security Facility 28
26 Courthouse Addition & Renovation - Phase 1 29
27 Courthouse Addition - Phase 2 30
28 52-1 District Courthouse 31
29 Firing Range Relocation 32
30 Oakland Pointe Addition & Renovation 33
31 52-2 District Courthouse 34
32 Crime Lab Addition 35
33 North Satellite Office Building 36
September 18, 2003
REPORT (misc. 103256)
BY: Planning and Building Committee, Charles Palmer, Chairperson
RE: 2004 Capital Improvement Program — Utilities
TO: The Oakland County Finance Committee
Chairperson, Ladies and Gentlemen:
The Planning and Building Committee, having reviewed the 2004 Capital
Improvement Program (Utilities Section) on August 5, 2003, Reports with the
recommendation the Utilities Section of the Program, a conceptual identification of
possible future capital improvement needs, be approved in the amount of $1,182,000 as
outlined in the attached Index dated August 5, 2003
Chairperson, on behalf of the Planning and Building Committee, I move
acceptance of the foregoing Report.
Planning & Building Committee
Planning & Building Committee Vote:
Motion carried on a unanimous roll call vote with Palmer absent.
August 5, 2003
INDEX
2004 CAPITAL IMPROVEMENT PROGRAM (Continued)
Item
No Page
CAPITAL IMPROVEMENT PROGRAUFOR UTILITIES, ROADS AND PARKING
1 Medical Care Facility Parking Lot Repaving 37
2 Sewage Treatment Grinder Installation 38
3 Information Technology Parking Addition & Repaving 39
4 Service Center Sidewalk Program 44
5 Replace Water Main 41
6 Service Center Road Repair 42
7 Mainland Drain 43
8 Parking Lot Paving Program 44
9 Primary Electrical System Maintenance 45
10 County Center Drive East Improvements 46
11 Courthouse Road Relocation 47
12 Courthouse Parking Deck 48
II
September 18, 2003
REPORT (misc. #03256)
BY: Planning and Building Committee, Charles Palmer, Chairperson
RE: 2004 Facilities Maintenance & Operations Division — Special Projects Budget
TO: The Oakland County Board of Commissioners Finance Committee
Chairperson, Ladies and Gentlemen:
The Planning & Building Committee, having reviewed the 2004 FM & 0 Special
Projects Budget on August 5, 2003, Reports with the recommendation that the Special
Projects Budget be approved in the amount of $325,000 as outlined in the attached list.
Chairperson, on behalf of the Planning and Building Committee, I move
acceptance of the foregoing report.
Planning & Building Committee
Planning & Building Committee Vote:
Motion carried on a unanimous roll call vote with Long absent.
2004 SPECIAL PROJECTS
08/05/2003
BUILDINGS DESCRIPTION COST
006/008 - Oak Pte 1 Friend of the Court - Airlock Entry Door Install 3 @ $4,000.00 $12,000.00
2 Equalization - Airlock Entry Door Install 1 @ $4,000.00 4,000.00
013/014 - CV B & C 3 Replace 30-Year Old Condensing Units $7,500.00 each 15,000.00
025 - Courthouse 4 Probate Estates Vault - High Density Filing System 37,000.00
5 Bench and Court Reporter Upgrade 4,500.00
033 - Jail 6 Replacement of 30-Year Old Stainless Steel Fixtures - Phase 2 25,000.00
038 - Annex I 7 Replace Carpet in Sheriffs Dispatch Raised Floor 15,000.00
044 - Public Works 8 Replace 30-Year Old Deteriorated Ceiling 14,000.00
045 - Medical Care 9 Replace Wainscot in Hallway and High Use Areas 8,500.00
052 - Serv Center 10 Information Sign Upgrade (2) 5,000.00
11 Service Center Sidewalk and curb replacement 30,000.00
12 Steam Tunnel Repairs 9,000.00
13 Facility Assessment Software Purchase, Integration, and 39,000.00
Training
207 - Central Heating 14 Bio Remediation - Phase I 55,000.00
339 - Animal Cont 15 Purchase and Install Fencing, Shelters, and Water 45,000.00
Installation for Dog Runs
429 - 52/2 Dist Ct 16 Construct Security Holding Cell Interview Room 7,000.00
$325,000.00
SCRIPT FOR
Finance Committee Item d - Adopting the FY 04-05 Budget and
General Appropriations Act
- Move to approve the FY 04-05 Budget and General
Appropriations Act. (Support required)
Move to accept the Reports of the Personnel Committee
and the Planning and Building Committee. (needs only
voice vote - but if someone wants, you can take a roll call)
Move to amend the FY 04-05 Budget and General
Appropriations Act to incorporate the FY 2004 and FY 2005
Parks and Recreation Budget. (either voice or roll call)
Move to amend the FY 04-05 Budget and General
Appropriations Act to incorporate the "Oakland County,
Michigan Additional Budgeted Funds" and "Revised
Expenditure Summary Totals" pages for the summary
document. (either voice or roll call)
Take roll call on resolution to adopt the FY 04-05 Budget
and General Appropriations Act, as amended. (needs roll
call vote)
HH
Resolution #03256 September 18, 2003
Moved by Moss supported by Palmer the resolution be adopted.
Moved by Moss supported by Scott the Personnel Committee Report, RECOMMENDED FISCAL YEAR 2004
GENERAL SALARY INCREASES, be accepted.
Moved by Moss supported by Scott the Personnel Committee Report, RECOMMENDED FISCAL YEAR 2004
SALARY INCREASE FOR THE COUNTY EXECUTIVE, PROSECUTING ATTORNEY, COUNTY
CLERK/REIGSTER OF DEEDS, DRAIN COMMISSIONER, SHERIFF AND COUNTY TREASURER, be
accepted.
Moved by Moss supported by Scott the Planning and Building Committee Report, 2004 CAPITAL
IMPROVEMENT PROGRAM — BUILDINGS, be accepted.
Moved by Moss supported by Scott the Planning and Building Committee Report, 2004 CAPITAL
IMPROVEMENT PROGRAM — UTILITIES, be accepted.
Moved by Moss supported by Scott the Planning and Building Committee Report, 2004 FACILITIES
MAINTENANCE AND OPERATIONS DIVISION — SPECIAL PROJECTS BUDGET, be accepted.
Discussion followed.
Moved by McMillin that the Personnel Committee Report, RECOMMENDED FISCAL YEAR 2004 SALARY
INCREASE FOR THE COUNTY EXECUTIVE, PROESECUTING ATTORNEY, COUNTY CLERK/REGISTER
OF DEEDS, DRAIN COMMISSIONER, SHERIFF AND COUNTY TREASURER, be voted upon seperately.
There being no support, the motion failed.
Moved by Moss supported by Crawford the Finance Committee Report, FISCAL YEAR 2004 AND FISCAL
YEAR 2005 PARKS AND RECREATION BUDGET, be accepted.
A sufficient majority having voted therefore, the Finance Committee Report was accepted.
Moved by Moss supported by Middleton the resolution be amended to coincide with the recommendation in
the Personnel Committee and the Planning and Building Committee Reports.
A sufficient majority having voted therefore, the motion carried.
Moved by Moss supported by KowaII the resolution be amended to coincide with the recommendation in the
Finance Committee Report.
A sufficient majority having voted therefore, the motion carried.
Discussion followed.
Moved by McMillin the FISCAL YEAR 2004 AND FISCAL YEAR 2005 BUDGET be amended to cut County
Commissioner Travel Expense Account, by 50%.
Showing no support, the motion failed.
Moved by McMillin the FISCAL YEAR 2004 AND FISCAL YEAR 2005 BUDGET be amended to cut County
Commissioner Travel Expense Account, by 25%.
Showing no support, the motion failed.
Moved by McMillin the FISCAL YEAR 2004 AND FISCAL YEAR 2005 BUDGET be amended to cut County
Commissioner Travel Expense Account, by 10%.
Showing no support, the motion failed.
G. William Caddell, County Clerk
Discussion followed.
Vote on resolution, as amended:
AYES: Douglas, Gregory Hatchett, Jamian, Knollenberg, KowaII, Law, Long, Middleton, Moffitt, Moss,
Palmer, Patterson, Potter, Rogers, Scott, Suarez, Webster, Wilson, Zack, Bullard, Coleman, Coulter,
Crawford. (24)
NAYS: McMillin. (1)
A sufficient majority having voted therefore, the resolution, as amended, was adopted.
GOING RESOLUTION
7/2"q/9
STATE OF MICHIGAN)
COUNTY OF OAKLAND)
I, G. William Caddell, Clerk of the County of Oakland, do hereby certify that the foregoing resolution is a true
and accurate copy of a resolution adopted by the Oakland County Board of Commissioners on
September 18, 2003, with the original record thereof now remaining in my office.
In Testimony Whereof, I have hereunto set my hand and affixed the seal of the County of Oakland at
Pontiac, Michigan this 18th day of September, 2003.