HomeMy WebLinkAboutReports - 2018.12.31 - 31233<CBDoc TenantId="2" EntityTypeId="3100" EntityId="2903" DocumentTypeId="1" EffectiveDate="12/31/2018" Interval="3" Description="Quarterly Report" />
Investment Performance Review
Period Ending December 31, 2018
March 21, 2019
Oakland County ERS
Defined Benefit Plan
Executive Summary Page 2
Asset Allocation Vs. Policy Targets Page 13
Asset Allocation Pie Charts Page 15
Historical Asset Allocation Page 17
Financial Reconciliation Page 19
Performance Review Trailing Periods Page 22
Comparative Performance IRR Page 26
Total Fund Analysis Page 28
SSgA S&P 500 Page 30
SSgA S&P 500 Equal Weighted Page 32
T. Rowe Price Page 34
Seizert Capital Partners Page 36
Wedge Capital Partners Page 38
TimesSquare Page 40
Munder Capital Page 42
Lee Munder -LMCGl Page 44
Loomis Small Cap Page 46
Lazard Page 48
Pictet Page 50
Berkeley Street Page 52
ABS Global Page 54
CS McKee Page 56
Loomis Fixed Income Page 58
Franklin Templeton Page 60
Morgan Stanley Page 62
Prudential PRISA II Page 64
Benchmark History Page 66
Definitions & Disclosure Pages Page 68
Table Of Contents
AndCoFirm UpdateAs we start 2019, we first want to say “Thank you” for giving AndCo theopportunity to serve you. On behalf of our entire organization, we areextremely grateful for our client partnerships and we will continue working hardto maintain your trust and confidence. Our mission statement reads – “Torepresent the sole interest of our clients by redefining independence”. We’rehappy to report we remain steadfast in this core belief and continue to buildanorganization and service model that is singularly focused and independent.This helps ensure all recommendations are truly in the best interest of ourvalued clients. We believe this approach will drive value for our clientpartnerships long into the future.AndCo also remains committed to delivering high quality, customized services.As we start 2019, we are 89 employees strong advising approximately $90billion in client assets - both record highs for AndCo. In 2018 we hired 7 newteam members including one consultant, two research professionals, oneadditional compliance officer, one technology administrator and two teammembers within our client solutions group. All hires were made to betterservice our clients.2019 will represent another year of reinvestment in the organization to betterserve our clients and make AndCo stronger. For example, we have alreadyhired a new Senior Research Analyst bringing our dedicated research team to15 professionals. As 2019 progresses, we are targeting additional hires inresearch, software development, content creation and our client solutionsgroup. We will also be partnering with an external firm this year to conductanin-depth client assessment to help ensure we are meeting the evolving needsof our clients and exceeding their service expectations. There will be moreinformation regarding this survey from the firm and your consultant over thecoming months.Finally, we just completed our annual Firmwide retreat. This retreat was agreatopportunity for our firm to spend time together with colleagues and get a clearunderstanding of where the company is going, and more importantly, whywe’re headed in that direction. Since the inception of AndCo, the idea hasbeen to make the firm a multigenerational organization owned and managed byits employees. As a result, since 2015, along with the strategic elements ofourannual retreat, we also started the process of announcing new partners of thefirm to foster this succession plan and today we have 8 partners controlling100% of the company.The evolution of our firm would not be possible without great partners likeyou.Our name reminds us who we work for every day: “Our Client” &Co. You willalways be first in our service approach. As we continue to discuss updateswith our firm, please know every decision is made by asking “How does thisbenefit our clients?” If it doesn’t benefit you, we don’t do it, it’s that simple. Weknow our clients are facing many challenges and we want to be there to helpget you through all environments. We are honored and humbled you havechosen AndCo as your partner. We don’t take that relationship for granted andwill continue to work tirelessly to exceed your expectations.On behalf of AndCo, thank you for your valued partnership and the opportunityto serve you.Mike Welker, CFA®President/CEOPage 1
EXECUTIVE SUMMARY: 4Q 2018
Market Summary:
The US equity market plummeted during the 4th quarter and volatility returned. The sell off may be attributed to several factors, including the
Federal Reserve’s forecasts for several rate increases in 2019, the slowing global economy, persistent trade tensions with China, politics
(midterm elections and federal debt ceiling standoff), and other concerns. The decline was broad based with most sectors falling by double
digits during the quarter; larger companies survived the best (S&P 500 down 13.5%), followed by mid -caps and small-caps. The international
equity markets fared slightly better (MSCI EAFE -12.5% and MSCI Emerging Markets -7.5%); however, these markets did not keep pace with the
US markets over the summer and significantly lagged over the full year. The fixed income market managed a modest gain during the quarter
(BB US Aggregate 1.6%). Treasuries and mortgages led as investors focused on safety; corporate bonds struggled, as they were influenced by
the equity markets. The Federal Reserve hiked interest rates for a fourth time this year in December and the yield curve continued to flatten
(short term rates rising faster than longer term rates); at quarter end the Fed Funds Rate was 2.25% – 2.50%. In late December the Fed softened
their tone on future rate increases and the equity market rallied.
Conclusions/Recommendations:
1. The Total Fund returned -7.22% during the quarter and ranked in the top third of the public fund universe; however, the Fund trailed the
Policy Index by 23 basis points. The Fund was hindered by a slight overweight to small and mid cap stocks – the weaker segments of the
equity market.
2. The Total Fund posted a return of -3.88% over the past year, under performing the Policy Index by 0.56% and ranking in the top half of the
peer group. Over the past five years the Fund has performed well, ranking in the top half of the universe and performing in line with the
Policy Index.
3. Pictet under performed their benchmark and ranked near the bottom of their peer group. The manager trailed expectations due to sector
allocations (particularly in financials, communications services, and healthcare) and country allocations (Europe). Longer-term, the manager
has mixed results versus performance expectations.
4. The Loomis, Sayles fixed income strategy struggled this quarter due to an overweight to corporate bonds and exposure to high yield.
Longer-term, the manager exceeds performance expectations and helps diversify the more conservative CS McKee portfolio.
5. The real estate allocation produced strong returns relative to the other asset classes this quarter. In 2018, Oakland County’s real estate
portfolio handily out performed both stocks and bonds – OCERS real estate 8.8%, OCERS equities -9.5%, OCERS fixed income 0.5%.
6. Managers currently on Watch: None. The Munder and Seizert portfolios will be transitioned to Reinhart Partners and Great Lakes Advisors
in 2019.
7. At quarter end all allocations were within policy ranges and near target allocations.
8. AndCo does not have any recommendations at this time.
Page 2
4th Quarter 2018 Market EnvironmentPage 3
Markets were volatile to end the 2018calendar year. Both international anddomestic equity markets had considerable losses during the 4thquarter whilefixed income returns were muted, butoutperformed relative to equities. Withinequities, domestic stocks trailed international markets, reversing the2018trend of US market strength. Trade tensions between the US and China,midterm elections in US Congress, the effects of ongoing monetary policytightening by the Federal Reserve (Fed), federal debt ceiling negotiations andthe subsequent partial government shutdown outweighed generally positivecorporate earnings and macroeconomic data reported during the quarter. Thelarge cap S&P 500 Index returned -13.5% during the quarter while the smallcap Russell 2000 Index fell by over 20% for the period. The drop in equityprices over the last three months was enough to take the returns for major USequity indices into negative territory for the 2018 calendar year. Returns overthe 1-year period were -4.4% and -11.0% for the S&P 500 and Russell 2000respectively.Similar to US equities, international equity index returns finished the quarter innegative territory with the MSCI ACWI ex US Index returning -11.5%.International markets faced headwinds from softening global macroeconomicdata, tightening global monetary policy, uncertainty around Brexit negotiations,turmoil surrounding global trade relations, falling commodity prices andcontinued US Dollar (USD) strength. The developed market MSCI EAFE Indexfell -12.5% during the 4thquarter, ending the year down -13.8%. Emergingmarkets performed well by comparison, only losing -7.5% during the quarter.Despite the 4thquarter outperformance, returns for emerging market equitiestrailed developed markets over the 1-year period with the MSCI EmergingMarkets Index returning -14.6% versus a -13.8% return for the MSCI EAFEIndex.Fixed income securities outperformed equities through both the 4thquarter andcalendar year 2018 with the broad market Bloomberg Barclays AggregateIndex returning 1.6% and 0.0% respectively. Interest rates on the US TreasuryYield Curve continued their 2018 flattening trend as short-term rates increasedto near-term highs while long- term rates fell during the quarter. Some of theincrease in short-term rates can be attributed to the late December Fedinterest rate hike. This marked the fourth Fed interest rate increase of 2018.This movement in rates did lead to some short-term rates being higher thanthose of longer dated maturities. More conservative fixed income sectorssuchas Treasuries and mortgage backed securities outperformed during thequarter and for the year as investors moved toward the relative safety thesesecurities provide while widening credit spreads acted as a headwind tocorporate issues.Source: Investment MetricsThe Market EnvironmentMajor Market Index PerformanceAs of December 31, 20180.6%-0.2%2.1%-0.4%2.5%1.6%-20.2%-15.4%-13.8%-14.3%-13.5%-7.5%-12.5%-11.5%-25.0% -20.0% -15.0% -10.0% -5.0% 0.0% 5.0%3-Month T-BillBbg Barclays Corp IGBbg Barclays MBSBbg Barclays US TIPSBbg Barclays US GovtBbg Barclays US AggRussell 2000Russell MidCapRussell 1000Russell 3000S&P 500MSCI Emerg MktsMSCI EAFEMSCI ACWxUSQuarter Performance1.9%-2.5%1.0%-1.3%0.9%0.0%-11.0%-9.1%-4.8%-5.2%-4.4%-14.6%-13.8%-14.2%-20.0% -15.0% -10.0% -5.0% 0.0% 5.0%3-Month T-BillBbg Barclays Corp IGBbg Barclays MBSBbg Barclays US TIPSBbg Barclays US GovtBbg Barclays US AggRussell 2000Russell MidCapRussell 1000Russell 3000S&P 500MSCI Emerg MktsMSCI EAFEMSCI ACWxUS1-Year PerformancePage 4
Source: Investment MetricsThe Market EnvironmentDomestic Equity Style Index PerformanceAs of December 31, 2018US equity index returns were strongly negative across the style andcapitalization spectrum during the 4thquarter of 2018. Despite these negativeresults, there was positive data in GDP, unemployment, wage growth, retailsales, and corporate earnings during the period. These positive economicfactors were offset by softening data in housing, consumer confidence andmanufacturing, tightening monetarypolicy, negative guidance for futurecorporate earnings and signs of slowing global growth which all contributed tothe heavy selling in equities. Investors also considered the effects of ongoingtrade negotiations, especially between the US and China, and the results ofthe US congressional midterm elections which likely reduced the chances ofany major policy changes or new fiscal stimulus measures. The effects ofpartisan politics was particularly evident at the end of the quarter as budgetnegotiations between Democrats and Republicans collapsed overdisagreement around the inclusion of funds for a border wall with Mexico,leading to a partial government shutdown to end the year.During the quarter, large cap stocks outperformed mid and small cap equitiesacross growth, value and core indices. The large cap Russell 1000 Index fell-13.8% during the 4thquarter versus a -20.2% drop for the Russell 2000 Index.Part of the reason for weakness in small cap names is the steady increase ininterest rates that occurred over 2018 as small cap companies typicallymaintain a higher percentage of debt than their large cap peers. Small capnames are also typically more volatile than larger companies and they havehistorically underperformed during market downturns. Similar to the mostrecent quarter, large cap stocks outperformed relative to small caps throughcalendar year 2018. The Russell 1000 returned -4.8% for the 1-year periodscompared to a -11.0% return for the Russell 2000.Value indices outperformed growth indices across the market cap spectrumduring the 4thquarter, reversing a year-to-date trend of growth stockoutperformance. The large cap Russell 1000 Value Index was the bestperforming style index for the period, returning -11.7% for the quarter, while theRussell 2000 Growth Index was the worst performer, returning -21.7%. Valuebenchmarks tend to outperform in downmarkets as they benefit from theirrelative safety and higher dividend yields. Despite the short-termunderperformance, growth benchmarks continue to outperform over the 1-yearperiod, however, many of the sector exposures that drove growth stockoutperformance during the first three quarters of the year, such as technologyand consumer discretionary, were relative detractors during the 4thquarter.-21.7%-20.2%-18.7%-16.0%-15.4%-15.0%-15.9%-13.8%-11.7%-16.3%-14.3%-12.2%-25.0% -20.0% -15.0% -10.0% -5.0% 0.0%2000 Growth2000 Index2000 ValueMidCap GrowthMidCap IndexMidCap Value1000 Growth1000 Index1000 Value3000 Growth3000 Index3000 ValueQuarter Performance - Russell Style Series-9.3%-11.0%-12.9%-4.8%-9.1%-12.3%-1.5%-4.8%-8.3%-2.1%-5.2%-8.6%-14.0% -12.0% -10.0% -8.0% -6.0% -4.0% -2.0% 0.0%2000 Growth2000 Index2000 ValueMidCap GrowthMidCap IndexMidCap Value1000 Growth1000 Index1000 Value3000 Growth3000 Index3000 Value1-Year Performance - Russell Style SeriesPage 5
Both S&P Dow Jones Indices and MSCI made changes to the Global Industry Classification Standard (GICS) sector configurations of their indices, creating a new GICS sector classification called Communication Services which replaced the Telecommunications sector on September 28, 2018. The Communication Services sector is comprised of companies in the Telecommunications sector, as well as certain companies formerly classified as Consumer Discretionary and Information Technology. As a result, the sector, went from a weighting of about 2% of the Russell 1000 Index to almost 10% post reclassification. Notable names now classified under Communication Services include Netflix, Alphabet, Facebook and Disney. This is just the second change to the GICS classifications since 1999.Sector performance was broadly negative across large cap sectors for the 4th quarter. All sectors within the Russell 1000 Index with the exception of the utilities sector posted negative returns for the period with seven sectors outpacing the return on the index. Cyclical sectors such as energy, industrials and technology were the worst performers through the quarter returning -24.8%, -17.8% and -17.4% respectively. Energy companies were hurt by a steep decline in oil prices during the quarter while technology and industrial companies fell on negative guidance for future earnings. More defensive, higher dividend paying sectors such as utilities, REITs and consumer staples were the strongest performing sectors with returns of 1.1%, -5.2% and -5.3%respectively. Only three sectors (health care, utilities, technology) posted positive results over the 1-year period with the remaining sectors losing ground during the calendar year.Quarterly results for small cap sectors were generally lower relative to their large capitalization counterparts. All eleven sectors had negative returns during the period with six of eleven economic sectors outpacing the Russell 2000 Index return for the quarter. Energy, materials and healthcare postedthe worst returns for the period returning -41.2%, -26.4% and -25.8% respectively. Similar to large caps, defensive sectors performed well with utilities, consumer staples and real estate detracting the least returning -2.0%, -13.2% and -14.1% respectively. Over the trailing 1-year period, only utilities posted a gain returning 3.1%. Energy stocks were the worst performers in 2018, falling a considerable -41.2%.Using S&P 500 sector valuations as a proxy for the market, forward P/E ratios for three of the eleven GICS sectors were higher than their long-term averages at quarter-end. Using these historical P/E measures, the utilities, consumer discretionary and real estate sectors appear the most extended. In contrast the financials, technology and energy sectors were trading at a discount to their long-term average P/E ratios. The Market EnvironmentGICS Sector Performance & (Sector Weight)As of December 31, 2018Source: Morningstar DirectAs a result of the GICS classification changes on 9/28/2018 and certain associated reporting limitations, sector performance represents backward looking performance for the prior year of each sector’s current constituency, post creation of the Communication Services sector. 4.7%-3.7%-16.2%3.2%-13.7%6.1%-13.1%-18.5%-8.4%-0.2%-6.2%1.1%-5.2%-13.5%-17.4%-17.8%-9.6%-13.2%-24.8%-5.3%-16.1%-13.2%-25.0% -20.0% -15.0% -10.0% -5.0% 0.0% 5.0% 10.0%Utilities (3.0%)Real Estate (3.5%)Materials (2.9%)Info Technology (20.9%)Industrials (9.8%)Health Care (14.5%)Financials (13.7%)Energy (5.5%)Consumer Staples (6.7%)Consumer Disc (10.1%)Comm Services (9.4%)Russell 1000Quarter1-Year3.1%-11.2%-25.2%-0.8%-17.4%-6.5%-11.4%-39.1%-9.2%-9.8%-2.9%-2.0%-14.1%-26.4%-16.9%-21.4%-25.8%-16.5%-41.2%-13.2%-20.2%-18.8%-45.0% -35.0% -25.0% -15.0% -5.0% 5.0%Utilities (3.4%)Real Estate (7.0%)Materials (3.9%)Info Technology (13.9%)Industrials (15.0%)Health Care (16.0%)Financials (17.9%)Energy (4.5%)Consumer Staples (2.8%)Consumer Disc (12.3%)Comm Services (3.3%)Russell 2000Quarter1-YearPage 6
The Market EnvironmentTop 10 Index Weights & Quarterly Performance for the Russell 1000 & 2000As of December 31, 2018Source: Morningstar DirectTop 10 Weighted StocksTop 10 Weighted StocksRussell 1000 Weight1-Qtr Return1-Year ReturnSector Russell 2000 Weight1-Qtr Return1-Year ReturnSectorMicrosoft Corp 3.27% -11.2% 20.3% Information Technology Integrated Device Technology Inc 0.35% 3.0%62.9% Information TechnologyApple Inc 3.24% -29.9% -5.4% Information Technology Etsy Inc 0.32% -7.4% 132.6% Consumer DiscretionaryAmazon.com Inc 2.59% -25.0% 28.4% Consumer Discretionary Five Below Inc 0.31% -21.3% 54.3% Consumer DiscretionaryBerkshire Hathaway Inc B 1.68% -4.6% 3.0% Financials Haemonetics Corp 0.29% -12.7% 72.3% Health CareJohnson & Johnson 1.47% -6.0% -5.1% Health Care Ciena Corp 0.27% 8.5% 62.0% Information TechnologyJPMorgan Chase & Co 1.39% -12.9% -6.6% Financials Planet Fitness Inc A 0.26% -0.8% 54.8% Consumer DiscretionaryAlphabet Inc Class C 1.34% -13.2% -1.0% Communication Services Idacorp Inc 0.26% -5.6% 4.6% UtilitiesAlphabet Inc A 1.32% -13.4% -0.8% Communication Services HubSpot Inc0.26% -16.7% 42.2% Information TechnologyFacebook Inc A 1.32% -20.3% -25.7% Communication Services LivaNova PLC 0.25% -26.2% 14.5% Health CareExxon Mobil Corp 1.23% -19.0% -15.1% Energy Cree Inc 0.24% 13.0% 15.2% Information TechnologyTop 10 Performing Stocks (by Quarter)Top 10 Performing Stocks (by Quarter)Russell 1000 Weight1-Qtr Return1-Year ReturnSector Russell 2000 Weight1-Qtr Return1-Year ReturnSectorTesaro Inc 0.01% 90.3% -10.4% Health Care Electro Scientific Industries Inc 0.05% 71.7% 39.8% Information TechnologyRed Hat Inc 0.13% 28.9% 46.2% Information Technology Fluent Inc 0.01%67.4% 3.4% Communication ServicesVirtu Financial Inc A 0.00% 27.1% 45.9% Financials Mitek Systems Inc0.02% 53.3% 20.8% Information TechnologyTesla Inc 0.19% 25.7% 6.9% Consumer Discretionary Arsanis Inc 0.00% 43.2% -81.8% Health CareSCANA Corp 0.03% 23.2%23.1% Utilities Inovalon Holdings Inc 0.05% 41.1% -5.5% Health CareTribune Media Co A 0.02% 18.9% 9.7% Communication Services K12 Inc 0.05% 40.1% 55.9% Consumer DiscretionaryMarketAxess Holdings Inc 0.03% 18.6% 5.6% Financials Investment Technology Group Inc 0.05% 39.9% 59.0% FinancialsARRIS International PLC 0.02% 17.6%19.0% Information Technology Eidos Therapeutics Inc 0.01%37.9% N/A Health CareUnited States Cellular Corp 0.00% 16.1% 38.1% Communication Services Belmond Ltd Class A 0.13% 37.2% 104.3% Consumer DiscretionaryNewmont Mining Corp 0.08% 15.2% -6.2% Materials Pacific Biosciences of California Inc 0.06% 36.8% 180.3% Health CareBottom 10 Performing Stocks (by Quarter) Bottom 10 Performing Stocks (by Quarter)Russell 1000 Weight1-Qtr Return1-Year ReturnSector Russell 2000 Weight1-Qtr Return1-Year ReturnSectorWeatherford International PLC 0.00%-79.4% -86.6% Energy Synergy Pharmaceuticals Inc 0.00% -93.3% -94.9% Health CareNabors Industries Ltd 0.00% -66.8%-69.3% Energy Sanchez Energy Corp0.00% -88.3% -94.9% EnergyExtraction Oil & Gas Inc 0.00%-62.0% -70.0% Energy Sienna Biopharmaceuticals Inc 0.00% -84.3% -87.2% Health CareAdient PLC 0.01% -61.4% -80.4% Consumer Discretionary Cloud Peak Energy Inc 0.00% -84.1% -91.8% EnergyWhiting Petroleum Corp 0.01% -57.2%-14.3% Energy Selecta Biosciences Inc 0.00% -82.9% -72.9% Health CareKosmos Energy Ltd 0.00% -56.5% -40.6% Energy Clearside Biomedical Inc 0.00% -82.6% -84.7% Health CareChesapeake Energy Corp 0.01% -53.2%-47.0% Energy Key Energy Services Inc 0.00% -81.9% -82.4% EnergyConduent Inc 0.01% -52.8% -34.2% Information Technology AAC Holdings Inc 0.00% -81.7% -84.4% Health CareNVIDIA Corp 0.33% -52.4% -30.8% Information Technology PHI Inc Non-Voting Shares 0.00% -80.2% -84.0% EnergySM Energy Co 0.01% -50.8% -29.6% Energy Bristow Group Inc 0.00% -80.0%-82.0% EnergyPage 7
Source: MSCI Global Index Monitor (Returns are Net)Broad international equity returns were negative for the quarter in both localcurrency and USD terms. Geopolitical concerns, weakening economic dataand the tightening of global monetary policy drove most of the negativeperformance. The USD also continued to strengthen against most currenciesfor the period which provided a headwind for USD based investors. The MSCIACWI ex US Index fell -10.9% in local currency terms and -11.5% in USDterms during the 4thquarter. Returns for international indices were also broadlynegative over the 1-year period in both local currency and USD terms with theMSCI ACWI ex US returning -10.7% and -14.2% respectively.Fourth quarter results for developed market international indices were negativein both local currency and USD terms with the MSCI EAFE Index returning -12.2% and -12.5% respectively. Returns were dampened for US investors asthe USD continued to appreciate against most currencies, pushing returnslower. Global economic reporting during the quarter fueled concerns thatglobal growth was beginning to slow. Japanese economic data facedheadwinds from several natural disasters and data out of Europe wasgenerally disappointing. Investors also weighed the effects of severalsignificant political events in Europe including riots in France, ongoing budgetnegotiations between Italy and the EU and uncertainty around Brexit.Concerns over a “no deal” Brexit grew during the quarter as the draftwithdrawal agreement presented by UK Prime Minister Theresa May waspoorly received leading to a wave of cabinet resignations, a delay in theparliamentary vote and a “no confidence” vote which she ultimately won. TheMSCI EAFE Index returned -11.0% and -13.8% for the last twelve months inlocal currency and USD terms respectively.Emerging markets outperformed relative to developed markets for the 4thquarter, but still declined in both local currency and USD terms with the MSCIEmerging Markets Index returning -7.4%and -7.5% respectively. Returns inemerging markets were hurt by the continued uncertainty surrounding traderelations between the US and China as both countries agreed to a 90-day holdon any new tariffs to allow for continued negotiations. Chinese economic dataalso appeared to be slowing during the quarter prompting the announcementof additional monetary and fiscal stimulus. The election of President AndresManuel Lopez Obrador hurt returns in Mexico as investors feared the potentialramifications of his nationalist campaign promises. In contrast, Brazilwas oneof the few bright spots during the quarter as market participants lookedfavorably on the election of President Jair Bolsonaro in anticipation of marketfriendly economic reforms, including reforms associated with the countriesbloated state pension system which hasweighed heavily on the country’s debtload. One year returns for the MSCI Emerging Market Index were -10.1% inlocal currency terms and -14.6% in USD terms.The Market EnvironmentInternational and Regional Market Index Performance (Country Count)As December 31, 20180.9%-9.6%-2.6%-7.4%-13.8%-11.3%-12.2%-12.1%-10.9%0.4%-9.3%-4.1%-7.5%-12.2%-12.7%-12.5%-12.8%-11.5%-16.0% -14.0% -12.0% -10.0% -8.0% -6.0% -4.0% -2.0% 0.0% 2.0%EM Latin Amer (5)EM Asia (9)EM EMEA (10)Emerging Mkt (24)Pacific (5)Europe & ME (16)EAFE (21)WORLD x US (22)AC World x US (46)Quarter PerformanceUSDLocal Currency3.8%-13.1%-4.1%-10.1%-11.7%-10.5%-11.0%-10.9%-10.7%-6.6%-15.5%-16.1%-14.6%-12.0%-14.8%-13.8%-14.1%-14.2%-20.0% -15.0% -10.0% -5.0% 0.0% 5.0%EM Latin Amer (5)EM Asia (9)EM EMEA (10)Emerging Mkt (24)Pacific (5)Europe & ME (16)EAFE (21)WORLD x US (22)AC World x US (46)1-Year PerformanceUSDLocal CurrencyPage 8
The Market EnvironmentUS Dollar International Index Attribution & Country DetailAs of December 31, 2018Source: Morningstar Direct, MSCI Global Index Monitor (Returns are Net in USD)As a result of the GICS classification changes on 9/28/2018 and certain associated reporting limitations, sector performance represents backward looking performance for the prior year of each sector’s current constituency, post creation of the Communication Services sector. MSCI - EAFE Sector Weight Quarter Return 1-Year ReturnCommunication Services 5.6% -7.7% -12.1%Consumer Discretionary 11.2% -14.2% -16.1%Consumer Staples 11.6% -8.4% -10.8%Energy 5.9% -17.5% -7.2%Financials 19.5% -13.7% -20.1%Health Care 11.2% -10.3% -4.3%Industrials 14.3% -14.6% -15.7%Information Technology 6.0% -16.7% -15.6%Materials 7.4% -15.2% -17.5%Real Estate 3.7% -5.4% -9.9%Utilities 3.8% -0.1% 1.1%Total 100.0% -12.5% -13.8%MSCI - ACWIxUS Sector Weight Quarter Return 1-Year ReturnCommunication Services 7.6% -5.5% -11.9%Consumer Discretionary 10.6% -14.1% -20.2%Consumer Staples 9.9% -7.4% -11.2%Energy 7.3% -16.3% -8.1%Financials 22.2% -10.7% -16.8%Health Care 8.4% -11.2% -6.2%Industrials 11.7% -13.7% -15.1%Information Technology 8.0% -14.6% -17.6%Materials 7.7% -13.4% -15.9%Real Estate 3.4% -3.8% -11.6%Utilities 3.4% 0.5% -0.9%Total 100.0% -11.5% -14.2%MSCI - Emerging Mkt Sector WeightQuarter Return 1-Year ReturnCommunication Services 14.1% -3.7% -14.9%Consumer Discretionary 10.4% -13.5% -32.5%Consumer Staples 6.7% -4.6% -13.7%Energy 8.0% -10.6% 4.7%Financials 24.8% -0.9% -8.7%Health Care 2.8% -16.2% -20.9%Industrials 5.5% -3.8% -12.6%Information Technology 14.2% -12.7% -19.3%Materials 7.7% -10.8% -11.6%Real Estate 3.0% 1.4% -17.2%Utilities 2.7% 3.6% -3.8%Total 100.0% -7.5% -14.6%MSCI-EAFE MSCI-ACWIxUS Quarter 1- YearCountry Weight Weight Return ReturnJapan 24.6% 16.6% -14.2% -12.9%United Kingdom 16.9% 11.4% -11.8% -14.2%France 11.1% 7.5% -15.1% -12.8%Germany 8.8% 6.0% -15.5% -22.2%Switzerland 8.7% 5.8% -8.9% -9.1%Australia 6.9% 4.7% -10.0% -12.0%Hong Kong 3.9% 2.6% -4.5% -7.8%Netherlands 3.4% 2.3% -11.0% -13.1%Spain 3.1% 2.1% -8.7% -16.2%Sweden 2.7% 1.8% -14.2% -13.7%Italy 2.3% 1.5% -11.8% -17.8%Denmark 1.8% 1.2% -9.8% -15.4%Singapore 1.4% 0.9% -6.7% -9.4%Finland 1.0% 0.7% -14.7% -3.4%Belgium 1.0% 0.6% -18.5% -26.9%Norway 0.7% 0.5% -18.1% -8.6%Ireland 0.5% 0.4% -17.7% -25.3%Israel 0.5% 0.4% -14.4% -5.5%Austria 0.2% 0.2% -20.7% -27.4%New Zealand 0.2% 0.2% -6.6% -4.0%Portugal 0.2% 0.1% -14.3% -11.1%Total EAFE Countries 100.0% 67.5% -12.5% -13.8%Canada 6.5% -15.3% -17.2%Total Developed Countries 74.0% -12.8% -14.1%China 7.9% -10.7% -18.9%Korea 3.6% -13.1% -20.9%Taiwan 3.0% -13.7% -8.9%India 2.4% 2.5% -7.3%Brazil 2.0% 13.4% -0.5%South Africa 1.6% -3.8% -24.8%Russia 1.0% -9.0% -0.7%Mexico 0.7% -18.8% -15.5%Malaysia 0.6% -5.8% -6.0%Thailand 0.6% -10.2% -5.5%Indonesia 0.6% 9.7% -9.2%Poland 0.3% -3.0% -12.9%Philippines 0.3% 5.3% -16.5%Qatar 0.3% 8.4% 29.8%Chile 0.3% -8.7% -19.7%United Arab Emirates 0.2% -5.5% -7.7%Turkey 0.2% 4.8% -41.4%Colombia 0.1% -19.0% -11.5%Peru 0.1% -2.9% 1.6%Hungary 0.1% 5.9% -6.1%Greece 0.1% -16.0% -36.8%Czech Republic 0.0% -8.7% -4.5%Egypt 0.0% -9.4% -14.0%Pakistan 0.0% -22.4% -34.8%Total Emerging Countries 26.0% -7.5% -14.6%Total ACWIxUS Countries 100.0% -11.5% -14.2%Page 9
Source: BloombergThe Market EnvironmentDomestic Bond Sector & Broad/Global Bond Market Performance (Duration)As of December 31, 2018Broad fixed income benchmarks had mixed results during the 4thquarter.Interest rates rose across short-termmaturities, but fell on those on themiddleand long end of the US Treasury Yield Curve. The Federal Open MarketCommittee (FOMC), decided to increase short-term interest rates by 25 basispoints at their December meeting citing the strength of the US economy whichcaused an increase in short-term interest rates, but equity market volatility ledmarket participants toward less volatile assets, pushing rates lower onmaturities greater than 1-year. This was the fourth rate hike of 2018. Thecurrent Fed Funds Rate target range sits at 2.25%-2.50%. This causedcontinued flattening in the yield curve with some moderate inversion, whichhappens when short-term maturities have greater yields than long-termsecurities, in the middle of curve. The difference in yields between the 2-yearand 10-year Treasury now sits at just 0.21%. Historically, an inverted yieldcurve has signaled a greater probability of a recession. The Fed is alsocontinuing the reduction of the size of its balance sheet by slowing its paceofreinvestment as the securities it holds mature. However, the Fed did loweritsguidance for future rate increases in 2019 following a reduction in expectationsfor GDP and inflation. The Fed is now projecting just two additional interestrate increases in 2019. The Bloomberg Barclays US Aggregate Index waspositive during the quarter, posting a 1.6% return, but was flat, returning0.0%over the 1-year period.Within investment grade credit, higher quality issues outperformed lowerquality issues as investors preferred more conservative securities. On anabsolute basis, without negating the duration differences in the sub-indices,AAA rated credit was the best performing investment grade credit qualitysegment returning 2.3% for the quarter, while Baa was the worst performing,falling -0.9%. High yield debt trailed investment grade credit as spreadswidened the most for these issues, returning -4.5%. Returns are mixed for theinvestment grade quality segments when viewed over the 1-year period withhigher quality issues outperforming lower quality securities. High yieldperformed well relative to lower quality investment grade debt due to therelatively strong returns experienced during the first three quarters of2018.During the 4thquarter, the more defensive Treasury and mortgage backedsectors of the Bloomberg Barclays US Aggregate Index’s three broad sectorswere the best performers returning 2.6% and 2.1% respectively. Investmentgrade corporate credit underperformed,returning -0.2%, as credit spreadswidened considerably during the period. This trend carried through to the1-year period as both Treasuries and mortgage backed securities outperformedboth investment grade and high yield corporate debt. Calendar year 2018performance for the Treasury, mortgage backed and investment gradecorporate issues was 0.9%, 1.0% and -2.5% respectively. US TIPS returned -0.4% and -1.3% for the 4thquarter and 1-year period.1.0%0.9%1.8%1.6%-0.4%-0.2%2.1%2.6%-4.5%-0.9%0.3%1.3%2.3%-6.0% -4.0% -2.0% 0.0% 2.0% 4.0%Multiverse (6.8)Global Agg x US (7.9)Intermediate Agg (4.2)Aggregate (5.9)U.S. TIPS (5.2)U.S. Corporate IG (7.1)U.S. Mortgage (4.7)U.S. Treasury (6.1)U.S. High Yield (4.0)Baa (7.2)A (7.1)AA (5.9)AAA (5.5)Quarter Performance -1.4%-2.1%0.9%0.0%-1.3%-2.5%1.0%0.9%-2.1%-2.9%-2.3%0.1%0.9%-4.0% -2.0% 0.0% 2.0%Multiverse (6.8)Global Agg x US (7.9)Intermediate Agg (4.2)Aggregate (5.9)U.S. TIPS (5.2)U.S. Corporate IG (7.1)U.S. Mortgage (4.7)U.S. Treasury (6.1)U.S. High Yield (4.0)Baa (7.2)A (7.1)AA (5.9)AAA (5.5)1-Year PerformancePage 10
Source: US Department of Treasury, FRED (Federal Reserve of St. Louis)The Market EnvironmentMarket Rate & Yield Curve ComparisonAs of December 31, 2018Global fixed income indices continue to struggle relative to their domesticcounterparts, underperforming during the 4thquarter. These indices have loweryields and the returns of these indices are also significantly influencedbyfluctuations in their currency denomination relative to the USD. During the 4thquarter the USD strengthened against most other currencies, negativelyimpacting the returns on global bond indices. The return on global bonds, asrepresented by the Bloomberg Barclays Global Aggregate ex US Index, was0.9% and -2.1% for the quarter and 1-year period respectively. As the globaleconomy continues to recover, several international central banks have startedto move toward less accommodative postures. Notably, the ECB, began toslow its monthly bond purchase program in September, reducing newpurchases to 15 billion euro per month from 30 billion euro per month andended the program entirely at year end. However, they have indicated acontinuation of reinvestment in maturing securities and would likely notraiseinterest rates from current levels until summer 2019. The Bank of England andthe Bank of Japan made no major policy changes during the quarter as theycontinue to review macroeconomic data within their respective countries.Much of the index performance detailed in the bar graphs on the previouspage is visible on a time series basis by reviewing the line graphs to the right.The ‘1-Year Trailing Market Rates’ chart illustrates that the 10-year Treasuryyield (green line) fell during the 4thquarter after rising steadily through most ofthe year as investors moved to safe haven assets during the period, endingthe year at 2.69%. The blue line illustrates changes in the BAA OAS (OptionAdjusted Spread). This measure quantifies the additional yield premium thatinvestors require to purchase and hold non-Treasury issues. This lineillustrates a relatively tight range in credit spreads throughout most of2018,but highlights an abrupt increase during the 4thquarter as investors moved tohigher quality assets. This increase is equivalent to an interest rate increaseon corporate bonds, which produces an additional headwind for corporatebond index returns. These credit spreads have widened by about 59 basispoints over the last 3-months. The green band across the graph illustratesthegradual increase in the Federal Funds Rate (four increases in the last twelvemonths) due to the continued tightening of US monetary policy.The lower graph provides a snapshot of the US Treasury yield curve at the endof each of the last four calendar quarters. As mentioned, the yield curvecontinues to flatten as yields on shorter-term maturities have risen morethaninterest rates on the long end of the curve. The upward momentum of interestrates as well as a general flattening of the yield curve are clearly visibleoverthe last twelve months with some minor inversion visible in the middle of theyield curve.0.000.501.001.502.002.503.003.501 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr 30 yrTreasury Yield Curve3/31/20186/30/20189/30/201812/31/20180.000.501.001.502.002.503.003.50Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-181-Year Trailing Market RatesFed Funds RateTED Spread3-Month LiborBAA OAS10yr Treasury10yr TIPSPage 11
Page Intentionally Left Blank Page 12
Executive Summary
Policy Target In Policy Outside Policy
0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%60.0%
Total Cash Composite (0.3%)
Total Real Asset (10.2%)
Total Fixed Income Composite (38.0%)
Total Long/Short Equity Composite (5.8%)
Total International Equity (13.0%)
Total Domestic Equity (32.7%)
Asset Allocation Compliance
Asset
Allocation
$
Current
Allocation (%)
Minimum
Allocation (%)
Maximum
Allocation (%)
Target
Allocation (%)
Min. Rebal.
($000)
Max. Rebal.
($000)
Target Rebal.
($000)
Total Fund Composite 706,164,442 100.0 N/A N/A 100.0 ---
Total Domestic Equity 230,654,389 32.7 10.0 50.0 37.5 -160,037,944 122,427,832 34,157,277
Total International Equity 92,007,481 13.0 5.0 20.0 12.5 -56,699,258 49,225,408 -3,736,925
Total Long/Short Equity Composite 41,083,053 5.8 0.0 7.5 5.0 -41,083,053 11,879,280 -5,774,831
Total Fixed Income Composite 268,430,617 38.0 10.0 55.0 35.0 -197,814,173 119,959,826 -21,273,062
Total Real Asset 71,899,268 10.2 0.0 15.0 10.0 -71,899,268 34,025,399 -1,282,823
Total Cash Composite 2,089,635 0.3 0.0 5.0 0.0 -2,089,635 33,218,587 -2,089,635
Asset Allocation Compliance
Oakland County Employees' Retirement System Total Fund Composite
As of December 31, 2018
Page 13
Executive Summary
Policy Target In Policy Outside Policy
0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%60.0%
Total Cash Composite (0.3%)
Total Real Asset (10.2%)
Total Fixed Income Composite (38.0%)
Total Long/Short Equity Composite (5.8%)
Total International Equity (13.0%)
Total Small Cap Equity Composite (6.7%)
Total Mid Cap Equity Composite (7.0%)
Total Large Cap Equity Composite (19.0%)
Asset Allocation Compliance
Asset
Allocation
$
Current
Allocation (%)
Target
Allocation (%)
Target Rebal.
($000)
Total Fund Composite 706,164,442 100.0 100.0 -
Total Large Cap Equity Composite 134,037,634 19.0 25.0 42,503,477
Total Mid Cap Equity Composite 49,319,089 7.0 6.3 -5,183,811
Total Small Cap Equity Composite 47,297,666 6.7 6.3 -3,162,388
Total International Equity 92,007,481 13.0 12.5 -3,736,925
Total Long/Short Equity Composite 41,083,053 5.8 5.0 -5,774,831
Total Fixed Income Composite 268,430,617 38.0 35.0 -21,273,062
Total Real Asset 71,899,268 10.2 10.0 -1,282,823
Total Cash Composite 2,089,635 0.3 0.0 -2,089,635
Asset Allocation Compliance
Oakland County Employees' Retirement System Total Fund Composite
As of December 31, 2018
Page 14
Asset Allocation By Segment as of
September 30, 2018 : $760,349,975
Asset Allocation By Segment as of
December 31, 2018 : $706,164,442
Allocation
Segments Market Value Allocation
Domestic Equity 268,742,906 35.3¢
International Equity 103,989,108 13.7¢
Domestic Fixed Income 200,461,492 26.4¢
Global Fixed Income 42,133,494 5.5¢
Real Estate 67,458,896 8.9¢
Hedge Fund 44,671,044 5.9¢
Private Equity 12,095,911 1.6¢
Cash Equivalent 20,797,124 2.7¢
Allocation
Segments Market Value Allocation
Domestic Equity 227,002,306 32.1¢
International Equity 90,131,688 12.8¢
Domestic Fixed Income 202,044,700 28.6¢
Global Fixed Income 42,731,158 6.1¢
Real Estate 69,776,850 9.9¢
Hedge Fund 41,083,053 5.8¢
Private Equity 14,896,609 2.1¢
Cash Equivalent 18,498,078 2.6¢
Asset Allocation Summary
Total Fund Composite
As of December 31, 2018
NONE
Page 15
Asset Allocation By Manager as of
September 30, 2018 : $760,349,975
Asset Allocation By Manager as of
December 31, 2018 : $706,164,442
Allocation
Market Value Allocation
CS McKee 133,488,785 17.6¢
T. Rowe Price 83,891,767 11.0¢
Loomis Fixed Income 77,510,594 10.2¢
Pictet 50,247,950 6.6¢
ABS Global 44,671,044 5.9¢
Franklin Templeton 42,133,494 5.5¢
Morgan Stanley 42,048,803 5.5¢
Lazard 37,429,973 4.9¢
SSgA S&P 500 36,091,569 4.7¢
SSgA S&P 500 Equal Weighted Index 35,301,653 4.6¢
Loomis Small Cap 31,714,398 4.2¢
Lee Munder (LMCG)26,669,123 3.5¢
Prudential PRISA II 18,280,851 2.4¢
Berkeley Street 18,167,327 2.4¢
Seizert Capital Partners 16,465,395 2.2¢
Wedge Capital Partners 15,095,855 2.0¢
Munder Capital 14,094,823 1.9¢
TimesSquare 13,055,234 1.7¢
Churchill Senior Loan Fund 10,031,696 1.3¢
Private Markets Cash 4,718,379 0.6¢
Walton Street Real Estate 3,006,105 0.4¢
Alidade Capital Fund IV 2,680,656 0.4¢
ValStone Opportunity Fund V 2,064,215 0.3¢
AEW Real Estate 1,151,175 0.2¢
JPM Euro Property 291,306 0.0¢
Cash and Equivalents Account 46,673 0.0¢
RBC Global 1,131 0.0¢
Allocation
Market Value Allocation
CS McKee 135,264,868 19.2¢
Loomis Fixed Income 77,660,400 11.0¢
T. Rowe Price 72,495,546 10.3¢
Morgan Stanley 42,875,404 6.1¢
Franklin Templeton 42,731,158 6.1¢
Pictet 41,580,643 5.9¢
ABS Global 41,083,053 5.8¢
Lazard 33,626,699 4.8¢
SSgA S&P 500 31,216,390 4.4¢
SSgA S&P 500 Equal Weighted Index 30,325,699 4.3¢
Loomis Small Cap 25,673,276 3.6¢
Lee Munder (LMCG)21,624,390 3.1¢
Prudential PRISA II 18,492,320 2.6¢
Berkeley Street 16,800,139 2.4¢
Seizert Capital Partners 14,081,495 2.0¢
Churchill Senior Loan Fund 12,774,191 1.8¢
Wedge Capital Partners 12,432,194 1.8¢
Munder Capital 11,716,933 1.7¢
TimesSquare 11,088,467 1.6¢
Alidade Capital Fund IV 3,663,532 0.5¢
Walton Street Real Estate 3,280,813 0.5¢
ValStone Opportunity Fund V 2,122,418 0.3¢
Private Markets Cash 2,009,284 0.3¢
AEW Real Estate 1,313,816 0.2¢
JPM Euro Property 150,964 0.0¢
Cash and Equivalents Account 80,351 0.0¢
RBC Global -0.0¢
Asset Allocation Summary
Total Fund Composite
As of December 31, 2018
NONE
Page 16
Asset Allocation Attributes
Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017
($)%($)%($)%($)%($)%
Total Fund Composite 706,164,442 100.00 760,349,975 100.00 784,033,262 100.00 777,405,429 100.00 794,956,482 100.00
Total Equity Composite 363,744,922 51.51 422,897,242 55.62 424,878,496 54.19 418,066,631 53.78 436,713,878 54.94
Total Domestic Equity 230,654,389 32.66 272,380,948 35.82 262,721,954 33.51 253,127,646 32.56 267,403,071 33.64
Total Large Cap Equity Composite 134,037,634 18.98 155,284,989 20.42 150,859,062 19.24 145,813,968 18.76 160,090,768 20.14
SSgA S&P 500 31,216,390 4.42 36,091,569 4.75 33,502,886 4.27 32,393,935 4.17 71,077,989 8.94
SSgA S&P 500 Equal Weighted Index 30,325,699 4.29 35,301,653 4.64 33,483,563 4.27 32,548,457 4.19 -0.00
T. Rowe Price 72,495,546 10.27 83,891,767 11.03 83,872,613 10.70 80,871,576 10.40 89,012,780 11.20
Total Mid Cap Equity Composite 49,319,089 6.98 58,711,307 7.72 56,258,859 7.18 55,242,503 7.11 55,185,386 6.94
Seizert Capital Partners 14,081,495 1.99 16,465,395 2.17 15,883,438 2.03 15,823,000 2.04 15,597,147 1.96
Wedge Capital Partners 12,432,194 1.76 15,095,855 1.99 14,650,987 1.87 14,227,024 1.83 14,715,484 1.85
TimesSquare 11,088,467 1.57 13,055,234 1.72 12,205,156 1.56 11,824,171 1.52 11,501,578 1.45
Munder Capital 11,716,933 1.66 14,094,823 1.85 13,519,278 1.72 13,368,308 1.72 13,371,177 1.68
Total Small Cap Equity Composite 47,297,666 6.70 58,384,652 7.68 55,604,033 7.09 52,071,175 6.70 52,126,917 6.56
Lee Munder (LMCG)21,624,390 3.06 26,669,123 3.51 26,198,668 3.34 24,365,068 3.13 25,326,670 3.19
RBC Global -0.00 1,131 0.00 1,126 0.00 15,950,409 2.05 15,596,156 1.96
Loomis Small Cap 25,673,276 3.64 31,714,398 4.17 29,404,240 3.75 11,755,698 1.51 11,204,090 1.41
Total International Equity 92,007,481 13.03 105,845,250 13.92 117,818,923 15.03 120,750,170 15.53 125,374,307 15.77
Lazard 33,626,699 4.76 37,429,973 4.92 47,985,775 6.12 49,712,368 6.39 53,688,072 6.75
Pictet 41,580,643 5.89 50,247,950 6.61 51,067,427 6.51 51,057,000 6.57 52,070,067 6.55
Berkeley Street 16,800,139 2.38 18,167,327 2.39 18,765,721 2.39 19,980,802 2.57 19,616,168 2.47
Total Long/Short Equity Composite 41,083,053 5.82 44,671,044 5.88 44,337,619 5.66 44,188,815 5.68 43,936,500 5.53
ABS Global 41,083,053 5.82 44,671,044 5.88 44,337,619 5.66 44,188,815 5.68 43,936,500 5.53
Total Fixed Income Composite 268,430,617 38.01 263,164,570 34.61 263,108,512 33.56 268,207,593 34.50 269,899,050 33.95
Total Domestic Fixed Income 212,925,268 30.15 210,999,380 27.75 212,401,805 27.09 217,912,050 28.03 220,317,926 27.71
CS McKee 135,264,868 19.15 133,488,785 17.56 135,328,592 17.26 140,338,815 18.05 142,236,110 17.89
Loomis Fixed Income 77,660,400 11.00 77,510,594 10.19 77,073,213 9.83 77,573,235 9.98 78,081,816 9.82
Total Global Fixed 42,731,158 6.05 42,133,494 5.54 41,590,352 5.30 42,675,256 5.49 42,010,281 5.28
Franklin Templeton 42,731,158 6.05 42,133,494 5.54 41,590,352 5.30 42,675,256 5.49 42,010,281 5.28
Private Fixed Income 12,774,191 1.81 10,031,696 1.32 9,116,354 1.16 7,620,287 0.98 7,570,843 0.95
Churchill Senior Loan Fund 12,774,191 1.81 10,031,696 1.32 9,116,354 1.16 7,620,287 0.98 7,570,843 0.95
Historical Asset Allocation
Total Fund
As of December 31, 2018
Page 17
Historical Asset Allocation
Total Fund
As of December 31, 2018
Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017
($)%($)%($)%($)%($)%
Total Real Asset 71,899,268 10.18 69,523,111 9.14 91,001,642 11.61 88,943,151 11.44 87,586,001 11.02
Total Real Estate 69,776,850 9.88 67,458,896 8.87 88,966,356 11.35 86,849,298 11.17 85,574,850 10.76
Morgan Stanley 42,875,404 6.07 42,048,803 5.53 64,142,593 8.18 62,998,472 8.10 61,763,478 7.77
JPM Euro Property 150,964 0.02 291,306 0.04 278,549 0.04 563,880 0.07 1,185,736 0.15
Prudential PRISA II 18,492,320 2.62 18,280,851 2.40 17,922,443 2.29 17,578,263 2.26 17,094,723 2.15
Alidade Capital Fund IV 3,663,532 0.52 2,680,656 0.35 3,409,341 0.43 3,165,625 0.41 3,168,717 0.40
Walton Street Real Estate 3,280,813 0.46 3,006,105 0.40 2,439,846 0.31 1,883,746 0.24 1,827,707 0.23
AEW Real Estate 1,313,816 0.19 1,151,175 0.15 773,585 0.10 659,312 0.08 534,488 0.07
Private Investments 2,122,418 0.30 2,064,215 0.27 2,035,286 0.26 2,093,853 0.27 2,011,151 0.25
ValStone Opportunity Fund V 2,122,418 0.30 2,064,215 0.27 2,035,286 0.26 2,093,853 0.27 2,011,151 0.25
Total Cash Composite 2,089,635 0.30 4,765,052 0.63 5,044,612 0.64 2,188,054 0.28 757,553 0.10
Cash and Equivalents Account 80,351 0.01 46,673 0.01 3,299,348 0.42 741,614 0.10 -61,737 -0.01
Private Markets Cash 2,009,284 0.28 4,718,379 0.62 1,745,264 0.22 1,446,440 0.19 819,291 0.10
Page 18
Financial Reconciliation
Market Value
10/01/2018
Net
Transfers Contributions Distributions Management
Fees
Other
Expenses Income Apprec./
Deprec.
Market Value
12/31/2018
Total Fund Composite 760,349,975 -1,385,994 --638,269 -5,500 3,475,540 -58,403,297 706,164,442
Total Equity Composite 422,897,242 -1,133 215,972 --296,831 -4,110 1,170,925 -60,237,142 363,744,922
Total Domestic Equity 272,380,948 -1,133 132,754 --132,754 -1,804 801,715 -42,525,336 230,654,389
Total Large Cap Equity Composite 155,284,989 -----146 433,086 -21,680,296 134,037,634
SSgA S&P 500 36,091,569 -------4,875,179 31,216,390
SSgA S&P 500 Equal Weighted Index 35,301,653 -------4,975,954 30,325,699
T. Rowe Price 83,891,767 -----146 433,086 -11,829,162 72,495,546
Total Mid Cap Equity Composite 58,711,307 -78,286 --78,286 -936 205,533 -9,596,815 49,319,089
Seizert Capital Partners 16,465,395 -21,120 --21,120 -341 68,833 -2,452,392 14,081,495
Wedge Capital Partners 15,095,855 -19,710 --19,710 -429 80,592 -2,743,824 12,432,194
TimesSquare 13,055,234 -15,684 --15,684 -121 23,816 -1,990,462 11,088,467
Munder Capital 14,094,823 -21,771 --21,771 -44 32,291 -2,410,137 11,716,933
Total Small Cap Equity Composite 58,384,652 -1,133 54,468 --54,468 -723 163,096 -11,248,226 47,297,666
Lee Munder (LMCG)26,669,123 -----241 111,094 -5,155,587 21,624,390
RBC Global 1,131 -1,133 ----2 --
Loomis Small Cap 31,714,398 -54,468 --54,468 -482 52,000 -6,092,639 25,673,276
Total International Equity 105,845,250 -83,218 --164,077 -2,305 369,210 -14,123,815 92,007,481
Lazard 37,429,973 -45,047 --45,047 -2,305 211,839 -4,012,807 33,626,699
Pictet 50,247,950 ----80,859 -157,371 -8,743,820 41,580,643
Berkeley Street 18,167,327 -38,171 --38,171 ---1,367,188 16,800,139
Total Long/Short Equity Composite 44,671,044 -------3,587,991 41,083,053
ABS Global 44,671,044 -------3,587,991 41,083,053
Total Fixed Income Composite 263,164,570 2,573,124 110,127 --164,574 -1,370 1,868,508 880,231 268,430,617
Total Domestic Fixed Income 210,999,380 -110,127 --110,127 -1,370 1,868,508 58,750 212,925,268
CS McKee 133,488,785 -56,640 --56,640 -541 1,192,522 584,102 135,264,868
Loomis Fixed Income 77,510,594 -53,486 --53,486 -829 675,986 -525,352 77,660,400
Total Global Fixed 42,133,494 ------597,663 42,731,158
Franklin Templeton 42,133,494 ------597,663 42,731,158
Private Fixed Income 10,031,696 2,573,124 ---54,447 --223,818 12,774,191
Churchill Senior Loan Fund 10,031,696 2,573,124 ---54,447 --223,818 12,774,191
Financial Reconciliation
Total Fund
1 Quarter Ending December 31, 2018
Page 19
Financial Reconciliation
Total Fund
1 Quarter Ending December 31, 2018
Market Value
10/01/2018
Net
Transfers Contributions Distributions Management
Fees
Other
Expenses Income Apprec./
Deprec.
Market Value
12/31/2018
Total Real Asset 69,523,111 1,181,483 9,894 --176,864 -441,012 920,632 71,899,268
Total Real Estate 67,458,896 1,181,483 9,894 --176,864 -441,012 862,429 69,776,850
Morgan Stanley 42,048,803 ----113,106 -414,425 525,281 42,875,404
JPM Euro Property 291,306 -140,342 ------150,964
Prudential PRISA II 18,280,851 ----53,864 --265,334 18,492,320
Alidade Capital Fund IV 2,680,656 982,876 ----26,587 -26,587 3,663,532
Walton Street Real Estate 3,006,105 176,308 9,894 --9,894 --98,400 3,280,813
AEW Real Estate 1,151,175 162,641 ------1,313,816
Private Investments 2,064,215 ------58,203 2,122,418
ValStone Opportunity Fund V 2,064,215 ------58,203 2,122,418
Total Cash Composite 4,765,052 -3,753,474 1,050,000 ---20 -4,904 32,981 2,089,635
Cash and Equivalents Account 46,673 -1,016,631 1,050,000 ---20 329 -80,351
Private Markets Cash 4,718,379 -2,736,843 -----5,234 32,981 2,009,284
Page 20
-12.0
-4.0
4.0
12.0
20.0
28.0
36.0
44.0
52.0
60.0
68.0
Allocation (%)US Equity Intl. Equity US Fixed Income Intl. Fixed Income Alternative Inv.Real Estate Cash
Total Fund Composite 32.66 (72)13.03 (71)30.15 (51)6.05 (19)7.93 (65)9.88 (41)0.30 (83)
5th Percentile 57.45 25.94 55.43 10.50 37.96 14.88 8.49
1st Quartile 46.03 20.81 37.88 5.46 19.82 10.82 2.65
Median 39.75 16.02 30.30 4.82 11.62 8.55 1.46
3rd Quartile 30.94 12.35 22.32 3.42 5.57 5.30 0.54
95th Percentile 16.88 7.40 13.95 0.69 1.53 2.42 0.08
Plan Sponsor TF Asset Allocation
Total Fund Composite Vs. All Public Plans-Total Fund
As of December 31, 2018
Page 21
Asset Allocation & Performance
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Fund Composite (Gross)706,164,442 100.0 -7.22 (31)-7.22 (31)-3.88(43)-3.88(43)5.87 (49)5.06 (36)7.71 (42)8.93 (28)8.15(55)10/01/1986
Total Fund Policy Index -6.99 (27)-6.99 (27)-3.32(30)-3.32(30)5.97 (44)5.14 (33)7.91 (33)9.21 (17)8.60(36)
Difference -0.23 -0.23 -0.56 -0.56 -0.10 -0.08 -0.20 -0.28 -0.45
All Public Plans-Total Fund Median -8.10 -8.10 -4.22 -4.22 5.85 4.80 7.53 8.49 8.19
Total Fund Composite (Net)706,164,442 100.0 -7.32 -7.32 -4.30 -4.30 5.42 4.79 7.51 8.79 8.11 10/01/1986
Total Fund Policy Index -6.99 -6.99 -3.32 -3.32 5.97 5.14 7.91 9.21 8.60
Difference -0.33 -0.33 -0.98 -0.98 -0.55 -0.35 -0.40 -0.42 -0.49
Total Equity Composite 363,744,922 51.5 -13.97 -13.97 -9.53 -9.53 6.34 5.04 9.93 11.32 9.21 10/01/1986
Total Equity Index -14.11 -14.11 -8.48 -8.48 7.45 6.65 11.42 12.26 9.58
Difference 0.14 0.14 -1.05 -1.05 -1.11 -1.61 -1.49 -0.94 -0.37
Total Fixed Income Composite 268,430,617 38.0 1.03 1.03 0.52 0.52 3.13 2.88 3.03 4.92 6.30 10/01/1986
Total Fixed Income Index 0.75 0.75 -0.38 -0.38 2.11 2.30 1.83 3.22 6.07
Difference 0.28 0.28 0.90 0.90 1.02 0.58 1.20 1.70 0.23
Total Real Asset 71,899,268 10.2 1.94 1.94 8.87 8.87 9.28 11.41 10.77 5.76 4.77 07/01/2008
NCREIF Fund Index-ODCE (VW)1.76 1.76 8.35 8.35 8.24 10.41 10.99 7.00 5.42
Difference 0.18 0.18 0.52 0.52 1.04 1.00 -0.22 -1.24 -0.65
Total Cash Composite 2,089,635 0.3
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2018
Page 22
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2018
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Domestic Equity 230,654,389 32.7
Total Large Cap Equity Composite 134,037,634 19.0 -13.68 (45)-13.68 (45)-5.98(59)-5.98(59)8.93 (46)8.49 (39)12.81 (39)12.99 (55)9.05(44)07/01/2008
IM U.S. Large Cap Equity (SA+CF) Median -13.93 -13.93 -5.16 -5.16 8.62 7.99 12.51 13.11 8.93
SSgA S&P 500 (1.5 bps)31,216,390 4.4 -13.51 (43)-13.51 (43)-4.35(36)-4.35(36)9.32 (29)8.56 (34)12.78 (41)N/A 12.17(40)10/01/2009
S&P 500 Index -13.52 (44)-13.52 (44)-4.38(38)-4.38(38)9.26 (32)8.49 (36)12.70 (46)13.12 (48)12.10(49)
Difference 0.01 0.01 0.03 0.03 0.06 0.07 0.08 N/A 0.07
IM U.S. Large Cap Core Equity (SA+CF) Median -13.83 -13.83 -5.24 -5.24 8.48 8.11 12.60 13.05 12.06
SSgA S&P 500 Equal Weighted Index (4bps)30,325,699 4.3 -14.10 (56)-14.10 (56)N/A N/A N/A N/A N/A N/A -11.72(75)02/01/2018
S&P 500 Equal Weighted -13.90 (54)-13.90 (54)-7.64(82)-7.64(82)8.03 (64)7.14 (76)12.36 (58)14.95 (9)-11.59(73)
Difference -0.20 -0.20 N/A N/A N/A N/A N/A N/A -0.13
IM U.S. Large Cap Core Equity (SA+CF) Median -13.83 -13.83 -5.24 -5.24 8.48 8.11 12.60 13.05 -10.23
T. Rowe Price (25 bps)72,495,546 10.3 -13.58 (45)-13.58 (45)-3.96(29)-3.96(29)9.84 (19)9.17 (20)13.45 (23)N/A 12.55(27)10/01/2009
S&P 500 Index -13.52 (44)-13.52 (44)-4.38(38)-4.38(38)9.26 (32)8.49 (36)12.70 (46)13.12 (48)12.10(49)
Difference -0.06 -0.06 0.42 0.42 0.58 0.68 0.75 N/A 0.45
IM U.S. Large Cap Core Equity (SA+CF) Median -13.83 -13.83 -5.24 -5.24 8.48 8.11 12.60 13.05 12.06
Total Mid Cap Equity Composite 49,319,089 7.0 -16.00 (35)-16.00 (35)-10.63(62)-10.63(62)6.63 (60)5.10 (74)10.70 (75)13.19 (76)8.04(83)07/01/2008
IM U.S. Mid Cap Equity (SA+CF) Median -16.67 -16.67 -9.14 -9.14 7.51 6.26 11.61 14.14 8.85
Seizert Capital Partners (60 bps)14,081,495 2.0 -14.48 (25)-14.48 (25)-9.71(31)-9.71(31)6.68 (42)3.01 (85)N/A N/A 5.01(80)10/01/2013
Russell Midcap Value Index -14.95 (32)-14.95 (32)-12.29(47)-12.29(47)6.06 (61)5.44 (49)10.89 (58)13.03 (63)6.84(53)
Difference 0.47 0.47 2.58 2.58 0.62 -2.43 N/A N/A -1.83
IM U.S. Mid Cap Value Equity (SA+CF) Median -16.36 -16.36 -12.53 -12.53 6.26 5.41 11.27 13.59 6.97
Wedge Capital Partners (75 bps)12,432,194 1.8 -17.64 (77)-17.64 (77)-15.51(76)-15.51(76)5.16 (74)5.36 (54)11.64 (40)13.91 (36)6.77(57)05/01/2007
Russell Midcap Value Index -14.95 (32)-14.95 (32)-12.29(47)-12.29(47)6.06 (61)5.44 (49)10.89 (58)13.03 (63)5.70(87)
Difference -2.69 -2.69 -3.22 -3.22 -0.90 -0.08 0.75 0.88 1.07
IM U.S. Mid Cap Value Equity (SA+CF) Median -16.36 -16.36 -12.53 -12.53 6.26 5.41 11.27 13.59 6.97
TimesSquare (80 bps)11,088,467 1.6 -15.06 (20)-15.06 (20)-3.59(45)-3.59(45)9.02 (43)6.99 (52)12.86 (26)N/A 12.95(59)09/01/2009
Russell Midcap Growth Index -15.99 (31)-15.99 (31)-4.75(51)-4.75(51)8.59 (45)7.42 (42)12.27 (40)15.12 (38)13.09(54)
Difference 0.93 0.93 1.16 1.16 0.43 -0.43 0.59 N/A -0.14
IM U.S. Mid Cap Growth Equity (SA+CF) Median -16.73 -16.73 -4.68 -4.68 8.18 7.04 11.88 14.78 13.22
Munder (75 bps)11,716,933 1.7 -16.87 (53)-16.87 (53)-12.37(97)-12.37(97)6.01 (83)5.04 (87)10.56 (89)N/A 12.11(83)09/01/2009
Russell Midcap Growth Index -15.99 (31)-15.99 (31)-4.75(51)-4.75(51)8.59 (45)7.42 (42)12.27 (40)15.12 (38)13.09(54)
Difference -0.88 -0.88 -7.62 -7.62 -2.58 -2.38 -1.71 N/A -0.98
IM U.S. Mid Cap Growth Equity (SA+CF) Median -16.73 -16.73 -4.68 -4.68 8.18 7.04 11.88 14.78 13.22
Page 23
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2018
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Small Cap Equity Composite 47,297,666 6.7 -18.99 (35)-18.99 (35)-7.57(32)-7.57(32)6.98 (63)4.34 (67)9.98 (80)12.42 (77)8.69(65)07/01/2008
IM U.S. Small Cap Equity (SA+CF) Median -19.89 -19.89 -10.60 -10.60 7.64 5.22 11.32 13.68 9.07
Lee Munder (70 bps)21,624,390 3.1 -18.92 (46)-18.92 (46)-14.62(52)-14.62(52)5.86 (56)4.62 (38)9.86 (71)12.05 (70)8.12(37)09/01/2005
Russell 2000 Value Index -18.67 (42)-18.67 (42)-12.86(37)-12.86(37)7.37 (35)3.61 (64)9.57 (75)10.40 (93)5.87(92)
Difference -0.25 -0.25 -1.76 -1.76 -1.51 1.01 0.29 1.65 2.25
IM U.S. Small Cap Value Equity (SA+CF) Median -19.19 -19.19 -14.33 -14.33 6.33 4.12 10.47 13.10 7.60
Loomis Small Cap (90 bps)25,673,276 3.6 -19.05 (20)-19.05 (20)0.85(22)0.85(22)11.27 (34)7.58 (28)N/A N/A 13.29(28)09/01/2012
Russell 2000 Growth Index -21.65 (65)-21.65 (65)-9.31(77)-9.31(77)7.24 (77)5.13 (72)11.25 (77)13.52 (80)10.71(76)
Difference 2.60 2.60 10.16 10.16 4.03 2.45 N/A N/A 2.58
IM U.S. Small Cap Growth Equity (SA+CF) Median -20.70 -20.70 -4.29 -4.29 9.61 6.49 12.84 14.93 12.24
Total International Equity 92,007,481 13.0 -13.00 (60)-13.00 (60)-15.67(58)-15.67(58)4.31 (57)1.46 (63)6.60 (52)7.89 (65)2.63(62)07/01/2008
Total International Equity Index -11.41 (46)-11.41 (46)-13.78(38)-13.78(38)4.98 (49)1.14 (69)5.30 (73)6.15 (91)1.39(86)
Difference -1.59 -1.59 -1.89 -1.89 -0.67 0.32 1.30 1.74 1.24
IM International Equity (SA+CF) Median -11.85 -11.85 -14.87 -14.87 4.79 2.05 6.63 8.56 3.15
Lazard (75 bps)33,626,699 4.8 -10.16 (37)-10.16 (37)-11.01(17)-11.01(17)4.62 (53)2.47 (41)7.86 (30)9.03 (43)4.83(41)09/01/2006
MSCI AC World ex USA -11.41 (46)-11.41 (46)-13.78(38)-13.78(38)4.98 (49)1.14 (69)5.33 (72)7.06 (79)2.84(80)
Difference 1.25 1.25 2.77 2.77 -0.36 1.33 2.53 1.97 1.99
IM International Equity (SA+CF) Median -11.85 -11.85 -14.87 -14.87 4.79 2.05 6.63 8.56 4.36
Pictet (65 bps)41,580,643 5.9 -17.10 (97)-17.10 (97)-19.45(96)-19.45(96)2.49 (72)0.30 (84)6.41 (64)7.50 (59)0.06(98)01/01/2008
MSCI EAFE Index -12.50 (31)-12.50 (31)-13.36(37)-13.36(37)3.38 (43)1.00 (62)6.24 (67)6.81 (80)0.88(77)
Difference -4.60 -4.60 -6.09 -6.09 -0.89 -0.70 0.17 0.69 -0.82
IM International Large Cap Core Equity (SA+CF) Median -13.18 -13.18 -14.64 -14.64 3.11 1.28 6.67 7.69 1.45
Berkeley Street (95 bps)16,800,139 2.4 -7.53 (57)-7.53 (57)-14.36(39)-14.36(39)10.00 (26)2.50 (41)N/A N/A 2.90(55)11/01/2012
MSCI Emerging Markets Index -7.40 (53)-7.40 (53)-14.25(37)-14.25(37)9.65 (32)2.03 (58)3.61 (75)8.39 (71)2.26(71)
Difference -0.13 -0.13 -0.11 -0.11 0.35 0.47 N/A N/A 0.64
IM Emerging Markets Equity (SA+CF) Median -7.26 -7.26 -15.23 -15.23 8.67 2.24 4.69 9.39 3.08
Total Long/Short Equity Composite 41,083,053 5.8 -8.03 (42)-8.03 (42)-6.49(56)-6.49(56)0.65 (85)1.66 (69)3.61 (79)N/A 3.41(78)10/01/2010
IM Long/Short Equity (MF) Median -9.13 -9.13 -5.83 -5.83 2.61 2.59 5.34 6.10 5.61
ABS Global (100 bps)41,083,053 5.8 -8.03 (42)-8.03 (42)-6.49(56)-6.49(56)0.65 (85)2.14 (59)4.99 (56)N/A 4.34(73)10/01/2010
HFRI FOF: Strategic Index -6.40 (28)-6.40 (28)-6.60(57)-6.60(57)1.26 (80)1.26 (74)3.17 (82)3.34 (90)2.25(91)
Difference -1.63 -1.63 0.11 0.11 -0.61 0.88 1.82 N/A 2.09
IM Long/Short Equity (MF) Median -9.13 -9.13 -5.83 -5.83 2.61 2.59 5.34 6.10 5.61
Page 24
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2018
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Domestic Fixed Income 212,925,268 30.2 0.91 (87)0.91 (87)0.00(64)0.00(64)N/A N/A N/A N/A 0.85(25)08/01/2016
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 1.40 1.40 0.07 0.07 2.48 2.87 2.62 4.37 0.53
CS McKee (35 bps)135,264,868 19.2 1.33 (59)1.33 (59)0.09(48)0.09(48)2.24 (67)2.84 (52)2.44 (66)N/A 3.39(66)02/01/2010
Blmbg. Barc. U.S. Aggregate Index 1.64 (24)1.64 (24)0.01(63)0.01(63)2.06 (85)2.52 (85)2.10 (95)3.48 (92)3.06(92)
Difference -0.31 -0.31 0.08 0.08 0.18 0.32 0.34 N/A 0.33
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 1.40 1.40 0.07 0.07 2.48 2.87 2.62 4.37 3.58
Loomis Fixed Income (30 bps)77,660,400 11.0 0.19 (97)0.19 (97)-0.15(79)-0.15(79)4.30 (3)3.40 (10)4.09 (3)N/A 5.18(2)04/01/2010
Blmbg. Barc. U.S. Aggregate Index 1.64 (24)1.64 (24)0.01(63)0.01(63)2.06 (85)2.52 (85)2.10 (95)3.48 (92)3.09(92)
Difference -1.45 -1.45 -0.16 -0.16 2.24 0.88 1.99 N/A 2.09
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 1.40 1.40 0.07 0.07 2.48 2.87 2.62 4.37 3.58
Total Global Fixed 42,731,158 6.1 1.42 (10)1.42 (10)1.72(5)1.72(5)N/A N/A N/A N/A 4.47(12)08/01/2016
IM Global Fixed Income (SA+CF) Median -1.09 -1.09 -1.84 -1.84 3.65 2.31 3.14 4.73 1.61
Franklin Templeton (60 bps)42,731,158 6.1 1.42 (10)1.42 (10)1.72(5)1.72(5)3.36 (62)1.38 (72)3.21 (50)N/A 2.90(66)04/01/2010
JPM Global Government Bond Index 2.01 (4)2.01 (4)-0.65(29)-0.65(29)2.53 (80)1.11 (82)0.32 (91)1.74 (96)1.90(88)
Difference -0.59 -0.59 2.37 2.37 0.83 0.27 2.89 N/A 1.00
IM Global Fixed Income (SA+CF) Median -1.09 -1.09 -1.84 -1.84 3.65 2.31 3.14 4.73 3.60
Total Real Estate 69,776,850 9.9 1.91 (34)1.91 (34)8.82(49)8.82(49)N/A N/A N/A N/A 9.85(N/A)09/01/2016
IM U.S. Open End Private Real Estate (SA+CF) Median 1.80 1.80 8.71 8.71 8.66 10.82 11.57 7.38 N/A
Morgan Stanley (84 bps)42,875,404 6.1 2.23 (16)2.23 (16)9.05(47)9.05(47)9.63 (33)12.02 (31)12.66 (39)7.73 (32)6.55(11)01/01/2008
NCREIF Fund Index-ODCE (VW)1.76 (60)1.76 (60)8.35(62)8.35(62)8.24 (68)10.41 (63)10.99 (66)7.00 (65)5.33(72)
Difference 0.47 0.47 0.70 0.70 1.39 1.61 1.67 0.73 1.22
IM U.S. Open End Private Real Estate (SA+CF) Median 1.80 1.80 8.71 8.71 8.66 10.82 11.57 7.38 5.57
Prudential PRISA II (85 bps)18,492,320 2.6 1.45 (86)1.45 (86)9.43(34)9.43(34)9.28 (42)11.83 (35)12.65 (39)N/A 12.66(39)10/01/2011
NCREIF Property Index 1.37 (88)1.37 (88)6.72(95)6.72(95)7.21 (87)9.33 (93)9.74 (94)7.49 (48)9.83(93)
Difference 0.08 0.08 2.71 2.71 2.07 2.50 2.91 N/A 2.83
IM U.S. Open End Private Real Estate (SA+CF) Median 1.80 1.80 8.71 8.71 8.66 10.82 11.57 7.38 11.60
JPM Euro Property 150,964 0.0 0.00 (98)0.00 (98)4.11(100)4.11(100)8.99 (48)8.09 (100)3.56 (100)N/A 1.27(100)04/01/2009
NCREIF Property Index 1.37 (88)1.37 (88)6.72(95)6.72(95)7.21 (87)9.33 (93)9.74 (94)7.49 (48)8.53(81)
Difference -1.37 -1.37 -2.61 -2.61 1.78 -1.24 -6.18 N/A -7.26
IM U.S. Open End Private Real Estate (SA+CF) Median 1.80 1.80 8.71 8.71 8.66 10.82 11.57 7.38 9.57
Total Cash Composite 2,089,635 0.3
Cash and Equivalents Account (No fee)80,351 0.0
Private Markets Cash 2,009,284 0.3
Page 25
Comparative Performance - IRR
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR Inception Inception
Date
ValStone Opportunity Fund V 2.82 2.82 7.06 7.06 7.52 N/A N/A 7.86 08/27/2014
Alidade Capital Fund IV 0.00 0.00 2.51 2.51 N/A N/A N/A 2.94 04/20/2017
Walton Street Real Estate 2.92 2.92 10.73 10.73 N/A N/A N/A 14.88 05/24/2017
AEW Real Estate 0.00 0.00 -0.80 -0.80 N/A N/A N/A -10.17 09/28/2017
Churchill Senior Loan Fund 1.48 1.48 6.39 6.39 N/A N/A N/A 7.72 12/07/2017
Comparative Performance - IRR
Alternative Investments
As of December 31, 2018
Page 26
Page Intentionally Left Blank Page 27
Plan Sponsor Peer Group Analysis - All Public Plans-Total Fund
Comparative Performance
-13.00
-10.00
-7.00
-4.00
-1.00
2.00
5.00
8.00
11.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Total Fund Composite -7.22 (40)-7.22 (40)-3.88 (44)4.72 (63)5.87 (53)4.74 (30)5.06 (31)
Total Fund Policy Index -6.99 (36)-6.99 (36)-3.32 (30)4.88 (58)5.97 (47)4.62 (36)5.14 (29)
Median -7.70 -7.70 -4.16 5.04 5.93 4.33 4.74
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
20.00
24.00
28.00
Return2017 2016 2015 2014 2013
Total Fund Composite 14.09 (71)8.21 (31)1.40 (15)6.38 (54)16.62 (45)
Total Fund Policy Index 13.78 (74)8.17 (33)0.67 (31)7.26 (30)18.06 (27)
Median 15.21 7.60 -0.03 6.52 15.98
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Total Fund Composite 2.39 (78)1.07 (65)0.11 (25)3.13 (84)3.06 (77)3.00 (45)
Total Fund Policy Index 2.99 (54)1.36 (50)-0.43 (63)3.42 (70)3.19 (69)2.77 (62)
All Public Plans-Total Fund Median 3.09 1.35 -0.27 3.74 3.44 2.94
As of December 31, 2018
Performance Review
Total Fund Composite
NONE
Page 28
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
3.0
6.0
9.0
12.0
15.0
18.0
Total Fund Composite (%)3.0 6.0 9.0 12.0 15.0 18.0
Total Fund Policy Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Total Fund Composite 20 4 (20%)14 (70%)2 (10%)0 (0%)
Total Fund Policy Index 20 7 (35%)11 (55%)2 (10%)0 (0%)
5.88
5.92
5.96
6.00
Return (%)5.60 5.80 6.00 6.20 6.40 6.60
Risk (Standard Deviation %)
Return Standard
Deviation
Total Fund Composite 5.87 5.74
Total Fund Policy Index 5.97 5.91
Median 5.93 6.38¾
4.60
4.80
5.00
5.20
5.40
Return (%)5.6 5.8 6.0 6.2 6.4 6.6
Risk (Standard Deviation %)
Return Standard
Deviation
Total Fund Composite 5.06 5.84
Total Fund Policy Index 5.14 5.89
Median 4.74 6.43¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Total Fund Composite 1.02 94.51 90.11 0.15 -0.10 0.85 0.96 4.06
Total Fund Policy Index 0.00 100.00 100.00 0.00 N/A 0.84 1.00 4.12
90 Day U.S. Treasury Bill 5.95 7.07 -3.82 1.03 -0.84 N/A -0.01 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Total Fund Composite 0.93 96.65 94.89 0.03 -0.08 0.77 0.98 3.84
Total Fund Policy Index 0.00 100.00 100.00 0.00 N/A 0.78 1.00 3.85
90 Day U.S. Treasury Bill 5.92 4.42 -2.40 0.63 -0.78 N/A 0.00 0.01
As of December 31, 2018
Performance Review
Total Fund Composite
NONE
Page 29
Peer Group Analysis - IM U.S. Large Cap Core Equity (SA+CF)
Comparative Performance
-25.00
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
SSgA S&P 500 -13.51 (43)-13.51 (43)-4.35 (36)7.96 (35)9.32 (29)7.30 (34)8.56 (34)
S&P 500 Index -13.52 (44)-13.52 (44)-4.38 (38)7.93 (36)9.26 (32)7.23 (38)8.49 (36)
Median -13.83 -13.83 -5.24 7.35 8.48 6.78 8.11
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
36.00
44.00
52.00
Return2017 2016 2015 2014 2013
SSgA S&P 500 21.86 (49)12.07 (31)1.47 (49)13.73 (43)32.64 (55)
S&P 500 Index 21.83 (50)11.96 (34)1.38 (52)13.69 (44)32.39 (60)
Median 21.83 10.52 1.43 13.42 32.98
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
SSgA S&P 500 7.73 (32)3.42 (35)-0.74 (62)6.65 (51)4.49 (57)3.09 (44)
S&P 500 Index 7.71 (34)3.43 (33)-0.76 (64)6.64 (51)4.48 (59)3.09 (45)
IM U.S. Large Cap Core Equity (SA+CF) Median 7.15 2.90 -0.44 6.66 4.63 2.97
Performance Review
As of December 31, 2018
SSgA S&P 500
NONE
Page 30
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
5.0
10.0
15.0
20.0
25.0
30.0
SSgA S&P 500 (%)5.0 10.0 15.0 20.0 25.0 30.0
S&P 500 Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
SSgA S&P 500 20 0 (0%)13 (65%)7 (35%)0 (0%)
S&P 500 Index 20 0 (0%)13 (65%)7 (35%)0 (0%)
8.12
8.40
8.68
8.96
9.24
9.52
Return (%)10.53 10.62 10.71 10.80 10.89 10.98 11.07
Risk (Standard Deviation %)
Return Standard
Deviation
SSgA S&P 500 9.32 10.55
S&P 500 Index 9.26 10.55
Median 8.48 10.94¾
8.00
8.20
8.40
8.60
8.80
Return (%)9.45 9.52 9.59 9.66 9.73 9.80 9.87 9.94
Risk (Standard Deviation %)
Return Standard
Deviation
SSgA S&P 500 8.56 9.55
S&P 500 Index 8.49 9.55
Median 8.11 9.87¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
SSgA S&P 500 0.03 100.17 99.79 0.06 1.60 0.79 1.00 7.66
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.78 1.00 7.66
90 Day U.S. Treasury Bill 10.83 4.08 -2.13 1.02 -0.78 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
SSgA S&P 500 0.05 100.27 99.93 0.05 1.31 0.76 1.00 7.10
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.75 1.00 7.11
90 Day U.S. Treasury Bill 10.88 2.43 -1.35 0.63 -0.75 N/A 0.00 0.01
Performance Review
As of December 31, 2018
SSgA S&P 500
NONE
Page 31
Peer Group Analysis - IM U.S. Large Cap Core Equity (SA+CF)
Comparative Performance
-25.00
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
SSgA S&P 500 Equal Weighted Index -14.10 (56)-14.10 (56)N/A N/A N/A N/A N/A
S&P 500 Equal Weighted -13.90 (54)-13.90 (54)-7.64 (82)4.80 (86)8.03 (64)5.38 (79)7.14 (76)
Median -13.83 -13.83 -5.24 7.35 8.48 6.78 8.11
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
36.00
44.00
52.00
Return2017 2016 2015 2014 2013
SSgA S&P 500 Equal Weighted Index N/A N/A N/A N/A N/A
S&P 500 Equal Weighted 18.90 (80)14.80 (13)-2.20 (84)14.49 (32)36.16 (23)
Median 21.83 10.52 1.43 13.42 32.98
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
SSgA S&P 500 Equal Weighted Index 5.43 (83)2.88 (53)N/A N/A N/A N/A
S&P 500 Equal Weighted 5.42 (83)2.80 (56)-1.01 (69)6.22 (66)3.60 (82)2.50 (67)
IM U.S. Large Cap Core Equity (SA+CF) Median 7.15 2.90 -0.44 6.66 4.63 2.97
Performance Review
As of December 31, 2018
SSgA S&P 500 Equal Weighted Index
NONE
Page 32
Page Intentionally Left Blank Page 33
Peer Group Analysis - IM U.S. Large Cap Core Equity (SA+CF)
Comparative Performance
-25.00
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
T. Rowe Price -13.58 (45)-13.58 (45)-3.96 (29)9.30 (16)9.84 (19)8.25 (16)9.17 (20)
S&P 500 Index -13.52 (44)-13.52 (44)-4.38 (38)7.93 (36)9.26 (32)7.23 (38)8.49 (36)
Median -13.83 -13.83 -5.24 7.35 8.48 6.78 8.11
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
36.00
44.00
52.00
Return2017 2016 2015 2014 2013
T. Rowe Price 24.38 (22)10.94 (46)3.61 (25)12.91 (59)33.62 (44)
S&P 500 Index 21.83 (50)11.96 (34)1.38 (52)13.69 (44)32.39 (60)
Median 21.83 10.52 1.43 13.42 32.98
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
T. Rowe Price 7.19 (50)3.71 (23)-0.03 (35)6.60 (55)4.73 (46)4.26 (15)
S&P 500 Index 7.71 (34)3.43 (33)-0.76 (64)6.64 (51)4.48 (59)3.09 (45)
IM U.S. Large Cap Core Equity (SA+CF) Median 7.15 2.90 -0.44 6.66 4.63 2.97
Performance Review
As of December 31, 2018
T. Rowe Price
NONE
Page 34
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
0.0
6.0
12.0
18.0
24.0
30.0
T. Rowe Price (%)0.0 6.0 12.0 18.0 24.0 30.0
S&P 500 Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
T. Rowe Price 20 8 (40%)10 (50%)2 (10%)0 (0%)
S&P 500 Index 20 0 (0%)13 (65%)7 (35%)0 (0%)
8.10
8.55
9.00
9.45
9.90
10.35
Return (%)10.53 10.62 10.71 10.80 10.89 10.98 11.07
Risk (Standard Deviation %)
Return Standard
Deviation
T. Rowe Price 9.84 10.67
S&P 500 Index 9.26 10.55
Median 8.48 10.94¾
7.70
8.05
8.40
8.75
9.10
9.45
Return (%)9.45 9.52 9.59 9.66 9.73 9.80 9.87 9.94
Risk (Standard Deviation %)
Return Standard
Deviation
T. Rowe Price 9.17 9.67
S&P 500 Index 8.49 9.55
Median 8.11 9.87¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
T. Rowe Price 1.19 103.09 100.34 0.46 0.47 0.82 1.01 7.84
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.78 1.00 7.66
90 Day U.S. Treasury Bill 10.83 4.08 -2.13 1.02 -0.78 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
T. Rowe Price 1.08 102.64 98.74 0.56 0.59 0.80 1.01 7.14
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.75 1.00 7.11
90 Day U.S. Treasury Bill 10.88 2.43 -1.35 0.63 -0.75 N/A 0.00 0.01
Performance Review
As of December 31, 2018
T. Rowe Price
NONE
Page 35
Peer Group Analysis - IM U.S. Mid Cap Value Equity (SA+CF)
Comparative Performance
-34.00
-28.00
-22.00
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Seizert Capital -14.48 (25)-14.48 (25)-9.71 (31)-1.47 (78)6.68 (42)2.13 (82)3.01 (85)
Russell Midcap Value -14.95 (32)-14.95 (32)-12.29 (47)-0.29 (61)6.06 (61)3.24 (65)5.44 (49)
Median -16.36 -16.36 -12.53 0.25 6.26 3.75 5.41
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00
Return2017 2016 2015 2014 2013
Seizert Capital 7.51 (97)25.06 (13)-10.39 (94)6.61 (82)N/A
Russell Midcap Value 13.34 (75)20.00 (44)-4.78 (61)14.75 (18)33.46 (73)
Median 15.65 18.21 -3.19 11.79 36.44
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Seizert Capital 3.67 (41)0.38 (87)1.45 (2)2.95 (95)-2.37 (99)0.60 (71)
Russell Midcap Value Index 3.30 (58)2.41 (45)-2.50 (82)5.50 (50)2.14 (86)1.37 (56)
IM U.S. Mid Cap Value Equity (SA+CF) Median 3.52 2.31 -1.60 5.50 3.49 1.50
Performance Review
As of December 31, 2018
Seizert Capital
NONE
Page 36
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Under Performance Earliest Date Latest Date
3.0
6.0
9.0
12.0
15.0
Seizert Capital (%)3.0 6.0 9.0 12.0 15.0
Russell Midcap Value Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Seizert Capital 10 0 (0%)1 (10%)1 (10%)8 (80%)
Russell Midcap Value 20 0 (0%)7 (35%)13 (65%)0 (0%)
5.70
6.00
6.30
6.60
6.90
Return (%)11.73 11.96 12.19 12.42 12.65 12.88 13.11
Risk (Standard Deviation %)
Return Standard
Deviation
Seizert Capital 6.68 12.90
Russell Midcap Value 6.06 11.96
Median 6.26 12.94¾
2.46
3.28
4.10
4.92
5.74
6.56
Return (%)10.85 11.16 11.47 11.78 12.09 12.40 12.71 13.02
Risk (Standard Deviation %)
Return Standard
Deviation
Seizert Capital 3.01 12.60
Russell Midcap Value 5.44 11.32
Median 5.41 12.16¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Seizert Capital 5.78 93.23 83.29 0.93 0.12 0.49 0.97 8.49
Russell Midcap Value Index 0.00 100.00 100.00 0.00 N/A 0.47 1.00 8.71
90 Day U.S. Treasury Bill 12.01 4.01 -2.27 1.02 -0.47 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Seizert Capital 5.46 90.99 104.94 -2.19 -0.40 0.25 1.00 8.52
Russell Midcap Value Index 0.00 100.00 100.00 0.00 N/A 0.47 1.00 7.83
90 Day U.S. Treasury Bill 11.36 2.43 -1.46 0.63 -0.47 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Seizert Capital
NONE
Page 37
Peer Group Analysis - IM U.S. Mid Cap Value Equity (SA+CF)
Comparative Performance
-34.00
-28.00
-22.00
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Wedge Capital -17.64 (77)-17.64 (77)-15.51 (76)0.50 (44)5.16 (74)2.31 (78)5.36 (54)
Russell Midcap Value -14.95 (32)-14.95 (32)-12.29 (47)-0.29 (61)6.06 (61)3.24 (65)5.44 (49)
Median -16.36 -16.36 -12.53 0.25 6.26 3.75 5.41
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00
Return2017 2016 2015 2014 2013
Wedge Capital 19.55 (16)15.12 (79)-5.78 (77)18.52 (2)34.96 (63)
Russell Midcap Value 13.34 (75)20.00 (44)-4.78 (61)14.75 (18)33.46 (73)
Median 15.65 18.21 -3.19 11.79 36.44
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Wedge Capital 3.04 (66)2.98 (34)-3.32 (90)5.50 (51)3.02 (63)3.51 (15)
Russell Midcap Value Index 3.30 (58)2.41 (45)-2.50 (82)5.50 (50)2.14 (86)1.37 (56)
IM U.S. Mid Cap Value Equity (SA+CF) Median 3.52 2.31 -1.60 5.50 3.49 1.50
Performance Review
As of December 31, 2018
Wedge Capital
NONE
Page 38
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
8.0
16.0
24.0
32.0
Wedge Capital (%)0.0 8.0 16.0 24.0 32.0
Russell Midcap Value Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Wedge Capital 20 5 (25%)8 (40%)6 (30%)1 (5%)
Russell Midcap Value 20 0 (0%)7 (35%)13 (65%)0 (0%)
4.81
5.18
5.55
5.92
6.29
6.66
Return (%)11.70 12.00 12.30 12.60 12.90 13.20 13.50 13.80
Risk (Standard Deviation %)
Return Standard
Deviation
Wedge Capital 5.16 13.31
Russell Midcap Value 6.06 11.96
Median 6.26 12.94¾
5.32
5.36
5.40
5.44
5.48
Return (%)11.04 11.28 11.52 11.76 12.00 12.24 12.48 12.72
Risk (Standard Deviation %)
Return Standard
Deviation
Wedge Capital 5.36 12.35
Russell Midcap Value 5.44 11.32
Median 5.41 12.16¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Wedge Capital 3.42 101.63 108.43 -1.19 -0.20 0.37 1.08 10.28
Russell Midcap Value Index 0.00 100.00 100.00 0.00 N/A 0.47 1.00 8.71
90 Day U.S. Treasury Bill 12.01 4.01 -2.27 1.02 -0.47 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Wedge Capital 3.50 103.04 104.13 -0.23 0.01 0.44 1.05 9.00
Russell Midcap Value Index 0.00 100.00 100.00 0.00 N/A 0.47 1.00 7.83
90 Day U.S. Treasury Bill 11.36 2.43 -1.46 0.63 -0.47 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Wedge Capital
NONE
Page 39
Peer Group Analysis - IM U.S. Mid Cap Growth Equity (SA+CF)
Comparative Performance
-36.00
-28.00
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
TimesSquare -15.06 (20)-15.06 (20)-3.59 (45)9.21 (49)9.02 (43)7.10 (40)6.99 (52)
Russell Midcap Growth -15.99 (31)-15.99 (31)-4.75 (51)9.23 (49)8.59 (45)6.33 (58)7.42 (42)
Median -16.73 -16.73 -4.68 9.06 8.18 6.87 7.04
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00
Return2017 2016 2015 2014 2013
TimesSquare 23.71 (62)8.62 (24)1.57 (43)6.52 (71)38.69 (36)
Russell Midcap Growth 25.27 (53)7.33 (36)-0.20 (59)11.90 (23)35.74 (56)
Median 25.42 5.64 1.04 8.69 36.42
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
TimesSquare 6.97 (63)3.22 (62)2.81 (56)6.15 (49)4.65 (42)4.27 (57)
Russell Midcap Growth Index 7.57 (49)3.16 (63)2.17 (66)6.81 (36)5.28 (30)4.21 (58)
IM U.S. Mid Cap Growth Equity (SA+CF) Median 7.48 3.86 2.98 6.00 4.47 4.55
Performance Review
As of December 31, 2018
TimesSquare
NONE
Page 40
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
8.0
16.0
24.0
32.0
TimesSquare (%)0.0 8.0 16.0 24.0 32.0
Russell Midcap Growth Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
TimesSquare 20 3 (15%)13 (65%)4 (20%)0 (0%)
Russell Midcap Growth 20 0 (0%)16 (80%)4 (20%)0 (0%)
7.84
8.12
8.40
8.68
8.96
9.24
Return (%)11.48 11.89 12.30 12.71 13.12 13.53 13.94 14.35
Risk (Standard Deviation %)
Return Standard
Deviation
TimesSquare 9.02 11.80
Russell Midcap Growth 8.59 12.82
Median 8.18 13.66¾
6.80
7.00
7.20
7.40
7.60
Return (%)11.22 11.56 11.90 12.24 12.58 12.92 13.26 13.60
Risk (Standard Deviation %)
Return Standard
Deviation
TimesSquare 6.99 11.55
Russell Midcap Growth 7.42 12.41
Median 7.04 13.08¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
TimesSquare 2.95 92.27 84.19 1.20 0.09 0.71 0.90 8.42
Russell Midcap Growth Index 0.00 100.00 100.00 0.00 N/A 0.63 1.00 9.40
90 Day U.S. Treasury Bill 12.84 3.14 -2.76 1.01 -0.63 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
TimesSquare 2.73 90.42 88.45 0.21 -0.19 0.59 0.91 7.62
Russell Midcap Growth Index 0.00 100.00 100.00 0.00 N/A 0.59 1.00 8.40
90 Day U.S. Treasury Bill 12.43 1.89 -1.72 0.62 -0.59 N/A 0.00 0.01
Performance Review
As of December 31, 2018
TimesSquare
NONE
Page 41
Peer Group Analysis - IM U.S. Mid Cap Growth Equity (SA+CF)
Comparative Performance
-36.00
-28.00
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Munder Capital -16.87 (53)-16.87 (53)-12.37 (97)4.70 (90)6.01 (83)3.58 (90)5.04 (87)
Russell Midcap Growth -15.99 (31)-15.99 (31)-4.75 (51)9.23 (49)8.59 (45)6.33 (58)7.42 (42)
Median -16.73 -16.73 -4.68 9.06 8.18 6.87 7.04
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00
Return2017 2016 2015 2014 2013
Munder Capital 25.10 (53)8.67 (24)-3.37 (82)11.06 (26)34.74 (65)
Russell Midcap Growth 25.27 (53)7.33 (36)-0.20 (59)11.90 (23)35.74 (56)
Median 25.42 5.64 1.04 8.69 36.42
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Munder Capital 4.26 (30)1.13 (47)-0.02 (36)6.27 (10)5.37 (9)4.35 (5)
Russell Midcap Growth Index 7.57 (7)3.16 (16)2.17 (5)6.81 (7)5.28 (9)4.21 (6)
IM Long/Short Equity (MF) Median 2.96 0.96 -0.77 2.92 2.33 1.40
Performance Review
As of December 31, 2018
Munder Capital
NONE
Page 42
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
6.0
12.0
18.0
24.0
30.0
Munder Capital (%)0.0 6.0 12.0 18.0 24.0 30.0
Russell Midcap Growth Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Munder Capital 20 0 (0%)6 (30%)10 (50%)4 (20%)
Russell Midcap Growth 20 0 (0%)16 (80%)4 (20%)0 (0%)
5.10
5.95
6.80
7.65
8.50
9.35
Return (%)12.76 12.98 13.20 13.42 13.64 13.86
Risk (Standard Deviation %)
Return Standard
Deviation
Munder Capital 6.01 12.72
Russell Midcap Growth 8.59 12.82
Median 8.18 13.66¾
4.10
4.92
5.74
6.56
7.38
8.20
Return (%)11.97 12.16 12.35 12.54 12.73 12.92 13.11 13.30
Risk (Standard Deviation %)
Return Standard
Deviation
Munder Capital 5.04 12.24
Russell Midcap Growth 7.42 12.41
Median 7.04 13.08¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Munder Capital 2.82 92.28 106.89 -2.13 -0.87 0.45 0.97 9.32
Russell Midcap Growth Index 0.00 100.00 100.00 0.00 N/A 0.63 1.00 9.40
90 Day U.S. Treasury Bill 12.84 3.14 -2.76 1.01 -0.63 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Munder Capital 3.00 91.17 103.60 -1.92 -0.76 0.41 0.96 8.47
Russell Midcap Growth Index 0.00 100.00 100.00 0.00 N/A 0.59 1.00 8.40
90 Day U.S. Treasury Bill 12.43 1.89 -1.72 0.62 -0.59 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Munder Capital
NONE
Page 43
Peer Group Analysis - IM U.S. Small Cap Value Equity (SA+CF)
Comparative Performance
-34.00
-28.00
-22.00
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Lee Munder (LMCG)-18.92 (46)-18.92 (46)-14.62 (52)-3.66 (67)5.86 (56)4.47 (36)4.62 (38)
Russell 2000 Value -18.67 (42)-18.67 (42)-12.86 (37)-3.06 (57)7.37 (35)3.45 (55)3.61 (64)
Median -19.19 -19.19 -14.33 -2.61 6.33 3.74 4.12
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00
70.00
Return2017 2016 2015 2014 2013
Lee Munder (LMCG)8.71 (68)27.80 (40)0.41 (12)5.23 (55)33.21 (82)
Russell 2000 Value 7.84 (75)31.74 (16)-7.47 (78)4.22 (65)34.52 (75)
Median 11.60 26.17 -4.28 5.66 38.07
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Lee Munder (LMCG)1.80 (48)7.53 (21)-3.80 (87)3.16 (68)3.32 (86)0.40 (63)
Russell 2000 Value Index 1.60 (51)8.30 (16)-2.64 (67)2.05 (81)5.11 (55)0.67 (57)
IM U.S. Small Cap Value Equity (SA+CF) Median 1.65 5.59 -1.79 3.68 5.33 0.96
Performance Review
As of December 31, 2018
Lee Munder (LMCG)
NONE
Page 44
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
6.0
12.0
18.0
24.0
Lee Munder (LMCG) (%)0.0 6.0 12.0 18.0 24.0
Russell 2000 Value Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Lee Munder (LMCG)20 3 (15%)9 (45%)3 (15%)5 (25%)
Russell 2000 Value 20 0 (0%)4 (20%)10 (50%)6 (30%)
5.30
5.83
6.36
6.89
7.42
7.95
Return (%)14.80 15.00 15.20 15.40 15.60 15.80 16.00
Risk (Standard Deviation %)
Return Standard
Deviation
Lee Munder (LMCG)5.86 15.12
Russell 2000 Value 7.37 15.76
Median 6.33 15.56¾
3.24
3.60
3.96
4.32
4.68
5.04
Return (%)13.86 14.07 14.28 14.49 14.70 14.91 15.12 15.33
Risk (Standard Deviation %)
Return Standard
Deviation
Lee Munder (LMCG)4.62 14.16
Russell 2000 Value 3.61 15.05
Median 4.12 14.68¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Lee Munder (LMCG)2.95 87.62 90.72 -1.04 -0.52 0.39 0.94 10.38
Russell 2000 Value Index 0.00 100.00 100.00 0.00 N/A 0.47 1.00 10.51
90 Day U.S. Treasury Bill 15.81 2.84 -1.98 1.02 -0.47 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Lee Munder (LMCG)3.00 92.87 86.20 1.22 0.28 0.35 0.92 9.68
Russell 2000 Value Index 0.00 100.00 100.00 0.00 N/A 0.27 1.00 10.28
90 Day U.S. Treasury Bill 15.08 1.80 -1.14 0.62 -0.27 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Lee Munder (LMCG)
NONE
Page 45
Peer Group Analysis - IM U.S. Small Cap Growth Equity (SA+CF)
Comparative Performance
-36.00
-28.00
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Loomis Small Cap -19.05 (20)-19.05 (20)0.85 (22)13.54 (24)11.27 (34)9.09 (25)7.58 (28)
Russell 2000 Growth -21.65 (65)-21.65 (65)-9.31 (77)5.26 (71)7.24 (77)5.02 (80)5.13 (72)
Median -20.70 -20.70 -4.29 8.84 9.61 7.07 6.49
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
80.00
Return2017 2016 2015 2014 2013
Loomis Small Cap 27.83 (32)6.87 (80)2.78 (22)1.74 (67)49.12 (29)
Russell 2000 Growth 22.17 (58)11.32 (52)-1.38 (56)5.60 (35)43.30 (67)
Median 23.81 11.40 -0.74 4.18 45.48
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Loomis Small Cap 8.54 (35)9.39 (40)4.92 (23)4.72 (55)6.54 (38)5.77 (36)
Russell 2000 Growth Index 5.52 (73)7.23 (72)2.30 (59)4.59 (60)6.22 (48)4.39 (59)
IM U.S. Small Cap Growth Equity (SA+CF) Median 7.71 8.79 2.90 4.87 5.99 5.00
Performance Review
As of December 31, 2018
Loomis Small Cap
NONE
Page 46
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
10.0
20.0
30.0
Loomis Small Cap (%)0.0 10.0 20.0 30.0
Russell 2000 Growth Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Loomis Small Cap 14 0 (0%)10 (71%)4 (29%)0 (0%)
Russell 2000 Growth 20 0 (0%)5 (25%)14 (70%)1 (5%)
6.00
8.00
10.00
12.00
Return (%)15.48 15.66 15.84 16.02 16.20 16.38 16.56 16.74
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Small Cap 11.27 15.68
Russell 2000 Growth 7.24 16.46
Median 9.61 16.42¾
4.10
4.92
5.74
6.56
7.38
8.20
Return (%)14.00 14.20 14.40 14.60 14.80 15.00 15.20
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Small Cap 7.58 14.32
Russell 2000 Growth 5.13 15.00
Median 6.49 14.92¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Small Cap 3.82 103.99 84.08 4.27 0.94 0.70 0.93 11.03
Russell 2000 Growth Index 0.00 100.00 100.00 0.00 N/A 0.45 1.00 12.49
90 Day U.S. Treasury Bill 16.49 2.90 -1.68 1.01 -0.45 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Small Cap 4.39 102.77 91.50 2.58 0.52 0.50 0.96 11.14
Russell 2000 Growth Index 0.00 100.00 100.00 0.00 N/A 0.36 1.00 11.85
90 Day U.S. Treasury Bill 16.18 1.69 -0.99 0.62 -0.36 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Loomis Small Cap
NONE
Page 47
Peer Group Analysis - IM International Equity (SA+CF)
Comparative Performance
-34.00
-28.00
-22.00
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Lazard -10.16 (37)-10.16 (37)-11.01 (17)6.82 (36)4.62 (53)3.24 (46)2.47 (41)
MSCI AC World ex USA (Net)-11.46 (47)-11.46 (47)-14.20 (44)4.47 (60)4.48 (54)1.84 (76)0.68 (79)
Median -11.85 -11.85 -14.87 5.25 4.79 3.01 2.05
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00
Return2017 2016 2015 2014 2013
Lazard 28.22 (62)0.35 (74)-0.80 (48)-0.52 (35)22.46 (42)
MSCI AC World ex USA (Net)27.19 (67)4.50 (47)-5.66 (66)-3.87 (64)15.29 (63)
Median 30.50 3.74 -1.64 -2.52 19.95
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Lazard 0.68 (40)-3.47 (60)1.92 (22)6.61 (32)5.58 (64)7.23 (40)
MSCI AC World ex USA (Net)0.71 (39)-2.61 (50)-1.18 (72)5.00 (60)6.16 (54)5.78 (70)
IM International Equity (SA+CF) Median 0.12 -2.67 -0.09 5.53 6.35 6.70
Performance Review
As of December 31, 2018
Lazard
NONE
Page 48
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-8.0
0.0
8.0
16.0
24.0
Lazard (%)-8.0 0.0 8.0 16.0 24.0
MSCI AC World ex USA (Net) (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Lazard 20 4 (20%)8 (40%)8 (40%)0 (0%)
MSCI AC World ex USA (Net)20 0 (0%)0 (0%)14 (70%)6 (30%)
4.40
4.60
4.80
5.00
Return (%)10.29 10.78 11.27 11.76 12.25 12.74 13.23
Risk (Standard Deviation %)
Return Standard
Deviation
Lazard 4.62 10.51
MSCI AC World ex USA (Net)4.48 11.38
Median 4.79 12.68¾
0.00
0.80
1.60
2.40
3.20
Return (%)10.56 10.89 11.22 11.55 11.88 12.21 12.54 12.87
Risk (Standard Deviation %)
Return Standard
Deviation
Lazard 2.47 10.94
MSCI AC World ex USA (Net)0.68 11.82
Median 2.05 12.38¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Lazard 2.94 91.97 88.67 0.58 0.01 0.39 0.89 7.15
MSCI AC World ex USA (Net)0.00 100.00 100.00 0.00 N/A 0.35 1.00 7.86
90 Day U.S. Treasury Bill 11.43 3.23 -2.91 1.01 -0.35 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Lazard 3.09 94.63 83.43 1.83 0.54 0.22 0.89 7.52
MSCI AC World ex USA (Net)0.00 100.00 100.00 0.00 N/A 0.06 1.00 8.31
90 Day U.S. Treasury Bill 11.83 2.12 -1.59 0.61 -0.06 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Lazard
NONE
Page 49
Peer Group Analysis - IM International Large Cap Core Equity (SA+CF)
Comparative Performance
-25.00
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Pictet -17.10 (97)-17.10 (97)-19.45 (96)1.98 (85)2.49 (72)3.41 (25)0.30 (84)
MSCI EAFE Index -12.50 (31)-12.50 (31)-13.36 (37)4.32 (46)3.38 (43)2.42 (51)1.00 (62)
Median -13.18 -13.18 -14.64 4.04 3.11 2.44 1.28
-28.00
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
36.00
44.00
Return2017 2016 2015 2014 2013
Pictet 29.12 (30)3.50 (23)6.24 (8)-11.26 (100)23.90 (45)
MSCI EAFE Index 25.62 (63)1.51 (50)-0.39 (57)-4.48 (58)23.29 (51)
Median 26.49 1.45 0.25 -3.72 23.31
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Pictet -1.42 (97)0.35 (11)-1.78 (78)4.20 (54)4.46 (88)7.96 (15)
MSCI EAFE Index 1.42 (36)-0.97 (33)-1.41 (69)4.27 (49)5.47 (68)6.37 (64)
IM International Large Cap Core Equity (SA+CF) Median 1.01 -1.83 -0.85 4.25 5.94 6.60
Performance Review
As of December 31, 2018
Pictet
NONE
Page 50
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-6.0
0.0
6.0
12.0
18.0
Pictet (%)-6.0 0.0 6.0 12.0 18.0
MSCI EAFE Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Pictet 20 6 (30%)2 (10%)8 (40%)4 (20%)
MSCI EAFE Index 20 0 (0%)2 (10%)18 (90%)0 (0%)
2.40
2.70
3.00
3.30
3.60
Return (%)11.00 11.20 11.40 11.60 11.80 12.00 12.20 12.40
Risk (Standard Deviation %)
Return Standard
Deviation
Pictet 2.49 12.18
MSCI EAFE Index 3.38 11.27
Median 3.11 11.62¾
0.00
0.40
0.80
1.20
1.60
Return (%)11.40 11.60 11.80 12.00 12.20 12.40 12.60
Risk (Standard Deviation %)
Return Standard
Deviation
Pictet 0.30 12.31
MSCI EAFE Index 1.00 11.70
Median 1.28 11.61¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Pictet 3.55 102.63 108.85 -0.89 -0.21 0.18 1.03 8.89
MSCI EAFE Index 0.00 100.00 100.00 0.00 N/A 0.26 1.00 8.05
90 Day U.S. Treasury Bill 11.31 2.63 -3.74 1.01 -0.26 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Pictet 3.47 98.48 102.42 -0.65 -0.18 0.04 1.01 8.52
MSCI EAFE Index 0.00 100.00 100.00 0.00 N/A 0.09 1.00 8.21
90 Day U.S. Treasury Bill 11.72 1.64 -2.12 0.61 -0.09 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Pictet
NONE
Page 51
Peer Group Analysis - IM Emerging Markets Equity (SA+CF)
Comparative Performance
-34.00
-28.00
-22.00
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Berkeley Street -7.53 (57)-7.53 (57)-14.36 (39)8.32 (39)10.00 (26)4.14 (26)2.50 (41)
MSCI Emerging Markets -7.40 (53)-7.40 (53)-14.25 (37)8.69 (33)9.65 (32)3.01 (46)2.03 (58)
Median -7.26 -7.26 -15.23 7.58 8.67 2.84 2.24
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
Return2017 2016 2015 2014 2013
Berkeley Street 37.00 (50)13.42 (26)-11.62 (42)-3.83 (83)-0.62 (63)
MSCI Emerging Markets 37.75 (43)11.60 (38)-14.60 (67)-1.82 (70)-2.27 (74)
Median 36.91 10.12 -12.61 -0.07 1.00
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Berkeley Street -3.19 (61)-6.08 (15)1.86 (50)4.24 (92)9.29 (25)6.22 (55)
MSCI Emerging Markets Index -0.95 (34)-7.86 (43)1.47 (58)7.50 (35)8.04 (41)6.38 (51)
IM Emerging Markets Equity (SA+CF) Median -2.29 -8.24 1.84 6.93 7.45 6.41
Performance Review
As of December 31, 2018
Berkeley Street
NONE
Page 52
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-16.0
-8.0
0.0
8.0
16.0
24.0
Berkeley Street (%)-16.0 -8.0 0.0 8.0 16.0 24.0
MSCI Emerging Markets Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Berkeley Street 13 3 (23%)8 (62%)2 (15%)0 (0%)
MSCI Emerging Markets 20 0 (0%)2 (10%)14 (70%)4 (20%)
8.36
8.80
9.24
9.68
10.12
10.56
Return (%)13.80 14.00 14.20 14.40 14.60 14.80
Risk (Standard Deviation %)
Return Standard
Deviation
Berkeley Street 10.00 14.03
MSCI Emerging Markets 9.65 14.62
Median 8.67 14.32¾
1.80
2.00
2.20
2.40
2.60
Return (%)14.40 14.60 14.80 15.00 15.20
Risk (Standard Deviation %)
Return Standard
Deviation
Berkeley Street 2.50 14.70
MSCI Emerging Markets 2.03 15.07
Median 2.24 14.55¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Berkeley Street 5.86 86.78 75.95 1.48 0.04 0.68 0.88 8.15
MSCI Emerging Markets Index 0.00 100.00 100.00 0.00 N/A 0.64 1.00 8.58
90 Day U.S. Treasury Bill 14.66 1.96 -3.37 1.02 -0.64 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Berkeley Street 5.00 90.63 86.98 0.66 0.08 0.20 0.92 9.96
MSCI Emerging Markets Index 0.00 100.00 100.00 0.00 N/A 0.17 1.00 10.20
90 Day U.S. Treasury Bill 15.07 1.33 -1.59 0.61 -0.17 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Berkeley Street
NONE
Page 53
Peer Group Analysis - IM Long/Short Equity (MF)
Comparative Performance
-24.00
-20.00
-16.00
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
ABS Global -8.03 (42)-8.03 (42)-6.49 (56)2.73 (46)0.65 (85)1.48 (63)2.14 (59)
HFRI FOF: Strategic Index -6.40 (28)-6.40 (28)-6.60 (57)1.92 (53)1.26 (80)0.80 (74)1.26 (74)
Median -9.13 -9.13 -5.83 2.34 2.61 2.04 2.59
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
36.00
44.00
Return2017 2016 2015 2014 2013
ABS Global 12.86 (37)-3.38 (87)4.00 (18)4.85 (44)20.41 (35)
HFRI FOF: Strategic Index 11.22 (50)-0.05 (75)-0.54 (53)3.08 (59)10.53 (72)
Median 11.17 4.58 -0.33 3.97 16.77
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
ABS Global 0.75 (83)0.34 (60)0.57 (25)2.03 (67)3.41 (32)2.70 (27)
HFRI FOF: Strategic Index -0.62 (90)0.00 (66)0.41 (28)2.49 (59)2.77 (43)1.73 (47)
IM Long/Short Equity (MF) Median 2.96 0.96 -0.77 2.92 2.33 1.40
Performance Review
As of December 31, 2018
ABS Global
NONE
Page 54
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-4.0
0.0
4.0
8.0
12.0
16.0
ABS Global (%)-4.0 0.0 4.0 8.0 12.0 16.0
HFRI FOF: Strategic Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
ABS Global 20 0 (0%)9 (45%)10 (50%)1 (5%)
HFRI FOF: Strategic Index 20 0 (0%)0 (0%)14 (70%)6 (30%)
0.00
0.80
1.60
2.40
3.20
Return (%)4.80 5.28 5.76 6.24 6.72 7.20 7.68 8.16
Risk (Standard Deviation %)
Return Standard
Deviation
ABS Global 0.65 6.40
HFRI FOF: Strategic Index 1.26 5.18
Median 2.61 7.75¾
0.88
1.32
1.76
2.20
2.64
3.08
Return (%)4.32 4.86 5.40 5.94 6.48 7.02 7.56 8.10 8.64
Risk (Standard Deviation %)
Return Standard
Deviation
ABS Global 2.14 6.05
HFRI FOF: Strategic Index 1.26 4.84
Median 2.59 7.72¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
ABS Global 2.42 112.86 124.73 -0.74 -0.22 -0.02 1.16 5.14
HFRI FOF: Strategic Index 0.00 100.00 100.00 0.00 N/A 0.08 1.00 4.11
90 Day U.S. Treasury Bill 5.22 8.10 -6.57 1.00 -0.08 N/A -0.01 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
ABS Global 2.76 122.13 110.98 0.78 0.34 0.28 1.12 4.46
HFRI FOF: Strategic Index 0.00 100.00 100.00 0.00 N/A 0.16 1.00 3.71
90 Day U.S. Treasury Bill 4.87 5.04 -4.39 0.62 -0.16 N/A -0.01 0.01
Performance Review
As of December 31, 2018
ABS Global
NONE
Page 55
Peer Group Analysis - IM U.S. Broad Market Core Fixed Income (SA+CF)
Comparative Performance
-1.66
-1.00
-0.34
0.32
0.98
1.64
2.30
2.96
3.62
4.28
4.94
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
CS McKee 1.33 (59)1.33 (59)0.09 (48)1.92 (63)2.24 (67)2.05 (47)2.84 (52)
Bl. Barclays U.S. Aggregate 1.64 (24)1.64 (24)0.01 (63)1.76 (86)2.06 (85)1.68 (89)2.52 (85)
Median 1.40 1.40 0.07 2.04 2.48 2.04 2.87
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
8.00
10.00
12.00
Return2017 2016 2015 2014 2013
CS McKee 3.77 (65)2.90 (63)1.50 (11)6.02 (64)-2.02 (74)
Bl. Barclays U.S. Aggregate 3.54 (84)2.65 (77)0.55 (74)5.97 (67)-2.02 (74)
Median 4.05 3.11 0.82 6.17 -1.56
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
CS McKee 0.12 (62)-0.01 (29)-1.33 (43)0.64 (20)0.88 (65)1.40 (84)
Blmbg. Barc. U.S. Aggregate Index 0.02 (83)-0.16 (75)-1.46 (68)0.39 (80)0.85 (77)1.45 (76)
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 0.18 -0.09 -1.37 0.51 0.93 1.54
Performance Review
As of December 31, 2018
CS McKee Composite Return Data
NONE
Page 56
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
0.0
1.5
3.0
4.5
6.0
CS McKee (%)0.0 1.5 3.0 4.5 6.0
Blmbg. Barc. U.S. Aggregate Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
CS McKee 20 0 (0%)9 (45%)10 (50%)1 (5%)
Bl. Barclays U.S. Aggregate 20 0 (0%)0 (0%)0 (0%)20 (100%)
1.80
2.00
2.20
2.40
2.60
Return (%)2.52 2.58 2.64 2.70 2.76 2.82 2.88 2.94
Risk (Standard Deviation %)
Return Standard
Deviation
CS McKee 2.24 2.57
Bl. Barclays U.S. Aggregate 2.06 2.84
Median 2.48 2.78¾
2.40
2.60
2.80
3.00
Return (%)2.45 2.50 2.55 2.60 2.65 2.70 2.75 2.80 2.85
Risk (Standard Deviation %)
Return Standard
Deviation
CS McKee 2.84 2.53
Bl. Barclays U.S. Aggregate 2.52 2.77
Median 2.87 2.73¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
CS McKee 0.42 97.17 88.88 0.38 0.42 0.49 0.90 1.64
Blmbg. Barc. U.S. Aggregate Index 0.00 100.00 100.00 0.00 N/A 0.38 1.00 1.85
90 Day U.S. Treasury Bill 2.84 12.09 -14.04 0.99 -0.38 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
CS McKee 0.40 98.09 84.59 0.54 0.75 0.87 0.91 1.42
Blmbg. Barc. U.S. Aggregate Index 0.00 100.00 100.00 0.00 N/A 0.69 1.00 1.63
90 Day U.S. Treasury Bill 2.78 7.06 -9.52 0.61 -0.69 N/A 0.00 0.01
Performance Review
As of December 31, 2018
CS McKee Composite Return Data
NONE
Page 57
Peer Group Analysis - IM U.S. Broad Market Core Fixed Income (SA+CF)
Comparative Performance
-1.75
-1.00
-0.25
0.50
1.25
2.00
2.75
3.50
4.25
5.00
5.75
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Loomis Fixed Income 0.19 (97)0.19 (97)-0.15 (79)2.76 (5)4.30 (3)2.48 (12)3.40 (10)
Bl. Barclays U.S. Aggregate 1.64 (24)1.64 (24)0.01 (63)1.76 (86)2.06 (85)1.68 (89)2.52 (85)
Median 1.40 1.40 0.07 2.04 2.48 2.04 2.87
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
8.00
10.00
12.00
Return2017 2016 2015 2014 2013
Loomis Fixed Income 5.76 (4)7.45 (2)-2.80 (100)7.18 (12)0.10 (6)
Bl. Barclays U.S. Aggregate 3.54 (84)2.65 (77)0.55 (74)5.97 (67)-2.02 (74)
Median 4.05 3.11 0.82 6.17 -1.56
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Loomis Fixed Income 0.57 (7)-0.26 (91)-0.65 (9)0.78 (10)1.42 (3)1.44 (78)
Blmbg. Barc. U.S. Aggregate Index 0.02 (83)-0.16 (75)-1.46 (68)0.39 (80)0.85 (77)1.45 (76)
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 0.18 -0.09 -1.37 0.51 0.93 1.54
Performance Review
As of December 31, 2018
Loomis Fixed Income
NONE
Page 58
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
2.5
5.0
7.5
10.0
Loomis Fixed Income (%)0.0 2.5 5.0 7.5 10.0
Blmbg. Barc. U.S. Aggregate Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Loomis Fixed Income 20 14 (70%)2 (10%)2 (10%)2 (10%)
Bl. Barclays U.S. Aggregate 20 0 (0%)0 (0%)0 (0%)20 (100%)
1.58
2.37
3.16
3.95
4.74
5.53
Return (%)2.76 2.82 2.88 2.94 3.00 3.06 3.12
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Fixed Income 4.30 3.05
Bl. Barclays U.S. Aggregate 2.06 2.84
Median 2.48 2.78¾
2.40
2.70
3.00
3.30
3.60
Return (%)2.60 2.80 3.00 3.20 3.40
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Fixed Income 3.40 3.29
Bl. Barclays U.S. Aggregate 2.52 2.77
Median 2.87 2.73¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Fixed Income 1.90 117.65 52.97 2.52 1.15 1.06 0.85 1.64
Blmbg. Barc. U.S. Aggregate Index 0.00 100.00 100.00 0.00 N/A 0.38 1.00 1.85
90 Day U.S. Treasury Bill 2.84 12.09 -14.04 0.99 -0.38 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Fixed Income 2.33 104.73 75.46 1.26 0.38 0.85 0.85 1.83
Blmbg. Barc. U.S. Aggregate Index 0.00 100.00 100.00 0.00 N/A 0.69 1.00 1.63
90 Day U.S. Treasury Bill 2.78 7.06 -9.52 0.61 -0.69 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Loomis Fixed Income
NONE
Page 59
Peer Group Analysis - IM Global Fixed Income (SA+CF)
Comparative Performance
-13.00
-10.00
-7.00
-4.00
-1.00
2.00
5.00
8.00
11.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Franklin Templeton 1.42 (10)1.42 (10)1.72 (5)1.97 (78)3.36 (62)1.27 (76)1.38 (72)
JPM Global Government Bond 2.01 (4)2.01 (4)-0.65 (29)3.02 (41)2.53 (80)1.22 (78)1.11 (82)
Median -1.09 -1.09 -1.84 2.87 3.65 2.27 2.31
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
Return2017 2016 2015 2014 2013
Franklin Templeton 2.22 (96)6.19 (47)-4.75 (81)1.83 (59)2.29 (35)
JPM Global Government Bond 6.83 (59)1.57 (89)-2.61 (54)0.67 (76)-4.49 (85)
Median 7.62 5.77 -2.27 2.50 -0.10
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Franklin Templeton 1.31 (34)-2.54 (68)1.58 (25)-1.42 (99)0.80 (93)-1.57 (97)
JPM Global Government Bond Index -1.70 (96)-3.04 (76)2.18 (14)0.99 (44)1.65 (61)2.59 (36)
IM Global Fixed Income (SA+CF) Median 0.53 -0.89 0.24 0.90 1.85 2.19
Performance Review
As of December 31, 2018
Franklin Templeton
NONE
Page 60
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-4.0
0.0
4.0
8.0
12.0
Franklin Templeton (%)-4.0 0.0 4.0 8.0 12.0
JPM Global Government Bond Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Franklin Templeton 20 0 (0%)4 (20%)9 (45%)7 (35%)
JPM Global Government Bond 20 0 (0%)1 (5%)4 (20%)15 (75%)
2.66
3.04
3.42
3.80
4.18
Return (%)4.32 4.59 4.86 5.13 5.40 5.67 5.94 6.21
Risk (Standard Deviation %)
Return Standard
Deviation
Franklin Templeton 3.36 5.88
JPM Global Government Bond 2.53 5.56
Median 3.65 4.45¾
0.80
1.20
1.60
2.00
2.40
2.80
Return (%)4.25 4.50 4.75 5.00 5.25 5.50 5.75 6.00 6.25
Risk (Standard Deviation %)
Return Standard
Deviation
Franklin Templeton 1.38 5.90
JPM Global Government Bond 1.11 4.98
Median 2.31 4.53¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Franklin Templeton 9.01 7.27 -45.20 4.24 0.09 0.42 -0.25 3.44
JPM Global Government Bond Index 0.00 100.00 100.00 0.00 N/A 0.30 1.00 3.78
90 Day U.S. Treasury Bill 5.56 5.29 -8.25 0.99 -0.30 N/A 0.00 0.01
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Franklin Templeton 8.45 -11.67 -39.54 1.86 0.04 0.16 -0.24 3.92
JPM Global Government Bond Index 0.00 100.00 100.00 0.00 N/A 0.13 1.00 3.56
90 Day U.S. Treasury Bill 4.96 4.11 -5.07 0.60 -0.13 N/A 0.00 0.01
Performance Review
As of December 31, 2018
Franklin Templeton
NONE
Page 61
Peer Group Analysis - IM U.S. Open End Private Real Estate (SA+CF)
Comparative Performance
-4.00
-1.00
2.00
5.00
8.00
11.00
14.00
17.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Morgan Stanley 2.23 (16)2.23 (16)9.05 (47)9.46 (31)9.63 (33)11.17 (36)12.02 (31)
NCREIF Fund Index-ODCE 1.76 (60)1.76 (60)8.35 (62)7.98 (58)8.24 (68)9.90 (62)10.41 (63)
Median 1.80 1.80 8.71 8.39 8.66 10.36 10.82
2.00
5.00
8.00
11.00
14.00
17.00
20.00
23.00
26.00
29.00
Return2017 2016 2015 2014 2013
Morgan Stanley 9.86 (13)9.98 (47)15.93 (37)15.49 (26)16.16 (25)
NCREIF Fund Index-ODCE 7.62 (63)8.77 (81)15.02 (52)12.50 (76)13.94 (57)
Median 8.08 9.63 15.23 13.59 14.47
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Morgan Stanley 2.22 (46)2.06 (67)2.25 (45)2.32 (44)2.48 (19)2.52 (13)
NCREIF Fund Index-ODCE (VW)2.09 (54)2.05 (67)2.20 (52)2.07 (68)1.87 (43)1.70 (67)
IM U.S. Open End Private Real Estate (SA+CF) Median 2.10 2.22 2.21 2.25 1.75 1.89
Performance Review
As of December 31, 2018
Morgan Stanley
NONE
Page 62
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
6.0
9.0
12.0
15.0
18.0
Morgan Stanley (%)6.0 9.0 12.0 15.0 18.0
NCREIF Fund Index-ODCE (VW) (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Morgan Stanley 20 3 (15%)17 (85%)0 (0%)0 (0%)
NCREIF Fund Index-ODCE 20 0 (0%)0 (0%)20 (100%)0 (0%)
7.84
8.33
8.82
9.31
9.80
10.29
Return (%)0.20 0.40 0.60 0.80 1.00 1.20
Risk (Standard Deviation %)
Return Standard
Deviation
Morgan Stanley 9.63 0.36
NCREIF Fund Index-ODCE 8.24 0.34
Median 8.66 1.00¾
10.08
10.64
11.20
11.76
12.32
12.88
Return (%)1.26 1.35 1.44 1.53 1.62 1.71 1.80 1.89
Risk (Standard Deviation %)
Return Standard
Deviation
Morgan Stanley 12.02 1.57
NCREIF Fund Index-ODCE 10.41 1.36
Median 10.82 1.79¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Morgan Stanley 0.52 116.25 N/A 10.61 2.50 13.79 -0.11 0.00
NCREIF Fund Index-ODCE (VW)0.00 100.00 N/A 0.00 N/A 13.15 1.00 0.00
90 Day U.S. Treasury Bill 0.53 12.37 N/A 2.60 -13.15 N/A -0.20 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Morgan Stanley 0.67 114.82 N/A 1.09 2.21 6.01 1.04 0.00
NCREIF Fund Index-ODCE (VW)0.00 100.00 N/A 0.00 N/A 5.85 1.00 0.00
90 Day U.S. Treasury Bill 1.61 6.05 N/A 2.28 -5.85 N/A -0.16 0.00
Performance Review
As of December 31, 2018
Morgan Stanley
NONE
Page 63
Peer Group Analysis - IM U.S. Open End Private Real Estate (SA+CF)
Comparative Performance
-4.00
-1.00
2.00
5.00
8.00
11.00
14.00
17.00
20.00
ReturnQTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Prudential PRISA II 1.45 (86)1.45 (86)9.43 (34)8.74 (46)9.28 (42)11.25 (35)11.83 (35)
NCREIF Property Index 1.37 (88)1.37 (88)6.72 (95)6.84 (86)7.21 (87)8.71 (86)9.33 (93)
Median 1.80 1.80 8.71 8.39 8.66 10.36 10.82
2.00
5.00
8.00
11.00
14.00
17.00
20.00
23.00
26.00
29.00
Return2017 2016 2015 2014 2013
Prudential PRISA II 8.05 (54)10.37 (40)17.35 (28)14.21 (30)15.08 (35)
NCREIF Property Index 6.96 (82)7.97 (88)13.33 (75)11.82 (82)10.98 (86)
Median 8.08 9.63 15.23 13.59 14.47
1 Qtr
Ending
Sep-2018
1 Qtr
Ending
Jun-2018
1 Qtr
Ending
Mar-2018
1 Qtr
Ending
Dec-2017
1 Qtr
Ending
Sep-2017
1 Qtr
Ending
Jun-2017
Prudential PRISA II 2.29 (43)2.25 (48)3.12 (8)2.53 (24)1.75 (51)2.32 (17)
NCREIF Property Index 1.67 (81)1.81 (87)1.70 (87)1.80 (81)1.70 (59)1.75 (66)
IM U.S. Open End Private Real Estate (SA+CF) Median 2.10 2.22 2.21 2.25 1.75 1.89
Performance Review
As of December 31, 2018
Prudential PRISA II
NONE
Page 64
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
3.0
6.0
9.0
12.0
15.0
18.0
Prudential PRISA II (%)3.0 6.0 9.0 12.0 15.0 18.0
NCREIF Property Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0Return Percentile Rank3/14 9/14 3/15 9/15 3/16 9/16 3/17 9/17 3/18 12/18
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Prudential PRISA II 18 3 (17%)15 (83%)0 (0%)0 (0%)
NCREIF Property Index 20 0 (0%)0 (0%)0 (0%)20 (100%)
6.21
6.90
7.59
8.28
8.97
9.66
Return (%)0.20 0.40 0.60 0.80 1.00 1.20 1.40
Risk (Standard Deviation %)
Return Standard
Deviation
Prudential PRISA II 9.28 1.05
NCREIF Property Index 7.21 0.41
Median 8.66 1.00¾
8.50
9.35
10.20
11.05
11.90
12.75
Return (%)1.20 1.30 1.40 1.50 1.60 1.70 1.80 1.90
Risk (Standard Deviation %)
Return Standard
Deviation
Prudential PRISA II 11.83 1.80
NCREIF Property Index 9.33 1.31
Median 10.82 1.79¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Prudential PRISA II 0.89 127.80 N/A -1.30 2.20 6.87 1.46 0.00
NCREIF Property Index 0.00 100.00 N/A 0.00 N/A 9.01 1.00 0.00
90 Day U.S. Treasury Bill 0.67 14.08 N/A 4.49 -9.01 N/A -0.49 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Prudential PRISA II 1.02 125.83 N/A 1.05 2.30 5.30 1.14 0.00
NCREIF Property Index 0.00 100.00 N/A 0.00 N/A 5.32 1.00 0.00
90 Day U.S. Treasury Bill 1.58 6.73 N/A 2.39 -5.32 N/A -0.20 0.00
Performance Review
As of December 31, 2018
Prudential PRISA II
NONE
Page 65
Total Policy Historical Hybrid Composition
Allocation Mandate Weight (%)
Oct-1986
Oakland County Historical Policy Data 100.00
Oct-2013
S&P 500 Index 25.00
Russell Midcap Index 7.50
Russell 2000 Index 7.50
MSCI AC World ex USA 15.00
Blmbg. Barc. U.S. Aggregate Index 30.00
JPM Global Government Bond Index 5.00
NCREIF Fund Index-ODCE (VW) (Net)10.00
Jul-2017
S&P 500 Index 27.50
Russell Midcap Index 6.25
Russell 2000 Index 6.25
MSCI AC World ex USA 12.50
Blmbg. Barc. U.S. Aggregate Index 27.50
JPM Global Government Bond Index 5.00
NCREIF Fund Index-ODCE (VW)10.00
Blmbg. Barc. U.S. Corp High Yield 5.00
Total Equity Historical Hybrid Composition
Allocation Mandate Weight (%)
Jan-1979
Russell 3000 Index 90.00
MSCI EAFE Index 10.00
Jul-2017
S&P 500 Index 45.00
Russell Midcap Index 13.75
Russell 2000 Index 13.75
MSCI AC World ex USA 27.50
Total International Equity Historical Hybrid Composition
Allocation Mandate Weight (%)
Jan-1970
MSCI EAFE Index 100.00
Oct-2012
MSCI AC World ex USA 100.00
Benchmark History
Investment Policy Benchmarks
As of December 31, 2018
Page 66
Total Fixed Income Historical Hybrid Composition
Allocation Mandate Weight (%)
Jan-1986
Blmbg. Barc. U.S. Aggregate Index 85.00
JPM Global Government Bond Index 15.00
Jan-2018
Blmbg. Barc. U.S. Aggregate Index 70.00
JPM Global Government Bond Index 15.00
Blmbg. Barc. U.S. Corp High Yield 15.00
Benchmark History
Investment Policy Benchmarks
As of December 31, 2018
Page 67
Report Statistics Definitions and Descriptions Active Return - Arithmetic difference between the manager’s performance and the designated benchmark return over a specified time period. Alpha - A measure of the difference between a portfolio's actual performance and its expected return based on its level of risk as determined by beta. It determines the portfolio's non-systemic return, or its historical performance not explained by movements of the market. Beta - A measure of the sensitivity of a portfolio to the movements in the market. It is a measure of the portfolio's systematic risk. Consistency - The percentage of quarters that a product achieved a rate of return higher than that of its benchmark. Higher consistency indicates the manager has contributed more to the product’s performance. Distributed to Paid In (DPI) - The ratio of money distributed to Limited Partners by the fund, relative to contributions. It is calculated by dividing cumulative distributions by paid in capital. This multiple shows the investor how much money they got back. It is a good measure for evaluating a fund later in its life because there are more distributions to measure against. Down Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of negative returns. A lower value indicates better product performance Downside Risk - A measure similar to standard deviation that utilizes only the negative movements of the return series. It is calculated by taking the standard deviation of the negative quarterly set of returns. A higher factor is indicative of a riskier product. Excess Return - Arithmetic difference between the manager’s performance and the risk-free return over a specified time period. Excess Risk - A measure of the standard deviation of a portfolio's performance relative to the risk free return. Information Ratio - This calculates the value-added contribution of the manager and is derived by dividing the active rate of return of the portfolio by the tracking error. The higher the Information Ratio, the more the manager has added value to the portfolio. Public Market Equivalent (PME) - Designs a set of analyses used in the Private Equity Industry to evaluate the performance of a Private Equity Fund against a public benchmark or index. R-Squared - The percentage of a portfolio's performance that can be explained by the behavior of the appropriate benchmark. A high R-Squared means the portfolio's performance has historically moved in the same direction as the appropriate benchmark. Return - Compounded rate of return for the period. Sharpe Ratio - Represents the excess rate of return over the risk free return divided by the standard deviation of the excess return. The result is an absolute rate of return per unit of risk. A higher value demonstrates better historical risk-adjusted performance. Standard Deviation - A statistical measure of the range of a portfolio's performance. It represents the variability of returns around the average return over a specified time period. Total Value to Paid In (TVPI) - The ratio of the current value of remaining investments within a fund, plus the total value of all distributions to date, relative to the total amount of capital paid into the fund to date. It is a good measure of performance before the end of a fund’s life Tracking Error - This is a measure of the standard deviation of a portfolio's returns in relation to the performance of its designated market benchmark. Treynor Ratio - Similar to Sharpe ratio but utilizes beta rather than excess risk as determined by standard deviation. It is calculated by taking the excess rate of return above the risk free rate divided by beta to derive the absolute rate of return per unit of risk. A higher value indicates a product has achieved better historical risk-adjusted performance. Up Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of positive returns. A higher value indicates better product performance. Page 68
Disclosures AndCo compiled this report for the sole use of the client for which it was prepared. AndCo is responsible for evaluating the performance results of the Total Fund along with the investment advisors by comparing their performance with indices and other related peer universe data that is deemed appropriate. AndCo uses the results from this evaluation to make observations and recommendations to the client. AndCo uses time-weighted calculations which are founded on standards recommended by the CFA Institute. The calculations and values shown are based on information that is received from custodians. AndCo analyzes transactions as indicated on the custodian statements and reviews the custodial market values of the portfolio. As a result, this provides AndCo with a reasonable basis that the investment information presented is free from material misstatement. This methodology of evaluating and measuring performance provides AndCo with a practical foundation for our observations and recommendations. Nothing came to our attention that would cause AndCo to believe that the information presented is significantly misstated. This performance report is based on data obtained by the client’s custodian(s), investment fund administrator, or other sources believed to be reliable. While these sources are believed to be reliable, the data providers are responsible for the accuracy and completeness of their statements. Clients are encouraged to compare the records of their custodian(s) to ensure this report fairly and accurately reflects their various asset positions. The strategies listed may not be suitable for all investors. We believe the information provided here is reliable, but do not warrant its accuracy or completeness. Past performance is not an indication of future performance. Any information contained in this report is for informational purposes only and should not be construed to be an offer to buy or sell any securities, investment consulting, or investment management services. Additional information included in this document may contain data provided by from index databases, public economic sources and the managers themselves. This document may contain data provided by Bloomberg Barclays. Bloomberg Barclays Index data provided by way of Barclays Live. This document may contain data provided by Standard and Poor’s. Nothing contained within any document, advertisement or presentation from S&P Indices constitutes an offer of services in jurisdictions where S&P Indices does not have the necessary licenses. All information provided by S&P Indices is impersonal and is not tailored to the needs of any person, entity or group of persons. Any returns or performance provided within any document is provided for illustrative purposes only and does not demonstrate actual performance. Past performance is not a guarantee of future investment results. This document may contain data provided by MSCI, Inc. Copyright MSCI, 2017. Unpublished. All Rights Reserved. This information may only be used for your internal use, may not be reproduced or redisseminated in any form and may not be used to create any financial instruments or products or any indices. This information is provided on an “as is” basis and the user of this information assumes the entire risk of any use it may make or permit to be made of this information. Neither MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information makes any express or implied warranties or representations with respect to such information or the results to be obtained by the use thereof, and MSCI, its affiliates and each such other person hereby expressly disclaim all warranties (including, without limitation, all warranties of originality, accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a particular purpose) with respect to this information. Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information have any liability for any direct, indirect, special, incidental, punitive, consequential or any other damages (including, without limitation, lost profits) even if notified of, or if it might otherwise have anticipated, the possibility of such damages. This document may contain data provided by Russell Investment Group. Russell Investment Group is the source owner of the data contained or reflected in this material and all trademarks and copyrights related thereto. The material may contain confidential information and unauthorized use, disclosure, copying, dissemination or redistribution is strictly prohibited. This is a user presentation of the data. Russell Investment Group is not responsible for the formatting or configuration of this material or for any inaccuracy in presentation thereof. This document may contain data provided by Morningstar. All rights reserved. Use of this content requires expert knowledge. It is to be used by specialist institutions only. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied, adapted or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information, except where such damages or losses cannot be limited or excluded by law in your jurisdiction. Past financial performance is not guarantee of future results. Page 69
Y i +. i '\c- a. ` �. taxi. �,