Loading...
HomeMy WebLinkAboutAgendas/Packets - 2005.11.02 - 401192800 Watkins Lake Road • Waterford, Michigan 48328-1917 Pecky D. Lewis, Jr. Chairman Richard Skarritt Vice Chairman J. David VanderVeen Secretary Hugh D. Crawford Vincent Gregory Martin J. Knollenberg John P. McCulloch Charles Palmer John Richards 9tte Vogt _.ph Richard Executive Officer 248-858-0906 • Fax 248-858-1683 • TTY 248-858-1684 • 1-888-OCPARKS G �KLAND vvvvw.co.oakland.mi.us A i October 25, 2005 Oakland County Parks and Recreation Commission Oakland County, Michigan Commissioners: A meeting has been called of the Parks and Recreation Commission as follows: PLACE .......................Waterford Oaks County Park 2800 Watkins Lake Road Waterford, MI 48328 TIME .........................Wednesday, November 2, 2005 9:00 a.m. PURPOSE ..................... Regular Meeting This meeting has been called in accordance with the authorization of Chairman Pecky D. Lewis, Jr. of the Oakland County Parks and Recreation. Sincerely, 1?41, 21'e�'� Ralph Richard Executive Officer Parks and Recreation Next Meetings: Wednesday, November 16, 2005 (Tentative) Wednesday, December 7, 2005 ur mission is to p-roviRle r�c°ea iona��'elsure and learning experiences that enhance quality of life. Oakland County Parks P-d Recreation Commission 2800 Wa; s Lake Rd Waterford, MI 48328 **AGENDA** November 2, 2005 Action Required Presenter/Phone # l . Call Meeting to Order 9:00 a.m. 2. Roll Call 3. Public Comments 4. Commission Meeting Minutes for October 5, 2005 Approval K. Kohn / 858.4606 5. Internal Service Funds Payment Register: Approval Payment Register: 6. Activity Report for September, 2005 Informational 7. Award Presentation Informational R. Richard / S. Wells S. HB 5247 Informational R. Richard / 858.0909 9. PeopleSoft Update Informational F. Trionfi / 858.4607 10. Catalpa Park Informational R. Richard / 858.0909 11. Junior Golf Informational M. Thibodeau / 858.4630 12. Bid Item: Golf Cars — White Lake Oaks and Glen Oaks Approval 4° 13. Resolution: DNR Urban and Community Forestry Grant Acceptance Approval J. Noyes / 858.4624 14. Executive Officer's Report Informational R. Richard / 858.0909 15. Old Business 16. New Business 17. Adjourn OAKLAND COUNTY PARKS AND RECREATION COMMISSION MEETING October 5. 2005 Chairman Pecky D. Lewis, Jr. called the meeting to order at 9:07 a.m. in the commission room of the Parks and Recreation Commission's administration office. COMMISSION MEMBERS PRESENT: Chairman Pecky D. Lewis, Jr., Vice Chairman Richard Skarritt, Secretary J. David VanderVeen, Hugh D. Crawford, Vincent Gregory, Martin Knollenberg, John McCulloch, Charles Palmer, Suzette Vogt COMMISSION MEMBERS ABSENT: John Richards ALSO PRESENT: Parks and Recreation Oakland County Corporation Counsel Oakland County 4-H Fair Oakland County Management & Budget Daniel Stencil, Administrator — Parks Operations Frank Trionfi, Administrator — Parks Administration Mike Donnellon, Architectural Engineer II Mike Thibodeau, Chief of Golf Clyde Herb, Chief of Parks Janet Pung, Public Communications Officer Sheila Cox, Accountant IV Brian Menghini, Accountant III Jon Noyes, Architectural Engineer I Marge Gatliff, Trails Network Coordinator Jamie Rustowicz, Lewis Wint Nature Center Intern John Ross, Assistant Corporation Counsel Dave Coleman, President Laurie VanPelt, Director Art Holdsworth, Deputy Director Tim Soave Oakland County Executive Administration Bob Daddow, Deputy Executive Road Commission for Oakland County Ron Kinney PUBLIC COMMENTS: There were no public comments or questions. Administrator — Parks Operations Dan Stencil introduced Jamie Rustowicz, who is studying outdoor education and earth science from Central Michigan University and serving as an intern at the Lewis E. Wint Nature Center. APPROVAL OF MINUTES: Moved by Mr. Crawford, supported by Mr. Gregory to approve the minutes of the meeting of September 7, 2005, as written. 4-1 (Commission Meeting, October 5, 2005) AYES: Crawford, Gregory, Knollenberg, Lewis, McCulloch, Palmer, Skarritt, VanderVeen, Vogt (9) NAYS: (0) Motion carried on a voice vote. Moved by Mr. Crawford, supported by Mr. Palmer to approve the minutes of the Public Hearing of September 7, 2005, as written. AYES: Crawford, Gregory, Knollenberg, Lewis, McCulloch, Palmer, Skarritt, VanderVeen, Vogt (9) NAYS: (0) Motion carried on a voice vote. APPROVAL OF PAYMENTS: Moved by Mr. Skarritt, supported by Mr. Gregory to approve the Payment Approval Summary, including: - Internal Service Funds Payment Register for August (FM 11, FY 2005) - Payment Register for August (FM 11, FY 2005). AYES: Crawford, Gregory, Knollenberg, Lewis, McCulloch, Palmer, Skarritt, VanderVeen, Vogt (9) NAYS: (0) Motion carried on a voice vote. COMBINED STATEMENT OF OPERATIONS: The Combined Statement of Operations through the month of August (FM 11, FY 2005) was accepted as filed. ACTIVITY REPORT: The Activity Report for the month of August was accepted as filed. PEOPLESOFT UPDATE: Commission was updated on the status of the implementation of the county'sPeopleSoft software program, along with meetings held with Oakland County Fiscal Services. Staff indicated there was confusion in the interpretation of the discussion and direction from the September meeting and requested Commission clarification for direction. After discussion, Commission directed staff as follows: during the 90-day transition period, Parks 4-2 (Commission Meeting, October 5, 2005) staff will go to Fiscal Services and input invoices there. During that time, staff will evaluate the process to uncover exceptions, plus address problems and concerns. After the transition period, the critical issue of internal control will be addressed. POSITION OF OAKLAND COUNTY PARKS GOLF COURSES IN PUBLIC RECREATION: Public Communications Office Jan Pung presented a revision of the white paper stating the position of the Oakland County Parks and Recreation Commission's golf courses in public recreation. The paper included background information, public input substantiating the need and demand, financial commitment, partnerships, fair pricing practices, economic benefits, and how the parks serve populations with special needs. Commissioners recommended several additional minor changes to be incorporated into the final document. Moved by Mr. McCulloch, supported by Mr. Crawford to approve the white paper entitled, "The Position of Oakland County Parks Golf Courses In Public Recreation," incorporating the changes as discussed. AYES: Crawford, Gregory, Knollenberg, Lewis, McCulloch, Palmer, Skarritt, VanderVeen, Vogt (9) NAYS: (0) Motion carried on a voice vote. CANINE TRAINING CENTER — INDEPENDENCE OAKS: The Oakland County Sheriff's Office has contacted staff, requesting consideration to develop a canine training facility at Independence Oaks. Staff has designated an area of approximately two acres in size and located in a non-public area behind the maintenance building at the park. The facility would be used year round and periodically at night; other agencies would participate in occasional joint training sessions. Cost for the upgrades to the site will be borne by the Oakland County Sheriff's Office. Staff is working with Assistant Corporation Counsel John Ross on a use permit for this canine training facility. Staff will also follow up with the Sheriff's Office on protocols for the use of firearms and fireworks with the training. Moved by Mr. Palmer, supported by Mr. McCulloch to authorize staff to negotiate a use permit with the Oakland County Sheriff's Office for a canine training facility at Independence Oaks. AYES: Crawford, Gregory, Knollenberg, Lewis, McCulloch, Palmer, Skarritt, VanderVeen, Vogt (9) 4-3 (Commission Meeting, October 5, 2005) NAYS: (0) Motion carried on a voice vote. ELLIS BARN UPDATE: Design and Development staff provided a brief update on the progress of the Ellis Barn Relocation project, noting the barn is expected to be substantially complete in November. WHITE LAKE OAKS CLUBHOUSE: Design and Development staff provided a brief update on the progress of the construction of the White Lake Oaks Clubhouse, noting the project should be complete by May. SULLIVAN PROPERTY WETLAND MITIGATION: Design and Development staff member Jon Noyes provided additional information on the questions raised at the September meeting on the proposed wetland mitigation project at Addison Oaks — valuation of the mitigation credit and the impact of the conservation easement. Mr. Noyes noted a conservation easement would be required for the 125 acres proposed in this mitigation. The easement, however, can be designed to fit whatever future needs the Parks Commission thinks may be required, including a road. Also, preservation is compatible with the uses proposed to the Oakland County Board of Commissioners when the property was being considered for acquisition. Mr. Ron Kinney, from the Road Commission for Oakland County, provided a history of the wetland mitigation program, explaining the different allowances — creation, replacement, preservation — and shared some of the features of the proposed mitigation at Addison Oaks that make this project unique. He also shared information on the basis for the proposed easement valuation of $70,000. Commissioner McCulloch suggested that, because of this unique situation, we hire an outside expert to help determine this value. Paul Dove from the Drain Commission can provide names as referrals for this determination. Mr. Kinney noted that the agreement should be completed and provided to the Michigan Department of Environmental Quality within the next three months. Moved by Mr. McCulloch, supported by Mr. VanderVeen to direct staff to work with Oakland County Property Management staff to hire a qualified independent appraiser to determine the value of the 125-acre conservation easement at Addison Oaks. AYES: Crawford, Gregory, Knollenberg, Lewis, McCulloch, Palmer, Skarritt, VanderVeen, Vogt (9) 4-4 (Commission Meeting, October 5, 2005) NAYS: (0) Motion carried on a voice vote. TRAILS UPDATE: Marge Gatliff, Trails Network Coordinator, updated the Commission on accomplishments achieved by the Oakland County Trails Advisory Council since its inception in 2003, along with upcoming special events scheduled throughout the different trail systems. EXECUTIVE OFFICER'S REPORT: In addition to the Executive Officer's Report filed in the agenda, the following was noted: ---Closing on the Sullivan property acquisition is scheduled for today, October 5, at 1:30 p.m. Chairman Lewis and Administrator — Parks Operations Stencil will be attending. ---As a result of miscommunication between Oakland County Parks and the Huron -Clinton Metropolitan Authority, the fee for the 2006 joint parks pass will be $43 rather than the $45 approved by the Parks Commission during the budget review process. ---Former Parks Director R. Eric Reickel will be inducted into the MRPA Hall of Fame October 6. A congratulatory photo plaque was prepared and will be presented to him on behalf of the Commission and staff. ---Mr. Stencil reported on the policy set by staff for a special reduction in fees of Mobile Recreation units rented specifically for use as fund raisers for Hurricane Katrina/Rita relief. The meeting was adjourned at 10:48 a.m. The next Commission meeting will be at 9:00 a.m. on Wednesday, November 2, 2005. - �W J. David VanderVeen, Secretary Karen S. Kohn CPS/CAP, Recording Secretary am OAKLAND COUNTY PARKS AND RECREATION COMMISSION PAYMENT APPROVAL SUMMARY FOR MEETING OF: November 2, 2005 INTERNAL SERVICE FUNDS PAYMENT REGISTER: September, (FM 12 & 13, FY 2005) PAYMENT REGISTER: September, (FM 12 & 13, FY 2005)* TOTAL *BACKUP INFORMATION IS AVAILABLE FOR REVIEW. $1,375,996.93 4, 305, 073.07 $5,681,070.00 5-1 Oakland County Parks a— Recreation Commission Internal Service Funds Payment Register For the month of September, 2005 (FM 12 &13) W I N Source Department/Fund Purpose Amount 12/IN203858 O.C. Building & Liability Insurance Fund Liability Insurance charges for July, Aug. & Sept. -All Parks $15,526.00 12/IN203862 O.C. Printing, Mailing & Copier Fund Printing charges for Sept.-Admin., Rec. Admin, Add., Orion, Inde ., R.O.W. Park & 9,796.57 W.O.W. Park 12/IN203876 O.C. Indirect Cost Indirect Costs for July, Aug. & Sept.-Admin. 127,731.25 12/IN203878 O.C. Building & Liability Insurance Fund Additional property, money & security insurance -All Parks & Builders Risk insurance-Wh. Lk. 4,674.00 12/IN203885 O.C. Printing, Mailing & Copier Fund Mailing charges for Sept.-Admin. 1,723.69 12/IN203891 O.C. Printing, Mailing & Copier Fund Convenience Copier charges for July, Aug. & Sept.-Admin. & Rec. Admin. 815.30 12/IN203894 O.C. Motor Pool Fund Car/Truck lease, maintenance & gasoline charges for Sept.-Admin., Rec. Admin, Tech. Supp., 43,090.38 Add., Grove., Orion, Inde ., Wh. Lk., Glen Oaks, Red Oaks, Spring., R.O.W. Park, SAC, Water., Mob. Rec., W.O.W. Park, Tob. Complex, Nat. Cntr., Lyon &Lon G.C. 12/IN203895 O.C. Motor Pool Fund Gasoline charges for Sept.-Admin. 6.23 12/IN203897 O.C. Motor Pool Fund Car wash charges for July, Aug. & Sept.-Admin., Add., Grove., Wh. Lk. & Water. 87.50 14/IN203857 O.C. Facilities & Operations Fund Security alarm charges for July, Aug. & Sept.-Admin., Rec. Admin., Tech. Supp., Wh. Lk., 2,538.00 Glen Oaks, Spring., R.O.W. Park, SAC, Water., W.O.W. Park, Tob. Complex, Nat. Cntr., Lyon &Lon G.C. 14/IN203910 O.C. Facilities & Operations Fund Maintenance & repairs for July, Aug. & Sept. -Add., Inde ., Wh. Lk., Glen Oaks, Red Oaks, 12,297.19 Spring., Water., W.O.W. Park & Tob. Complex 14/IN203931 O.C. Facilities & Operations Fund Maintenance & repairs for July, Au .& Sept. -Orion, Red Oaks G.C., Spring, Water. &Lon 697.51 18/CI300370 O.C. Telephone Communications Telephone charges for Sept.-Admin., Rec. Admin, Tech. Supp., Add., Grove., Inde ., Wh. Lk., 15,836.56 Glen Oaks, Spring., Red Oaks, R.O.W. Park, Water., W.O.W. Park, Nat. Cntr., Lyon & L on G.C. 18/IN203871 O.C. Information Technology Fund Operation charges for July, Aug. & Sept-Admin., Rec. Admin., Tech. Supp., Add., Grove., Inde ., 37,885.67 R.O.W. Park, Water., W.O.W. Park, Tob. Complex & Nat. Cntr. 18/IN203877 O.C. Information Technology Fund Development charges for July, Aug& Sept.-Admin 594.00 18/IN203892 O.C. Information Technology Fund Radio lease & maintenance charges for Sept.-Admin. 83.90 61/IN203859 O.C. Drain Commission Water & Sewer charges for Sept. -Add. 1,283.17 PR602766-767 O.C. Payroll Fund Payroll charges for pay period ending 9/02/05-All Parks 375,277.10 PR602889-890 O.C. Payroll Fund Payroll charges for pay period ending 9/16/05-All Parks 325,799.95 w ACTIVITY REPORT KLAND SEPTEMBER, 2005 (FM12, FY2005) .►� ': ►� DAY USE PARKS * Not included in program totals - only in combined totals. PARTICIPANTS (MONTH) PARTICIPANTS (YTD) In-house events are counted in facility totals. FY2004 FY2005 FY2004 FY2005 ADDISON OAKS PARK Campers 11240 12320 68556 70653 Day Use 7247 6331 40322 55960 Day Campers 0 50 615 779 *ADDISON OAKS CONFERENCE CENTER 3499 3226 42799 39580 GROVELAND OAKS PARK Campers 15304 160441 1092071 100472 Day Use 3612 2708 362701 44987 Day Campers 0 0 2456 2857 INDEPENDENCE OAKS PARK Day Use 40143 32482 242983 275189 Day Campers 2478 64 14566 13729 Overnight Youth Group Campers+A39 112 176 745 840 LYON OAKS PARK Day Use 555 6461 43921 3972 Bark Park 3000 19331 248301 25001 ORION OAKS PARK Day Use 1596 17921 233321 21960 Bark Park 3400 45931 50901 38040 ROSE OAKS PARK Day Use 400 1680 4800 8640 SPRINGFIELD OAKS ACTIVITY CENTER Day Use 1910 811 119531 13149 4-H Fair 0 0 84646 90000 *Banquet Facilities 2124 11429 38353 65487 WATERFORD OAKS Activity Center - non banquet 356 1217 7063 8382 *Banquet Facilities - Activity Center 320 325 4478 8103 Day Use 5034 120 25025 21157 TOTAL CAMPERS 265441 28364 177763 171125 TOTAL DAY USE 60497 46570 389077 445014 TOTAL DAY CAMPERS 2478 114 17637 17365 TOTAL OVERNIGHT YOUTH GROUP CAMPERS 112 176 745 840 TOTAL BARK PARK 6400 6526 75731 63041 TOTAL 4-H FAIR 0 0 84646 90000 TOTAL ACTIVITY CENTER -NON BANQUET LLJ 356 1217 7063 8382 04-05 ACTIVITY REPORT.XLS, SEPT04 1 of 4 GOLF COURSES * Not included in program totals - only in combined totals. PARTICIPANTS (MONTH) PARTICIPANTS (YTD) In-house events are counted in facility totals. I FY2004 FY2005 FY20041 FY2005 GLEN OAKS Rounds Played - 9 Holes 4871 4401 39689 40033 Rounds Played - 18 Holes 2051 1986 12686 11931 *Banquet Facilities 3968 3714 52576 52552 **Grill Room (**Not included in totals) 30481 3048 1 326031 26455 LYON OAKS Rounds Played - 9 Holes 861 783 7702 8135 Rounds Played - 18 Holes 3386 2945 21931 19340 Driving range 1718 1533 14550 12799 *Banquet Facilities 1438 1580 14320 16195 **Grill Room (**Not included in totals) 4600 38471 278661 28537 RED OAKS - (Under construction - Opening Spring 2004) Rounds Played - 9 Holes 4237 3671 26940 29445 SPRINGFIELD OAKS Rounds Played - 9 Holes 2584 22801 223391 25529 Rounds Played - 18 Holes 2769 2678 15735 17680 **Grill Room (**Not included in totals) 3314 2771 26443 25198 WHITE LAKE OAKS Rounds Played - 9 Holes 4090 3630 39876 25581 Rounds Played - 18 Holes 1603 1596 14103 9068 *Banquet Facilities 594 0 5565 963 **Grill Room (**Not included in totals) 3144 0 23835 967 TOTAL ROUNDS PLAYED - 9 HOLES 16643 14765 136546 128723 TOTAL ROUNDS PLAYED -18 HOLES 9809 9205 64455 58019 TOTAL DRIVING RANGE 1718 1533 14550 12799 04-05 ACTIVITY REPORTMS, SEPT04 2 of 4 RECREATION, FACILITIES AND SPECIAL EVENTS " Not included in program totals - only in combined totals. I PARTICIPANTS (MOMT'l PARTICIPANTS (YTD) In-house events are counted in facility totals. I FY2004 FY2005 FY2004 FY2005 MOBILE RECREATION Bleachers 2 8 50 49 Bouncers 6545 3755 89610 50520 Bus 1935 1845 26820 24300 Climbing Wall/Tower 800 1300 7900 10300 Dunk Tank 1165 1398 17708 21143 Inline Skate Mobile/Hockey Mobile 0 167 9863 7588 Puppet 510 340 11720 11390 Show Mobile 33 29 201 212 Adventure Sport Mobile 229 0 14427 11221 Tents 22 17 243 177 Camps 0 0 942 900 Miscellaneous 0 0 0 0 WATERFORD OAKS BMX 281 277 12911 9406 WATERFORD OAKS COURT GAMES COMPLEX 170 786 816 1800 WATERFORD OAKS FRIDGE 0 0 19750 20834 WATERFORD OAKS LOOKOUT LODGE 280 573 4701 5418 WATERFORD OAKS WATERPARK 8150 4382 68384 85649 RED OAKS WATERPARK 4800 2497 64049 107170 THERAPEUTIC EVENTS 377 446 7326 7367 SENIOR EVENTS 65 1561 8533 9932 TOTAL MOBILE RECREATION VISITS 112411 17976 1794841 137800 TOTAL FACILITIES AND SPECIAL EVENTS 14123 9117 186470 247576 04-05 ACTIVITY REPORT.XLS, SEPT04 3 of 4 NATURE INTERPRETIVE SERVICES PARTICIPANTS (MONTH) PARTICIPANTS (YTD) In-house events are counted in facility totals. FY2004 FY2005 FY2004 FY2005 ENVIRONMENTAL PROGRAM - INDEPENDENCE OAKS Nature Center 2879 2109 31887 31226 Outreach Visits 48 56 9321 9425 **Trail Usage (**Not included in totals) 8125 6198 85846 115673 ENVIRONMENTAL PROGRAM - LYON OAKS Nature Center 328 3131 2857 3711 Outreach Visits 14 0 902 2700 **Trail Usage (**Not included in totals) 531 394 3446 3904 TOTAL NATURE CENTERS 32071 24221 347441 34937 TOTAL OUTREACH VISITS COMBINED TOTALS 62 56 PARTICIPANTS (MONTH) 102231 12125 PARTICIPANTS (YTD) 2004 2005 2004 2005 DAY USE PARKS 96387 82967 752662 795767 GOLF COURSES 28170 25503 215551 199541 RECREATION, FACILITIES AND SPECIAL EVENTS 25364 27093 365954 385376 NATURE INTERPRETIVE SERVICES 3269 2478 44967 47062 BANQUET FACILITIES 11943 20274 158091 182880 GRAND TOTALS 165133 158315 1537225 1610626 Therapeutic/Senior Event Breakdown _±7�:_._ I - TR: Golf-30; Warren Orlick-20; Jr.B-ball-29; B-ball-202; TGIF-48; Expo-102; Beaumont-15 SR: Softball-41; Volleyball-19; Harvest Tour 96: 10/6104 Note: Deleted Grill Room numbers from Combined Totals. 04-05 ACTIVITY REPORTALS, SEPT04 4 of 4 ,.to #1 PRESvAl Ai N Aw pR� 7-1 ITEM #8 H B 5274 Commissioner Crawford brought to staff's attention the attached information, which the Oakland County Board of Commissioners is considering to urge the defeat of HB 5274. The attached documentation on this issue is provided for your information. 8-1 Page 2 of 3 From: Laurie Van Pelt[mailto:vanpeltl@co.oakland.mi.us] Sent: Friday, October 07, 2005 5:42 PM To: jsmalley@mhsa.com Cc: Patterson, L Brooks; Tom Hickson; Gerry Poisson; Bob Daddow; VanderVeen, David; Doyle, Larry; Chuck Moss; Tim Soave; Shelley Taub; Dave Hieber; Dohany, Patrick Subject: HB 5274 John, here is a summary regarding the issues with HB 5274 as we discussed on the telephone. First, some history. When the state eliminated the revenue sharing appropriation to counties last year, it also eliminated the state inventory payment. It is important to understand the background of the state inventory payment. A while back (couple decades ago), personal property taxes were levied on store inventories. Because of the hassle/cost of stores having to close for an entire day to do inventory, taking massive mark- downs in an attempt to reduce their inventory each year, auditing of the records, etc., the state decided to exempt inventories from taxation. To offset the loss of revenues to the local taxing jurisdictions (along with other SBT changes), the state appropriated the inventory payment which is basically a P1LT to offset the local revenue loss. The inventory payment was paid by the state to counties and to parks authorities. When the state issued a check to the county for its inventory payment (to every county as far as I know), they also included the parks' share in one check to the county. The County Treasurers then acted as paying agents on behalf of the State and "passed through" the state's inventory payment to the parks. It was never a funding obligation of the counties. This is similar to what the state had wanted to do a couple years ago through proposed legislation (which didn't pass) to cut their administrative costs by asking the counties to act as their paying agent for all the PILT payments to all local units of government in the county. The state wanted to do this so they wouldn't have to send out so many checks. This is the history of why the counties issued checks to parks for the state's inventory payment - as a pass through paying agent on behalf of the state. Our county never received those dollars as revenue into its budget and never had a County budget appropriation to the parks. Now that we have the history on the inventory payment, I'll proceed. When the state eliminated the inventory payment appropriation last year, the state administration forgot one detail. They forgot that part of that appropriation was for the parks - they assumed that it was all for the counties. Thus, there is no longer any appropriation left for the state to provide inventory payments to the parks. The counties are no longer receiving the check from the state, thus they have no dollars to pass through to the parks. HB 5274 attempts to "mandate" the counties to take dollars from their revenue sharing reserve funds and give those dollars to the parks to replace the inventory payment funds that the state used to appropriate for the parks. The state DMB office is asserting that since the counties used to pay the parks, we should still continue to pay the parks out of revenue sharing reserve funds. That is bunk. It was never our obligation to begin with - the counties voluntarily served as a pass through agent for the state to save the state some work by reducing the number of checks that the state had to process, very similar to how we're voluntarily helping the state with this statewide homestead exemption audit to help them maximize their school aid dollars (we're not obligated to do that, but we do so trying to help out). What is very crucial in all of this is that the parks had an inventory payment in the first place because they have their own separate, voted, dedicated millage. The county's revenue sharing reserve fund comes from the county's own voted millage dedicated for general operations. None of our 4.19 mills is dedicated for the parks - they have their own dedicated millage. Why does the State's administration think it is legal to take the county's general operating dollars and mandate that a portion of those dollars should be diverted to the parks? Is that what the voters intended when they voted for the county millage? If the parks lost their inventory payment, why wouldn't they be treated as the county has been treated? The state can also move the parks' winter tax collection date up to July and let the parks create their own reserve fund that will dissipate over time. There are some in the state administration who are misinterpreting the language in the current law that requires the county to distribute taxes from the accelerated collection date that are collected on behalf of authorities. First of all, we are not collecting the parks' tax as part of our revenue sharing reserve fund. The language in the law has to do with the captured county 4.19 mills for other authorities that do receive a portion of the county millage, such as DDA and TIFA's. Those authorities actually received a windfall when the tax shift occurred since they received an acceleration in tax payments (four years worth in three fiscal periods) without having any 10/13/05 8_2 Page 3 of 3 restrictions on the accelerated tax collection or needing those funds to replace lost state funds as the counties had (a little digression but important to distinguish between those authorities that capture county operating mills versus the parks authorities that do not capture any county operating mills). The bottom line is this. The State administration goofed because they forgot that a portion of the state inventory payment appropriation went to parks and not all of it went to counties. The parks discovered they weren't going to be receiving these payments any longer and asked the state administration to fix it. The state administration pointed the parks in the counties' direction. The counties told the parks we no longer get your inventory payment from the state so we do not have the dollars to give to you. The parks' lobbyist went back to the state adminsitration. The state administration initiated SB 5274 which shifts a former state program to the counties because the state goofed and requires the counties to fund this out of their general operating tax levy. If this legislation passes, the County is already doing the legal research as it pertains to violating Headlee in preparation for potential litigation. This legislation would also mandate a County appropriation in order to pay the parks. Currently, the Board of Commissioners appropriates the county budget. There are other options that the state could pursue to avoid the consequences/reaction from the counties if this legislation passes. 1) The state administration could fix its mistake by asking the legislature to reinstate the inventory payment appropriation for the parks. I don't how much it would be statewide - the amount for Huron Clinton Metropolitan Authority is about $500,000 total for its five county area. Statewide, I'm guessing it might be a couple million dollars, but I don't really know. 2) The state could pass legislation for the parks identical to what it did to the counties last year by shifting the parks' winter tax date to July over a three year period and require the parks to dedicate the additional year's worth of accelerated tax collection into a reserve fund to replace the inventory payments. 3) The state could do nothing and let the parks absorb the reduction, similar to the reductions that the counties and all the CVTs had to absorb throughout the years in revenue sharing cuts. If others on this e-mail would like to provide additional information that I may have excluded, please feel free to do so. 10/13/05 8-3 Page 1 of 3 Ralph Richard From: Karen Kohn [kohnk@co.oakland.mi.us] Sent: Thursday, October 13, 2005 8:42 AM To: Richard, Ralph; Trionfi, Frank Subject: FW: WALK-ON ITEM Ralph and Frank: Please see the message from Hugh Crawford, along with the proposed resolution. K2 -----Original Message ----- From: Hugh Crawford [ma iIto: hughcrawford@msn.com] Sent: Wednesday, October 12, 2005 9:12 PM To: Karen Kohn Subject: Fw: WALK-ON ITEM Please pass on to Ralph and others... thanks, hugh ----- Original Message ----- From: Pam Worthington To: William Patterson ; Christine Long ; Mattie Hatchett ; David Coulter ; Hugh Crawford ; Eric Wilson ; Eileen Kowall ; William Molnar, ,Gregory, Vincent ; Tim Melton Sent: Wednesday, October 12, 2 005 3:07 PM Subject: WALK-ON ITEM Hello, GG Committee once again, Attached is a resolution that was authorized to walk on by Commissioner Patterson. Commissioner Moss will be presenting this resolution at next Monday's General Government Committee meeting, October 17th, and he wanted you to have a chance to review it prior to the meeting. Following is an analysis that was done by Laurie Van Pelt regarding the issues of HB 5274. 1 will also have hard copies available at the meeting Monday afternoon. Pam -----Original Message ----- From: Harvey Wedell [mailto:wedellh@co.oakland.mi.us] Sent: Wednesday, October 12, 2005 2:55 PM To: Worthington, Pam Subject: FW: HB 5274 Pam, Please attach this analysis to the e-mail that includes the MR. Thanks Hary -----Original Message ----- From: Laurie Van Pelt [mailto:vanpeltl@co.oakland.mi.us] Sent: Monday, October 10, 2005 2:45 PM To: Wedell, Harvey Subject: FW: HB 5274 -----Original Message----- 10/13/05 8_4 MISCELLANEOUS RESOLUTION #05 BY: General Government Committee, William R. Patterson, Chairperson RE: OPPOSITION TO HB 5274 - REQUIRES COUNTIES TO ASSUME THE STATES FINANCIAL OBLIGATION TO PARK AUTHORITIES To the Oakland County Board of Commissioners Chairperson, Ladies and Gentlemen: WHEREAS prior to the passage of P.A. 357 of 2004, counties served as a paying agent on behalf of the State of Michigan for State Inventory Payments to local Park Authorities, which was funded through a dedicated millage; and WHEREAS the passage of Act 357 of 2004 eliminated state revenue sharing appropriations and state inventory payments; and WHEREAS state inventory payments were "passed through" the counties to the park authorities and never included county tax dollars; and WHEREAS House Bill 5274 was introduced to "correct" the elimination of that funding to local park authorities; and WHEREAS HB 5274 would require counties to make up the lost funding to park authorities from its Revenue Sharing Reserve Fund, which is derived from the county general operating millage; and WHEREAS if passed, HB 5274 would require counties to assume the state's financial obligation to park authorities; and WHEREAS HB 5274 violates the Headlee Amendment by mandating a new obligation to fund parks out of county tax proceeds in order to replace state dollars that were eliminated by state legislative action. NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners strenuously objects to the raid on counties' Revenue Sharing Reserve Fund, which is intended to replace state revenue sharing dollars. BE IT FURTHER RESOLVED that the Oakland County Board of Commissioners urges its legislative delegation to reject and defeat HB 5274. BE IT FURTHER RESOLVED that copies of this resolution shall be sent to the Governor, Representatives and Senators representing Oakland County and the Michigan Association of Counties. Chairperson, on behalf of the General Government Committee, I move the adoption of the foregoing resolution. GENERAL GOVERNMENT COMMITTEE 8-5 ITEM #9 PEOPLESOFT UPDATE Staff will present a verbal update on the progress with the transition to the new PeopleSoft financial software, 9-1 ITEM #10 CATALPA PARK It has been brought to Parks staff attention that the county is interested in selling 22 acres of property in Southfield; the value of the property is estimated at $660,000 to $1,100,000. The City of Southfield has been given the option to purchase the parcel by December 31, or it will go on the open market. This property has been offered to the Parks Commission in the past; however, since the county already owns it, the Parks Commission has not been in favor of using additional taxpayer funds to purchase it. Possible options are: 1) The Oakland County Board of Commissioners transfer the operational responsibility to the Parks Commission and let the Parks Commission work with the City of Southfield to continue to use the property for recreation space at no cost. 2) Continue the present lease with the City of Southfield for $1/year for the 25-acre parcel. Staff's recommendation would be to continue with the lease for possible future county purposes or needs. 10-1 Oakland County Department of Facilities Management 5/17/2005 REPORT Status of Lease with Option to Purchase Agreement With City of Southfield Southfield Health Center/Catalpa Park Part of Parcel Nos. 24-13-426-001 and 24-13-404-013 On April 22, 2004 the County of Oakland and the City of Southfield entered into a one year Lease with Option to Purchase Agreement. The agreement provided for the continued leasing of approximately 25-acres of the Health Center property to the City of Southfield for recreation purposes for one dollar per year. The agreement further granted the City the option to purchase approximately 22-acres of the Health Center property prior to May 5, 2005. The agreement expired on May 5, 2005. Pursuant to the attached letter received on April 29, 2005 the City has now requested that the lease be extended for an additional five years. Background The Southfield Health Center was acquired by the County in 1964 from the Berkley School District at a cost of $352,000. The property is located at 27725 Greenfield Road (SW corner of Greenfield Rd. and Catalpa Dr.) in the City of Southfield. The overall property measures approximately 28.43-acres in size and is improved with a two-story 37,995-sf masonry office building. The Oakland County Health Department presently occupies the building and approximately 3.47-ac, of the site whereas, the remaining 24.96-ac. is leased to the City of Southfield for recreational purposes (Catalpa Park). Site improvements include two asphalt - paved parking lots, which serve the Health Center. The park area consists of one gravel parking area, six soccer fields and two baseball fields. The site is generally open and level at street grade. The City has leased the property since 1978. The Southfield Little League Corporation leased the property from 1964 thru 1978. Zoning: The subject is zoned RA for single family residential use. The minimum -zoned lot size is 7,500-sf with a minimum lot width of 65-ft. Proposed Land to be sold Approximately 22.0-ac. of the 28.43-ac. site are proposed to be sold. The County will retain approximately 6.43-ac. for the continued operation of the Health Center inclusive of 3-ac. for future expansion. Estimated Value 22-ac. @ $30,000 to $50,000/acre would yield between $660,000 and $1,100,000 (subject to obtaining formal appraisals of the land). Staff is seeking the committee's direction as to a course of action. Mdh5/9/05 10-2 ITEM #11 JUNIOR GOLF During the budget hearings in July, a Parks commissioner raised the following question: What are we doing for junior golf and what could be done to promote more junior golf at our courses? Listed below is what we are presently doing for junior golf and what is proposed for the 2006 season. • From our surveys, we are the most reasonable in fees in the area. (See attached junior golf rate comparison.) • We host over ten high school golf teams at a discounted rate. • We conduct the largest annual junior tournament in the area at White Lake Oaks and Springfield Oaks. • We host a large junior tournament at Glen Oaks. • We co -hosted a golf clinic for juniors at Red Oaks. • Separate sheet attached detailing activities at Lyon Oaks. Proposed for 2006: • Continue with all our existing programs and discount fees. • Conduct the same junior program at Lyon Oaks. In an attempt to attract more youth to golf at White Lake, Springfield, Glen Oaks, and Red Oaks, staff is proposing to offer free golf to juniors ages 17 and under with the following conditions: After 4 p.m. on Saturday and Sunday only Must be accompanied by parent or legal guardian JUNIOR GOLF RATE COMPARISON COURSE JUNIOR RATES PROGRAMS Pontiac Country Club $19 for 9 No $15for 18 Pontiac Municipal $13 for 9 No $19for 18 Highland Hills N/A No Indian Springs $11 for 9 No Metropark $15 for 18 Glenlore $9 for 9 Junior leagues* $15for 18 Liberty Golf Course $11 for 9 Independence $18 for 15 Township Parks runs junior league Pine Knob $15 for 9 No $25 for 18** Springfield Oaks Golf $9 for 9 Course $15 for 18 *8 — 10 and 11 — 14 years old; learn and play leagues; $95 for five weeks **Under age of 16, accompanied by an adult, as carts are mandatory 11-2 Lyon Oaks Promotes Junior Golf Offered Junior Clinic • Junior Golf Clinic (Ages 7 - 16) Boys and girls will learn the game of golf in a simple, fun, and relaxed atmosphere with games and contests. The clinic will cover full swing, chipping, pitching, putting, etiquette, and basic rules. Held Kensington Valley Conference Championships • Four tournaments • Eight teams each tournament / 48 players • High school boys & girls Discount on junior range membership • 25% discount off normal price • 8 junior range members (30% of range members are juniors) Private junior golf lessons • Over 75 private lessons Discount on greens fees • Juniors receive 60-70% discount on green fees Plans for hosting Walled Lake High School golf team • One day per week (boys & girls) Hosted MRPA Junior - Drive, Pitch & Putt Event • 1007150 junior participants Work with Fantasy Golf to raise money for Junior Golf • On course contests with proceeds going to junior golf 11-3 ITEM #12 GOLF CARS WHITE LAKE OAKS AND GLEN OAKS We have received from Purchasing the following bid for the purchase of 76 electric golf cars: no Club Car, Livonia $269,420 Less Trade in-76,000 $193,420 These 76 cars will replace five-year old Club Car carts that will be traded For their efficient operational costs, aluminum frames, and 4 — 48 volt batteries, staff has specified the Club Car Precedent golf car. Presently all of our fleet of 340 carts is comprised of Club Car carts. Staff recommends awarding the bid to Club Car in the amount of $193,420; 38 carts each to White Lake Oaks and Glen Oaks, and including 76 trade ins. Funds are budgeted in each respective park's Small Tools line item. 12-1 I to The Precedent From the very beginning, we customized Precedent to have the strength, intelligence, agility and comfort that owners, superintendents and players desired. Now it's your turn to customize a Precedent fleet with the options and accessories that are perfect for your course. ITEM #13 RESOLUTION DNR URBAN & COMMUNITY FORESTRY GRANT ACCEPTANCE Staff has received notification that the Michigan Department of Natural Resources has approved a grant in the amount of $4,250 for the Parks Commission, to assist in the Emerald Ash Borer tree replanting in the county parks. Because this is a grant acceptance, regardless of the amount, we are required to request approval from the Oakland County Board of Commissioners to accept this grant. Staff is requesting Commission approval of the attached resolution. 13-1 STATE OFuNIICHIGAN ENNIFER M. GRANHOLM DEPARTMENT OF NATURAL RESOURCES GOVERNOR LANSING October 20, 2005 Mr. Jon Noyes Oakland County Parks and Recreation 2800 Watkins Lake Road Waterford, MI 48328-1917 RE: Emerald Ash Borer Tree Planting Grant No.05-97 Dear Mr. Noyes: REBECCA A. HUMPHRIES DIRECTOR Thank you for submitting an application for consideration to the 2005 Emerald Ash Borer (EAB) Tree Planting Grant Program, administered by the Department of Natural Resources (DNR), Urban & Community Forestry Program. This round, a total of 51 applications were received and considered for funding. I am pleased to notify you that your project was among those approved for award in this year's review process. Congratulations! Enclosed are the following documents for your signature and information: • Two copies of the Grant Agreement (PR 4028-4), and Grant Agreement Attachment 1 (IC 4028-3); • Form W-9; Request for Taxpayer Identification Number and Certification. Organizations receiving grants must be placed in the State's payment system in order to receive payment upon completion of the grant; • Department of Agriculture form AD-1049, Certification Regarding Drug -Free Workplace Requirements; • State reporting forms: EAB Tree Planting Grant Program Tree Maintenance Agreement (PR 4028-5); EAB Grant Program Tree Inventory (PR 4028-6); EAB Grant Program Grantee's Financial Report (PR 4028-7); EAB Grant Program Volunteer Time Record (PR 4028-8). Please sign and return both copies of the Grant Agreement, W-9, and USDA Certification of Drug -Free Workplace form within 10 business days. The Grant Agreements will be signed by me, and one copy will be returned to you. Payment may be made as costs are incurred with proper invoices/documentation, or payment may be requested as a lump sum when project is completed; it is not necessary to wait until the end of the grant period. Payment must be requested no later than 30 days after the grant expiration date. The grant expires July 31, 2006, and will not be extended beyond this date. In the coming months, DNR staff and/or partner agency staff will contact you to discuss your tree planting grant and to provide technical forestry assistance to your community. If there are forestry needs you did not address in your Community Assessment Survey, please advise field staff prior to their visit so they are prepared to assist you in that area. Field staff will contact you to set up an appointment. If you have any questions, please feel free to contact me. My return address is DNR, Forest, Mineral & Fire Management, P.O. Box 30452, Lansing, MI 48909-7952. Again, congratulations on your award, and I look forward to working with you. Enclosures S cerely, Kerry Gray, E'nFiretoM on Coordinator Forest, Mineral agement 517-241-1833 E-mail: grayk@michigan.gov NATURAL RESOURCES COMMISSION Keith J. Charters -Chair • Mary Brown • Darnell Earley • Bob Garner • Gerald Hall • John Madigan • Frank Wheatlake STEVENS T. MASON BUILDING • P.O. BOX 30028 • LANSING, MICHIGAN 48909-7528 www.michigan.gov/dnr • (517) 373-2329 13-2 9MICHIGAN DEPARTMENT OF NATURAL RESOURCES - FOREST, MINERAL AND FIRE MANAGEMENT EMERALD ASH BORER (EAB) TREE PLANTING GRANT PROGRAM AGREEMENT Issued under authority of Part 5 ofAct 451, P.A. 1994, as amended, and the U.S. Cooperative Forestry Assistance Act of 1978, CFDA 10.664, Subject to the provisions of the law and the conditions herein contained. EAB Tree Planting Grant Program grants are hereby awarded to the persons named herein. LEGAL NAME OF GRANTEE GRANT NUMBER GRANT ISSUED GRANT AMOUNT Oakland County Parks and Recreation EAB 05-97 10/01/2005 $4,250.00 STREET ADDRESS FEDERAL I.D. NUMBER STARTING DATE ENDING DATE 2800 Watkins Lake Rd. 38-6004876 10/01/2005 08/01/2006 CITY STATE ZIP CODE GRANTEE CONTACT NAME GRANTEE TELEPHONE NUMBER Waterford MI 48328-1917 Jon Noyes 1248.858.4624 FINANCIAL BREAKDOWN OF FEDERAL FUNDS AWARDED LOCAL MATCH ESTIMATED PROJECT COSTS (MAX. 50% OF PROJ.) (MIN. 50% OF PROJECT) PERSONNEL/FRINGES $ $ .... ........ .... _....... ........... ___..... _-....... ...... .....___._.._._._...._ TREES ......... __.._.................. $ 4250 .-......... ......_.___-.-----.__....._...........__._..__ $ 4250* .... _....._..... ............. -- -- - - --- - -—._...... SUPPLIES __.._......_._ ._ .. - - --- .... -.....__._.......___.........____._.__....__......_------_..._.___...__._.._.._.-_.....______.._..._ VOLUNTEER VALUATION _...-------.......__._................__...__._..__..-_._._.._.._.__.........__.._._.._..._.._....._...._-- $ ...__.._......__..-------_._...._.....__....._._...._---........------._....-----_.......__.__._._..__..._.-- $ _. ....... .... -...... ._............. .......... _ ...... _........ .- ... _..... _... _ CONTRACTUAL .......... $ ----..._---._..__...---_....._._....__.._.___...---._....-_.._..---...-_................* $ ._......... --- -- -..-...---.._-....... ................ .--......... -_-.......... ............... .._....... -- EQUIPMENT $ $ ___..___-. -._..._._.....___..._..._........... ...... -._._.._......___ ASH TREE REMOVALS ...... __...__........... ......__._-_..__._____....___.___........... ....... _.___---.__._.........._... $ _.._.._._..__..__............_......__..._._............ .... .----_....____.._-._......... ........ *_... $ - -- _. __._......... .._..... ---- .... _........... ..... _....... ____...... ....... OTHER -- ........... __.----.._..------._......_._...__...__...- - -- ._...---.._.....---............. $ .-...................... .__._............_.._.._._........_...._--____....._.... ...___.___..._...._.... * $ .._-- .......... ............. ............................... .... ...-----......... -...-........... ---.... _..... ---:......-- . OTHER _..._._......----..........._.. -- ._... _ - __...-.....-_-..._.. -- .._..__.... $ -- ...._.........-.._.......-----........_.......--... ----........._._...... $ TOTAL $ 4250 $ 4250* SPECIAL CONDITIONS OF GRANT (Subject to the conditions contained in Attachment 1.) *Anticipated match source only. Actual match source may differ as needed. Grant will not cost -share for purchase of Norway Maple- Acer platanoides. Bare -rooted and small/medium containerized stock will be reimbursed the actual purchase cost up to $40 per tree. Large containerized stock will be reimbursed the actual purchase cost up to $55 per tree. Balled and burlapped trees will be -eimbursed the actual purchase cost up to $125 per tree. Tree planting costs are not reimbursable, but may be used as part of the applicant's matching portion. THIS GRANT AGREEMENT IS SUBJECT TO THE FOLLOWING CONDITIONS AND REQUIREMENTS: 1. This grant is subject to the conditions contained in Attachment 1 (IC 4028-3). 2. Grant reimbursement may be made upon verification of actual expenditures and in accordance with conditions listed in Attachment 1. 3. Request for payments may be made when the project has been completed, but must be received no later than 30 days after the grant period ends and in accordance with the conditions listed in Attachment 1. 4. All publications or oral presentations concerning the grant will contain an acknowledgment of the State's participation and support and U.S. Department of Agriculture, Forest Service participation and support. Attachment 1 provides further information. 5. The Grantee hereby assures and certifies that he/she will comply with all State and Federal laws, rules, regulations, policies, guidelines, and requirements. Also, the applicant assures and certifies with respect to the agreement that: It possesses legal authority to apply for the grant, that a resolution, motion or similar action has been duly adopted or passed as an official act of the applicant's governing body, authorizing the filing of the application, including all understandings and assurances contained therein, and directing and authorizing the person identified as the official representative of the application and to provide such additional information as may be required. I, the undersigned, certify that I have read, understand and agree to comply with this agreement and the conditions listed in Attachment 1, and have authority to enter into this agreement on behalf of Grantee. Grantee Representative's Signature Date RETURN BOTH SIGNED COPIES OF THIS AGREEMENT TO: EAB GRANT PROJECT FOREST, MINERAL AND FIRE MANAGEMENT MICHIGAN DEPARTMENT OF NATURAL RESOURCES PO BOX 30452 LANSING MI 48909-7952 DNR Representative's Signature Date DNR REPRESENTATIVE TO CONTACT RELATIVE TO THIS GRANT AGREEMENT. Kerry Gray ' DNR-FMFM Lansing Office TELEPHONE NUMBER: 517-241-1833 FAX NUMBER: 517-373-2443 TTY/TDD: 711 (Michigan Relay Center) 13-3 PR 4028-4 (05/04/2004) RESOLUTION IN SUPPORT OF THE ACCEPTANCE OF A FORESTRY GRANT AWARD WHEREAS, Oakland County Parks have been severely impacted by the effects of the Emerald Ash Borer infestation; and WHEREAS, the Oakland County Parks staff has applied for and been awarded a reimbursement grant from the 2005 Emerald Ash Borer Tree Planting Grant Program, administered by the Michigan Department of Natural Resources; and WHEREAS, the Tree Planting Grant will assist in current efforts by Oakland County Parks staff to replace trees that have been infested by the Emerald Ash Borer; and WHEREAS, the Tree Planting Grant and current tree planting efforts by Oakland County Parks staff do not require an expenditure from the Oakland County General Fund; and WHEREAS, the reforestation of parklands is consistent with established priorities in the 2002 Parks and Recreation Master Plan; NOW THEREFORE BE IT RESOLVED THAT THE Oakland County Parks and Recreation Commission supports the acceptance of the $4,250.00 Tree Planting Grant award for the benefit of Oakland County Parks and the residents of Oakland County. Moved by: Supported by: Date: Subscribed and sworn before me, a Notary Public in and for the County of Oakland and the State of Michigan, the day of November, 2005. 13-4 ITEM # 14 EXECUTIVE OFFICER'S REPORT ---The Michigan Humane Society hosted the annual Mutt March on Saturday, October 1, 2005. Over 200 residents and their dogs walked or participated in the costume contest, which raised over $18,000 to benefit the Humane Society. ---On September 6, 2005, eight goose hunters were welcomed at 5 a.m. at the maintenance building at the Lyon Oaks Golf Course. After a brief orientation, a check of licenses and outline of the rules and limitations, the hunters were transported to their designated hunting areas. During the three hours of "shootable" time, 16 birds were harvested. This was our most successful day of hunting. On September 13, a total of eight hungers took two birds during the same "shootable" time frame. ---WXYT Radio's "Lesson on Sports" named Lyon Oaks #4 in the top ten metro area golf courses for 2005. --- 2005 Waterford Oaks BMX Program Summary: The wheels kept on rolling for the 2005 season at Waterford Oaks BMX. To continue the thrills and excitement of racing bicycles, a new track design was developed at the end of the previous season. The National Bicycle League National event was held in August and was very successful, with 918 riders from across the United States and Canada. We had over 2,500 spectators enjoy our National event, and many took advantage of the primitive camping and the Waterford Oaks Wave Pool. Saturday race times were changed to later in the day, and parents and volunteers were very happy with the change. This also gave us more time to work on the track. We also offered two free practice coupons on the 2005 flyers, and many of the riders took advantage of this offer. The total number of riders participating in our 32 weekly races was 1,948 with only four rain - outs. We had 35 scheduled practices, with 1, 247 riders participate and only two rain -outs. Weather in the 90's contributed to a lower weekday attendance. The Waterford Oaks BMX program was selected to be part of the Detroit Public Broadcasting Station program called "Get Up & Get Out." In September, the Detroit Public Broadcasting Station put together a special filming of our BMX program, which has been already aired and will be airing again in the spring of 2006. The Waterford Oaks Volunteers are a very important part the BMX program and continue to assist the Oakland County Parks and Recreation Commission to have one of the best BMX programs in the United States. This year our volunteers put in 3,780 hours. The volunteer association recently elected a new board and plans for 2006 season are already in the works. The Waterford Oaks BMX program is now gearing up for the 2006 program. We are very excited to be hosting another NBL National in August and have been selected to host the Michigan State Championship. 14-1 ---Sullivan Property: The closing on the Sullivan property, scheduled for the afternoon of September 5, went smoothly. Park staff is ordering plaques to be made for the family. Addison Oaks is now the largest park in the county park system, with a total of 1,141 acres. ---Oak Management: Attached is information on the financial commitment made by Oak Management to the Parks Commission since the renovation of Glen Oaks. Also attached for your information is an analysis of Oak Management concession rent and sales since the beginning of the contract. ---Hunting: As in years past, the department has offered opportunities for deer hunting this year, which includes archery hunting at Orion Oaks and Lyon Oaks, and managed hunts at Independence Oaks and Addison Oaks with firearms on selected dates. A flyer is attached providing detailed information on the managed hunts. ---Grant Application: As of this date, staff has not received any information from the Michigan Department of Natural Resources regarding our grant application for the proposed acquisition in Highland Township. More information may be available by the date of the meeting. ---Ellis Barn: The Ellis Barn re -assembly is approximately 75% complete, and staff is anticipating additional costs for replacement of worn wood that was unable to be used. Staff will have this update at the December meeting. ---Fall Color Car Classic: The picture -perfect weather for the Sunday, October 2 Fall Color Car Classic at Independence Oaks contributed to a highly successful special event. There was a full contingency of 290 exhibited cars at the event (with others turned away), and approximately 1,000 spectators. The event also included special fundraising efforts by 59 West and Rehabilitation Centers of Michigan to benefit cancer research through Hope USA. ---November 16 Commission Meeting: Due to a lack of items on the proposed agenda, staff is requesting the commission meeting, tentatively scheduled for November 16, be cancelled, with the next meeting scheduled for Wednesday, December 7. ---2005 Waterpark Report: Also attached for your information is a report on the 2005 season for the waterparks, along with an income and attendance comparison. In addition, the following numbers are reported for the consignment tickets sales: 2004 Overall Total $101,640.50 MRPA 2004 $68,075.00 2005 Overall Total $123,436.50 MRPA 2005 $102,000.00 Note: We did not sell the extra $21,203.00 to the MGM employees this year. They did have their party at Red Oaks but that is not included in consignment tickets. This year we sold at 2 new locations: United Postal Workers Employee Union $1,697.00 Oakland County Credit Union $2,355.00 14-2 10/17/2005 12:07 FAX October 17, 2005 Mr. Daniel Stencil Oakland County Parks and. Recreation 2800 Watkins Lake Road Waterford, MI.48328 Re. Improvements to County Facilities As per our conversation I am detailing a( list of improvements made to your facilities that. have been funded by Oak Management Corporation in the last several years. Bison Oaks 350 Total Interior Renovation o Carpet entire facility a Chairs (400) o Wallcovering o Custom Curtains o . Art Work o Furniture o Paint o Total redo of 3 bathrooms • Granite floori4 counter taps r Fixtures Wallcovenng • paint o Fountain o Total redo of Brides and Grooms Suite O Gas logs o Appointment Office ■ Furniture TV Paint Glen Oaks 0 000 Total renovation of Banquet, facWty o Carpet entire facility o Chairs (400) o Garden Chairs (350) Addison Oaks Conference Center (248) 693-8305 Blossom Heath Inn ($$$) 771-2300 • Glen oaks (248) 626-2600 • Links at Pinewood (248) 669-9800 White Lakes Oaks (248) 698-1233 - St, Clair Shores C-C. (55$) 294-$000 • Lyon .oaks (248) 437-9200 9 Liberty (248) 626-46$0 Waterford Oaks • Springfield Oaks • Grovelgnd Oaks • Independence Oaks • Waterforc Oaks Wave Pool Red Oaks Water Park • Springfield, Oaks Youth Cenrar • The Fridge • Oakland Room wwwjOakmanagement,com 14-3 10/17/2005 12:08 FAI a All new Tables o Wallcovering a Custom Curtains o Art Work o Furniture o Paint o Total redo of 2 bathrooms • Granite flooring, counter tops • Tile work ■ Fixtures • Wallcovering • Paint o Major Equipment • Ovens * Dish Machine ■ China, silver, stemware • Piano o Appointment Office • Carpet • Furniture • TV ■ Paint • Total renovation of GrillRoom o Tables O Chairs O Custom Drapes o Walk-in Cooler o Carpet o Paint o TVs Lyon Oaks ($350.000+) New Facility o Carpet o Banquet Chairs (400) o Grill Room Chairs (125) o Garden Chairs (350) o Tables o Wallcovering o Custom Curtains o ArtWork o Attorney Fees o Furniture a Paint 14-4 2 10/17/2005 12:08 F.X o Bathroom upgrades a China, silver, stemware o Major Silver Serving .Service pieces (silver chafers $500.00ea, (larving Station$5,000) o Appointment Office Carpet Furniture ■ TV Pdnt Springfield Equipment upgrades (dish machine, booster heater, Ice machine) o Approximately $20,000 • Carpeting Concessions • Approximately $10,000 in Major equipment improvements White Lake • . Proposed $200, 000 for total renovation of facility o Already spent (est $a0,000) r Ice Machine ■ Attorney Feej ■ Kitchen Consultant Fees This list is a rough overview of the cost and items that Oak Management Corporation has purchased over the last few years and is a. show of the long standing commitment that we have shared over the last 30 plus years with Oakland County. As you can see the ;uuount spent before the proposed $200,000 amount for VVhite Lake Oaks far exceeds $1,000,000. These investments are above and beyond the $600,000 in rent paid to OCPR yearly. I hope that this is helpfuL If you have any questions please give me a call. Leonard, MI.48367 248-693-8305 14-5 3 OAKLAND COUNTY PARKS & RECREATION COMMISSION ANALYSIS OF OAK MANAGEMENT CONCESSION RENT AND SALES CALENDAR YEARS 1974 - 2011 RENT RECEIVED FROM OAK MANAGEMENT ' PARK 1974 1975 1976 197T, 1978 1979 1980 1981 1982 ': 1983 1984 1985 1986 1987 - 1988 989 1990 1991 1992 1993 Addison Oaks Conference Center $ 7,321 $ 8,490 $ 10,522 $ 16,909 $ 20,997 $ 31,953 $ 27,218 $ 28.568 $ 30,206 $ 30,637 $ 53,547 $ 58,360 $ 66,132 $ 59,469 $ 69,330 $ 66,316 $ 74,186 $ 87.452 $ 92,972 $ 103,059 Utilities 4,245 4,609 6,764 8.398 10.381 10.887 11.427 12,083 12,255 - - - - - 14,597 5,051 7,596 9,445 10,113 Addison Oaks Concession 542 765 1,020 1,261 11528 1,3481 1,266 1,495 1,394 1,277 1,671 1,674 1,651 1,626 1,776 1,547 1,408 1,581 1,327 1,578 Groveland Oaks 1.999 2,181 2,307 3,161 4,029 4,189 I 4,334 5,517 4,907 5,302 6,433 6.657 6,797 6,329 6,171 3.767 7,559 8,903 7,139 9,977 Independence Oaks - - 437 580 1,320 1,494 1,688 1,742 1,491 1,850 2,081 2,293 2,447 2,795 2,553 2,065 2,182 2,559 1,729 2,221 Glen Oaks - - - - - - - 39,564 50,248 56,770 54,943 60,357 62,203 72,742 69,819 82,957 84,639 86,703 72,965 87,427 Utilities - - - - - - 10,600 14,284 16,408 19,097 22,437 23,195 22,903 21,812 23,968 23,086 22,699 25,622 25,519 23,341 Springfield Oaks Clubhouse 1 1 1 1 1 2,656 2,848 3.527 3,715 3,943 6,878 8,381 8,096 8,462 11,379 15,124 15,423 16,135 15,166 16,222 Utilities - - - - - - - - - - - - - - - - 500 2,062 81 547 White Lake Oaks 7,903 9.355 10,086 9,760 10,901 22,126 14,936 13,668 10,258 11,347 14,544 21,025 21,915 21,902 20,603 30,239 32.145 25.415 26,386 28,994 Utilities - 1,871 1,688 1,633 1,823 2,354 2,496 2,285 1,717 1,898 - - 5.177 5.578 5,855 5,744 5,029 Springfield Oaks A/C 790 845 967 1,654 1,396 2,338 1.639 1,766 1,154 1.428 1,731 1,595 1,354 1,713 1,307 2,715 4,176 2,224 2,692 1,943 Waterford Oaks Activity Center 1,043 807 581 989 1,542 2,216 2,300 2,348 1,998 1,739 1,529 2.465 2,189 2.125 3,774 7,142 7,200 6,915 6,151 4,704 Waterford Oaks Toboggan Complex - - - - - - - - - - - - - - - - - Red Oaks Water Park - - - - - - - - - - 11,961 12,009 8,794 9,384 10.998 6,867 7.440 Utilities - - - - - - - - - - - 5,000 5,000 5,000 5.000 5,000 Waterford Oaks Water Park - - 2,444 3,030 6,035 5,519 5,732 6,524 6,708 7,906 8.831 7,363 8,299 7,452 8,326 5,416 5,609 6,397 4,051 4,667 Utilities - - - - - - - - - - - - - 2,500 2,500 2,500 2,500 2,500 Audit Adjustments - - - 356 - - - - - 526 - - 1268 Total Commissions Received 19.599 22,444 28,365 37,345 47,749 73,839 61.961 104,719 112,079 122,199 152,544 170,170 181,083 196,576 207,047 226,082 244,437 255,282 237,445 269,500 Total Utilities Reimbursed 6,116 6,297 8,397 10,221 12,735 23,994843 30.208 33,250 22,437 23,195 22,903 2 ,3 68 20 50,360 41,328 48,635 48,289 46,530 Grand Total $ 19,599 $ 28,560 $ 34,662 $ 45,742S57,970 $ 127996 2,715S142,287S155,449S174,981S193,36S 203,986 1, 285,734 1 $ 316,030 RENT RECEIVED FROM OAK MANAGEMENT PARK 1994 1995 1996 1997 _ 1998 1999 2000 2001 2002 2003" 2004 2005 2006 2007 2008 ' 2009 1 2010 '2011 TOTAL _ PERCENT Addison Oaks Conference Center $ 113,639 $ 121,213 $ 118,768 $ 124,565 $ 120,467 $ 138,1591 $ 133,932 $ 122,230 $ 120.944 $ 124.641 $ 118,898 $ 2,301,100 8% Utilities 10,959 10,867 10,240 10,616 9,073 9.154.1 11,855 10,722 11,792 12,863 14,666 250,658 25% (a) Addison Oaks Concession 1.716 1,934 1,957 1,698 2,239 2,0531,I 1,287 1,405 722 975 1,710 45,431 100%/12 % (b) Groveland Oaks 10,473 10,353 11,666 5,692 9,649 8,392 6,782 7,459 6,596 6,013 5,798 196,531 12% Independence Oaks 2,138 2,563 2,707 2,099 2,767 2,221, 1,629 2,087 1,612 2.365 1,232 56,947 100%/12% (c) Glen Oaks 86,765 91,703 89,643 101,379 174,944 217,857' 233,728 223,774 229,267 240,506 243,053 2,813,956 12%/13.5%(d Utilities 23,116 23,927 24,678 28,174 26,814 27,595 26,573 28,004 31,507 33,024 33,899 602,282 50% Springfield Oaks Clubhouse 17,506 15,519 15,651 16,829 18,254 18,232.' 17,630 17,915 17,431 16,578 17,656 327,161 10% Utilities - 1,758 - 373 - 3,117 - 8,438 100%(e) White Lake Oaks 29,771 26,926 28,307 29,590 29.100 29,941; 31,557 34,441 32,987 34,753 29,142 700,023 10% (f) Utilities 4,939 4,655 3,041 6,558 3,208 4,272 3.981 3,983 4,599 5,354 4,618 94,356 25% (g) Springfield Oaks A/C 1,767 3,471 3,983 3,224 2,586 3,195; 3,275 1,962 2,095 3,143 1,812 65,940 10% Waterford Oaks Activity Center 8,041 7,072 9,194 7,229 4,813 6,386'. 5,476 3,584 3,460 5,048 7,292 127,352 10% Waterford Oaks Toboggan Complex - 2,034 1,666 1,622 1.454 2,104i 2.517 2,904 2,231 2,766 2,967 22,265 10% Red Oaks Water Park 7.730 9,428 9,858 8.310 11,114 10,413' 7.679 11,190 13,598 11,745 10,864 179,382 11% Utilities 5,000 5,000 5,000 5,000 5,000 2,368 1,937 1,824 1,975 1,539 1,559 61,202 100% Red Oaks Golf Course (vending) 352 352 90% Waterford Oaks Water Park 5,197 7,418 9,198 9,511 14,668 14:807' 12.437 17,458 15,186 12,931 11,485 240,605 11% Utilities 2,500 2,500 2,500 2,500 2,500 24322 2,040 1,983 1,839 1,304 1,489 36,087 50% Lyon Oaks Golf Course - - - - - - 8,120 63.217 98,290 169,627 3%- 13.5% (h Utilities - - - - - - - 1,999 31.344 20,633 53,976 25% Audit Adjustments' 511 172 - - - - - - 316 442 2,707 Total Commissions Received 285,254 299:116 302,598 311,748 392,055 453,760 457,929 446,409 454,249 524,997 550,109 - - - - - 7,249,379 Total Utilities Reimbursed 46,514 48707 45,459 53,221 46,595 45,821i 49,503 46,516 53,711 85,428 76,864 1,106,999 Grand Total $ 331,768 1 $ 348,513 $ 348,057 1 $ 364,969 1 S 438,650 $ 499,581',' $ 507,432 S 492,925 $ 507,960 $ 610,425 1 $ 626,973 1 S - $ - $ - $ - S - S - S - $ 8,356,378 (a) Utilities do not include water & sewer before 2003. (b) Vending only operation beginning 2003. 100% up to $1,600, 12% thereafter. (c) Vending only operation beginning 2004. 100% up to $1,600, 12% thereafter. (d) Rate change in 1979, 1984, 1989 & 1998. Glen Oaks banquet rate changed from 12% to 13.5% or 7/1/98. Grill remains at 12%. (e) 100% of utilities or 10% of sales, whichever is greater (YTD amount due = YTD utility total - commission on food sales). Figures are included in the year revenue was recorded. NOTE: All rent received or to be received does not include any prior or future improvements made by the concessionaire (f) 5% of sales for 1011/04 - 12/31/04 due to White Lake Oaks clubhouse construction. Commission approved on 10/6/04. (g) 0% of utilities for 10/1/04 - 12/31/04 due to White Lake Oaks clubhouse construction. Commission approved on 10/6/04. (h) 2002 - 3% up to $500,000, 13.5% thereafter. 2003 - 3% up to $500,000, 13.5% thereafter. 2004 - 9% up to $500,000, 13.5% thereafter. 2005 - 12% up to $500,000, 13.5% thereafter. 2006 and thereafter- 13.5%. 14-6 LOOKING FOR Qi INDEPENDENCE OAKS DEER HUNTER Oakland County Parks and Recreation Commission, in cooperation with the Michigan Department of Natural Resources, is seeking volunteers to participate in special controlled hunts at Independence Oaks County Park under guidelines of 2005 Michigan Depart- ment of Natural Resources Block Permit Program. This hunt is developed as a wildlife management program to reduce and maintain the Whitetail Deer (antlerless only) population at the park. HUNT DATES Firearms Season Monday November 21 (Shotgun only - slugs only) Wednesday November 23 Monday November 28 Wednesday November 30 Muzzleloader Season Monday December 12 Wednesday December 14 TIME: Noon - Sunset (PARK CLOSEDTO GENERAL PUBLIC) • Volunteer hunters and alternates will be selected in a random drawing to be held Monday, October 17. • Confirmation letters will be mailed October 24 to drawn participants only. • Hunters with disabilities are encouraged to participate. • All deer taken during the hunt are donated to the Salvation Army in support of the Michigan Sportsmen Against Hunger Program. HUNTERVOLUNTEER RESPONSIBILITIES Provide own firearm, ammunition, equipment and clothing Attend mandatory noon orientation session prior to each hunt. Lunch is provided. Hunt from designated sites only (portable blinds and seats provided) according to State of Michigan Law Field dress deer APPLICATION DEADLINE IS FRIDAY, OCTOBER 14, 2005 Return to: IMPORTANT! You must complete and return the application Independence Oaks County Park below to be considered for this program! ATTN: Ray Delaskn; Park Supervisor If you have questions call 248.62S.0877 9501 Sashabaw Rd., Clarkston MI 48328 Note: Hunters not fulfilling these obligation dates will not be considered for future hunts. .......................................................................................... NAME DRIVER'S LICENSE # ADDRESS PHONE: HOME WORK CITY/ZIP CELL ✓ date(s) you are interested in volunteering: FIREARMS (SHOTGUN ONLY - SLUGS ONLY) Monday, November 21 Wednesday, November 23 Monday, November 28 Special Needs Wednesday, November 30 14-7 MUZZLELOADER Monday, December 12 Wednesday, December 14 05/05 RALPH RICHARD Community Foundation Department Strategic Plan Proud Lake Park - East Highland Land State Tax Issues DAN STENCIL Strategic Plan Trails Program Springfield Oaks Equestrian Center CIP 2006 CLYDE HERB Camping Management Trails — Rose Oaks Springfield Fencing of Garden Area Grounds Projects Deer Hunts SUE WELLS Summer Facilities Evaluation Staff Projects: ADA Rec. Connection Implementation VIP Program On the Desk of Ralph Richard November 1, 2005 FRANK TRIONFI Accounting - PeopleSoft E-commerce Oak Management Management Agreement Springfield Oaks Cell Tower Computer Upgrades JOE FIGA Ellis Barn Relocation White Lake Oaks Clubhouse 2006 CIP Recreation Building Renovation Glen Oaks Maintenance Building JAN PUNG Group Sales Projects — Vehicle Permits E-mail List — Golf County -wide Survey Summer Marketing Report Fridge Marketing MIKE THIBODEAU Golf Course Enhancement Plan, S-O CIP, 2006 White Lake Oaks Operations Glen Oaks Green "I don't know the key to success, but the key to failure is trying to please everybody." — Bill Cosby D:\$Data\My Documents\Rar\Desk of 2005.doc 14-8 Oakland County Parks Waterford Oaks and Red Oaks Waterpark Evaluations 2005 The season started off nearly identical to the last four years - a cool rainy opening weekend; surprisingly though, Memorial Day gave us a hint of what was to become a beautiful summer. This summer was a banner year for 90+ degree-days, with 20 days versus just 1 in 2004. Waterford Oaks Revenue was $809,234, up 11% from last year. Red Oaks Revenue was $1,137,000, up 27% up from last year. (20% of Red Oaks Revenue was from our twilight patrons, 4-close) Waterford Oaks brought in 90,642 guests, up 19% from last year. Red Oaks brought in 103,132 guests, up 24% from last year. (We went into overflow parking 24 times this summer. This resulted in a need for additional staff to direct patrons to park on the grass) Due to excellent weather conditions, Red Oaks had 110 Pavilion Rentals, compared to 72 rented in 2004. Waterford Oaks had 63 Pavilion Rentals, compared to 51 in 2004. Overall, 75% of the lifeguard staff returned to Waterford Oaks for 2005; 77% of the staff returned to Red Oaks Waterpark. All waterpark staff performed well this year, with the lifeguards' average score of 97% on 3 audits. For the second year in a row, a major honor was bestowed upon a Waterford Oaks Waterpark lifeguard: Jodi George, a second -year guard, won the Golden Guard Award from J.Ellis Incorporated. This award goes to a guard who consistently performs above and beyond the standards set by the National Pool and Waterpark lifeguard -training program. Only 58 total awards were given out to all of the clients (35,000 lifeguards in 1,500 facilities) of J. Ellis Inc. This is the 3`a one Waterford Oaks Waterpark has received in 5 years! Actual saves (or rescues) nearly doubled over last year to 122 at Waterford Oaks and 307 at Red Oaks Waterpark. The majority of those saved are young males age 7-12 in 4-6 feet of water between 4-8p on a Sunday. Waterford Oaks had 45 first aid injuries, while Red Oaks had 84 injuries (from bloody noses to bee stings). Waterford Oaks Swim Instructors taught over 470 participants in its learn to swim program, down about 50 participants from last summer. The lower number is due to smaller class sizes, which was a request of the majority of the swim lesson evaluations. The small class size did result in higher scores on the surveys from this summer. Thanks to our excellent instructors, 95% of the responses to the swim lesson survey checked strongly agree to both "I would enroll my child next year" and "I would recommend this 14-9 course to a friend." This year we offered two sessions of evening classes, which were very popular and most all filled up. Red Oaks Swim Instructors taught 157 participants this year, compared to 211 last year. This year we offered 3 sessions instead of 4. We offered 1 night session and still had to cancel several classes in the lst and 3rd sessions due to a low turnout of participants. Considering the small classes and more personal attention, almost all the evaluations showed high marks for Instructors and information covered in class. Red Oaks Waterpark started a new program called "River Walk for Health." This class consisted of 19 participants walking at their own pace for 45 minutes around our 990 ft Lazy River. The program ran the same evenings of swim lesson session #3 so mothers with children in swim lessons could exercise at the same time. Participants loved the ability to exercise at their own pace in our heated River. Others said they felt safe with the lifeguards monitoring their laps around if they were going solo. One man who is unable to walk without the assistance of a walker, said he could feel himself growing stronger by the end of the session and said he was able to walk in the water without the walker, experiencing a new kind of freedom. This year Red Oaks hosted its first annual "Dog Days of Summer" event. After the Waterpark closed for the season, we re -opened Sunday, September 1ltn for one day of swimming, furry friends only. Dogs came ready to swim, from pink bikinis to a patriotic flag bathing suit with matching cap. Contests ran throughout the day such as, best wet look and best dressed, to name a few. Owners were happy to buy the Juicy Bones package and receive a cool T-shirt and bandana for their pet. Overall, the event was a great success with many requests for a repeat next year! The Saturday after Labor Day, Waterford Oaks Waterpark was rented by Thrivent Financial for Lutherans. They invited the local area Lutheran schools and their families to come out for a fundraiser. Again, the weather was beautiful and a great time was had by all. The following day we offered a Customer Appreciation Day. The pay one price and beautiful summer-like weather made for a great day with nearly 1800 guests. Overall, it was a great summer for both Waterford Oaks and Red Oaks Waterparks. 14-10 ,.Mk, INCOME AND ATTENDANCE COMPARISON WATERFORD OAKS WATERPARK RED OAKS WATERPARK YEAR ATTENDANCE REVENUES EXPENSES YEAR ATTENDANCE REVENUES EXPENSES 1987 68,662 $298,137 265,738 1987 126,040 $596,817 359.984 1988 75,097 $320,426 269.492 1988 116,889 $574,007 455,438 1989 50,482 $272,284 298,206 1989 88,958 $478,274 444,445 1990 55,013 $281,081 318,393 1990 91,106 $504,772 423,366 1991 61,306 $343,325 336,709 1991 106,886 $621,593 522,084 1992 38,223 $268,956 386,194 1992 66,311 $386,818 481,857 1993 46,981 $293,346 347,026 1993 84,906 $536,517 481,388 1994 48,125 $294,404 305,720 1994 69,385 $478,222 502,925 1995 56,693 $375,590 378,616 1995 88,200 $603,409 547,692 *** 1996 66,865 $467,315 503,543 1996 72,556 $496,600 501,884 1997 73,250 $576,341 538,090 1997 59,759 $414,646 505,315 1998 86,661 $756,459 655,243 1998 73,721 $531,175 558,979 1999 90,993 $801,078 697,465 1999 61,975 $465,206 676,821 2000 73,717 $702,691 625,670 2000 43,445 $349,267 576,180 2001 106,680 $937,245 632,376 2001 79,000 $571,854 595,664 ** 2002 93,291 $881,112 935,272 * 2002 82,858 $793,815 1,102,192 2003 81,335 $762,952 864,142 2003 78,687 $740,195 1,054,892 2004 73,052 $718,454 717,085 2004 65,263 $720,617 1,304,011 2005 90,6421 $809, 234 827,139 2005 103132 $1,137, 000.00 1,387,000 1997 - Budget year based on 9 month actual. * New construction - River ride and children's water feature. ** New construction - Pool bottom and splash pool. *** Raft ride and children's water feature.