Loading...
HomeMy WebLinkAboutAgendas/Packets - 2015.11.10 - 40304MEETING NOTICE OAKLAND COUNTY PARKS AND RECREATION COMMISSION NOTICE IS HEREBY GIVEN that a regular meeting of the Oakland County Parks and Recreation Commission will be held at 2:00 p.m. on Tuesdav, November 10, 2015, at Oakland County Parks and Recreation Administration Office, Waterford, Michigan 48328. located at 2800 Watkins Lake Road, GERALD A. FISHER CHAIRMAN Telephone: (248) 858-4603 1 2800 Watkins Lake Road • Bldg 97W • Waterford, MI 48328-1917 248.858.0906 • 1.888.00PARKS • DestinationOakland.com QAKLANDCOUNTYPARKS November 5, 2015 Oakland County Parks and Recreation Commission Oakland County, Michigan Commissioners: A meeting has been called of the Oakland County Parks and Recreation Commission as follows: PLACE ................................... TIME................................... Oakland County Parks Administration Office 2800 Watkins Lake Road Waterford, MI Tuesday, November 10, 2015 2:00 p.m. PURPOSE ................................ REGULAR MEETING This meeting has been called in accordance with the authorization of Chairman Gerald Fisher of the Oakland County Parks and Recreation Commission. Sincerely, Daniel J. Stencil, CPRE Gerald A. Fisher Chairman Executive Officer J. David VanderVeen Vice Chairman John A. Scott Secretary Next Meeting: Tuesday, December 8, 2015 @ 2:00 p.m. A. David Baumhart III Ron Fowkes Oakland County Parks and Recreation Administration Office Robert E. KostIn 2800 Watkins Lake Road Christine Long Gary R. McGillivray Waterford, Michigan 48328 Jim Nash David W. Potts Daniel J. Stencil Executive Officer 0 ur mission is to provide quality recreational experiences that encourage healthy lifestyles, support economic prosperity and promote the protection of natural resources. 2 Oakland County Parks and Recreation Commission Meeting Parks & Recreation Administration Offices 2800 Watkins Lake Road, Waterford, MI 48328 Tuesday, November 10, 2015 2:00 p.m. AGENDA Page #'s Action Reauired Presenter/Phone # 1. Call Meeting to Order ------ G. Fisher 248.514.9814 2. Roll Call ------ « 3. Pledge of Allegiance ------ « 3-4 4. Approval of Agenda Approval G. Fisher/D. Stencil 248.858.4944 5. Approval of Minutes: Regular Meeting of 10/13/2015 Approval V. Valko 248.858.4603 6. Public Comments: G. Fisher 5 7. CONSENT AGENDA: 6 A. OCPR Monthly Revenue and Expenditure Budget to Actual Report for Month Ending Receive & File J. Phelps 248.858.5319/D. Stencil 09/30/15 (FM 12, FY15) 7 B. Monthly Revenue and Expenditure Comparison Report for Month Ending Receive & File J. Phelps/D. Stencil 09/30/15 (FM 12, FY15) 8 C. Monthly Revenue and Expenditure Average Comparison Report for Month Ending Receive & File J. Phelps/D. Stencil 09/30/15 (FM 12, FY15) 9-10 D. Capital Improvement Projects Budget to Actual Report & Statement of Net Position Receive & File J. Phelps/D. Stencil For Month Ending 09/30/15 (FM 12, FY15) 11-12 E. FY 2015 Year End Budget Amendments Information/Approval J. Phelps/D. Stencil 13 F. FY 2015 CIP Schedule Update Receive & File M. Donnellon 858.4623/D. Stencil 14 G. FY 2015 Maintenance Management Plan/Projects Update Receive & File M. Donnellon 858.4623/D. Stencil 15-19 H. Monthly Purchasing Reports for Month Ending 09/30/15 (FM 12, FY15) Receive & File P. Castonia/S. Wells/D. Stencil I. FY 2015 CIP Project Approvals: 20-21 1. Addison Oaks — Fuel Tank Replacement ($95,000) (Construction Approval) Information/Approval J. Myers/M. Donnellon 22-24 2. Addison Oaks — Boat Launch Accessible — RP Grant ($55,000) (Construction Approval) Information/Approval Z. Crane/M. Donnellon 25-26 3. Addison Oaks — Fishing Dock Replacement - RP Grant ($60,000) (Construction Approval) Information/Approval Z. Crane/M. Donnellon 27-29 4. Independence Oaks — Boat Launch — MNRTF Grant ($60,000) (Construction Approval) Information/Approval Z. Crane/M. Donnellon 8. REGULAR AGENDA: 30 A. Appointment of 4th OCPRC Member to the Executive Committee Approval G. Fisher 31-49 B. Proposed 2016 Fees and Charges Information/Approval S. Wells/D. Stencil 50-59 C. Second Amendment to the Oakland County Fair Cooperative Agreement Information/Approval D. Stencil/J. Hall 3 D. Proposed Residential Lease Agreement Renewals - Oakland County Parks Property: 60-68 1. Hatt Lease — Groveland Oaks ApprovalBOC P. Castonia/D. Stencil 69-77 2. Foshia Lease — Springfield Oaks Approva/1BOC P. Castonia/D. Stencil 78-82 E. Oakland County Sheriffs Office Contract 1-Year Extension Approval/BOC P. Castonia/D. Stencil 83-89 F. Service Portfolio Update: Proposed Sponsorship PolicyAmendment - Policy 09-006 Information/Approval M. Prowse/ D. Stencil 90-95 G. Pending Capital Projects Summary Information M. Donnellon 96-107 H. 50th Anniversary Promotional Campaign Information/Approval D. StanfieldN. Chiasson/D. Stencil I. Proposed Purchase of Oak Management Used Food & Beverage Equipment, 108-112 Furniture and Miscellaneous Accessories - Lyon Oaks/White Lake Oaks Information/Approval/BOC D. Stencil/J. Hall 113-117 J. Communications & Marketing Presentation (Semi -Annual) Information Desiree Stanfield 9. REPORTS: 118-128 A. Executive Officer Report Receive and File D. Stencil B. Participation and Program Review FY 2015, Month 12 Receive and File T. Fields/J. Dunleavy 858.4647/T. Hughes 343.1011 C. Parks Finance and Service Delivery Committee Update Receive and File S. Wells/D. Stencil D. Executive Committee Update Receive and File G. Fisher 10. OLD BUSINESS G. Fisher 11. NEW BUSINESS G. Fisher 12. ADJOURN Next Meeting: 2:00 p.m. on December 8, 2015 OCPR Administration Building, 2800 Watkins Lake Road, Waterford, MI 48328 * NOTE: All phone numbers are area code (248) unless otherwise noted. As a reminder, if you have not already done so, please turn your cellular phones off or to a silent or vibrate mode for the duration of the meeting. This will allow the meeting to proceed without distractions or interruptions. Thank you for your cooperation. 4 Oakland County Parks and Recreation Commission Regular Meeting October 13, 2015 Chairman Fisher called the meeting to order at 2:02 p.m. in the Commission meeting room at the Oakland County Parks and Recreation Administration Office. COMMISSION MEMBERS PRESENT: Chairman Gerald Fisher, Vice Chairman J. David VanderVeen, Secretary John A. Scott, A. David Baumhart III, Ronald Fowkes, Robert E. Kostin, Gary McGillivray, Jim Nash, David Potts COMMISSION MEMBERS ABSENT WITH NOTICE: Christine Long ALSO PRESENT: Parks and Recreation OC Facilities Maint. & Operations OC Human Resources OC Management & Budget OC Fiscal Services OC Purchasing Resident/OCPR Volunteer Resident Russell Design Wakely Associates APPROVAL OF AGENDA: Daniel Stencil, Executive Officer Sue Wells, Manager of Parks and Rec. Operations Brittany Bird, Natural Resources Planner Phil Castonia, Chief of Business Operations Mike Donnellon, Chief -Park Facilities Maint. & Dev. Jim Dunleavy, Chief -Park Ops. & Maint.- N. District Terry Fields, Chief -Recreation Programs and Services Donna Folland, Senior Planner Linda Hegstrom, Project Advisor Tom Hughes, Chief -Park Ops. & Maint.- S. District Pecky D. Lewis, Jr., Former Chairperson Emeritus Jen Myers, Architectural Engineer II Paul Zachos, Property Mgmt. Specialist Sara Kohn, Human Resources Analyst I Laurie Van Pelt, Director of Mgmt. & Budget Lynn Sonkiss, Manager of Fiscal Services Scott Guzzy, Administrator of Purchasing Andy Krumwiede, Buyer II Sandra Cline Vivian Lewis Marc Russell Jose S. Melero Moved by Mr. Scott, supported by Mr. VanderVeen to approve the agenda with the following change: Remove Item 9 B-4 Springfield Oaks Park — Ellis Barn Accessibility AYES: Baumhart, Fisher, Fowkes, McGillivray, Nash, Potts, Scott, VanderVeen (8) NAYS: (0) Motion carried on a unanimous voice vote. (Commission Meeting, October 13, 2015) Page 2 APPROVAL OF MINUTES: Moved by Mr. Fowkes, supported by Mr. McGillivray to approve the minutes of the Regular Meeting of September 8, 2015, with the following changes: Under Consent Aqenda — change Mrs. Long/Mr. Kostin to Mr. Fowkes/Mr. McGillivray and under Draft Purchasinq Policv — Purchasinq Limits Procedure delete the second sentence of the motion (Any r„ FGhases ever the aMeURt of $5 000 are to be presented to the GhaiFPeF6E)R fGr approval prier to the ) AYES: Baumhart, Fisher, Fowkes, McGillivray, Nash, Potts, Scott, VanderVeen (8) NAYS: (0) Motion carried on a unanimous voice vote. PUBLIC COMMENTS: OCPR Volunteer and resident Sandra Cline requested the Commission review the recent changes to the OCPR Volunteer Point System to permit volunteers to use the yurts and cabins at the campgrounds on weekends and prime time at no cost but allowing the volunteers to utilize their earned volunteer points. Chairman Fisher indicated he would have staff review the policy and recent changes and place it on the November OCPR Commission agenda for an update to the Commission. PRESENTATIONS: Chairman Fisher announced that former Chairperson Emeritus Pecky D. Lewis, Jr. received the Outstanding Public Official award from National Association of County Parks and Recreation Officials in 2011, he received the 2015 National Association of County Parks and Recreation Organization 2015 Professional Lifetime Award, and was inducted into the mParks (formerly the Michigan Recreation and Park Association) Hall of Fame on October 1, 2015. The Commission congratulated Mr. Lewis on these very well deserved awards, thanked him for his many dedicated years of service to Oakland County Parks and presented him with his awards. In addition, longtime OCPR volunteer and former employee Portia Fields —Anderson was also inducted into the mParks (formerly the Michigan Recreation and Park Association) Hall of Fame on October 1, 2015. The Commission thanked Ms. Fields -Anderson for all of her hard work and efforts on behalf of OCPR as a volunteer and employee and presented her with her award. Representative Kathy Crawford was also inducted into the mParks Hall of Fame on October 1, 2015, however she was unable to attend the meeting. The Commission will present her with her award at a future meeting. CONSENT AGENDA: Moved by Mr. Kostin, supported by Mr. McGillivray to approve Items 8 A — 8 1 under the Consent Agenda, with a revision to Item 8 H-1 Red Oaks Water Park Lazy River Cable Fence Installation which clarifies the allocation funds for the project from 2015 Capital Improvement Project #2164 in the amount of $37,858, as follows: (Commission Meeting, October 13, 2015) Page 3 A. OCPR Monthly Revenue and Expenditure Budget to Actual Report for Month Ending 08/31/15 (FM11, FY15) B. Monthly Revenue and Expenditure Comparison Report for Month Ending 08/31/15 (FM11, FY15) C. Monthly Revenue and Expenditure Average Comparison Report for Month Ending 08/31/15 (FM11, FY15) D. Capital Improvement Projects Budget to Actual Report & Statement of Net Position for Month Ending 08/31/15 (FM11, FY15) E. FY 2015 CIP Schedule Update F. FY 2015 Maintenance Management Plan/Projects Update G. Monthly Purchasing $5,000-$19,999 Report for Month Ending 08/31/15 (FM 11, FY 15) H. Purchasing Procedure Approvals 1. Red Oaks Waterpark Fence Installation 2. 2016 Glen Oaks, Lyon Oaks, Red Oaks, Springfield Oaks, White Lake Oaks Golf Course Fertilizer/Pesticide Pre -Season Purchase I. Request for Temporary Use Permit at Waterford Oaks Park: St. Stephen Lutheran Church Lobsterfest — October 3, 2015 AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. REGULAR AGENDA: Review of Budget Process and Use of Fund Balance: Director of Oakland County Management and Budget Laurie VanPelt, and Oakland County Manager of Fiscal Services Lynn Sonkiss gave a presentation regarding the use of fund balance in the budgeting process in order to provide further insight and explanation of the County's budget process. In addition Ms. VanPelt also provided information on depreciation, capital improvement projects, working capital needs and how it relates to the fund balance, capital planning, best practice recommendations from the Government Finance Officers Association and possible long term financial policies the Commission may consider in the future. The Commission thanked Ms. VanPelt and Ms. Sonkiss for a very informative and comprehensive presentation. The Commission proposed having a special OCPR Commission meeting in the future with Ms. VanPelt to review the topics she covered in further detail. (Commission Meeting, October 13, 2015) Page 4 FY 2015 CIP Proiect Approvals: Red Oaks Watemark Wave Pool Equipment Installation - Electrical (Const. Approval) Moved by Mr. Fowkes, supported by Mr. Nash to award a construction contract in the amount of $55,060 to B&B Pools and Spas located at 29440 Six Mile Road, Livonia, MI 48152 for the wave generation equipment installation, bond and permitting contingency at the Red Oaks Waterpark Wave Pool; and Move to award a construction contract in the amount of $43,457 to Wade's Electrical Contracting Inc., located at 60880 Van Dyke Road, Washington, MI 48094 for the wave generation equipment electrical installation including contingency at the Red Oaks Waterpark Wave Pool. Total project costs are $380,743 as follows: Equipment $259,130 Construction $ 98,517 Design $ 4,965 5% Contingency $ 18,131 Total $380,743 AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. Red Oaks Waterpark Ornamental Cable Railing & Handrail - Lazv River Bridge (Construction Approval) Moved by Mr. Potts, supported by Mr. Scott to continue with the previously awarded contract to Future Fence Company located at 23450 Regency Park Drive, Warren, MI 48089 in the amount of $68,613 for the Ornamental Cable Railing installation at the Red Oaks Waterpark - Lazy River Bridge. Total project costs are $77,000. Construction $68,613 Contingency $ 8,387 Total $77,000 AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. Independence Oaks-ADA Improvements -Upper Bushman (Construction Approval) Moved by Mr. VanderVeen, supported by Mr. McGillivray to award a construction contract in the amount of $17,855 to FJ Lafontaine and Sons Landscaping located at 24265 Creekside Drive, Farmington Hills, MI 48336 for the Upper Bushman ADA project at Independence Oaks. Total project costs are $25,141 as follows: (Commission Meeting, October 13, 2015) Page 5 Construction $22,855 10% Contingency $ 2,286 Total $25,141 AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. FY 2016 Capital Equipment Purchase: 12 Cubic Yard Dump Truck Moved by Mr. Fowkes, supported by Mr. VanderVeen to purchase a twelve (12) cubic yard dump truck from the Water Resources Commission in the amount of $42,000 utilizing funds taken from the FY 2016 Capital Equipment Budget by removing two pieces of equipment from the FY 2016 Capital Equipment Budget (the Ventrac Utility Tractor at $34,000 and the Smitcho Sweeper at $30,000 - a total of $64,000). AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. Evaluation, Review and Recommendation of Waterford Oaks Master Plan Design Competition Senior Planner Donna Folland provided the Commission with an update on the status of the Waterford Oaks Master Plan Design Competition and the evaluation process. Moved by Mr. Kostin, supported by Mr. Nash to approve the payment of $10,000 each to Russell Design, LAP and OHM Advisors design firms for their work on the Waterford Oaks Master Plan Design competition, and that the Committee selected Russell Design as the lead design team, however no final selection of a firm would be made at this time. AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (7) NAYS: Potts, VanderVeen (2) Motion carried on a voice vote. OCPRC By-laws Amendment Moved by Mr. McGillivray, supported by Mr. Potts to approve the following amendments to the OCPR Commission Bylaws in Article VII and Article VIII: (Commission Meeting, October 13, 2015) Page 6 Article Vll Officers Section 1. Election of Officers. The Commissioners shall elect, at their first meeting of the year, a Chairperson, Vice Chairperson, and Secretary. All officers are eligible for re-election. Election to office shall be by majority vote and candidates need not be present. Section 2. Term of Office. Officers shall take office immediately following their election and shall hold office for a term of one (1) year. Section 3. Vacancv. Any office that becomes vacant shall be filled by special election by the Commission at any meeting. Each person so elected to fill a vacancy shall remain in office until the regular election of officers at the first meeting of the year. Section 4. Duties. a. The Chairperson shall preside at all meetings, except for the election of the office of Chairperson itself; appoint committees and perform such other duties as may be directed by the Commission. b. In the temporary absence of the Chairperson, the Vice Chairperson shall assume the responsibilities of the Chairperson. c. The Secretary shall keep, in good detail, minutes of all meetings or shall delegate authority to do so to a qualified recorder. [Modify and move to Article VIII Committees] [Delete Article Vll Officers, Section 5, Chairperson Emeritus]Article Vlll Committees. Section 1. Executive Committee. The Chairperson, Vice Chairperson, Secretary and one (1) additional Commission member shall serve as the Executive Committee of the Commission. The one (1) additional member of the Executive Committee shall be appointed by the Commission each year at the time of the annual election of Commission officers. Section 2. Other Committees. The Commission may establish standing committees and special committees which shall meet at the call of their respective chairs, or at the direction of the Commission. Committees shall be appointed by the Chairperson. AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. Proposed OCPR Purchasing Procedures Moved by Mr. Scott, supported by Mr. Fowkes to approve the proposed Oakland County Parks and Recreation Purchasing Procedures as follows: (Commission Meeting, October 13, 2015) Page 7 The following is intended as a supplement to the Oakland County Purchasing Policy applicable only to Oakland County Parks and Recreation: Definition: For purposes of interpreting this Procedure, the word "Purchase" shall mean a single expenditure for any OCPR capital project or new operational expense such as for capital maintenance, or acquisition of capital equipment or material used for a park or recreation purposes, services (not including in-house action), or consultant acquisition. The Administration shall be authorized to approve a purchase of up to $20,000, provided that such purchase has been approved as part of the budget for the period in which the expenditure is made. A list of each single purchase between the amounts of $5,000420,000 shall be provided to the Commission within 45 days following the date of the purchase, as part of the Monthly Update on Purchases at the Commission meetings. :Z Purchases of $20,001 — 99,999, shall be approved in advance by the OCPRC, and for such purpose may be placed on a Consent Agenda of the Commission. Z Purchases of $100,000 or more shall be approved in advance by the OCPRC as part of the Commission's Regular Agenda. Z If an expenditure is proposed for a purpose that is not included within the definition of "purchase," as specified above, it shall be approved in advance by the OCPRC as part of the Commission's Regular Agenda. :Z In the event the Executive Officer determines that it is necessary to make an emergency purchase, the Executive Officer or his designee may contact the OCPRC Chairperson (or Vice -Chairperson if the Chairperson is not available) to seek an agreement that the purchase should be made on an emergency basis. If such agreement is provided by the Chairperson (or Vice -Chairperson), the purchase may be made, and the OCPRC shall be requested to ratify the purchase at the next regular or special meeting of the Commission. AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. 2015 Oakland Countv CISMA Agreement and Memorandum of Understanding Moved by Mr. Fowkes, supported by Mr. Nash to approve and sign the 2015 Oakland County Invasive Species Management Area (OC CISMA) Memorandum of Understanding. AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott (8) NAYS: (0) Motion carried on a unanimous voice vote. (Commission Meeting, October 13, 2015) Page 8 Pendinq Capital Proiects Summary Chief of Park Facilities Maintenance and Development Mike Donnellon presented the Pending Capital Projects Summary. REPORTS: Executive Officer's Report In addition to the items included in the Executive Officer's Report filed in the agenda, the following information was noted: • Sponsorship with Michigan State Fair and Arts Beats and Eats • Madison Heights Open House at Red Oaks Nature Center • Retired OCPR equipment disposed of through the auction process • New vinyl vehicle wraps • Update on fire at Springfield Oaks Starter Facility • Tour of Groveland Oaks and Proposed Off Road Vehicle Facility on October 29, 2015 • Update on OCPR 50th Anniversary events Participation and Proqram Review FY 2015, Month 11 The Participation and Program Review report for August 2015 was received. Operational & Financial Efficiencies Manager of Parks and Recreation Operations Sue Wells advised the Commission an operational and financial efficiencies workgroup has been created to explore and implement efforts to reduce expenses and increase revenue opportunities. On a monthly basis the workgroup will provide an update on the status of the operational and financial efficiencies. The workgroup is currently identifying a wide spectrum of opportunities that will be prioritized and implemented. The goal is to maintain the assets we have now. Additional areas of review for the committee include: • Evaluate ways to do things differently • Generate more revenue • Create more efficiencies within our organization • Evaluate staffing (both full and part time) • Evaluate existing facilities and programs • Include a component of a business plan within our master plans The Commission requested that the committee prepare a report identifying priorities, and provide recommendations and suggestion from the group in summary form to the Commission at the monthly meetings. Executive Committee Update Chairman Fisher informed that the Executive Committee discussed the matters that appeared on the October OCPRC Agenda. He also provided an update on the status of the discussions with the State of Michigan DNR on the proposed ORV facility, each party's expectations, review of possible arrangements, land acquisition/lease possibilities, and determining the best possible time to arrange a public meeting. (Commission Meeting, October 13, 2015) Page 9 NEW BUSINESS: There was no new business to report OLD BUSINESS: Commission McGillivray advised that he had some concerns about the cuts in the Volunteer Program. At the request of Chairman Fisher Supervisor of Planning Melissa Prowse provided a brief update on the following items: Greenhouses: Recovery Park is in the facility until the end of October. Staff is evaluating bringing a Request for Proposal for the deconstruction or removal of the greenhouses. A local hospital has shown some interest in using the facility. Chairman Fisher requested staff have a discussion with the Commission before proceeding on an RFP process. Ernst House: Staff has an estimate of approximately $25,000 to bring it up to code to be able to rent it out. The Commission asked if we could rent it out at a reduced rate if the renter were to make some of the improvements. Staff advised they would evaluate this with Corporation Counsel and report back to the Commission. Manor House at Independence Oaks: Staff is currently evaluating the possibility of using it as a rental house. There may be some issues that would have to be addressed before it can be rented. Chairman Fisher requested staff submit a report on the two rental properties which includes a review from Corporation Counsel. Parks Foundation: The Foundation continues to raise funds each year. They are currently working with Children's Village and looking into additional ways to bring the children to our parks. The board is rarely meeting. A question was raised on how we could assist to get the board more active. The Foundation is currently looking for new members so the organization could become more active and assist with raising funds for the parks. CLOSED SESSION: Moved by Mr. Scott, supported by Mr. Fowkes to adjourn to Closed Session for the purpose of discussing potential property acquisition. ROLL CALL VOTE: AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott (8) NAYS: (0) Motion carried on a roll call vote. The meeting adjourned to closed session at 4:35 p.m. The meeting reconvened to open session at 4:51 p.m. (Commission Meeting, October 13, 2015) Page 10 REVISED 11/09/15 Moved by Mr. Scott, supported by Mr. Fowkes to form an OCPRC ad hoc committee and meet with the representatives of the City of Royal Oak regarding the former Normandy Oaks Golf Course property. AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott (8) NAYS: (0) Motion carried on a unanimous voice vote. ADJOURNMENT: Meeting adjourned at 4:52 p.m. John A. Scott, Secretary Vicky Valko, Recording Secretary (Commission Meeting, October 13, 2015) Page 10 Moved by Mr. Scott, supported by Mr. Fowkes to form an OCPRC ad hoc committee and meet with the representatives of the City of Royal Oak regarding the former Normandy Oaks Golf Course property. AYES: Baumhart, Fisher, Fowkes, Kostin, McGillivray, Nash, Potts, Scott, VanderVeen (9) NAYS: (0) Motion carried on a unanimous voice vote. ADJOURNMENT: Meeting adjourned at 4:52 p.m. John A. Scott, Secretary Vicky Valko, Recording Secretary l�J1G1�AGINI�l�1�1�J\�rl �:I ►� ►�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA A,1HY.fllNl`ku.�u uu n� NOVEMBER 10, 2015 AGENDA ITEM NO. 7 FISCAL SERVICES - P&R ACCOUNTING To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Brian Menghini, Fiscal Services Supervisor II Jeffrey Phelps, Parks and Recreation Fiscal Services Coordinator Submitted: November 3, 2015 Subject: Consent Agenda — OCPR Monthly Financial Reports 7. A. REVENUE AND EXPENDITURE BUDGET TO ACTUAL REPORT September, 2015 (FM 12, FY 2015) 7. B. REVENUE AND EXPENDITURE COMPARISON REPORT September, 2015 (FM 12, FY 2015) 7. C. REVENUE AND EXPENDITURE AVERAGE COMPARISON REPORT September, 2015 (FM 12, FY 2015) 7. D. CAPITAL IMPROVEMENT PROJECTS BUDGET TO ACTUAL REPORT AND STATEMENT OF NET POSITION September, 2015 (FM 12, FY 2015) 5 Item # 7 A OAKLAND COUNTY PARKS AND RECREATION COMMISSION REVENUE AND EXPENSE BUDGET TO ACTUAL REPORT FM 12 FY 2015 (FOR MONTH ENDING 9/30115) 2015 YEAR TO (OVER), % OF REVENUE BUDGET DATE UNDER BUDGET BUDGET ADMINISTRATIVE SERVICES: Millage Tax $11,702,000.00 $11,832,813.96 ($130,813.96) 101.1 % Capital Contributions 82,700.00 308,000.00 (225,300.00) 372.4 % Other 265,525.00 214,488.86 51,036.14 80.8% GLEN OAKS GOLF COURSE 812,000.00 778,715.88 33,284,12 95.9 LYON OAKS GOLF COURSE 1,219,500.00 1,207,545.94 11,954.08 99,0% 3 RED OAKS GOLF COURSE 336,700.D0 340,212.36 (3,512,36) 101.0% SPRINGFIELD OAKS GOLF COURSE 681,654.00 725,035,62 (43,381.62) 106.4% Vie° WHITE LAKE OAKS GOLF COURSE 764,128.00 752,291.71 11,836.29 98.5% ADDISON OAKS CONFERENCE CENTER 130,000.00 139,191.37 (9,191.37) 107.1% - GLEN OAKS CONFERENCE CENTER 200,000,00 196.409.30 3,590,70 98.2° �^ GROVELAND OAKS CONCESSIONS 91,500.00 65,792.86 25,707.14 71.9°1 LYON OAKS CONFERENCE CENTER 110,000.00 94,331.87 15,668.13 8°h RED OAKS WATERPARK CONCESSIONS 225,500.00 180,558.84 44,941.16 0.1 SPRINGFIELD OAKS CONCESSION 12,000.00 5,229.48 6,770.52 °A WATERFORD OAKS WATERPARK CONCESSIONS 140,500.00 150,016.20 (9,516.20) 106. WHITE LAKE OAKS CONFERENCE CENTER OAKLAND COUNTY MARKET 65,000.00 195,200.00 60,357.32 184,952.20 (5,357.32) 10,247.80A.8% �09.7 ADDISON OAKS PARK 542,516.00 671,893.71 (129,3 A 123.8% GROVELAND OAKS PARK HIGHLAND OAKS PARK 778,150.00 9,930.00 964.711.41 10,514.00 (186 1.A1) ( 00) 124.0% 105.9% INDEPENDENCE OAKS PARK 349,028.00 322,332.49 26; ... 92.4% LYON OAKS PARK 165,000.00 166,744.12 44k,(1,74-,1 101.1% ORION OAKS PARK 167,000.00 171,112.94 4,1 94) 102.5% RED OAKS DOG PARK 47,000.00 48,451.00 A- 1 1.00) 103.1% RED OAKS PARK 12,000.00 80,0546 - 8,054.69) 667.1% ROSE OAKS PARK 3,000.00 10,781 63 (7,78T63) 359.4% SPRINGFIELD OAKS ACTIVITY CENTER/PARK 112,375.00 193, (80,661.64) 171.8% WATERFORD OAKS ACTIVITY CENTER/PARK 77,405,00 81563�A (8,158,43) 110.5% RECREATION PROGRAMS & SERVICES 280,700.00 307,W.26 (26,966.26) 109.6% CATALPA OAKS PARK 8,000.00 12,8440 (4,844.20) 160.6% RED OAKS WATERPARK 1,052,650.00 1, 5 1 (3(5,000,00) 128.6% WATERFORD OAKS BMX 17,500.00 ,,{{ 2 ",0.00 (5,000,00) 128,6°i WATERFORDOAKSWATERPARK 617,500.00 687469 746.49 (39,846.49) 106.2% TOTAL REVENUE $21,294,061�00 $%,345,366.59 ($1,051,305.59) 104.9% EXPENSE ADMINISTRATIVE SERVICES $5,384,6fi8.00 $6,078.072.43 ($693,413.43) 112.9% FISCAL SERVICES ADMINISTRATION 252 Q 131,699.26 (26,647,26) 125.3 % FISCAL SERVICES PARKS & REC 1 390 284,420.28 (53,181.28) 125.2% GLEN OAKS GOLF COURSE 559.00 747,146.87 138.412.13 84.4% LYON OAKS GOLF COURSE 1,3V:943.00 1,266,330.61 89.612.39 93.4% RED OAKS GOLF COURSE 744,235.00 641,705.85 102,529,15 86.2% SPRINGFIELD OAKS GOLF COURSE 761,048.00 701,651.53 59,396.47 92.2% WHITE LAKE OAKS GOLF COURSE 832,057.00 715,400.99 116,656.01 88.0% ADDISON OAKS CONFERENCE CENTER 212,265.00 227,229.92 (14,964.92) 107.1 GLEN OAKS CONFERENCE CENTER ' 197,566.00 259,244.60 (61.678.60) 131.2% GROVELAND OAKS CONCESSIONS 101,664.00 84,689.19 16,974.81 83.3% LYON OAKS CONFERENCE CENTER 200,265.00 238.399,08 (38,134.08) 119.0% RED OAKS WATERPARK CONCESSIONS 202,491.00 162,487.25 40,003,75 80.2% SPRINGFIELD OAKS CONCESS , _ ,, 30,706.00 35,829,38 (5,123,38) 116,7% WATERFORD OAKS WATER1 R O �CE' SIONS 152,229.00 127,774.47 24,454.53 83.9% WHITE LAKE OAKS CONF EN, TER 155.956.00 155,357.03 598.97 99.6% OAKLAND COUNTY MAR 164,858.00 117,234.03 47,623.97 71.1% ADDISON OAKS PA 1,654,283.00 1,638,754.78 17,528.22 98.9% GROVELAND CA 1,411,313.00 1,293,634.24 117,478.78 91.7% HIGHLAND OAKS K' 86,241.00 90,813.35 (4,57Z.35) 105.3% INDEPENDE CE OAK A K 1,207,987.00 1,161,985.11 46.001.89 96.2% LYON OAKS K � 345,292.00 351,826.28 (6,534.28) 101.9% ORION,vAKS P '. 262,934.00 219,064.60 43,869.40 83.3% RED ® KOGK 72,323.00 80,949.13 (8,626.13) 111.9% RAKPR 141,338.00 127,929.88 13,408.12 90.5% OS CA BARK 92,302.00 93,157.30 (855.30) 100.9% P LD OAKS ACTIVITY CENTER/PARK 529,156.00 626,418.37 (97,262.37) 118.4% W' ERFORD OAKS ACTIVITY CENTER/PARK 800,868.00 894,983.43 (94.115,43) 111.8% EATION PROGRAMS & SERVICES 1,361,704.00 1,509.005.28 (147,301.28) 110.8% j,2IRE , CATALPA OAKS PARK 99,778.00 134,398.85 (34,620,85) 134.7% RED OAKS WATERPARK 1,642,851.00 1,616,519.12 26,331.88 98.4% WATERFORD OAKS BMX 72,734.00 44,292.65 28,441.35 60.9% WATERFORD OAKS WATERPARK 1,047,416.00 861,561.16 185.854.84 82.3% FACILITIES & MAINTENANCE 1,437,497.00 1,251,841.50 185,655.50 87.1% INTERNAL FUND CHARGES' 0.00 0.00 0.00 N/A TOTAL EXPENSE $23,964,009,00 $23,950,20T80 $13,801.20 99.9% REVENUE OVER/(UNDER) EXPENSE ($2,669,948.00) (1,604,841.21) 2015 2014 2013 2012 ACTUAL REVENUE TO DATE: 104.99/. 79.8% 88.3% 103.2% BUDGET BALANCE: -4.9% 20.4% 11.7% -32% ACTUAL EXPENSE TO DATE: 99.9% 87.8% 922% 87.1% BUDGET BALANCE: 0.1% 12.2% 7.8% 12.9% `INTERNAL FUND YTD FIGURE: INTERNAL SERVICE AND OTHER FUNDS PAYMENTS IN TRANSIT. 6 Item # 7 B OAKLAND COUNTY PARKS AND RECREATION COMMISSION REVENUE AND EXPENSE COMPARISON REPORT FM 12 FY 2015 (FOR MONTH ENDING 9/30/15) YEAR TO DATE YEAR TO DATE REVENUE OVER PARK REVENUE EXPENSE (UNDER)EXP. ADMINISTRATIVE SERVICES: ADMINISTRATIVE SERVICES $12,355,302.82 $6,078,072.43 $6,277,230.39 p FISCAL SERVICES ADMINISTRATION 0.00 131,899,26 (131,899,26) FISCAL SERVICES PARKS & REC ADMINISTRATIVE SERVICES SUB -TOTAL 0.00 12,355,302.82 264,420.28 6,474,391.97 (264,420,28) 5, 80,910.85 GOLF: GLEN OAKS GOLF COURSE 778,715.88 747,146.87 31�69.01 LYON OAKS GOLF COURSE 1,207,545.94 1,266,330.61 (58,78 6j) RED OAKS GOLF COURSE SPRINGFIELD OAKS GOLF COURSE 340,212.36 725,035.62 641,705.85 701,651.53 �Q49,34E) 3 3 4.09 WHITE LAKE OAKS GOLF COURSE 752,291.71 715,400.99 , 38'890.72 GOLF SUB -TOTAL 3,803,801.51 4,072,235.85 68,434.34) FOOD SERVICES: ADDISON OAKS CONFERENCE CENTER 139,191.37 227 226-p� (88.038,55) GLEN OAKS CONFERENCE CENTER 196,409.30 259244.60"',, (62,835.30) GROVELAND OAKS CONCESSIONS 65,792.86 84,6 A, (18,896,33) LYON OAKS CONFERENCE CENTER 94,331.87 38399'd9 (144,067.21) RED OAKS WATERPARK CONCESSIONS 180,558.84 C,487.25 18,071.59 SPRINGFIELD OAKS CONCESSION 5,229.48 829.38 (30,599.90) WATERFORD OAKS WATERPARK CONCESSIONS 150,016,20 774,47 22,241,73 WHITE LAKE OAKS CONFERENCE CENTER 60,357.32V, 155,357.03 (C94,999.71 FOOD SERVICE SUB -TOTAL 891,887.24 1,291,010.92 (399,123.68; COUNTY MARKET: OAKLAND COUNTY MARKET 18�,952.2 117,234.03 67,718.17 COUNTY MARKET SUB -TOTAL ,3�F .� 117,234.03 67,718.17 PARKS: 6G1,893.71 ADDISON OAKS PARK 1,636,754.78 (964,861.07) GROVELAND OAKS PARK ... =r 964,711.41 1,293,834.24 (329,122.83) HIGHLAND OAKS PARK 10,514.00 90,813.35 (80,299.35) INDEPENDENCE OAKS PARK 322,332.49 1,161,985.11 (839,652.62) LYON OAKS PARK 166,744.12 351,826.28 (185,082.16) ORION OAKS PARK 171,112,94 219,064.60 (47,951,66) RED OAKS DOG PARK �.�' 48,451.00 80,949.13 (32,498.13) RED OAKS PARK 80,054.69 127,929.88 (47,875.19) ROSE OAKS PARK 10,781.63 93,157.30 (82,375.67) SPRINGFIELD OAKS ACTIVITY CENTE A K 193,036.64 626,418.37 (433,381.73) WATERFORD OAKS ACTIVITY C 85,563.43 894,983.43 (809,420.00) PARKS SUB -TOTAL 2,725,196.06 6,577,716.47 (3,852,520.41) RECREATION: V,t RECREATION PROGR SI WCES 307,666.26 1,509,005.28 (1,201,339.02) CATALPA OAKS PARK % 12,844.20 134,398.85 (121,554.65) RED OAKS WATERARK 1,353,469.81 1,616,519.12 (263,049.31) WATERFORDK 22,500.00 44,292.65 (21,792.65) WATERFOR- O ERPARK 687,746.49 861,561.16 (173,814.67) RECRE T' K B TAL ESQ& 2,384,226.76 4,165,777.06 (3,478,030,57) rt %INTENANCE: FACILI CIL, ICSA MAINTENANCE 0.00 1,251,841.50 1,251,841.50) F" ` IJTIES & MAINTENANCE SUB -TOTAL 0.00 1,251,841.50 �1,251,841.50) INTERNAL FUND CHARGES* 0.00 0.00 0.00 TOTAL $22,345,366.59 $23,950,207.80 ($1,604,841.21) *INTERNAL FUND YTD FIGURE: INTERNAL SERVICE AND OTHER FUNDS PAYMENTS IN TRANSIT. See the Oakland County website's "Transparency in Government -Monthly Financials" to view the latest monthly Financial Statement detail by each departments' budget units: 1. Log on to www.oakaov.com/motbud/fiscal/Paaes/info Dub/Darks.aSDX 2. Click on each of the Parks and Recreation monthly financial reports you are interested in viewing 7 Item # 7 C Oakland County Parks and Recreation Commission Monthly Average Comparison Report (Comparison of FY 2015 Actuals with 5-Year Average Actuals) As of September 30, 2015 FY2015Amended I October I November I December I January ( February I March I April I May I June I Julv I August I September I YEARTODATE REVENUES: 5-YEAR AVERAGE REVENUE - $265,938 _ _ $147,916 1 551 5141 5 376 832 _ _ 3198 486 2 350,117 1272 6041 43 $1,44.70%1___$1,849,7941_ $1,41fi 7%I $1,456.79% ntageofTotal 1.24%1 0.69%I 7.22%I 25.02% 14.88%h 10.94% 5.92%1 SA3% 6.,334 8.61% FY2015 Amended Budget/Alattment $ 21,294,061-$263,498 F--$146,5591 $1,537,274_ $5,327,484'_ $3,169,1311 $2,328,548! $1,260,925 $1,157,026 $1,427,115 $1,832,817 L$3,398,258 $1,445,4271 _ $21,294,061 FY2015 Planned Use of Fund Balance 11 $ 2,689,948 1 I 1 FY 2015 Amended Budget $ _ FY 2015 Actuals __23,9_6_4,009VS $339,9201 $178,777' $945,4261 $5,818,1341 $2,980,210 $2_,047,5641_� $1,462,9331_ $1,402,650 $1,427,6041 $2,378,5591 $1,794,0 2 Avg. Monthly Revenue Over/(Under) _ _ _ _—_ -- _ _ _ _ I _ _ _-$76,422 _ _ _ $32,219 -_ ($591,849)1_ - _ $490,650 ($188,921) ICI __- _ ($280,984) _ $202,0(38i_ $245,624 _ $_489I $545,74. 2 _ -_ $395_,_79.41 EXPENSES:5-YEAR AVERAGE EXPENSE $1,309,4861 $1,246,494 $1,55&6861 $1,263,1491 $1,201,2941 $1,667,309 1 $1,442,462 $1,982,758 $2,463,128 $2,356,964_ $2,169,587 Percentage of Total _ 6.20%1 5.90%1 7.38%1 5.98%1 5.69%I 7.89%1 6.83%1 9,38%1 11.66%1 11.16% 1 10.27% FY2015 Amended Budget/Alottment $ 23,964,009 $1,485,2981 $1,413,8481 5 FY 2015 Actuals — $1,508,5781 $1,306,7411 $. Avg.Monthly_Expenses(Over)/Under __I _ __($23,281) $107,1071 Total Avi Monthly Favorability%(Unfavorability) TOTALS: Monthly Actual Revenue Over/(Under) Expenses Cumulative Actual Revenue Over/(Under) Expenses Unrestricted Net Position:9/30/14 $25,950,676.27 $1,432,740I_.__ $2,248,9_641$2,793,8291_$2,673,4101- $2,460,87 $2,096,8231 $3,234,027' $2,737,8471 $2,361,2471 $152,1401 __($44Q 198)I ($64,437)1 _ $99,6291 $1569,5391 $2.2,345,367 $124,=1 $1,051,306 $2,466,316, 11,67%1 $2,797,4451 $2,08,8441 $23,953,701 I-- - ---- - — $108,6001__ _ $10,308 $232,J121 $1,061,6141 1 ($1,168,658)1 ($1,127,964)1 ($682,645) $4,329,6251 $1,660,422- $209,3271 ($282,056)I ($694,174)1, ($1,806,423)1 ($359,288)I ($567,195)1 ($1,119,305), ($1,168,658) ($2,296,623) ($2,979,267) $1,30,358 $3,010,780 $3,220,107 $2,938,051 $2,243,877 $437,454 $78,166 ($489,029) ($1,608,3341 $22,906,562 W,837,156 S24,790,422 $23,928,290 ($1,608,334) Prepared by Fiscal Services Division 8 Item # 7 D Project ID Description 1 1100000001959 ACC Energy Management Upgrade 2 1100000002195 ADD Adams Lake Beach ADA 3 1100000002145 ADD Beach Conc Roofing 4 1100000001963 ADD Boat Launch Accessible 5 1100000001982 ADD Fishing Docks 6 1100000002095 ADD Fuel Tank Replacement 7 1100000002117 ADD Maint Bldg Boiler Replace 8 1100000002023 ADD Maintenance Yard Paving 9 1100000000604 ADD Pavilion-Cmpgrd Recreation 10 1100000002146 ADD Sec C Restroom Roofing 11 1100000001968 ADM Energy Mgt Upgrade 12 100000002018 CAT Energy Management Upgrade 13 100000001970 GLC Energy Mgt Upgrade 14 100000001914 GLG Irrigation System Rep] Des 15 100000002274 GLG Maintenance Bldg Nrth Roof 16 100000002147 GRC Beach Conc Roofing 17 100000002086 GRC Concession Remodeling 18 100000001927 GRV Campground Utility Imp Des 19 100000002275 GRV Fishing Docks Trst Fnd Grt 20 100000002148 GRV Sec A Restroom Roofing 21 100000002271 GRV Waterslide Site Improvemen Parks and Recreation Commission ACTIVE CAPITAL IMPROVEMENT PROJECTS BUDGET TO ACTUAL EXPENSE REPORT (as of October 29, 2015) Start Date Last Transaction Budget Expenses to Date Remaining Date Bud et g 5/28/2014 9/30/2015 $17,500.00 $15,396.21 $2,103.79 7/29/2015 7/29/2015 $125,000.00 $0.00 $125,000.00 2/23/2015 10/2/2015 $20,000.00 $19,902.36 $97.64 5/28/2014 2/28/2015 $55,000.00 $255.00 $54,745.00 7/11/2014 2/28/2015 $60,000.00 $1,522.07 $58,477.93 11/6/2014 10/23/2015 $65,000.00 $8,800.00 $56,200.00 1/20/2015 10/1/2015 $10,200.00 $9,821.64 $378.36 9/23/2014 10/23/2015 $15,000.00 $17,039.30 ($2,039.30) 9/1/2004 10/13/2015 $417,524.00 $345,615.37 $71,908.63 2/23/2015 10/2/2015 $10,000.00 $10,939.93 ($939.93) 6/2/2014 3/6/2015 $13,750.00 $9,905.40 $3,844.60 9/23/2014 7/1/2015 $13,900.00 $8,433.00 $5,467.00 6/2/2014 7/1/2015 $19,500.00 $13,066.20 $6,433.80 2/11/2014 10/23/2015 $108,125.00 $98,098.90 $10,026.10 10/29/2015 10/29/2015 $10,000.00 $0.00 $10,000.00 2/23/2015 10/2/2015 $31,000.00 $33,357.71 ($2,357.71) 10/30/2014 9/30/2015 $114,595.00 $114,766.24 ($171.24) 3/7/2014 10/12/2015 $1,549,641.00 $1,546,771.73 $2,869.27 10/29/2015 10/29/2015 $48,500.00 $0.00 $48,500.00 2/23/2015 10/2/2015 $14,000.00 $16,364.81 ($2,364.81) 10/28/2015 10/28/2015 $15,000.00 $0.00 $15,000.00 Percentage of Expenses to Budget 87.98 % 0.00% 99.51 % 0.46 % 2.54 % 13.54 % 96.29 % 113.60% 82.78 % 109.40 % 72.04% 60.67% 67.01 % 90.73 % 0.00% 107.61% 100.15 % 99.81% 0.00% 116.89 % 0.00% 9 Item #7D 22 100000002171 IND Beach Retaining Wall Repl 4/15/2015 10/15/2015 $30,000.00 $29,899.05 $100.95 23 100000002113 IND Boat Launch 1/16/2015 1/16/2015 $60,000.00 $0.00 $60,000.00 24 100000002192 IND Boathouse ADA 7/29/2015 7/29/2015 $8,000.00 $0.00 $8,000.00 25 100000002272 IND Contact Station Roof 10/29/2015 10/29/2015 $10,000.00 $0.00 $10,000.00 26 100000001969 IND Energy Mgt Upgrade 6/2/2014 7/1/2015 $14,250.00 $9,746.10 $4,503.90 27 100000002193 IND Hidden Springs ADA 7/29/2015 7/29/2015 $25,000.00 $0.00 $25,000.00 28 100000002180 IND Twin Chimneys ADA Improve 5/26/2015 10/13/2015 $25,000.00 $16,312.25 $8,687.75 29 100000001891 IND Upper Bush Bdwlk TrlPhsll 11/15/2013 11/24/2014 $150,000.00 $34,114.45 $115,885.55 30 100000002194 IND Upper Bushman ADA 7/29/2015 7/29/2015 $48,000.00 $0.00 $48,000.00 31 100000002273 IND West Maintenance Bldg Roof 10/29/2015 10/29/2015 $15,000.00 $0.00 $15,000.00 32 100000002008 ORN Dog Park Concrete Sidewalk 8/22/2014 6/30/2015 $5,238.00 $0.00 $5,238.00 33 100000002019 RDP Energy Management Upgrade 9/23/2014 7/1/2015 $14,450.00 $7,740.00 $6,710.00 34 100000002022 RSE Boardwalk North Connector 9/23/2014 8/31/2015 $160,000.00 $118,352.34 $41,647.66 35 100000002164 RWP Cable Fence - Lazy River 3/26/2015 10/14/2015 $42,000.00 $75,716.00 ($33,716.00) 36 100000002163 RWP Cable Handrail Bridge -Lazy 3/26/2015 3/26/2015 $77,000.00 $0.00 $77,000.00 37 100000002225 RWP Wave Pool Wave Equip Rep 9/22/2015 10/23/2015 $380,743.00 $155,478.00 $225,265.00 38 100000002144 SAC Davis House Roofing 2/23/2015 10/13/2015 $20,000.00 $13,305.90 $6,694.10 39 100000001916 SPG Irrigation Sys Repl Des 2/11/2014 10/23/2015 $116,869.00 $114,309.08 $2,559.92 40 100000002020 WLC Energy Management Upgrade 9/23/2014 7/2/2015 $18,200.00 $10,260.00 $7,940.00 41 100000002153 WLC S Parking Lot Repaving 2/23/2015 9/30/2015 $40,000.00 $32,394.46 $7,605.54 42 100000001915 WLG Irrigation Sys Repl Des 2/11/2014 10/23/2015 $179,720.00 $193,472.74 ($13,752.74) 43 100000002154 WLG S Parking Lot Repaving 2/23/2015 9/30/2015 $40,000.00 $32,394.50 $7,605.50 44 100000002017 WTR Energy Management Upgrade 9/23/2014 7/2/2015 $13,850.00 $6,902.10 $6,947.90 45 100000002013 WTR Expanded Maintenance Yard 8/28/2014 8/28/2014 $15,000.00 $0.00 $15,000.00 $4,241,555.00 $3,120,452.84 $1,121,102.16 99.66% 0.00% 0.00% 0.00% 68.39% 0.00% 65.25% 2 2.74 % 0.00% 0.00% 0.00% 53.56% 73.97% 180.28 % 0.00% 40.84 % 66.53 % 97.81% 56.37 % 80.99% 107.65 % 80.99% 49.83 % 0.00% 10 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Jeffrey Phelps, Parks and Recreation Fiscal Coordinator Submitted: November 5, 2015 Subject: FY2015 Year End Budget Amendment Transfer INTRODUCTION AND HISTORY AGENDA ITEM NO. 7 E ADMINISTRATION Beginning in FY2014, operating budgets for park -wide Building and Grounds Maintenance projects are budgeted in the Facilities and Maintenance cost center. Once operating maintenance project expenses are incurred for a specific park, a budget amendment is to be made on a quarterly basis. The following FY2015 budget amendment, which is on the next page, is recommended: MOTION Move to approve the Facilities Maintenance and Contingency transfer to the cost centers specified on the attached sheet. 11 Page 2 PARKS AND RECREATION COMMISSION (#50800) Expenses FY2015 Cost Center Dept ID Program Acct Account Name AMENDMENT ADM 5060101 160000 750581 Uniforms $ 12,608.00 CIP 5060201 160000 730359 Contingency (100,000,00) WLG 5060326 160010 730198 Building Maintenance Charges 15,521.00 WLG 5060326 160010 730814 Grounds Maintenance 8,670.00 WLG 5060326 160010 750581 Uniforms 1,778.00 GLG 5060327 160010 730814 Grounds Maintenance 4,814.00 GLG 5060327 160010 750581 Uniforms 2,100.00 RDG 5060328 160010 730814 Grounds Maintenance 723.00 RDG 5060328 160010 750581 Uniforms 1,523.00 SPG 5060330 160010 730814 Grounds Maintenance 20,072.00 SPG 5060330 160010 750581 Uniforms 2,342.00 LYG 5060356 160010 750581 Uniforms 2,297.00 ACC 5060417 160044 730198 Building Maintenance Charges 1,259.00 ACC 5060417 160044 730814 Grounds Maintenance 4,358.00 GLC 5060427 160044 730198 Building Maintenance Charges 1,550.00 GLC 5060427 160044 730814 Grounds Maintenance 6,219.00 SPC 5060430 160044 730814 Grounds Maintenance 434.00 WCM 5060540 160500 750581 Uniforms 295.00 PUB 5060666 160666 730359 Contingency 14,969.00 ADD 5060715 160070 730646 Equipment Maintenance 2,051.00 ADD 5060715 160070 730814 Grounds Maintenance 87,176,00 ADD 5060715 160070 750581 Uniforms 4,957.00 GRV 5060720 160070 730646 Equipment Maintenance 9,217.00 GRV 5060720 160070 730814 Grounds Maintenance 16,617.00 GRV 5060720 160070 750581 Uniforms 2,705.00 ORN 5060724 160070 730814 Grounds Maintenance 33,149.00 IND 5060725 160070 730814 Grounds Maintenance 45,008.00 IND 5060725 160070 750581 Uniforms 1,293.00 RDD 5060729 160070 730814 Grounds Maintenance 2,860.00 RDD 5060729 160070 750581 Uniforms 751.00 SAC 5060732 160070 730814 Grounds Maintenance 46,676.00 SAC 5060732 160070 750581 Uniforms 115.00 WTR 5060735 160070 730198 Building Maintenance Charges 26,304.00 WTR 5060735 160070 730814 Grounds Maintenance 10,164.00 WTR 5060735 160070 750581 Uniforms 1,599.00 RDP 5060751 160070 730198 Building Maintenance Charges 6,133.00 RDP 5060751 160070 750581 Uniforms 1,394.00 LYP 5060755 160070 730814 Grounds Maintenance 9,747.00 RSE 5060760 160070 730814 Grounds Maintenance 29,451.00 HGH 5060765 160070 730814 Grounds Maintenance 29,794.00 REC 5060805 160210 750581 Uniforms 7,099.00 RWP 5060831 160210 730814 Grounds Maintenance 8,171.00 RWP 5060831 160210 750581 Uniforms 9,728,00 WWP 5060837 160210 750581 Uniforms 7,785.00 WBX 5060845 160210 750581 Uniforms 58.00 FM 5060910 160430 730198 Building Maintenance Charges (418,264,00) FM 5060910 160430 750581 Uniforms 1,761.00 RWP 5060831 160210 731941 Training 3,596.00 WWP 5060837 160210 731941 Training 5,805.00 ADM 5060101 160000 731941 Training 5,568.00 Total Expenses $ - 12 Item # 7 F Commission Approval Schedule for Capital and Maintenance Projects (REVISED October 19, 2015 - Pending and Subject to change) Consent Agenda Schedule • November, 2015 o Addison Oaks— Fuel Tank Replacement ($95,000) (Construction Approval) o Addison Oaks — Boat Launch Accessible — RP Grant ($55,000) (Construction Approval) o Addison Oaks — Fishing Dock Replacement - RP Grant ($60,000) (Construction Approval) o Independence Oaks— Boat Launch — MNRTF Grant ($60,000) (Construction Approval) • December, 2015 o Rose Oaks— Enbridge Maintenance Access Agreement (General Approval) o Independence Oaks — ADA Improvements — Hidden Springs Beach ($25,000) (Construction Approval) o Groveland Oaks — Fishing Pier — MNRTF Grant ($48,600) (Construction Approval) • January, 2016 Regular Agenda Schedule • November, 2015 • December, 2015 o Independence Oaks —ADA Improvements Twin Chimneys — Constr. ($125,000)(Construction Approval) o Independence Oaks- Proposed Independence Safety Path ($741,417) (Informational) o Addison Oaks ADA Improvements —Adams Lake Beach & Picnic Area ($125,000) (Construction Approval) o Springfield;0aks — Ellis Barn Accessibility (General Approval) 13 Cost Center ACC G LG ADM ADM ADM ADM ADM ADM Totals Oakland County Parks and Recreation Commission FY 2016 Maintenance Programs BUDGET TO ACTUAL EXPENSE REPORT (as of October 20, 2015) Title Stucco Repair Exterior Stone Repair Pavement Maintenance Program Carpet/Flooring Management Program Interior/Exterior Painting Program Window/Door Replacement Program Tree Planting Program Natural Resource Management Program* Budget Amount $10,000 $10,000 $50,000 $20,000 $20,000 $20,000 $50,000 $335,000 $515,000 Item #7G Expended Variance Amount (Budget -Expended) NOTE: Program amount is listed over $100,000, however this covers multiple project locations. $3,885 $3,885 $46,115 14 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 7 H ADMINISTRATION - BUSINESS OPERATIONS To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Sue Wells, Manager of Parks and Recreation Operations Phil Castonia, Chief of Business Operations Submitted: November 5, 2015 Subject: Parks Purchasing Activity Reports M12 FY15 INTRODUCTION AND HISTORY In 2008 as part of the Strategic Master Plan the Commission requested regular updates from the staff about the purchasing activity for the last quarter, and recently requested these reports on a monthly basis. Attached are two monthly status reports on the Purchasing Activity from Month 12 of Fiscal Year 2015 (September 2015) for the Parks and Recreation Department. ATTACHMENTS - Month 12 Fiscal Year 2015 Parks Purchasing Contracts Activity Report (September 1 — September 30, 2015) - Month 12 Fiscal Year 2015 Parks Purchasing Activity $5,000-$19,999.99 (September 1 — September 30, 2015) MOTION Move to receive and file the Parks Purchasing Activity Reports for M12 FY15. 15 Item # 7 H Month 12 Fiscal Year 2015 Parks Purchasing Contracts Activity Report (September 1 — September 30, 2015) Awarded Vendor Pt / Parks Estimated Start Date Bid Bid Description Award ContraNumber ct Purchase Order/ Contract (NTE) Not to Contract Usage Notes Buyer Finalized Event # Due Date Name City State Date or P-Card P-Card Amount Exceed Amounts Amount of Multi (Yes or No) Department Contracts O8/12/15 3438 8/20 ADA Beach Chairs Products Unlimited Justin TX 09/01/15 251314; $ 7,312.00 N/A $7,312.00 AJK Yes 251323 08/12/15 3439 8/20 ADA Golf Cart Solorider Plano TX 09/04/15 251626 $ 10,000.00 N/A $10,000.00 AJK ( Yes O8/06/15 3433 8/20 ( Open Steel Frame Utility Trailer Aries Troy TX 09/04/15 251364 I $ 4,976.00 N/A $4,976.00 AJK ( Yes 07/16/15 3424 7/28 Wave Generation Equipment Hydrotech Systems dba ADG Cohoes NY 09/14/15 252030 $ 259,130.00 N/A l $259,130.00 AJK I Yes 16 OAKLAND COUNTY PARKS & RECREATION COMMISSION FY 2015 Month 12 Expenditure Report for September ($5,000.00 - $19,999.99) Document # Line # Department Title Account Title Trans. Amount Vendor Name Additional Accounts Payable Info. JE# DEPR225676 270 PR Addison Oaks Conference Ctr Depreciation Buildings 6,589.44 Not Vendor Related JE# 0000225471 14 PR Addison Oaks Park Security Expense 14,598.32 Not Vendor Related Security Expense JE# 0000225914 14 PR Addison Oaks Park Security Expense 12,551.55 Not Vendor Related Security Expense JE# PAY0222904 27074 PR Administrative Services Social Security 5,343.54 Not Vendor Related VO# 01023800 1 PR Administrative Services Advertising 11,600.00 Ottaway Communications Inc Parks Media Buying to include, VO# 01023805 1 PR Administrative Services Advertising 7,000.00 Ottaway Communications Inc Parks Media Buying to include, VO# 01023807 1 PR Administrative Services Advertising 7,200.00 Ottaway Communications Inc Parks Media Buying to include, VO# 01023572 1 PR Administrative Services Contracted Services 7,400.00 Kenneth G Handler Parks and Recreation Food and VO# 01026813 1 PR Administrative Services Contracted Services 10,000.00 Landscape Architects & Planners Inc Waterford Oaks Master Plan Des VO# 01029265 1 PR Administrative Services Contracted Services 10,000.00 Russell Design Inc Waterford Oaks Master Plan Des VO# 01031361 1 PR Administrative Services Contracted Services 7,500.00 Orchard Hiltz and McCliment Inc Waterford Oaks Master Plan Des JE# 0000225938 58 PR Administrative Services Public Information 15,008.75 Not Vendor Related MediaSwing LLC 01035019 VO# 01024388 1 PR Administrative Services Sponsorship 17,500.00 Arts Beats and Eats Foundation SPONSORSHIP VO# 01027711 1 PR Administrative Services Sponsorship 5,500.00 The Michigan State Fair a Private Entity SPONSORSHIP JE# CAPC223753 20 PR Capital Improvement Contingency 19,901.48 Not Vendor Related CA Projects JE# 0000225888 2 PR Capital Improvement Capital Improvement Program 8,088.04 Not Vendor Related Marc Dutton Irrigation Retain JE# 0000225888 3 PR Capital Improvement Capital Improvement Program 5,283.14 Not Vendor Related Marc Dutton Irrigation Retain JE# 0000225938 55 PR Capital Improvement Capital Improvement Program 5,174.90 Not Vendor Related MarcDutton Irrigation 01036492 JE# 0000225938 56 PR Capital Improvement Capital Improvement Program 17,927.74 Not Vendor Related MarcDutton Irrigation 01036492 JE# 0000225938 57 PR Capital Improvement Capital Improvement Program 11,120.08 Not Vendor Related MarcDutton Irrigation 01036492 VO# 01026929 1 PR Capital Improvement Capital Improvement Program 7,225.00 Michigan Independent Door Co Materials — Catalog Items: Lis VO# 01029224 1 PR Capital Improvement Capital Improvement Program 5,589.80 Anderson Eckstein and Westrick Inc Civil Engineering/Surveying Se VO# 01030110 1 PR Capital Improvement Capital Improvement Program 5,845.95 Howell Construction Services LLC Parks Roofing Projects 2015 VO# 01030272 1 PR Capital Improvement Capital Improvement Program 10,425.00 Redi Wall LLC Rosetta Wall Materials for the VO# 01031279 1 PR Capital Improvement Capital Improvement Program 9,625.00 Howell Construction Services LLC Parks Roofing Projects 2015 VO# 01031516 1 PR Capital Improvement Capital Improvement Program 9,821.64 Service Heating and Plumbing Corp Materials - other than materia Page 1 of 3 17 OAKLAND COUNTY PARKS & RECREATION COMMISSION FY 2015 Month 12 Expenditure Report for September ($5,000.00 - $19,999.99) I Document # Line # Department Title Account Title Trans. Amount Vendor Name Additional Accounts Payable Info. VO# 01031523 1 PR Capital Improvement Capital Improvement Program 13,721.70 Service Heating and Plumbing Corp Materials - other than materia VO# 01032999 1 PR Capital Improvement Capital Improvement Program 14,078.00 George W Auch Co Addison Oaks — Campground Pavi VO# 01033159 1 PR Glen Oaks Conference Center Building Maintenance Charges 8,381.16 National Restoration Inc Materials (per RFP response pr JE# DEPR225676 273 PR Glen Oaks Conference Center Depreciation Buildings 6,984.13 Not Vendor Related VO# 01030293 1 PR Glen Oaks Golf FA Proprietary Equipment Exp 10,000.00 Solorider LLC SOLORIDER 3405E PER QUOTE 0709 JE# DEPR225676 221 PR Glen Oaks Golf Depreciation Park Improvements 6,941.97 Not Vendor Related VO# 01024514 1 PR Groveland Oaks Park Electrical Service 6,567.44 Consumers Energy Expense Distribution VO# 01031267 1 PR Groveland Oaks Park Electrical Service 6,001.55 Consumers Energy Expense Distribution JE# 0000225471 15 PR Groveland Oaks Park Security Expense 13,952.30 Not Vendor Related Security Expense JE# 0000225914 15 PR Groveland Oaks Park Security Expense 10,907.00 Not Vendor Related Security Expense JE# DEPR225676 229 PR Groveland Oaks Park Depreciation Park Improvements 13,733.16 Not Vendor Related VO# 01023768 1 PR Independence Oaks Park Equipment Maintenance 7,321.52 Munn Tractor Sales Inc Outdoor Power Repair Parts — R JE# 0000225471 17 PR Independence Oaks Park Security Expense 8,007.51 Not Vendor Related Security Expense JE# 0000225914 17 PR Independence Oaks Park Security Expense 7,075.01 Not Vendor Related Security Expense JE# 0000225455 3 PR Independence Oaks Park FA Proprietary Equipment Exp 5,602.10 Not Vendor Related JE# AMAD225423/21 JE# DEPR225676 231 PR Independence Oaks Park Depreciation Park Improvements 8,885.30 Not Vendor Related JE# DEPR225676 279 PR Independence Oaks Park Depreciation Buildings 5,455.09 Not Vendor Related JE# DEPR225676 275 PR Lyon Oaks Conference Center Depreciation Buildings 7,132.46 Not Vendor Related VO# 01025726 1 PR Lyon Oaks Golf Grounds Maintenance 7,530.46 Harrells LLC Landscape Chemicals Price List VO# 01026955 1 PR Lyon Oaks Golf Grounds Maintenance 5,008.80 Residex LLC Landscape Chemicals Price List JE# DEPR225676 269 PR Lyon Oaks Golf Depreciation Buildings 5,474.91 Not Vendor Related JE# DEPR225676 235 PR Lyon Oaks Park Depreciation Park Improvements 10,642.41 Not Vendor Related VO# 01025711 1 PR Rec Programs and Services Special Event Supplies 7,200.00 Gail and Rice Inc Entertainment Cost + 23% JE# DEPR225676 389 PR Rec Programs and Services Depreciation Vehicles 5,245.18 Not Vendor Related JE# DEPR225676 222 PR Red Oaks Golf Depreciation Park Improvements 10,792.31 Not Vendor Related VO# 01029339 1 PR Red Oaks Waterpark Electrical Service 8,094.88 DTE Energy Expense Distribution Page 2 of 3 18 Document # Line # VO# 01029341 1 VO# 01027734 JE# 0000225471 VO# 01024554 VO# 01033212 VO# 01027692 JE# 0000225536 JE# DEPR225676 VO# 01026941 JE# DEPR225676 VO# 01027738 VO# 01024510 VO# 01031255 JE# 0000225471 JE# DEPR225676 JE# DEPR225676 JE# 0000223301 i OAKLAND COUNTY PARKS & RECREATION COMMISSION FY 2015 Month 12 Expenditure Report for September ($5,000.00 - $19,999.99) Department Title Account Title Trans. Amount Vendor Name Additional Accounts Payable Info. PR Red Oaks Waterpark Electrical Service 6,738.07 DTE Energy Expense Distribution PR Red Oaks Waterpark Natural Gas 8,963.30 Consumers Energy Expense Distribution 26 PR Red Oaks Waterpark Security Expense 11,886.87 Not Vendor Related Security Expense 1 PR Red Oaks Waterpark Water and Sewage Charges 5,868.00 City of Madison Heights Expense Distribution 1 PR Red Oaks Waterpark Water and Sewage Charges 17,387.64 City of Madison Heights Expense Distribution 1 PR Rose Oaks Park Grounds Maintenance 5,040.55 Environmental Consulting and Technology Parks Herpetological Survey 4 PR Springfield Oaks Activity Grounds Maintenance 8,963.72 Not Vendor Related 2003 Pavemnt Maintenance Parks 233 PR Springfield Oaks Activity Depreciation Park Improvements 1 PR Springfield Oaks Golf Grounds Maintenance 234 PR Waterford Oaks Activity Ctr Depreciation Park Improvements 1 PR Waterford Oaks Waterpark Electrical Service 1 PR Waterford Oaks Waterpark Natural Gas 1 PR Waterford Oaks Waterpark Natural Gas 28 PR Waterford Oaks Waterpark Security Expense 239 PR Waterford Oaks Waterpark Depreciation Park Improvements 272 PR White Lake Oaks Conf Center Depreciation Buildings 2 PR White Lake Oaks Golf Equipment Maintenance 8,798.56 Not Vendor Related 7.780.00 Owen Tree Service Inc 18,698.45 Not Vendor Related 5,648.38 Direct Energy Marketing Inc 6,888.48 Consumers Energy 9,920.56 Consumers Energy 5,141.03 Not Vendor Related 18,954.22 Not Vendor Related 6,650.00 Not Vendor Related 8,712.00 Not Vendor Related Vegetation Removal services pe Expense Distribution Expense Distribution Expense Distribution Security Expense V995231/1 (Start All Enter.) Page 3 of 3 19 l�1_1►�AGI►111101ke1sJ► 01i �_1 Ili ►�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 7 I r 1 FACILITIES MAINTENANCE & DEVELOPMENT To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Michael J. Donnellon, Jr., Chief of Park Facilities Maintenance & Development Jennifer Myers, Architectural Engineer II Submitted: October 20, 2015 Subject: CONSTRUCTION — Addison Oaks — (1) Fuel Tank Replacement INTRODUCTION AND HISTORY The FY2016 Capital Improvement Program approved at the September 2015 Commission meeting includes a project to replace the fuel tanks at the Addison Oaks maintenance yard ($95,000). The project has been designed using annual contracts, and the installation will be overseen by an outside consultant to comply with state requirements. The fuel tank demolition, procurement and installation has been publicly bid by Oakland County Purchasing. Annual Contracts $ 8,800.00 (design and installation oversight)) Permitting $ 500.00 Matzak Inc. $69,500.00 (public bid) Project Contingency $11,820.00 (15%) Total Project Costs $90,620.00 ATTACHMENTS 1. Attachment A — CIP Project Purchase Form STAFF RECOMMENDATION Staff recommends amending the existing budget of CIP#2095 Addison Oaks — Fuel Tank Replacement, created November 6, 2014, from $65,000 to $90,620. Amendment reflects an increase of $25,620 as anticipated in the FY2016 Capital Improvement Program Management Plan. Funding is available from Net Position — Unrestricted, Amount available for Capital Improvement and Capital Equipment. MOTION Move to amend the existing budget of CIP#2095 Addison Oaks — Fuel Tank Replacement, created November 6, 2014, from $65,000 to $90,620. This amendment reflects an increase of $25,620 as anticipated in the FY2016 Capital Improvement Program Management Plan. Funding is available from Net Position — Unrestricted, Amount available for Capital Improvement and Capital Equipment. Annual Contracts $ 8,800.00 Permitting $ 500.00 Matzak Inc. of Ray, MI $69,500.00 Project Contingency 11,820.00 190,620.00 Total Project Costs 20 DRAFT - REVISED 10122115 Oakland County Parks & Recreation CIP Project Form $20,00,0 - $99,999 Date 110/20/2015 1 GIP# 12095 Emergency Purchase Budget Center/ lAddison Oaks Park I Abbry JADD Location Acct#/Description Project Title/item JFuel Tank Replacement Budget Information 0✓ Budgeted R Unbudgeted R Maintenance Programs Capital New Asset 0✓ Replacement of Asset Improvement Original Budget 1$65,000.00 Amount If total cost is over original budget amount or unbudgeted, funds are recommended to be transferred from: J t"ff to Total Recommended Amount, 1$90,620.00 Including Contingencies unrestricted Net Assets us i ica ion cope Replacement of aging fuel tanks at the Addison Oaks maintenance yard. The contract award is for demolition, procurement and replacement of the aboveground storage tanks. The new tank is one multi -compartment double -walled unit, 1500 gallon total storage capacity. Public Bids : Lowest Qualified Bid #1 Matzak Inc. 59187 North Ave Ray, MI 48096 $69,500 Lowest Qualified Bid #2 Additional Information, See Attached Lowest Qualified Bid #3 21 07": 1_I'd 0:INII•1kOill011A �, I ; ( �� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 7 1�2 FACILITIES MAINTENANCE & DEVELOPMENT To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Michael J. Donnellon, Jr., Chief of Park Facilities Maintenance & Development Zach Crane, Architectural Engineer II Submitted: October 20, 2015 Subject: CONSTRUCTION — Addison Oaks Accessible Boat Launch INTRODUCTION AND HISTORY The FY2016 Capital Improvement Program approved at the September 2015 Commission meeting includes a project to install a small kayak/boat launch at the Crooked Lake boathouse area at Independence Oaks ($55,000.00). OCPRC was awarded a Michigan Recreation Passport Grant in FY2015. The project has been designed and permitted with in house staff. The purchase and installation of the small kayak/boat launch has been publicly bid by Oakland County Purchasing. Permitting $ 500.00 WCI Contractors, Inc. of Detroit, MI $43,850.00 (public bid) Project Contingency $ 4,385.00 (10%) Total Project Costs $48,735.00 ATTACHMENTS 1. Attachment A — CIP Project Purchase Form 2. Attachment B — Proposed Project Photos STAFF RECOMMENDATION Staff recommends amending the existing budget of CIP#1963 Addison Oaks — Boat Launch, Accessible, created May 28, 2014, from $55,000 to $48,735. Amendment reflects a decrease of $6,265. MOTION Move to amend the existing budget of CIP#1963 Addison Oaks — Accessible Boat Launch, created May 28, 2014, from $55,000 to $48,735, (as listed below) which reflects a decrease of $6,265. Permitting $ 500.00 WCI Contractors, Inc. of Detroit, MI $ 43,850.00 Project Contingency $ 4.385.00 Total Project Costs $ 48,735.00 22 DRAFT- REVISED 10122115 Oakland County Parks & Recreation CIP Project Form $20,000 - $99,999 Date 110/20/2015 CIP# ,1 J63 Emergency Purchase Budget Center/ JAddison Oaks Park Abbry JADD Location Acct#/Description Project Title/Item Boat Launch Accessible Budget Information W1 Budgeted ❑ Unbudgeted ❑ Maintenance Programs Capital Q New Asset R Replacement of Asset Improvement Original Budget 1$55,000.00 Amount If total cost is over original budget amount or unbudgeted, funds are recommended to be transferred from: Total Recommended Amount, 1$48,735.00 Including Contingencies INot Applicable Justification/Scope OCPRC was awarded a Michigan Recreation Passport Grant for the installation of a kayak -boat launch on Buhl Lake at Addison Oaks. Total project cost of $48,735 includes contract award for the kayak -boat launch purchase/installation and contingency. Public Bids: Lowest Qualified Bid #1 WC] Contractors, Inc. Detroit, MI $43,850.00 Lowest Qualified Bid #2 Additional Information, See Attached Lowest Qualified Bid #3 23 q N LO1_IIINJINIOWLei 01&III �_1;I►(�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 7 I-3 FACILITIES MAINTENANCE & DEVELOPMENT To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Michael J. Donnellon, Jr., Chief of Park Facilities Maintenance & Development Zach Crane, Architectural Engineer II Submitted: October 20, 2015 Subject: CONSTRUCTION — Addison Oaks Fishing Dock Replacement INTRODUCTION AND HISTORY The FY2016 Capital Improvement Program approved at the September 2015 Commission meeting includes a project to replace an existing fishing dock on Buhl Lake at Addison Oaks ($60,000.00). OCPRC was awarded a Michigan Recreation Passport Grant in FY2015. The project has been designed and permitted with in house staff and the removal and replacement will be completed with OCPRC staff. Total project costs are as follows; Permitting Dock Systems - Jackson, MI Lumber/Hardware (M.C. Gutherie Lumber, Livonia, MI) Transition Platform Site Improvements Project Contingency Total Project Costs ATTACHMENTS $ 500.00 $16,245.88 (public bid) $ 2,107.80 (public bid) $ 2,500.00 $13,900.00 (annual contracts for paving) $ 3,526.32 $38,780.00 1. Attachment A — CIP Project Purchase Form — Floating Dock System; Lumber/Hardware STAFF RECOMMENDATION Staff recommends amending the existing budget of CIP#1982 Addison Oaks — Fishing Docks, created July 11, 2014, from $60,000 to $38,780. Amendment reflects a decrease of $21,220. MOTION Move to amend the existing budget of CIP#1982 Addison Oaks — Fishing Docks, created July 11, 2014, from $60,000 to $38,780 (as listed below) which reflects a decrease of $21,220. Permitting $ 500.00 Dock Systems - Jackson, MI $ 16,245.88 Lumber/Hardware (M.C. Gutherie Lumber, Livonia, MI) $ 2,107.80 Transition Platform $ 2,500.00 Site Improvements $ 13,900.00 Project Contingency $ 3,526.32 Total Project Costs $ 38,780.00 25 DRAFT- REVISED 10122115 Oakland County Parks & Recreation - CIP Project Form $20,000 - $99,999 ElL J6 Date 110/20/2015 CIP# I:,h: Emergency Purchase Budget Center/ 'Addison Oaks Park Abbry JADD Location Acct#/Description Project Title/Item IFishing Docks I Budget Information 0✓ Budgeted Unbudgeted Maintenance Programs Capital New Asset ❑ Replacement of Asset Improvement Original Budget 1$60,000.00 Amount If total cost is over original budget amount or unbudgeted, funds are recommended to be transferred from: Total Recommended Amount, 1$38,780.00 Including Contingencies I Not Applicable I Justification/Scope OCPRC was awarded a Michigan Recreation Passport Grant for the replacement of existing fishing dock on Buhl Lake at Addison Oaks. The total project cost of $38,780 includes floating dock material, site improvements, restoration and contingency. Public Bids: Lowest Qualified Bid #1 Dock System Max Manufacturing 205 Watts Rd Jackson, MI 49201 $16,245.88 Lowest Qualified Bid #2 Lumber/Hardware M.C. Gutherie Lumber 12152 Merriman Rd. Livonia MI 48150 $2,107.80 ❑ Additional Information, See Attached Lowest Qualified Bid #3 26 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 7 Ir4 FACILITIES MAINTENANCE & DEVELOPMENT To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Michael J. Donnellon, Jr., Chief of Park Facilities Maintenance & Development Zach Crane, Architectural Engineer II Submitted: October 20, 2015 Subject: CONSTRUCTION — Independence Oaks Accessible Boat Launch INTRODUCTION AND HISTORY The FY2016 Capital Improvement Program approved at the September 2015 Commission meeting includes a project to install a small kayak/boat launch at the Crooked Lake boathouse area at Independence Oaks ($60,000.00). OCPRC was awarded a Michigan Natural Resources Trust Fund Grant in FY2015. The project has been designed and permitted with in-house staff. The purchase and installation of the small kayak/boat launch has been publicly bid by Oakland County Purchasing. WCI Contractors, Inc. of Detroit, MI $47,450.00 (public bid) Site Improvements $ 6,900.00 (annual contract) Project Contingency $ 5,435.00 (10%) Total Project Costs $59,785.00 ATTACHMENTS 1. Attachment A — CIP Project Purchase Form 2, Attachment B — Proposed Project Photos STAFF RECOMMENDATION Staff recommends proceeding with CIP#2113 Independence Oaks — Accessible Boat Launch project which was created January 16, 2015 with a budget of $60,000. No budgetary amendment is required. MOTION Move to approve and proceed with CIP#2113 - Independence Oaks Accessible Boat Launch in the amount of $59,785, as follows: WCI Contractors, Inc. of Detroit, MI $ 47,450.00 Site Improvements $ 6,900.00 Project Contingency $ 5,435.00 Total Project Costs $ 59,785.00 27 DRAFT - REVISED 10122115 Oakland County Parks & Recreation CIP Project Form $20,000 - $99,999 Date 1 10/15/2015 1 Budget Center/ 1Independence Oaks Park Location Acct#/Description Project Title/Item Boat Launch Accessible CIP# Emergency Purchase Abbry JIND Budget Information 0✓ Budgeted Unbudgeted Maintenance Programs Capital Q New Asset Replacement of Asset Improvement Original Budget 1$60,000.00 Amount If total cost is over original budget amount or unbudgeted, funds are recommended to be transferred from: J /S f" Total Recommended Amount, 1$60,000.00 1 Including Contingencies INot Applicable I usti MaUon cope OCPRC was awarded a Michi an Natural Resources Trust Fund Grant for the installation of a 9 kayak -boat launch on Crooked Lake at Independence Oaks. Total project cost of $59,785.00 includes contract award for the kayak -boat launch purchase/installation, paving of accessible pathway and ADA parking spaces and contingency. Paving will be completed by Oakland County annual contract. Public Bids: Lowest Qualified Bid #1 WCI Contractors, Inc. Detroit, MI $47,450.00 Lowest Qualified Bid #2 Additional Information, See Attached Lowest Qualified Bid #3 28 q l�1_LING1►191900101h1 � I1'ki ��� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 To: Chairman Fisher and Commission Members AGENDA ITEM NO. 8 A ADMINISTRATION From: Daniel J. Stencil, Executive Officer Submitted: November 3, 2015 Subject: Appointment of 4th OCPR Commission Member to OCPRC Executive Committee INTRODUCTION AND HISTORY At the October 13, 2015, OCPRC meeting the Commission approved an amendment to the Bylaws which adds a fourth member of the OCPR Commission to OCPRC Executive Committee. The Commission recommended placing this item on the November 10, 2015 OCPRC meeting agenda to appoint that additional member. 30 li1_1:/A_VIRweiy IL4Iu � 1 1 �i ►t 1 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Sue Wells, Manager Parks & Recreation Operations Submitted: November 4, 2015 Subject: Proposed 2016 Fees and Charges INTRODUCTION AND HISTORY AGENDA ITEM NO. 8 B ADMINISTRATION Attached are the Oakland County Parks and Recreation proposed Fees and Charges for 2016. These charges were proposed after extensive review and consideration of fiscal reports, fees usage study (comprised of the number of uses for each fee listed over three years, the average where applicable, illuminating changing trends and lists cost recovery goals) and competitive market analysis. The study of a variety of data sources enabled staff to project while considering fluctuating usage due to unpredictable conditions such as weather and also recognize where fees changes might drive down usage due to market place and capacity. Included in the data submitted are: • Summary of Proposed Changes from FY 2015 to FY 2016: This is a summary of all fees and charges for parks facilities and services that are proposed to change and the amount of proposed increased. This includes fees proposed for new services, changed for specific user groups, or in some cases discontinued. Master List Fees and Charges FY 2013 through FY 2015 with Proposed Fees for FY 2016: This is a comprehensive list of all 2015 fees and charges alongside the recommended 2016 fees and charges. • Competitive Analysis for Parks Programs & Services: A comparison of services and prices for entities providing programs and services similar to Parks and Recreation. This year we have also included the Cost Recovery Goals percentages. Cost Recovery is only one part of the Service Portfolio. Other evaluation tools as part of the Cost Recovery include: 1. Promotions and Marketing 2. Volunteers 3. Partners and Sponsors 4. Reducing Expenses STAFF RECOMMENDATION Staff is recommending the Commission approve the attached proposed 2016 Fees and Charges for implementation on January 1, 2016. MOTION Move to approve the proposed 2016 Fees and Charges, as recommended, effective January 1, 2016. 31 Summary of Proposed Changes from FY 2015 to FY 2016 Price Difference % Increase / 2015 Rates Proposed 2016 Rates Increase / (decrease) (% Decrease) INCREASED RATES - Veltiale Passes I I- +_ Annual Non Resident VP $ _ 46.00 $ 48.00 S_ _ 2.00 4.35% AnnnmI NJ nn Racirlent VP iernnri Vehicle Discount _ _ $ _ _ 36.00 $ 38.00 $ 2.QQ 5.56% Annual Non Resident VP Senior _ _ _ _ _ $ _ 30.00 $ _ 32.00 $ 2.00 6.67% Annual Non Resident VP Military $ 30.00 $ 32.00 $ 2.00 6.67% Annual Non Resident VP Adaptive $ 30.00 $ 32.00 $ 2.00 6.67% Daily Non Resident VP $ 10.00 $ 12.00 $ 2.00 20.00% Catalpa Oaks --- Catalpa Oaks Facility Rental - Greenfield Pavilion Weekend/Holiday (Sat -Sun or Holiday) $ 200.00 $ 250.00 $ 50.00 25.00% Lyon Oaks 1 1 Lyon Oaks Facility Rental - Cricket Field -Adult Group Per Hour _ $ _ 50.00 $ 70.00 $ 20.00 40.00% Lyon Oaks Facility Rental - Cricket Field -Youth Group Per Hour (over 50% Group Under 18 Yrs) $ 35.00 $ 70.00 $ 35.00 100.00% (Lyon Oaks Facility Rental - Cricket Field - One Day Rental _ _ $ 250.00 _ $ _ 500.00 $ 250.00 100.00% (Lyon Oaks Facility Rental- Cricket Cages -Adult Group Per Hour $ 20.00 $ 25.00 $ 5.00 25.00% Lyon Oaks Facility Rental - Cricket Cages -Youth Group Per Hour (over 50% Group Under 18 Yrs) $ _10.00 $ 25.00 $ 15.00 150.00% Lyon Oaks Facility Rental - Whippet Per Day $ 100.00 _ $ 250.00 $ 150.00 150.00% IRed Oaks 1 _ Red Oaks Waterpark- Regular Military/Senior 62+/Adaptive Rate $ 16.00 $ 18.00 $ 2.00 12.50% Red Oaks Waterpark - Oakland County Resident Rate _ _ _ _ $ _ _ 13.00 $ 14.00 $ 1.00 7.69% Red Oaks Waterpark-Oakland County Resident Military/Senior 62+/Adaptive Rate $ 11.00 $ 12.00 $ 1.00 9.09% Red Oaks Waterpark-Waterpark- Regular Rate $ 15.00 $ 17.00 $ 2.00 13.33% IRed Oaks Waterpark- Oakland County Discounted Rate $ 10.00 $ 11.00 $ 1.00 10.00% IRed Oaks Waterpark- Regular Militarv/Senior 62+/Adaptive Rate $ 13.00 $ 15.00 $ 2.00 15.38% IRed Oaks Waterpark- Oakland County Discounted Military/Senior 62+/Adaptive Rate _ .$ 8.00 $ 9.00 $ 1.00 _ 12.50% [Red Oaks Waterpark-Twilight (After4 pm on Weekdays) �_. $ 12.00 $ 14.00 $ 2.00 16.67% _ [Red Oaks Waterpark- Oakland County Discounted Twilight Rate (After 4pm on Weekdays) _ _ $ 7.00 $ 8.00 $ 1.00 14.29% Red Oaks Waterpark- Riverview Weekday Rate $ _ „_ , . _ 50.00 $ 75.00 $ 25.00 50.00% Red Oaks Waterpark- Picnic Grove Weekday Rate _ _ $_ _ 50.00 $ 75.00 $ 25.00 50.00% Red Oaks Waterpark- Riverview Weekend Rate _ $ 200.00 $ 300.00 $ 100.00 50.00% Red Oaks Waterpark- Picnic Grove Weekend Rate $ 200.00 $ 300.00 $ 100.00 50.00% Springfield Oaks iSpringfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) $ 2,500.00 $ 3,500.00 $ _ 1,000.00 40.00% Springfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) Add Hours N/A $ 100.00 $ 100.00 0.00% (Springfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) Add 20 Campsites N/A $ 800.00 $ 800.00 0.00% Springfield Oaks Facilitv Rental - Ellis Barn (Per Three Day Weekend) Add Parking $75-$100 N/A $ 100.00 $ 100.00 0.00% Springfield Oaks Facility Rental - Ellis Barn ( Half Day Rental) $ 500.00 $ 600.00 $ 100.00 20.00% Waterford Oaks I. I Waterford Oaks Facility Rental - Activity Center _ _ _ $ 350.00 $ _ 360.00 $ 10.00 2.86% Waterford Oaks Facilitv Rental - Lookout Lodge $ 250.00 $ 260.00 $ 10.00 4.00% Waterford Oaks Waterpark- Regular Rate Waterford Oaks Waterpark- Oakland County Resident Rate Waterford Oaks_ Waterpark- PicTix (Waterford Oaks Waterpark-Regular Rate _ (Waterford Oaks Waterpark- Military/Seniors/Adaptive Rate Waterford Oaks Waterpark- Affiliated NON PROFIT Group Rate (Waterford Oaks Waterpark- PicTix Waterford Oaks Waterpark - Waterpark- Inclement Weather/Slow Day Rate (Includes Rate for last Week of summer) Waterford Oaks Waterpark- Poolside Weekday Rate Waterford Oaks Waterpark - Pine Cove Weekday Rate _ I Waterford Oaks Waterpark- Poolside Weekend Rate Waterford Oaks Waterpark- Pine Cove Weekend Rate _ IW_aterfordOaksCountyMarket- Daily Stall Rental - Saturday Waterford Oaks County Market Events - Community Garage Sale $ $ $ $ $ $ $ $ $ $ $ _ $ $ $ 12.00 10.00 8.00 8.00 7.00 6.00 6.00 6.50 50.00 _50.00 150.00 150.00 45.00 10.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ 14.00 11.00 9.00 9.00 8.00 6.50 7.00 7.00 55.00 55.00 160.00 160.00 46.00 15.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2.00 1.00 1.00 1.00 1.00 0.50 1.00 0.50 5.00 5.00 10.00 10.00 _ 1.00 5.00 16.67% 10.00% _ 12.50% 12.50% 14.29% 8.33% 16.67% 7.69% 10.00% 10.00% 6.67% 6.67% 2.22% 50.00% Mobile Recreation Bleachers - Oakland County Resident Per Day $ 275.00 $ 300.00 $ 25.00 9.09% Bleachers -Oakland County Resident Non -Profit Per Dav $ 200.00 $ 225.00 $ 25.00 12.50% _ Bleachers - Per Day $ 350.00 $ 450.00 $ 100.00 28.57% (Bleachers - Non -Profit Per Day $ 275.00 $ 375.00 $ 100.00 36.36% (Buses - General Public Oakland County Resident Non -Profit Per Eight Hours $ 350.00 $ 400.00 $ 50.00 14.29% ses - General Public Per Eight Hours t $ 575.00 $ 625.00 $ 50.00 8.70% ses - General Public Senior Oakland County Resident Per Eight Hours $ 300.00 $ 350.00 $ 50.00 16.67% (Buses - General_PublicSeniorRate Per Eight Hours $ 375.00 $ 500.00 $ 125.00 33.33% Buses -School Rate Oakland County Resident Sept -May Per Four Hours $ 250.00 $ 300.00 $ 50.00 20,00% PBes-School Rate Sept -May Per Four Hours $ 325.00 $ 425.00 $ 100.00 30.77% ncer-Oakland County Resident Per Two Hours $ 275.00 $ 325.00 $ 50.00 18,18% Bouncer -Oakland County Resident Non -Profit Per Two Hours $ 200.00 $ 250.00 _$ 50.00 25.00% Bouncer - Out of County Per Two Hours $ 350.00 $ 475.00 $ 125.00 35.71% Bouncer- Non -Profit Per Two Hours $ 275.00 $ 400.00 $ 125.00 45.45% ClimbingTower- Oakland County Resident Per Two Hours $ 350.00 $ 400.00 $ 50.00 14.29% Climbing Tower- Oakland County Resident Non -Profit Per Two Hours _ $ 275.00 S 325.00 $ 50.00 18.18% ClimbingTower - Per Two Hours $ 425.00 $ 550.00 $ 125.00 29.41% (ClimbingTower- Non -Profit Per Two Hours $ 350.00 $ 475.00 $ 125.00 35.71% lFestival Package II - Oakland County Resident Per Two Hours $ 450.00 $ 500.00 $ 50.00 11.11% Festival Package II - Oakland County Resident Non -Profit Per Two Hours $ 350.00 $ 400.00` $ 50.00 14.29% Festival Package II - Per Two Hours _ $ 525.00 $ 650.00 $ 125.00 23.81% Festival Package II - Non -Profit Per Two Hours $ 425.00 $ 550.00 $ 125.00 29.41% _Mini Festival - Oakland Countv Resident Per Two Hours $ 350.00 $ 400.00 $ 50.00 14.29% Mini Festival -Oakland County Resident Non -Profit Per Two Hours $ 250.00 $ 300.00 $ 50.00 20.00% Mini Festival - Per TwoHour� �S 425.00 S 550.00 $ 125.00 2941% MiniFestival- Non -Profit Per Two Hours $ 325.00 $ 450.00 $ 125.00 38.46% Carnival Package - Oakland County Resident Per Two Hours $ 350.00 $ 400.00 $ 50.00 14.29% Carnival Package -Oakland County Resident Non -Profit Per Two Hours $ 250.00 $ 300.00 $ 50.00 20.00% ICarnivalPackage - Per Two Hours - $ 425.00 $ 550.00 $ 125.00 29.41% CarnivalPack_age- Non -Profit Per Two Hours $ 325.00 $ 450.00 $ 125.00 38.46% Obstacle Course -Oakland County Resident Per Two Hours $ 350.00 $ 400.00 $ 50.00 14.29% Obstacle Course - Non -Profit Per Two Hours $ 325.00 $ 450.00 $ 125.00 38.46% Retro Games -Oakland County Resident Non -Profit Per Two Hours S 150.00 $ 200.00 $ 50.00 33,33% 32 Summary of Proposed Changes from FY 2015 to FY 2016 Price Difference % Increase / 2015 Rates Proposed 2016 Rates Increase /(decrease) (% Decrease) IRetroGames- Non -Profit Per Two Hours $ 225.00 $ 275.00 $ 50.00 22.22% (Show Mobile - Oakland County Resident Per Day $ 450.00 I $ 600.00 $ 150.00 I 33.33% (Show Mobile - Oakland County Resident Non -Profit Per Day $ 300.00 I $ 450.00 I $ 150.00 I 50.00% IShow Mobile - Per Day $ 500.00 $ 725.00 $ 225.00 45.00% IShow Mobile - Non -Profit Per Day $ 400.00 I $ 625.00 $ 225.00 56.25% IShow Mobile - Oakland County Resident Government Per Day , $ 350.00 I $ 450.00 I I $ 100.00 28.57% IShow Mobile - Government Per Day I $ 400.00 I $ 625.00 $ 225.00 56.25% Nature Programs Nature Field Trips Minimum 10 People -Per Person $ 2.00 $ 3.00 $ 1.00 50.00% Nature Public Interpretive Programs -Low Fee Rate Per Person $ 3.00 I $ 4.00 I $ 1.00 33.33% (Nature Public Interpretive Programs -Medium Fee Rate Per Person $ 5.00 I $ 6.00 I $ 1.00 I 20.00% Nature Public Interpretive Programs- High Fee Rate Per Person I $ 8.00 I I $ 10.00 I $ 2.00 25.00% Nature Scout Badge Days Per Adult $ 2.00 I I $ 3.00 I $ 1.00 50.00% Nature Scout Badge Days Per Scout I $ 5.01 I $ 7.00 I $ 2.00 40.00% Nature Star Lab Off Site First Presentation 200.00 I $ 225.00 I $ 25.00 12.50% (Nature Star Lab Off Site Additional Presentation I $ 75.00 I $ 100.00 I I $ 25.00 33.33% NEW PROGRAM/SERVICES (Red Oaks Facility Rental- Clubhouse I N/A 1$ML 250.00 NEW 2016 0.00% Mobile Recreation Zipline - Per Four Hours Ij N/A $ 4,000A0 New 20i6 0.00% j (DISCONTINUED RATES , _ �-� _ __ _.. , � I DISCONTINUED � I I I Waterford Oaks Waterpark - 30-99 Tickets (Advanced Purchase) for Resident Weekday or Weekend Rates Only DISCONTINUED DISCONTINUED I Waterford Oaks Waterpark- Family Discount (Up to 4 Additional Splash Passes to same household on same receipt) ($5.00) DISCONTINUED DISCONTINUED DISCONTINUED Waterford Oaks County Market Events - Mom 2 Mom Per Table $ 15.00 DISCONTINUED DISCONTINUED I DISCONTINUED 33 Green Fees Glen Oaks Lyon Oaks Red Oaks Springfield Oaks White Lake Oaks Cart Rentals Glen Oaks Lyon Oaks Red Oaks ;Springfield Oaks I ;White Lake Oaks Camping Addison Groveland Waterparks Admission Fees Red Oaks Waterford Oaks Mobile Recreation Rental Units Field Reservations ,Catalpa Oaks Rental Facilities ;Lyon Oaks Field & Cages BUDGETED AND ACTUAL REVENUES 2013 TO PRESENT 2013 2013 2013 Budget Actual Percentage 2014 Budaet 588,500.00 $ 583,861.81 99.21% $ 550,000.00 $ 720,000.00 $ 753,006.58 104.58% $ 730,000.00 $ 279,400.00 $ 219,005.02 78.37% $ 209,000.00 $ 496,100.00 $ 439,859,57 88.66% $ 427,000.00 $ 581,900.00 $ 526,803.81 90.53% 1 $ 500,000.00 $ 200,000.00 $ 198,077.33 99.04% , $ 200,000.00 $ 255,000.00 $ 300,834.71 117.97% , $ 255,000.00 $ 89,400.00 $ 84,344.68 94.35% $ 93,800.00 I $ 240,500.00 $ 200,026.43 83.17% $ 220,000.00 I $ 215,000.00 , $ 209,296.04 97.35%; $ 208,000.00 $ 2'i % Actual 556,781.32 749,768.14 205,798.37 437,407.73 498,441.94 191,700.64 287,025.13 88,248.94 203,239.20 204,966.15 $ 305,000.00 $ 371,604.50 121.84% , ' $ 340,000.00 $ 427,201.50 $ 525,000.00 $ 581,756.72 110.81% ' . $ 545,000.00 $ 644,543.00 $ 1,000,000.00 $ 945,230.00 94.52% $ $ 680,000.00 $ 521,454.50 76.68%�' $ $ 178,000.00 $ 175,258.50 98.46% ' $ $ 15,000.00 $ 7,277.50 48.52% $ $ 28,000.00 $ 50,635.00 180.84% I $ 1,000,000.00 $ 1,070,028.00 650,000.00 $ 471,212.00 - 193,000.00 $ 183,091.50 8,000.00 $ 12,757.00 30,000.00 $ 60,660.00 2014 ercentage 2015 Budget 101.23% j ; $590,000.00 102.71% $760,000.00 98.47% , : $219,000.00 102.44% , $442,000.00 99.69% ; $530,000.00I 95.85% ; $200,000.00 { 112.56% $315,000.00 94.08% $85,000.00 92.38%' $210,000.00 98.54%I'I $213,000.00 125.65% $370,000.00 118.26% $575,000.00 107.00% $1,025,000.00 72.49% $625,000.00 94.87% i $195,000.00 159.46% . $8,000.00 202.20% $70,000.00 34 MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 Fee Description (VEHICLE PASSES If Annual Joint VP (Parks Perks) Offsite Sales (Revenue Only) Annual Joint VP (Parks Perks) $27 payable to Parks & Rec Annual Non Resident VP Annual Non Resident VP Adaptive Annual Non Resident VP Military Annual Non Resident VP Second Vehicle Discount Annual Non Resident VP Senior Annual Resident VP Annual Resident VP Adaptive Annual Resident VP Military Annual Resident VP Second Vehicle Discount Annual Resident VP Senior Annual VP Offsite Sales (Revenue Only) Daily Non Resident VP Daily Non Resident VP Group Rate Daily Resident and Non Resident VP Adaptive Daily Resident and Non Resident VP Military Daily Resident and Non Resident VP Senior Daily Resident VP Daily Resident VP Group Rate (Independence Bus Rate) Daily Resident VP Tally Rev (Parry Prepaid Passes for Cars) Daily VP Paystation WHITE LAKE OAKS GOLF COURSE l White Lake Oaks -A.M. Cart League - 9 Holes White Lake Oaks - Cart Reg -18 Holes White Lake Oaks - Cart Reg - 9 Holes l White Lake Oaks - Cart Senior -18 Holes l White Lake Oaks - Cart Senior - 9 Holes l White Lake Oaks -Junior Weekday -18 Holes White Lake Oaks -Junior Weekday-9 Holes White Lake Oaks -Junior Weekday - Extra 9 Holes White Lake Oaks - P.M. Cart League-9 Holes White Lake Oaks - Reg Weekday -18 Holes White Lake Oaks - Reg Weekday-9 Holes White Lake Oaks - Reg Weekday - Extra 9 Holes White Lake Oaks - Reg Weekend -18 Holes White Lake Oaks - Reg Weekend - 9 Holes White Lake Oaks - Reg Weekend - Extra 9 Holes [White Lake Oaks - Senior Weekday -18 Holes White Lake Oaks - Senior Weekday - 9 Holes White Lake Oaks - Senior Weekday - Extra 9 Holes White Lake Oaks -Young Adult Weekday -18 Holes J White Lake Oaks -Young Adult Weekday- 9 Holes l White Lake Oaks - Young Adult Weekday- Extra 9 Holes White Lake Oaks -Reg Twilight - 9 Holes GLEN OAKS GOLF COURSE Glen Oaks -18 Hole Cart Glen Oaks-9 Hole Cart Glen Oaks - 9 Hole Cart League Glen Oaks -Junior Weekday -18 Holes Glen Oaks -Junior Weekday-9 Holes Glen Oaks - Junior Weekday - Extra 9 Holes Glen Oaks - Reg Twilight Glen Oaks - Reg Weekday -18 Holes Glen Oaks - Reg Weekday - 9 Holes Glen Oaks - Reg Weekday - X9 Holes Glen Oaks - Reg Weekend - 9 Holes Glen Oaks - Reg Weekend - X9 Holes Glen Oaks - Reg. Weekend -18 Holes Glen Oaks -Senior 9 Hole Cart Glen Oaks - Senior Weekday -18 Holes Glen Oaks -Senior Weekday-9 Holes Glen Oaks -Senior Weekday-X9 Holes Glen Oaks - Young Adult - Weekday -18 Holes Glen Oaks - Young Adult - Weekday - 9 Holes l Glen Oaks - Young Adult - Weekday - X9 Holes Glen Oaks -Senior 18 Hole Cart RED OAKS GOLF COURSE Red Oaks - A.M. Cart League - 9 Holes Red Oaks - Cart Reg - 9 Holes Red Oaks - Cart Senior - 9 Holes Red Oaks -Junior Weekday - 9 Holes N uses Hates if uses Rates ii uses Rates Kates increase / (uecrease) Lnange In Nate Recovery uoai H uses Rates 1 $11,796.00 1 $5,292.00 N/A N/A N/A Tier 15% 1 N/A 2553 $27.00 1754 $27.00 _ 2312 $27.00 $27.00 _ $0.00 _ 0.00% Tier 15% 2206 $27.00 143 $46.00 200 $46.00 228 $46.00 $48.00 $2.00 4.35% Tier 15% 190 $48.00 _ 0 $30.00 4 $30.00_ _ _ 0 $30.00 $32.00 $2.00 _ 6.67% Tier 15% 1 $32.00 4 $30.00 6 $30.00 12 $30.00 $32.00 $2.00 6.67% Tier 15% 7 $32.00 __ 0 __$36.00 _ 0 $36.00_ _ 0 $36.00 $38.00 _ $2.00 5.56% Tier 15% _ _ 0 _ $38.00 53 $30.00 77 $30.00 51 $30.00 $32.00 $2.00 6.67% Tier 15% 60 $32.00 6348 $30.00 6194 $30.00 7026 $30.00 $0.00 0.00% Tier 15%_ 6523 $30.00 7 $22.00 8 $22.00 9 _$30.00 $22.00 $22.00 $0.00 1 0.00% _ _ Tier 15% 8 _ $22.00 38 $22.00 67 $22.00 51 $22.00 $22.00 $0.00 L 0.00% I Tier 15% 52 $22.00 0 $20.00 12 1 $20.00 1 614 $20.00 1 1 $20.00 1_ $0.00 1 0.001yo 1_ Tier 15% 209 1 _ _ $20.00 1 _ 1503 $22_00 1668 1 $22.00 1 1639 $22.00 1 1 $22.00 f 1 $0.001 0.00% I Tier 15% 1 1 1603_1 $22.00 1 1 1 $41,771.00 1 $34,442.00 1 NIA] 1_ N/AI N/A Tier 15% 1 1 NIA 5507 $10.00 $10.00 5385 $10.00 1 $12.00 ] 1 1 20.00% Tier 15% 5498 1 $12.00 1 1570 $2.00 _5603 1454 $2.00 1437 $2.00 1 $2.001 -$2.00 L $0.00 1 0.00% JTier 15% 1487 1 $2.00 1 1110 $4.00 1819 $4.00 1990 $4.00 $4.00 J __ $0.00 L _ 0.00% Tier 15% 1640 1 $4.00 1 63 $4.00 97 $4.00 110 $4.00 1 $4.00 $0.00 1 0.00% Tier 15% 90 1 $4.00 - 2092 $4.00 __ _ - $4.00 1051 $4.00_1 $4.00 1 $0.00 1 0.00% Tier 15% 1530 1 $4.00 33073 _ $5.00 _ _1446 34030 $5.00 1 34015 $5.00 $5.00 1 $0.00 1 0.00% I Tier 15% J I 33706 1 $5.00 1 2890 $1.00 2801 $1.00 2794 $1.00 $1.00 _ __ _ 1 $0.00 1 0.00% 1 Tier 15% 1 1 2828 1 $1.00 $5.00 $5.00 2320 $5.00 $5.00 $0.00 0.00% 1 Tier 15% 1 J 773 1 $5.00 1 711 $5.00 _ 4269 $5.00 6560 $5.00 $5.00 $0.00 0.00% Tier 15% 3847 $5.00 1600 $7.00 1572 $7.00 1617� _ $7.00 $7.00 $0.00 0.00% Tier 4125% 1596 $7.00 3969 $14.00 58801 $14.001 $14.00 1 $0.00 0.00% 1 Tiier4125% 48071 $14.00 6_589 _$14.00 $9.00 _45731 71101 $9.00 5204 1 _ $9.00 1 $9.00 I_ $0.00 0.00% I Tier 4125% 6301 $9.00 1101 $11.00 1 $1100 3923 $11.00 1- $11.00 1 $0.00 0.00% Tier 4125% 1241 $11.00 5460 $7.00 _1380 5266 1 $7.00 2812 $7.00 1 $7.00 L $0.00 0.00% Tier 4125% 5363 $7.00 92 $17.00 82 1 $17.00 39 $17.00_1 $17.00 _ $0.00 0.00% Tier 5150% 71 $17.00 460_ $11.00 _ 418 $11.00 584 $11.00 1 $11.00 L $0.00 0.00% Tier 5150% 487 $11.00 31 $6.00 22 $6.00 431 $6.00_1 $6.00_ $0.00 0.00% Tier 5150% 32 $6.00 5593 $7.00 _ 4297 $8.00 5417 1_ $8.00 1 $8.00_ L _ $0.00 0.00% Tier 4125% 5102 $8.00 1064 $22.00 _ $22.00 1480 1 $22.00� $22.00 $0.00 0.00% 5 150% 1259 $22.00 10797 _ $14.00 _1234 8707 $14.00 11071 $14.00 _ $14.00 $0.00 _ 0.00% _ _Tier Tier 5150% 1 10192 1 $14.00 - 434 $8_00 _ _ _ 389 $8.00 _ 287 $8.00 _ $8.00 1 $0.00 0.00% � _ Tier 5150% 370 $8.00 3983 $26.00 4107 $26.00 4295 $26.00 $26.00 _ $0.00 0.00% Tier 5150% 4128 1 $26.00 3859 $16.00 4217 $16.00 3640 $16.00 $16.00 1 $0.00 0.00% Tier 5150% ' 3905 1 $16.00 546 _ $10.00 698.1 $10.00 546 $10.00 1 1 $10.00 f 1 $0.00 1 0.00% 1 Tier 5150% 597 $10.00 1 3999 $17.00 _ 4321 $17.00 2793 _ $17.00 1 1 $17.00 1 $0.00) 0.00% J _ Tier 5 150% 3704 $17.00 _ 8678 $11.00 8797 ! $11.00 7509 $11.00 1 1 $11.00� $0.00 0.00% Tier 5 150% 8328 $11.00 2657 $6.00 1543 1 $6.00 1828 $6.00 1 1 $6.00 _ $0.00 0.00% Tier 5 150% 2009 $6.00 _ _ 115 $19.00 69 $19:00 67 $19.001 1 $19.00 1 $0.00 0.00% Tier 51.50% 84 $19.00 313 $12.00 _ 263 _ $12.00 _ 229 $12.00 1 1 $12.00J $0.00 1 0.00% Tier 5 150%_ J 1 268 1 $12.00 1 31 $7.00 _ 23 $7.00 _ 15 $7.00 1 $7.00 _ $0.00 0.00% Tier 5 150% _ 23 1 $7.00 2421 _ $12.00 _ 2114 $12.00 _ 2303 $12.00 $12.00 $0.00 0.00% Tier 5150% 2279 1 $12.00 3597 $14.00 $14.00 722 $14.00 1_ $14.00 $0.00 0.00% Tier 4125% 3545 1 $14.00 5951 $9.00 _3492 5351 $9.00 _ 1352 $9.00 $9.00- $0.00 0.00% Tier 4125% 5651 1 $9.00 5804 $7.00 5523 $8.00 4808 $8.00 $8.00 $0.00 0.00% Tiier4125% 53781 $8.00 84 $17.00 67 $17.00 75 $17.00 $17.00 _ $0.00_ 0.00% Tier 5150% 75 $17.00 _ 674 $11.00 _ 553 $11.00 613 $11.00 $11.00 $0.00 0,00% Tier 5150% 613, $11.00 _ 50 $6.00 _ 17 $6.00 11 _ $6.00 1 1 $6.00 _ $0.00 0.00% _ _ _ Tier 5150% 1 26 $6.00 2707 $12.00 _ _ 2239 $12.00 _ 1949 $12.00 1 $12.00 J $0.00 0.00% Tiier5150% 1 2298 $12.00 $23.00 640 $22.00 801_ $22.001 $22.00_1 $0.00 0.00% Tier 5150% 1 726 $22.00 _73_7 1763 $14.00 1415 $14.00 1551 $14.00 f $14.00J $0.00 0.00% Tier 5150% 1 1576 $14.00 322 $9.00 164 $8.00 219 $8.00 $8.00 $0.00 0.00% Tier 5 150% 235 $8.00 3415 $16.00 3287 $16.00 _ 2608 $16.00 $16.00 $0.00 0.00% Tier 5150% 3103 $16.00 404 $10.00 406 $12.00 224 $12.00 $12.00 $0.00 0.00% Tier 5150% 345 $12.00 3474 $26.00 _3314 $26.00 3317 $26.00 $26.00 $0.00 0.00% Tier 5150% 3368 $26.00 3721 $7.00 $7.00 2833 $7.00 $7.00_ $0.00 0.00% _ Tier 4125% 3176 $7.00 1424 $17.00 _2974 1452 $17.00 2100 $17.00 $17.00_ $0.00 0.00% Tier 5150% 1659 $17.00 4091 $11.00 _ 3549 $11.00 3876 _ $11.00 $11_00- _ $0.00 0.00% Tier 5150% 3839 $11.00 1035 $6.00 582 $6.00 691 $6.00 $6.00 $0.00 _ 0,00% Tier 5150% 769 $6.00 120 $19.00 122 $19.00 104 $19.00 $19.00 $0.00 0.00% Tier 5150% 115 $19.00 531 $12.00 _ 334 $12.00 403 $12.00 _ $12.00 $0.00 0.00% Tiier5150% 423 $12.00 42 $7.00 24 $7.00 19 $7.00 $7.00. $0.00 0.00% Tier 5150% 1 28 $7.00 1170 $11.00 1242 $11.00 1862 $11.00 $11.00 $0.00 0.00% Tier 4125% 1425 $11.00 1360 $7.00 1105 $7.00 964 $7.00 $7.00 $0.00 0.00% Tier 4125% 1143 $7.00 5951 $9.00 _ 6633 $9.00 7398 _ $9.00 $9.0_0_ $0.00 0.00% Tier 4125% 6661 $9.00 2040 $7.00 2178 $7.00 2468 $7.00 $7.00 I $0.00 0.00% Tier 4125% 2229 $7.00 389 $11.00 362 $11.00 410 $11.00 $11.00 1 $0.00 0,00% Tier 5 150% 387 $11.00 FY 2016 Projected Revenue $8,544.00 $59,571.00 $9,136.00 $42.67 $234.67 $0.00 $1,930.67 $195,680.00 $176.00 $1,144.00 $4,173.33 $35,273.33 $38,106.50 $65,980.00 $2,974.00 $6,558.67 $360.00 $6,118.67 $168,530.00 $2,828.33 $3,866.67 $19,233.33 $11,174.33 $67,302.67 $56,709.00 $13,645.50 $37,541.00 $1,207.00 $5,360.67 $192.00 $40,818.67 $27,705.33 $142,683.33 $2,960.00 $107,336.67 $62,485.33 $5,966.67J $62,973.67 $91,608.OD $12,056.00 $1,589.67 $3,220.00 $161.00 $27,352.00 $49,623.00 $50,859.00 $43,026.67 $1,280.67 $6,746.67 $156.00 $27,580.00 $15,972.00 $22,068.67 $1,880.00 $49,653.33 $4,136.00 $87,576.67 $22,232.00 $28,197.33 $42,225.33 $4,616.00 $2,191:33 $5,072.00 $198.33 $15,671.33 $8,001.00 $59,946.00 $15,600.67 {r�C $4,257.00 rJ MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 Fee Description Red Oaks - Junior Weekday - 9 Holes - FootGolf [Red Oaks -Junior Weekday- Extra 9 Holes Red Oaks -Junior Weekday - Extra 9 Holes - FootGolf Red Oaks - P.M. Cart League - 9 Holes Red Oaks - Reg Twilight - 9 Holes Red Oaks - Reg Weekday - 9 Holes Red Oaks - Reg Weekday - 9 Holes - FootGolf Red Oaks - Reg Weekday - Extra 9 Holes Red Oaks - Reg Weekday - Extra 9 Holes - FootGolf Red Oaks -Reg Weekend - 9 Holes Red Oaks - Reg Weekend - 9 Holes - FootGolf Red Oaks - Reg Weekend - Extra 9 Holes Red Oaks - Reg Weekend - Extra 9 Holes - FootGolf Red Oaks - Senior Weekday - 9 Holes Red Oaks - Senior Weekday - Extra 9 Holes Red Oaks - Young Adult Weekday - 9 Holes Red Oaks - Young Adult Weekday - X9 Holes Red Oaks Facility Rental - Clubhouse ISPRINGFIELD OAKS GOLF COURSE Springfield Oaks - A.M. Cart League - 9 Holes Springfield Oaks - Cart Reg -18 Holes Springfield Oaks - Cart Reg -9 Holes [Springfield Oaks - Cart Senior -18 Holes 15pringfield Oaks - Cart Senior - 9 Holes Springfield Oaks -Junior Weekday -18 Holes [Springfield Oaks - Junior Weekday - 9 Holes [Springfield Oaks - Junior Weekday - Extra 9 Hole [Springfield Oaks- P.M. Cart League-9 Holes Springfield Oaks - Reg Twilight - 9 Holes Springfield Oaks - Reg Weekday -18 Holes Springfield Oaks - Reg Weekday - 9 Holes Springfield Oaks - Reg Weekday - Extra 9 Holes Springfield Oaks - Reg Weekend -18 Holes Springfield Oaks - P - 9 Holes `^rir;fiddOaks -Senior Weekday -18Holes �Springfield Oaks - Senior Weekday -9Holes Springfield Oaks -Senior Weekday - Extra 9 Holes ISpringfieldOaks - Weekend -X9Holes- [Springfield Oaks -Young Adult Weekday -18 Holes [5pringfieldOaks -Young Adult Weekday -9Holes [Springfield Oaks -Young Adult Weekday- Extra 9 Holes LYON OAKS GOLF COURSE Lyon Oaks - Bulk 10 Tokens Lyon Oaks -Junior Weekday - 9 Holes Lyon Oaks -Junior Weekday -18 Holes [Lyon Oaks -Junior Weekday - Extra 9 Holes Lyon Oaks - Large Bucket Balls Lyon Oaks - Medium Bucket Balls Lyon Oaks - Reg Replay -18 Holes Lyon Oaks - Reg Replay - 9 Holes Lyon Oaks - Reg Weekday -18 Holes [Lyon Oaks -Reg Weekday-9 Holes- [ Lyon Oaks - Reg Weekday - Extra 9 Holes [Lyon Oaks - Reg Weekend -18 Holes [Lyon Oaks - Reg Weekend - 9 Holes ILyon Oaks - Reg Weekend - Extra 9 Holes Lyon Oaks - Senior Weekday -18 Holes Lyon Oaks -Senior Weekday-9 Holes Lyon Oaks - Senior Weekday- Extra 9 Holes [Lyon Oaks - Small Bucket Balls _ 1LyonOaks -Twilight Weekday ILYon Oaks -Twilight Weekend & Holiday Lyon Oaks - Weekday After 2 pm -18 Holes - - Lyon Oaks - Weekday After 2 pm - 9 Holes Lyon Oaks - Weekday After 2 pm - Extra 9 Holes [ Lyon Oaks - Weekend After 12 pm -18 Holes - Lyon Oaks - Weekend After 12 pm - 9 Holes Lyon Oaks - Weekend After 12 pm - X9 Holes WATERFORD OAKS COUNTY MARKET _ Waterford Oaks County Market Events - Community Garage Sale Waterford Oaks County Market Events - Holiday Shopping Night l Waterford Oaks County Market Events - Mom 2 Mom Per Stall l Waterford Oaks County Market Events - Mom 2 Mom Per Table _ Waterford Oaks County Market Events - Flower Day PROPOSED FY 2013 FY 2013 FY 2014 FY 2014 FY2015 FY 2011 FY 2011 Proposed Rate Proposed Percent Tier & Percent Cost If Uses Rates If Uses Rates p Uses Rates Rates Increase /(Decrease) Change In Rate Recovery Goal N/A N/A 5 $11.00 I 400 [ $11.00 $11.00 [ $0.00 I 0.00% Tiier5150% 7 $9.00 6 $9.00 4 [ $9.00 $9-00 $0.00 0.00% Tier 5 150% N/A N/A N/A N/A 0 [ $9.00 $9.00 $0.00 0.00% Tier 5 150% 1400 $7.00 1282 $8.00 1453 $8.00 $8.00 $0.00 0.00% Tier 4 125% 2059 $12.00 1519 $12.00 1563 $12.00 $12.00 $0.00 0.00% Tier 5 150% 5073 $14.00 4458 $14.00 6876 [ $14.00 $14.00 I [ $0.00 0.00% Tier 5 150% N/A N/A 47 $14.00 501 [ $14.00 $14.00 $0.00 0.00% Tier 5 150% 165 $11.00 60 $11.00 91 [ $11.00 $11.00 $0.00 [ 0.00% Tier 5 150% N/A N/A N/A N/A [ 0 [ $11.00 [ $11.00 I [ $0.00 [ 0.00% I Tier 5150% 4055 $16.00 4579 $16.00 [ 4999 [ $16.00 [ $16.00 I [ $0.00 [ 0.00% I Tier 5150% N/A N/A N/A $14.00 [ 338 [ $14.00 $14.00 I I $0.00 1 0.00% I Tier 5150% N/A N/A 100 $12.00 [ 96 [ $12.00 $12.00 I [ $0.00 I 0.00% I Tier 5150% N/A N/A N/A N/A [ 0 I $11.00 $11.00 I I $0.00 [ 0.00% I Tier 5150% [ 4833 $11.00 5895 [ $11.00 [ 3826 [ $11.00 [ $11.00 [ [ $0.00 [ 0.00% I Tier 5150% [ 329 $9.00 49 $9.00 71 [ $9.00 [ $9.00 I [_ $0.00 [ 0.00% I Tier 5150% 1000 $12.00 448 $12.00 - 391 [ $12.00 $12.00 [ $0.00 0.00% Tier 5 150% 26 $9.00 10 [ $9.00 8 [ $9.00 $9.00 [ $0.00 0.00% I Tier 5 150% N/A N/A N/A N/A N/AI N/A1 $250.00 I 1 NEW 2016 0.00% Tier 5150% 621 $7.00 S98 $7.00 482 1 $7.00 1 $7.00 I $0.00 0.00% Tier 4125% 5807 $14.00 5906 $14.00 6839 [_ $14.00 $14.00 $0.00 0.00% Tiier4125% 2975 $9.00 3546 $9.00 1889 [ $9.00 $9.00 [ $0.00 0.00% Tiier4125% 3122 $11.00 3415 $11.00 7084 [ $11.00 [ $11.00 [ [ $0.00 0.00% [ Tier 4125% 2802 _ $7.00 3111 [ $7.00 0 [ $7.00 $7.00 [ $0.00 0.00% [ Tiier4125% _ 30 $17.00 _ I _ 89 _ $17.00 1 63 [ $17.00 $17.00 [ $0.00 0.00% [ Tier 5150% 125 _ $11.00 115 [ $11.00 1 1.18_L $11.00 $11.00 [ $0.00 0.00% [ Tiier5150% 11 $6.00 8 [ $6.00 [ 19 [ $6.00 $6.00 [ $0.00 [ 0.00% [ Tier 5150% 7000 $7.00 6666 [ $8.00 [ 8271 $8.00 $8.00 [ [ $0.00 [ 0.00% [ Tier4125% 848 _ $12.00 842 [ $12.00 [ 694 [ $12.00 $12.00 $0.00 0.00% [ Tier 5150% 1194 $22.00 961 [ $22.00 1188 [ $22.00 [ $22.00 [ $0.00 0.00% [ Tier 5 150% 8422 $14.00 : 8292 $14.00 10408 [ $14.00 $14.00 $0.00 0.00% Tier 5 150% 516 $8.00 377 I $8.00 I 389 I $8.00 $8.00 I I $0.00 I 0.00% Tier 5 150% 5322 _ $26.00 , 5535 [ $26.00 5663]_ $26.00 $26.00 $0.00 0.00% Tier 5 150% 1516 $16.00 I $16.00 1481 I $16.00 $16.00 [ 1 $0.00 0.00% [ Tier 5150_% - 7086 _ $17.00 _1799 6955 [ $17.00 _ 5901 [ _ $17.00 $17.00 J $0.00 [ 0.00% Tier 5 150% - $11.00 2818 [ $11.00 [ 2409 I $11.00 $11.00 [ [__ $0.00 [ 0.00% [ Tier 5150% _2338 2722 $7 0 -1661 [ $6.00 [ 1807 I $6.00 $6.00 [ [ $0.00 [ 0.00%�_ Tiier5150% 501 $10.00 713 [ $10.00 [ - 376 [ $10.00 $10.00 $0.00 [ 0.00% [ Tier 5150% _- -_ 50 $19.00 29 $19.00 36 [ $19.00_ $19.00 [ $0.00 [ 0.00% Tiier5150% - 68 $12.00 _ 46 $12.00 '-- - 46 _ $12.00 I _ $12.00 1 $0.00J 0.00% Tier 5150% _ - 14 $7.UU - _1 6 $7.00 - __ 5 $7.00 $7:00 j I $0.00 ' 0.00% [ Tier 5150% 983 $32.00 987 $32.00 1041 $32.00 $32.00 1 [ $0.00 0.00% [ Tier 4125% _ - - -_ 47 $16.00 _ _ _ - 66 I $18.00 21 $20.00 $20.00 [ $0.00 0.00% Tier 5150% _- - 183 _ _ $27.00 - 63 $28.00_ _ 28 - $30.00 $30.00 [ $0.00 0.00% _ Tier 5 150% 0 $11.00 1 $10.00 0 $10.00 $10.00 [ - $0.00 0.00% [ Tier 5 150% 1958 _- 20_29 $11.00 1.00 I $ I - - Tier 4125% 1740 $8.00 1803 $8.00 1452 $8.00 $8.00 $000 0.00% Tier 4125% 16 $35.00 11 _ $35.00 _ 14 $35.00 $35.00 [_ $0.00 _0.00% 0.00% [ Tier 5 150% - - 18 19 $23.00 35 $20.00 $20.00 $0.00 0.00% [ Tier 5150% _- 2112 T{20.00 $50.00 _ $50.00 _ 4308 $50.00 _ -) $50.00 $0.00 0.00% [ Tier 5150% _- - 266 - $30.00 _2369 228 $30.00 - 952 _ _ $32.00 - $32.00 $0.00 _ 0.00% [ Tier 5150% - 28 20.00 _ 36 $20.00 _ 1078 $18.00 - $1_8.00 $0.00 0.00% [ Tier 5150% 4447 $63.00 3760 $65.00 $65.00 _ [ $0.00 0.00% [ Tier 5150% - 1.66 _ __$lT60.00 $36.00 _3985 _ 217 _ $40.00 186 _ _ $42.00 $42.00 [ _- _ $0.00 0.00% Tier 5150% - 39 24.00 _ 27 $23.00 45 $25.00 $25.00 [ $0.00 0.00% Tier 5150% 2698 35.00 2982 $35.00 _ 3866 _ _ $35.00 $35.00 _ [ $0.00 _ _ _ 0.00% Tier 5 150% - - _ 444 _ $23.00 _ _ 463 $23.00 _614 $24.00 $24.00 $0.00 0.00% Tier 5 150% 52 $12.00 45 $12.00 31 $11.00 $11.00 1 $0.00 0.00% Tier 5 150% 1925 $4.00 2196 $4.00 -- 1975 $4.00 $4.00 $0.00 0.00% Tier 4125% - 987 $28.00 _ _ 771 $30.00 712 $32.00 $32.00 $0.00 0.00% Tier 5150% 821 $30.00 716 $32.00 434 $35.00 $35.00 $0.00 0.00% Tier 5150% 1480 $40.00 1000 $42.00 133 $50.00 $50.00_ $0.00 0.00% Tier 5150% _ 725 $30.00 _ 785 $30.00 792 $32.00 $32.00 $0.00 0.00% Tier 5150% 61 $10.00 65 $12.00 15 $18.00 $18.00 $0.00 0.00% Tiier5150% - 1861 $47.00 _ $49.00 4671 $50.00 $50.00_ $0.0_0_ _ 0.00% Tiier5150% _ 388 $30.00 _1872 _ 400 $32.00 393 $32.00 $32.00 $0.00 0.00% Tier 5150% _ 39 517.00 46 $17.00 28 $18.00 $18.00 $0.00 0.0051. Tier 5150% N/A N/A 75 $10.00 801 $10.00 $15.00 $5.00 50.00% Tiier5150% - _ N/A N/A _ 50 $20.00 Sol $25.00 $25.00 $000 0.00% Tier 5150% - N/A N/A 0 $35.00 40 $35.00 $25.00 ($10.00) -28.57% Tier 5 150% N/A N/A _ _ $15.00 N/A $15.00 DISCONTINUED _ DISCONTINUED DISCONTINUED DISCONTINUED - N/A N/A _ 37 $25.00 35 _ _ _$25.00 $25.00 $0.00 0.00% Tier 5 150% Projected PROPOSED FY 2016 FY 2016 FY 2016 N Uses Rates Projected Revenue 400 $11.00 $4,400.00 6 $9.00 $51.00 [ 0 $9.00 $0.00 1378 $8.00 $11,026.67 1714 $12.00 $20,564.00 5469 $14.00 $76,566.00 [ 501 $14.00 $7,014.00 [ 105 $11.00 $1,159.67 [ 0 $11.00 [ $0.00 [ 4544 $16.00 I $72,709.33 [ 338 $14.00 [ $4,732.00 I 98 [ $12.00 [ $1,176.00 0 I $11.00 [ $0.00 4851 [ $11.00 [ $53,364.67 150 [ $9.00 [ $1,347.00 613 $12.00 $7,356.00 15 $9.00 $132.00 NEW 20161 $250.00 $0.00 I 567 I $7.00 $3,969.00 6184 $14.00 $86,576.00 3261 $9.00 $29,344.50 3269 $11.00 $35,953.50 [ 1971 $7.00 $13,797.00 [ 61 [ $17.00 $1,031.33 119 [ $11.00 $1,312.67 [ 13 [ $6.00 [ $76.00 [ 7312 [ $8.00 [ $58,498.67 [ 795 [ $12.00 [ $9,536.00 1114 $22.00 $24,515.33 9041 $14.00 $126,569.33 427 I $8.00 $3,418.67 [ 5507 $26.00 $143,173.33 1599 [ $16.00 $25,578.67 6647 [ $17.00 $113,004.67 I 2522 [ $11.00 $27,738.33 2063 [ $6.00 $12,380.00 [ 530 [ $10.00 $5,300.00 [ 38 [ $19.00 $728.33 [ 53I $12.00 $640.00 8 [ $7.00 ' $58.33 1004 $32.00 $32,117.33 45 $20.00 $893.33 123 [ $30.00 $3,690.00 [ 0 $10.00 $3.33 2022 $11.00 $22,245.67 1665 $8.00 $13,320.00 _ 14 $35.00 $478.33 24 $20.00 $480.00 22411 $50.00 $112,025.00 247 [ $32.00 $7,904.00 32 [ $18.00 $576.00 4064 $65.00 $264,160.00 190 [ $42.00 $7,966.00 37 [ $25.00 $925.00 3182 $35.00 $111,370.00 507 $24.00 $12,168.00 43 $11.00 $469.33 2032 $4.00 $8,128.00 823 $32.00 $26,346.67 769 $35.00 $26,897.50 1240 $50.00 $62,000.00 ++ 767 I $32.00 $24,554.67 [ 63 + $18.00 $1,134,00 1867 $50.00 $93,325.00 394 $32.00 $12,597.33 [ 38 $18.00 $678.00 78 $15.00 $1,162.50 65 $25.00 $1,625.00 20 $25.00 $500.00 DISCONTINUED IDISCONTINUED DISCONTINUED 36 1 $25.00 $900.00 j 6 MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 PROPOSED Projected FY 2013 FY 2013 FY 2014 FY 2014 FY 2015 FY 2015 FY 2016 Proposed Rate Proposed Percent Tier & Percent Cost FY 2016 Fee Description ## Uses Rates #i Uses Rates It Uses Rates Rates Increase / (Decrease) Change In Rate Recovery Goal # Uses Waterford Oaks County Market - Annual Stall Rental - Canopy East _ _ _6 _ _ $1,500.00 _ _ 6 _ $1,500.00 4 $1,700.00 $1,700.00 $0.00 -0.00% Tier 5150% 5 Waterford Oaks County Market - Annual Stall Rental - Canopy West 4 $1,600.00 4 $1,600.00 6 $1,700.00 $1,700.00 $0.00 0.00% Tier 5150% 5 lWaterford Oaks County Market- Annual Stall Rental- Inside - 20 $1,650.00 _ 18 $1,650.00 16 $1,850.00 $1,850.00 $0.00 1 0.00% Tier 5150% I 18 (Waterford Oaks County Market - Building Rental - Each Additional Hour - - - N/A_ _ N/A 2 $50.00 0- $50.00 $50.00 $0.00 0.00% Tier 5 150% 1 1 Waterford Oaks County Market - Building Rental (Eight Hours) _ _ _ _ N/A N/A 2 $800.00 - 2 $800.00 $750.00 I ($50.00) -6.25% Tier 5 150% 2 WWaterford Oaks County Market- Chair Rental -Activity Center (200) _ _ _ _ _ _ _ N/A N/A _ 0 $300.00 N/A $300.00 $300.00 $0.00 0.00% Tier 5150% I NEW 2016 lWaterford Oaks County Market- Chair Rental -Lookout Lodge (100) _ N/A _ N/A 0 $200.00 _ N/A $200.00 $200.00 I $0.00 0.00% Tier 5150% NEW 2016 lWaterford Oaks County Market - Chair Rental - Mobile Rec (80) _ _ _ _ N/A N/A _ 1 $150.00 1 $150.00 $150.00 $0.00 0.00% Tier 5150% lWaterfordOaksCountyMarket- Daily Stall Rental - Saturday L 1753 $45.001 1 1316 $45.00I , 1651 $45.00 $46.00 $1.00 2.22% Tiier5150% , 1573i Waterford Oaks County Market- Daily Stall Rental -Thursday _ L 1222 L $2M001 L 851 $20.001 L- 988L _ $20.001 1 $20.001 I $0.00I 0.00% 1 Tier 5150% 1020 lWaterford Oaks County Market - Daily Stall Rental -Tuesday _ 1 688 $15.00 1 1 515 $15.00 1 644 $15.00 1 1 $15.00 1 1 $0.00 1 0.00% 1 Tier 5150% 616 (Waterford Oaks County Market- Fencing (750 ft.) _ _ _ _ _ _ _ N/AL N/A] L 1 $400.01) 1 11 _$400.00 1 1 $400.00 1 1 $0.00 1 0.00% 1 Tier 5150% 1 lWaterford Oaks County Market- Hand Washing Station Rental (each) _ N/AL ___ N/AI l_ _0 $75.00 ' 41 $75.00 1 1 _ _ $75.00 1 1 _ $0.00 1 0.00% 1 Tier 5150% 2 lWaterford Oaks County Market - Port -A -John Rental (each) _ _ N/AL N/A_l L_ 0 $100.00 1 0 - $100.00 $100.00 $0.00 0.00% Tier 5150% 0 lWaterford Oaks County Market - Daily Stall Share - Saturday__ _ - _ _ Comb W TuesL $30.00 1 l- Comb W Tues $30.00 200 $30.00 $30.00 $0.00 0.00% Tier 5150% ' 200 lWaterfordCaksCountyMarket- DailyStallShare- Tuesday L 368 L $10.001 -1 194 $10.00 1 25 $10.00 $10.00 $0.00 0.00% I Tier5150% I 25 (Waterford Oaks County Market - Daily Stall Share -Thursday Comb W Tuesl $15.00 L Comb W Tues $15.00 30 $15.00 $15.00 I $0.00 0.00% Tier 5150% 30 [ADDISON OAKS PARK I I I Addison Oaks Cabins - Four Person - 5 Day Package _ _ _ 1 14 l- $250.00 _ _ 16 $250.00 6 $250.00 I $2.50.00 I $0.00 0.00% Tier 5150% 12 Addison Oaks Cabins - Four Person - 7 Day Package _ _ _ J 9 1. $300.00 17 - $300.00 _ 4 $300.00 I $300.00 I $0.00 0.00% Tier 5150% 10 Addison Oaks Cabins - Four Person -Nightly L 391 J_ $70.00 356 $70.00 258 $70.00 I $70.00 I $0.00 0.00% Tier 5150% 335 Addison Oaks Cabins -Six Person -5 Day Package 1 9 L __$400.00 1 L 12 $400.00 4 $400.00 1 $400.00 1 1 $0.00 0.00% Tier 5150% 1 8 (Addison Oaks Cabins -Six Person - 7 Day Package 8_L $500.00 1 1 _ 17 $500.00 4 $500.00 I $500.00 1 $0.00 0.00% Tier 5150% 1 10 (Addison Oaks Cabins - Six Person - Nightly _ 305 L $100.00 L 306 $100.00 149 $500.00 1 $100.00 1 1 $0.00 0.00% Tier 5150% 1 1 253 Addison OaksYurts - Six Person -5Day Package _ _ _ NMJ__ $400.00 L _4 $400.00 3 $400.001 $400.001 $0.00 0.00% Tier 5150% 1 4 Addison Oaks Yurts - Six Person - 7 Day Package _ _ N/A _ $500.00 L 3 $500.00 0 $500.00 1 $50_0.00 1 1 $0.00 0.00% Tier 5150% 1 2 Addison Oaks Yurts - Six Person - Nightly _ 34 $100.00 L 209 _ $100.00 _ 132 $100.00 1 $100.00 1 1 $0.00 0.00% Tier 5150% 1 125 _ Addison Oaks Campsites - Campsites Deluxe Campsite (in Addition to standard Rate) N/A _ N/A 1_ N/A N/A 1179 $5.00 1 $5.00 1 $0.00 0.00% Tier 5150% 1 1179 Addison Oaks Campsites - Campsites Monthly Rate _ 16 L __ $650.00 1 21 $650.00 1 1 24 1 $650.00 1 1 $650.00 1 1 $0.00 1 0.00% 1 Tier 5150% 1 1 20 1 Addison Oaks Campsites - Campsites Monthly Rate -Seniors 62+ 20 $590.00 22 $590.00 1 26 1 $590.00 1 1 $590.00 1 1 $0.00 1 0.00% 1 Tier 5150% 1 1 23 1 _ Addison Oaks Campsites - Campsites Premium Campsite (in Addition to standard Rate) _L N/Al N/A 632 _ $3.00 I _ 1698 ( $3.00 1 $3.00 1 1 $0.00 I 0.00% 1 Tier 5150% 1 1 1698 1 (Addison Oaks Campsites - Campsites Shoulder/Weekday Camping _ _ 3027 $32.00 4594 $32.00 4610 I $32.00 $32.00 $0.00 I 0.00% Tier 5 150% 4077 1 (Addison Oaks Campsites - Campsites Shoulder/Weekday Camping- Oakland County Resident _ 2472 $27.00 3295 $27.00 1 3405 1 $27.00 1 $27.00) $0.00 1 0.00% 1 Tier 5 150% 1 1 3057 1 (Addison Oaks Campsites - Campsites Special Event/Holiday Caning _ _ 1155_ _ $38.00 �_ 1095 $38.00 1 _ 1105 I $38.00 1 $38.00 1 $0.00 1 0.00% 1 Tier 5150% 1 1 1118 1 _ (Addison Oaks Campsites - Campsites Special Event/Holiday Camping - Oakland County Resident _ 945 $33.00 _ _ 934 $33.00 1 948 li $33.00 1 $33.00 1 $0.00 1 0.00% 1 Tier 5150% 1 1 942 1 (Addison Oaks Campsites - Campsites Weekend Rate _ _ _ 1330 _ _ $34.00 1692 $34.00 1 1 1702 1 $34.00 1 $34.00 1 $0.00 1 0.00% 1 Tier 5150% 1 1 1575 1 (Addison Oaks Campsites - Campsites Weekend Rate - Oakland County Resident _ _ 1089 _ $29.00 1238 $29.00 1 1- 1450-1 $29.00 1 $29,00 1 $0.00 ' 0.00% 1 Tier 5 1505' 1 1 1259 (Addison Oaks Facility Rental - Beachfront Weekday (Mon-Thur) _ N/A $250.00 _ N/A $250.00 1 4 1 $250.00 1 $150.00 1 ($100.00) -40.00% I Tier 5150% 1 NEW 20161 (Addison Oaks Facility Rental - Beachfront Weekend/Holiday (Fri -sun or Holiday) _ 19 $250.00 34 $250.00 1 29 1 _ $250.00 1 $250.00 1 $0.00 0.00% 1 Tier 5 150% 1 27 1 Addison Oaks Facility Rental - Lakeview Weekday (Mon-Thur) _ _ _ N/A_ _ $250.00 N/A _ $250.00 1 _ 0 j $250.00 $150.00 1 ($100.00) -40.00% 1 Tier 5150% 1 NEW 20161 Addison Oaks Facility Rental - Lakeview Weekend/Holiday (Fri -Sun or Holiday) _ 14 _ $250.00 9 _ $250.00 1 14 1 $250.00 $250.00 1 $0.00 0.00% Tier 5150% 1 12 1 Addison Oaks Facility Rental - Timber Ridge Weekday (Mon-Thur) _ _ _ _ _ N/A $250.00 N/A $250.00 l 0_[_ $250.00 $150.00 l ($100.00) 40.00% , Tier 5150% 1 NEW 20161 Addison Oaks Facility Rental - Timber Ridge Weekend/Holiday (Fri -Sun or Holiday) 30 _ _ _ $250.00 _ 11. _ $250.00 1 1 _ 14 1 $250.00 1 1 $250.00 1 $0.00 0.00% 1 Tier 5150% 1 1 12 Addison Oaks Bikes- Mountain Bikes Half Hour Rental***Hour Rental prior to 2016 N/A N/A 360 _ $5.00 I 310 I - $5.00 I $5.00 1 $0.00 0.00% I Tier 4125% 1 1 335 (Addison Oaks Bikes - Specialty Bikes Half Hour Rental _ _ _ _ N/A N/A 266 $5.00 1 _216 1 $5.00 1 - $5.00 1 $0.00 0.00% 1 Tier 4125% 1 1 241 (Addison Oaks Boats - Kayak (1 Person) Half Hour Rental _ _ _ _ 275 _ $3.00 _ _ 342 $3.00 1 492 1 $3.00 $3.00 $0.00 0.00% 1 Tier 4125% 1 370 (Addison Oaks Boats - Kayak (2 Person) Half Hour Rental _ _ 1_80 $5.00 220 $5.00 1 - 336-1 _ _ $5.00 $5.00 $0.00 0.00% 1 Tier 4125% 1 245 (Addison Oaks Boats - Pedal Boats Half Hour Rental _- _ _ 958 __ $5.00 1022 $5.00 I 979 I _ $5.00 $5.00 $0.00 0.00% 1 Tier 4125% 1 986 (Addison Oaks Boats - Rowboat Half Hour Rental - - - - 775 _ $3.00 _ 752 _ $3.00 it 597 it _ $3.00 _ it $3.00 $0.00 0.00% l Tier 41259. l 708 (Addison Oaks Boats - Rowboat One Day Rental 775 $10.00 " 752 $10.00 " 597 $10.00 1 i $10.00 1 ' $0.00 0.00% Tier 4 125% I Ina (Addison Oaks Waterslide- Waterslide - Day Pass _ _ _ _ N/A _ __ _ N/A N/A - $8.00 216 $10.00 1 $8.00 1 ($2.00) -20.00% Tier 2 75% 216 Addison Oaks Waterslide- Waterslide - Per Ride N/A N/A N/A $1.00 310 $1.001 $1.00I $0.00 0.00% Tier 275% 310 GROVELAND OAKS PARK Groveland Oaks Cabins - Four Person - 5 Day Package 14 $250.00 16 $25_0.00_ 5 $250.00 $250.00 _ _ $0.00 0.00% Tier 5150% 12 Groveland Oaks Cabins - Four Person - 7 Day Package _ _ _ _ 9 $300.00 - - 17 $300.00 4 $300.00 $300.00 $0.00 0.00% Tier 51501% 10 IGroveland Oaks Cabins - Four Person -Nightly _ _ _ _ _ _ 391 $70.00 356 $70.00 211 $70.00 - - $70.00 $0.00 0.00% Tier 5150% 319 IGroveland Oaks Cabins -Six Person - 5Day Package _ _ _ 9 _ $400.00 _ 12 $400.00 7 $400.00 $400.00 1 -1 $0.00 _0.00% Tier 5150% 9 IGroveland Oaks Cabins - Six Person - 7 Day Package _ _ _ _ _ _ _ 8 $500.00 17 $500.00 _ 4 $500.00 1 _$500.00 $0.00 0.00% Tier 5 150% 10 IGroveland Oaks Cabins - Six Person - Nightly _ _ _ _ _ 305 $100.00 306 $100.00 _ 237 $100.00 $100.00 1 _ _ _ _ $0.00 0.00% Tier 5 150% 283 IGroveland Oaks Yurts - Six Person - 5 Day Package _ _ N/A_ $400.00 4 $400.00 4 _ 400.00 $400.00 $0.00 0.00% Tier 5150% 4 Groveland Oaks Yurts - Six Person - 7 Day Package _ _ N/A _ $500.00 3 $500.00 4 $500.00 $500.00 $0.00 0.00% Tier 5150% 4 Groveland Oaks Yurts-Six Person - Nightly _ _ _ _ _ _ _ 34 $100.00 209 _ $100.00- 91 _$100.00 $100.00 _ _ $0.00 0.00% Tier 5150% ill Groveland Oaks Campsites - Campsites Deluxe Campsite (in Addition to standard Rate) N/A _ N/A N/A _ N/A N/Al $5.00 1 _ $5.00 1- $0.00 _0.00% Tier 5150% 1 NEW 20151 Groveland Oaks Campsites- Campsites Deluxe Campsite With Full Hook -Up (in Addition to standard Rate) N/A _ N/A - N/A N/A N/A $10.00 $10.00 1 $0.00 0.00% Tier 5150% 1 NEW 2015 IGroveland Oaks Campsites - Campsites Monthly - Rate Seniors 62+ 31 _ _ $590.00 35 $590.00 - 96 $590.00 - $590.00 $0.00 0.00% Tier 5 150% 54 IGroveland Oaks Campsites- Campsites Monthly Rate _ 24 _ $650.00 2_6 $650.00 72 $650.00 $650.00 $0.00 Tier 5 150% 41 _ IGroveland Oaks Campsites - Campsites Monthly Rate With Full Hook -Up N/A N/A _ N/A _ N/A 20 $800.00 $800.00 $0.00 _0.00% 0.00% Tier 5 150% 20 IGroveland Oaks Campsites - Campsites Monthly Rate With Full Hook -Up -Seniors 62+ N/A _ N/A N/A N/A_ 28 $740.00 $740.00 _ $0.00 0.00% Tier 5150% 28 IGroveland Oaks Campsites - Campsites Premium Campsite (in Addition to standard Rate) _ N/A N/A 704 $3.00 1389 $3.00 $3.00 $0.00 0.00% Tier 5150% 1047 lGrovelandOaksCampsites- Campsites Shoulder/WeekdayCamping _ 3082 $32.00 4122 $32.00 7134 $32.00 $32.00 $0.00 0.00% Tier 5150% 1 4779 1 Groveland Oaks Campsites - Campsites Shoulder/Weekday Camping Oakland County Resident _ _ _ 4257 $27.00 5855 $27.00 9456 $27.00 $27.00 $0.00 0.00% Tier 5 150% 6523 1 Groveland Oaks Campsites- Campsites Special Event/Holiday Camping _ _ 1262_-_ $38.00 1171 $38.00 1142 $38.00 $0.00 0.00% Tiier5150% 11921 IGroveland Oaks Campsites - Campsites Special Event/Holiday Camping - Oakland County Resident - 1743 $33.00 1784 $33.00 1514 -$38.00 $33.00 $33.00 $0.00 0.00% Tier 5 150% I 1680 1 PROPOSED FY 2016 FY 2016 Rates Projected Revenue $1,700.00 $9,066.67 $1,700.00 $7,933.33 $1,850.00 $33,300.00 $50.00 $50.00 $750.00 $1,500.00 $300.00 $0.00 $200.00 $0.00 $150.00 $150.00 $46.00 $72,373.33 $20.00 $20,406.67 $15.00 $9,235.00 $400.001 $400.00 $75.00 $150.00 $100.00 $0.00 $30.00 $0.00 $10.00 $250.00 $15.00 $0.00 $250.00 $3,000.00I $300.00 $3,000.001 $70.00 $23,450.00 $400.00 $3,333.33 $500.00 $4,833.33 $100.00 $25,333.33 $400.00 $1,400.00 $500.00 $750.00 $100.00 $12,500.00 $5.00 $5,895.00 $650.00I $13,216.67 $590.00I $13,373.33 $3.001 $5,094.00 $32.00 $130,464.00 $27.001 $82,548.00 $38.00I $42,496.67 $33.001 $31,097.00 $34.00 1 $53,538.67 $29.00I $36,511.00 $150.00 I $0.00 I $250.00I $6,833.331 $150.00 1 $0.00 1 $250.00 $3,083.33I $150.00 I $0.00 $250.00 $2,916.67 $5.00 $1,675.00 $5.00 $1,205.00 $3.00 $1,109.00 $5.00 $1,226.67I $5.00 $4,931.67 $3.00 $2,124.00 $10.00 $7 080,00 $8.00 $1,728.00 $1.00 $310.00 $250.00 $2,916.67 $300.00 $3,000.00 $70.00 $22,353.33 $400.00 $3,733.33 $500.00 $4,833.33 $100.00 $28,266.67 $400.00 $1,600.00 $500.00 $1,750.00 $100.00 $11,133.33 $5.00 I $0.00 $10.00 $0.00 $590.00 $31,860.00 $650.00 $26,433.33 $800.00 $16,000.00 $740.00 $20,720.00 $3.00 $3,139.50 $32.001 $152,938.67 $27.001 $176,112.00 $38.00 $45,283.33 $33.00 $55,451.00 37 MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 Fee Description lGroveland Oaks Campsites - Campsites Weekend Rate lGroveland Oaks Campsites - Campsites Weekend Rate - Oakland County Resident IGroveland Oaks Facility Rental - Devils Island �Groveland Oaks Facility Rental - Paradise Island �Groveland Oaks Facility Rental - Virgin Island [Groveland Oaks Bikes -Specialty Bikes Half Hour Rental lGroveland Oaks Boats - Kayak (1 Person) Per Half Hour Rental lGroveland Oaks Boats - Kayak (2 Person) Per Half Hour Rental lGroveland Oaks Boats - Pedal Boats Per Half Hour Rental lGroveland Oaks Boats - Rowboat One Day Rental lGroveland Oaks Boats - Rowboat Per Half Hour Rental lGroveland Oaks Miniature Golf - Glow Golf Per Round �Groveland Oaks Miniature Golf- Per Round �Groveland Oaks Waterslide - Waterslide - Day Pass GrovelandOaksWaterslide- Waterslide - Per Ride GrovelandOaksWaterslide- Waterslide - Per Ten Rides ORION OAKS PARK Orion Oaks Facility Rental - Large Run Orion Oaks Facility Rental - Small Run Orion Oaks Facility Rental - Pavilion/Room (As of 2016-All Day With Room) INDEPENDENCE OAKS PARK Independence Oaks Campsites - Per Camper Fee Independence Oaks Campsites - Per Camper Fee - Oakland County Resident Independence Oaks Campsites - Per Site Fee Independence Oaks Campsites- Per Site Fee -Oakland County Resident Independence Oaks Facility Rental- Oaks - Beach Cove Independence Oaks Facility Rental - Oaks - Lake Point Independence Oaks Facility Rental - Oaks- Lake View Independence Oaks Facility Rental - Oaks - Moraine Knoll Independence Oaks Facility Rental - Oaks - Pine Grove Independence Oaks Facility Rental - Oaks - Trail Side Independence Oaks Facility Rental- Oaks -Twin Chimneys Independence Oaks Facility Rental - Oaks- Cohn Amphitheater Independence Oaks Facility Rental - Oaks- Grill Independence Oaks Facility Rental - Oaks- Port -a -Jon Independence Oaks Boats- Canoe Half Hour Rental Independence Oaks Boats - Kayak Half Hour Rental Independence Oaks Boats - Pedal Boats (2 Person) Half Hour Rental Independence Oaks Boats - Pedal Boats (4 Person) Half Hour Rental Independence Oaks Boats - Rowboat Half Hour Rental Independence Oaks Winter Sports - Boot Four Hour Rental Independence Oaks Winter Sports - Cross Country Ski Set Four Hour Rental Independence Oaks Winter Sports - Poles Four Hour Rental Independence Oaks Winter Sports- Skis Four Hour Rental Independence Oaks Winter Sports - Snowshoe Set Four Hour Rental iSPRINGFIELD OAKS ACTIVITY CENTER .Springfield Oaks Facility Rental - Activity Center .Springfield Oaks Facility Rental - Carousel Room .Springfield Oaks Facility Rental - Ellis Barn ( Half Day Rental) `Springfield Oaks Facility Rental - Ellis Barn (Add Hours to Eight Hour Rental) (Springfield Oaks Facility Rental - Ellis Barn (Eight Hours) I5pringfield Oaks Facility Rental - Ellis Barn (half Day Rental Add Additional Hours) Springfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) Springfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) Add 20 Campsites ]Springfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) Add Hours `Springfield Oaks Facility Rental - Ellis Barn (Per Three Day Weekend) Add Parking $75-$100 (Springfield Oaks Facility Rental - Grand Hall Springfield Oaks Facility Rental - Grand Hall Weekday Per Hour Springfield Oaks Facility Rental- Barn Rental & Pavilion Springfield Oaks Facility Rental - Horse Arena ISpringfieid Oaks Facility Rental - Horse Arena Per Stall [WATERFORD OAKS ACTIVITY CENTER I Waterford Oaks Facility Rental - Activity Center l Waterford Oaks Facility Rental - Lookout Lodge l Waterford Oaks Facility Rental - Paradise Peninsula l Waterford Oaks Facility Rental - Parkview LYON OAKS PARK Lyon Oaks Facility Rental - Wood's Edge Lyon Oaks Facility Rental - Cricket Cages -Adult Group Per Hour Lyon Oaks Facility Rental - Cricket Cages - Youth Group Per Hour (over 50%Group Under 18 Yrs) Lyon Oaks Facility Rental - Cricket Field - Adult Group Per Hour Lyon Oaks Facility Rental - Cricket Field - One Day Rental Lyon Oaks Facility Rental - Cricket Field -Youth Group Per Hour (over 50%Group Under 18 Yrs) Lyon Oaks Facility Rental - Rec Field 1 Per Day PROPOSED Projected PROPOSED FY 2013 FY 2013 FY 2014 FY 2014 FY 2015 FY 2015 FY 2016 Proposed Rate Proposed Percent Tier & Percent Cost FY 2016 FY 2016 FY 2016 # Uses Rates 8 Uses Rates # Uses Rates Rates Increase /(Decrease) Change In Rate Recovery Goal # Uses Rates Projected Revenue 1771 $34.00 2276 $34.00 1837 $34.00 $34.00 $0.00 0.00% Tier 5150% 1961 $34.00 $66,685.33 2445 $29.00 2376 $29.00 2435 $29.00 $29.00 $0.00 0.00% Tier 5 150% 2419 $29.00 $70,141.33 2 $125.00 7 $125.00 2 $125.00 $125.00 $0.00 0.00% Tier 5150% 4 $125.00 $458.33 16 $200.00 20 $200.00 22 $200.00 $200.00 $0.00 0.00% Tier 5150% 19 $200.00 $3,866.67 12 $150.00 17 $150.00 19 $150.00 $150.00 $0.00 0.00% Tier 5150% ' , 16 $150.00 $2,400.00 N/A N/Al 640 $5.00 1 751 $5.00 I $5.00 $0.00 0.00% Tiier4125% 696 $5.00 $3,477.50 598 $3.00 1 602 $3.00 1 626 $3.00 I $3.00 $0.00 0.00% Tier 4125% 609 $3.00 $1,826.00 4001 $5.00 1 432 $5.00 1 376 1 $5.00 $5.00 $0.00 0.00% ) Tier 4125% 403 $5.00 $2,013.33 1798 $5.00 1636 $5.00 1798 $5.00 $5.00 $0.00 0,00% Tier 4125% 1744 $5.00 $8,720.00 10 $10.00, 10 $10.00 10 $10.00 $10.00 $0.00 0.00% Tier4125% 10 $10.00 $100.00 296 $3.00 401 $3.00 344 $3.00 $3.00 $0.00 0.00% Tiier4125% 347 $3.00 $1,041.00 N/A N/A 0 $4.00 0' $4.00 , $4.00 $0.00 0.00% Tier 4125% 0 $4.00 $0.00 N/A $3.00, 1712 $3.00 ' 2042 $3.00 $3.00 $0.00 0.00% Tier 4125% 1877 $3.00 $5,631.00 N/A $8.00 1200 $8.00 2610 $10.00 $10.00 $0.00 0.00% Tier275% 1905 $10.00 $19,050.00 N/A $1.00 1971 $1.00 1 2829 $1.00 1 $1.00 1 , $0.00 1 0.00% Tier 2 75% 24001 $1.00 1 $2,400.00 N/Al $6.00 1 334 1 $6.00 ) 1 656 $6.00 1 $6.00 1 1 $0.00 1 0.00% Tier 2 75% 495 $6.00 $2,970.00 N/A N/A N/Al N/Al 1 4 $150.001 1 $150.001 I $0.001 0.00% Tier 5150% 4 $150.00 $600.00 N/Al N/A I N/Al N/A I N/Al N/Al 1 $1.00.001 I $0.001 0.00% Tiier5150% 1 NEW20161 $500.001 $0.00 N/Al N/A I N/Al N/A 1 01 $75.001 1 $75.001 1 $0.00 0,00% Tiier5150% NEW201S $75.00 $0.00 15 $6.00 0 $6.00 340 $6.00 $6.00 $0.00 0,00% Tiier5150% 118 $6.00 $710.00 1304 $5.00 1276 $5.00 2266 $5.00 $5.00 $0.00 0.00% Tier 5150% 1615 $5.00 $8,076.67 14 $30.00 2 $30.00 2 $30.00 $30.00 $0.00 0.00% Tier 5 150% 6 $30.00 $180.00 110 $25.00 68 $25.00 24 $25.00 $25.00 $0.00 0.00% Tier 5 150% 67 $25.00 $1,683.33 16 $250.00 20 $275.00 25 $275.00 $275.00 $0.00 ( 0.00% Tiers 150% 20 $275.00 $5,591.67 12 $250.00 13 $275.00 39 $275.00 $275.00 $0.00 0.00% Tier 5150% 21 $275.00 $5,866.67 17 $300.00 14 $275.00 10 I $275.00 $275.00 $0.00 f 0.00% Tier 5 150% 14 $275.00 $3,758.33 24 $350.00 22 $350.00 28 I] $350.00 $350.00 $0.00 1 0,00% Tier 5150% 25 $350.00 $8,633.33 12 $350.00 10 $325.00 15 $325.00 1 $275.00 1 ($50.00) 1 -15.38% Tier 5150% 12 $275.00 $3,391.67 81 $250.00 1 71 $250.001 151 1 $250.001 $250.001 1 $0.001 0.00% Tiier5150% 10 $250.00 $2,500.00 47 1 $400.00 45 $425.00 1 37 $450.00 1 $450.00 1 1 $0.00 1 0.00% Tier 5 150% 43 $450.00 $19,350.00 N/Al N/A , N/A N/Al 4 $200.00 1 $200.00 1 1 $0.00 1 0.00% Tier 5150% 4 $200.00 $800.00 N/A N/A N/A N/Al N/A N/Al $25.00 1 $0.00 1 0.00% Tiier5150% 1 1 NEW 20161 $25.00 1 $0.00 N/A N/A N/A N/A) N/A N/Al $100.00 1 $0.00 1 0.00% Tier5150% 1 NEW 20161 $100.00 1 $0.00 175 $5.00 ` 150 $5.00 combined above $5.00 $5.00 $0.00 0.00% ' Tier4125% combined above $5.00 combined above 259 $3.00 210 $5.00 369 $5.00 $5.00 $0.00 0.00% Tiier4125% 279 $5.00 $1,396.67 125 $5.00 , 475 $5.00 273 $5.00 $5.00 , $0.00 0.00% Tier 4125% 291 $5.00 $1,455.00 257 $5.00 200 $7.00 1 combined above $7.00 1 $7.00 1 $0.00 1 0.00% Tier 4125% combined above $7.00 combined above 157 $3.00 441 $5.00 101 $5.00 $5.00 $0.00 0.00% Tier4125% 299 $5.00 $1,495.00 2 $4.00 38 $5.00 11 $5.00 ' $5.00 $0.00 0.00% Tiier4125% 17 $5.00 $85.00 360 $10-00 1008 $12.00 420 $12.00 $12.00 $0.00 0.00% Tiier4125% 596 $12.00 $7,152.00 2 ` $4.00 14 $5.00 5 $5.00 $5.00 $0.00 0.00% Tiier4125% 7 $5.00 $35.00 3 $4.00 11 $5.00 10 $5.00 $5.00 $0.00 0.00% Tier4125% 8 $5.00 $40.00 26 $10.00 61 $12.00 25 $12.00 $12.00 $0.00 0.00% Tiier4125% 37 $12.00 $448.00 8 $1,000.00 11 $700.00 11 $700.00 $700.00 $0.00 I 0.00% Tier 5150% 10 $700.00 $7,000.00 10 $350.00 17 $350.00 13 $350.00 $350.00 $0.00 0.00% Tiers 150% 13 $350.00 $4,666.67 _ N/A N/A, N/A N/A N/A $500.00 $600.00 $100.00 20.00% Tier5150% , NEW 20161 $600.00 $0.00 N/A _ N/A _ 0 $100.00 0 $100.00 $100.00 $0.00 0.00% Tiier5150% NEW 20161 $100.00 1 $0.00 N/A N/A 5 $2,000.00 18 $2,500.00 $1,000.00 ($1,500.00) 1 -60.00% Tier 5150% 18 $1,000.00 $18,000.00 N/A N/A N/A N/A N/A N/A $100.00 ' 0.00% Tier 5150% NEW2016 $100.00 $0.00 N/A _ _ N/A N/A N/A N/A $2,500.00 $3,500.00 $1,000.00 40.00% ' Tier5150% NEW 2016 $3,500.00 $0.00 N/A N/A N/A N/A N/A N/A $800.00 $800.00 0.00% Tier5150% NEW 2016 $800.00 $0.00 N/A N/A N/A N/A N/A $100.00 $100.00 $100.0 00% Tiier5150% NEW 2016 $100.00 $0.00 N/A _ 0 0.00% Tier 5150% NEW 2016 $100.00 $0.00N/A 77 $800.00 82 $350.00 23 $350.00 $350.00 $0.00 0.00% Tier 5150% 61 $350.00 $21,233.33 217 $20.00 _ 241 $20.00 264 $20.00 $20.00 $0.00 0.00% Tier 5150% 241 $20.00 $4,813.33 15 $300.00 10 $300.00 13 $300.00 $300.00 $0.00 0.00% Tier 5 150% 13 $300.00 $3,800.00 41 $350.00 52 $350.00 17 $350.00 $350.00 $0.00 0.00% , Tier 5150% 37 $350.00 $12,833.33 408 $10.00 239 $10.00 176 $10.00 $10.00 $0.00 0.00% Tier 5150% 274 $10.00 $2,743.33 244 $350.00 197 $350.00 176 $350.00 $360.00 $10.00 2.86% Tier5150% 206 $360.00 $74,040.0' 110 $250.00 102 $250.00 97 $250.00 $260.00 $10.00 4.00% Tier 5150% 103 $260.00 $26,780.00 46_ $200.00 50 $200.00 33 $200.00 $200.00 $0.00 0.00% Tier 5 150% 43 $200.00 $8,600.00 16 $200.00 16 $200.00 4 $200.00 $200.00 $0.00 0.00% , Tier5150% 12 I $200.00 $2,400.00 - 10 $200.00 10 $200.00 7 $200.00 $200.00 $0.00 0.00% Tiier5150% 9 $200.00 $1,800.00 44_ $20.00 _ 72 $20.00 32 $20,00 $25.00 $5.00 25.00% Tier 5150% 49 $25.00 $1,233.33 264 $10.00 432 $10.00 N/A $10.00 $25.00 $15.00 150,00% Tier5150% NEW 2016 $25.00, $0.00 118 $S0.00 58 $50.00 17 $50.00 $70.00 $20.00 J 40.00% Tiier5150% 64 $70.00 $4,503.33 N/A _ _ _ $250.00 N/A $250.00 N/A $250.00 $500.00 $250.00 10000% Tiier5150% NEW 2016 $500.00 $0.00 3540 $35.00 4140 $35.00 N/A $35.00 $70.00 $35.00 100.00% Tier 5150% NEW 20161 $70.001 $0.00 N/A $500.00 N/A $500.00 N/A $500.00 $500.00 $0.00 0.00% Tiier5150% NEW 20161 $500.001 $0.00 38 MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 Fee Description Lyon Oaks Facility Rental - Rec Field 1 Per Game Lyon Oaks Facility Rental - Rec Field 1 Per Hour Lyon Oaks Facility Rental - Whippet Per Day MOBILE RECREATION Mobile Recreation Bleachers - Non -Profit Per Day Mobile Recreation Bleachers - Oakland County Resident Non -Profit Per Day Mobile Recreation Bleachers - Oakland County Resident Per Day Mobile Recreation Bleachers - Per Day Mobile Recreation Bouncer -Additional Hour Mobile Recreation Bouncer -Non -Profit Per Two Hours Mobile Recreation Bouncer -Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Bouncer- Oakland County Resident Per Two Hours Mobile Recreation Bouncer -Out of County Per Two Hours Mobile Recreation Buses - General Public Oakland County Resident Per Eight Hours Mobile Recreation Buses - School Rate Oakland County Resident Sept -May Per Four Hours Mobile Recreation Buses - General Public Additional Hour Mobile Recreation Buses -General Public Mobile Recreation Government Rate Oakland County Resident Per Eight Hours Mobile Recreation Buses -General Public Mobile Recreation Government Rate Per Eight Hours Mobile Recreation Buses - General Public Non -Profit Per Eight Hours Mobile Recreation Buses - General Public Oakland County Resident Non -Profit Per Eight Hours Mobile Recreation Buses - General Public Per Eight Hours IMob!le Recreation Buses - General Public Senior Oakland County Resident Per Eight Hours Mobile Recreation Buses - General Public Senior Rate Per Eight Hours Mobile Recreation Buses -School Rate Sept -May Per Four Hours IMobile Recreation Carnival Package -Additional Hour Mobile Recreation Carnival Package - Non -Profit Per Two Hours Mobile Recreation Carnival Package - Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Carnival Package -Oakland County Resident Per Two Hours Mobile Recreation Carnival Package - Per Two Hours Mobile Recreation ClimbingTower- Additional Hour Mobile Recreation Climbing Tower - Non -Profit Per Two Hours Mobile Recreation ClimbingTower- Oakland County Resident Non -Profit Per Two Hours Mobile Recreation ClimbingTower- Oakland County Resident Per Two Hours Mobile Recreation Climbing Tower - Per Two Hours Mobile Recreation Festival Package I Mobile Recreation Festival Package If -Additional Hour Mobile Recreation Festival Package II - Non -Profit Per Two Hours Mobile Recreation Festival Package II - Oakland County Resident Non -Profit Per Two Hours (Mobile Recreation Festival Package II - Oakland County Resident Per Two Hours Mobile Recreation Festival Package If - Per Two Hours Mobile Recreation Generators Each Mobile Recreation Go Bike! - Additional Hour Mobile Recreation Go Bike! - Non -Profit Per Two Hours Mobile Recreation Go Bikel -Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Go Bike! - Oakland County Resident Per Two Hours ]Mobile Recreation Go Bike! - Per Two Hours Mobile Recreation Go Cache! - Non -Profit Per Two Hours Mobile Recreation Go Cache! - Additional Hour Mobile Recreation Go Cachel - Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Go Cache! - Oakland County Resident Per Two Hours Mobile Recreation Go Cache! - Per Two Hours Mobile Recreation Go Fish! -Additional Hour Mobile Recreation Go Fish! - Non -Profit Per Two Hours (Mobile Recreation Go Fish! - Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Go Fish! - Oakland County Resident Per Two Hours Mobile Recreation Go Fishl - Per Two Hours Mobile Recreation Go Mobile Recreation Golf! -Additional Hour Mobile Recreation Go Mobile Recreation Golf! - Non -Profit Per Two Hours JMob!le Recreation Go Mobile Recreation Golfl - Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Go Mobile Recreation Golf! - Oakland County Resident Per Two Hours Mobile Recreation Go Mobile Recreation Golf! - Per Two Hours Mobile Recreation Mini Mobile Recreation Festival -Additional Hour Mobile Recreation Mini Mobile Recreation Festival - Non -Profit Per Two Hours Mobile Recreation Mini Mobile Recreation Festival - Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Mini Mobile Recreation Festival -Oakland County Resident Per Two Hours Mobile Recreation Mini Mobile Recreation Festival - Per Two Hours Mobile Recreation Oak!e the Mascot - Per Hour IN HOUSE Only Mobile Recreation Obstacle Course -Additional Hour Mobile Recreation Obstacle Course - Non -Profit Per Two Hours Mobile Recreation Obstacle Course -Oakland County Resident Non -Profit Per Two Hours Mobile Recreation Obstacle Course - Oakland County Resident Per Two Hours Mobile Recreation Obstacle Course - Regular Rate Per Two Hours �MobileRecreationRetroGames- Per Two Hours Mobile Recreation Retro Games -Additional Hour FY 2013 FY 2013 FY 2014 # Uses Rates # Uses 175 $52.50 85 5250 $35.00 6550 4 $50.0U 4 N/A N/A N/A N/A 26 $225.00 N/A N/A N/A N/A N/A N/A N/A N/A 32 $275.00 N/AN/A� 301 $500.00 N/AN/A� N/AN/AI N/A N/A� N/A N/A� N/A N/A� N/AN/A� N/AN/AI N/A I N/A� N/AN/A� N/A I N/AI N/A N/A� N/A1 N/A� N/AI N/A N/Al N/AI N/Al N/A N/AN/A N/AN/A N/AN/A 73 $275.00 N/A N/A 42 $450.00 N/A N/A N/A N/A N/A N/A 70 $450.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 17 $200.00 N/A N/A N/A N/A N/A N/A N/A N/A 28 $20_0.00 N/A N/A N/A N/A N/A N/A N/A N/A 30 $200.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 53 $350.00 N/A N/A 0 $50.00 N/A N/A N/A N/A N/A N/A 23 $350.00 N/A N/A N/A N/A N/A N/A N/A N/A 29 N/A N/A N/A N/A 48 N/Al 240 N/A� N/A� N/A� N/A� N/A� N/A� N/A� N/A N/A N/A� N/A� N/A� N/A� NIA� N/A� N/A N/A N/A 84 N/A 32 N/A N/A N/A 69 N/A N/A N/A N/A N/A 1_3 N/A N/A __ N/A N/A 23 N/A N/A N/A N/A 23 N/A N/A N/A N/A 19 N/A N/A N/A N/A 43 N/A 0 N/A N/A N/A 33 N/A N/A N/A FY 2014 Rates $52.50 $35.00 $100.00 N/A N/A $225.00 N/A N/A N/A N/A $275.00 N/A� $500.00 N/A� N/A� N/A N/A� N/A� N/A� N/AI N/A� N/A� N/AI N/A1 N/A1 N/A� $350.00 N/A� N/A� N/AI N/A� $275.00 1 N/A $450.00 N/A N/A N/A $450.00 N/A N/A� N/A N/A N/A $200.00 N/A N/A N/A N/A $200.00 N/A N/A N/A N/A $200.00 N/A N/A N/A N/A $200.00 N/A N/A N/A N/A $350.00 N/A $50.00 N/A N/A N/A $350.00 N/A N/A N/A PROPOSED FY 2015 FY 2015 FY 2016 Proposed Rate Proposed Percent # Uses Rates Rates Increase /(Decrease) Change In Rate 48 $52.50 $52.50 $0.00 0.00% N/A $35.00 $35.00 $0.00 1 0.00% 2 $100.00 $250.00 $150.00 i50.00% 2 $275.00 $375.00 $100.00 36.36% 9 $200.00 $225.00 $25.00 12.50% 10 $2,75.00 $300.00 $25.00 9.09% 1 $350.00 $450.00 $100.00 28.57% N/A N/Al $50.001 1 $0.00 0.00% 0 $275.00 1 $400.00 1 1 $125.00 45.45% 14 $200.00 $250.00 $50.00 25.00% 47 $275.00 $325.00 $50.00 18.18% 1 $350.00 $475.00 $125.00 1 35.71% 87 $500.00 $500.00 $0.00 0.00% 85 $250.00 $300.00 $50.00 20.00% N/A N/Al 1 $50.001 1 $0.00 1 0.00% 1 N/A N/A 1 1 $400.00 1 1 $0.00 1 0.00% 1 N/AI N/A1 1 $525.00 1 1 $0.00 1 0.00% 1 N/Al N/AI 1 $525.00 1 1 $0.00 1 0.00% 1 22 1 $350.00 1 $400.00 1 $50.00 1 14.29% 14 $575.00 $625.00 $50.00 1 8.70% 13 $300.00 $350.00 $50.00 16.67% 14 $375.00 $S00.00 $125.00 33.33% 261 $325.00 1 $425.00 1 1 $100.00 1 30.77% 1 N/A 1 N/A I' $75.00 1 $0.00 1 0.00% 1 O 1 $325.001 1 $450.001 1 $125.001 38.46% 1 71 $250.001 $300.001 1 $50.001 20.00% 1 12 1 $350.00 1 $400.00 1 1 $50.00 1 14.29% 1 01 $425.00 1 $550.00 1 $125.00 1 29.41% 1 N/Al N/Al $75.001 $0.00 1 0.00% 1 31 $350.00 1 $475.00 1 $125.00 1 35.71% 1 23 I $275.00 1 $325.00 1 $50.00 I 18.18% 1 44 $350.00 1 $400.00 $50.00 14.29% 21 $425.00 $550.00 f $125.00 29.41% 21 $450.00 DISCONTINUED1 DISCONTINUEDL DISCONTINUED N/Al N/A $100.001 $0.001 0.00% 1 0 1 $425.00 $550.00 1 $125.00 29.41% 9 $350.00 $400.00 1 $50.00 14.29% 79 $450.00 $500.00 $50.00 11.11% 0 $525.00 $650.00 $125.00 23.81% 01 $50.00 I I $50.00 _I $0.00 1 0.00% N/Al N/Al _$50.00 I I $0.00 1 0.00% 01 $225.00 1 $225.00 1 _ $0.00 0.00% 11 $150.00 1 $150.00 $0.00 0.00% 1 41 $200.00 $200.00 $0.00 0.00% 0 $275.00 $275.00 $0.00 0.00% 0 $225.00 $225.00 $0.00 0.00% N/A N/A $50.00 $0.00 0.00% 12 $150.00 $150.00 $0.00 0.00% 11 $200.00 $200.00 $0.00 _0.00% 0 $275.00 $275.00 $0.00 0.00% N/A _ _ _ N/A $50.00 _ $0.00 0.00% 0 $225.00 $225.00 $0.00 0.00% 6 $150.00 $150.00 _ $0.00 0.00% 24 _ _ $200.00 $200.00 $0.00 0.00% - 1 $275.00 $275.00 $0.00 0.00% N/A N/A $50.00 $0.00 0.00% 0 $225.00 $225.00 $0.00 0.00% 3 $150.00 $150.00 $0.00 0.00% 19 $200.00 $200.00 $0.00 0.00% _1 $275.00 $275.00 $0.00 0.00% N/A N/A $75.00 $0.00 0.00% 0 $325.00 $450.00 $125.00 38.46% 10 $250.00 $300.00 $50.00 20.00% 49 $350.00 $400.00 $50.00 14,29% 1 $425.00 $550.00 _ _ $125.00 29.41% 0 $50.00 $50.00 $0.00 0.00% 9 $75.00 $75.00 $0.00 0.00% 0 $325.00 $450.00 $125.00 38.46% N/A $250.00 $300.00 $0.00 0.00% 17 $350.00 $400.00 $50.00 14.29% N/A _ $425.00 $550.00 $0.00 0.00% 1 $325.00 $325.00 $0.00 0.00% N/A N/A $50.00 $0.00 0.00% Tier & Percent Cost Recovery Goal Tier 5 150% Tier 5 150% Tier 5 150% Tier 4 125% Tier 4125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4 125% Tier 4125% Tier 4125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4 125% Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4 125% Tier 4125% DISCONTINUED Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% Tier 4 125% Tier 4 125% Tier 4 125% Tier 4125% Projected PROPOSED FY 2016 FY 2016 FY 2016 # Uses Rates Projected Revenue 103 $52.50 $5,390.00 NEW 2016 $35.00 $0.00 3I $250.00 $8333.33 21 $375.00 $750.00 91 $225.00 $2,025.00 10 $300.00 $3,000.00 11 $450.00 $450.00 NEW 20161 $50.00 $0.00 0 1 $400.00 $0.00 1 14 $250.00 $3,500.00 47 $325.00 $15,275.00 11 $475.00 1 $475.00 1 87 $500.00 $43,500.00 85 $300.00 $25,500.00 NEW 20161 $50.001 $0.00 1 NEW 20161 $400.00 1 $0.00 1 NEW 20161 $525.00 1 $0.00 1 NEW 20161 $525.00 1 $0.00 1 22 1 $400.00 1 $8,800.00 1 14 $625.00 $8,750.00 13 $350.00 $4,550.00 14 $500.00 $7,000.00 26 $425.00 $11,050.00 NEW 20161 $75.00 1 $0.00 1 0 1 $450.00 1 $0.00 1 71 $300.001 $2,100.00 12 1 $400.00 1 $4,800.00 01 $550.00 1 $0.00 1 NEW 20161 $75.001 $0.00 1 31 $475.00 1 $1,425.00 1 23 1 $325.00 $7,475.00 44 1 $400.00 $17,600.00 21 $550.00 1 $1,100.00 1 D_ ISCONTINUED1 DISCONTINUED DISCONTINUED NEW 20161 $100.001 $0.00 1 01 $550.00 1 $0.00 1 91 $400.00 1 $3,600.00 1 79 1 $500.00 1 $39,500.00 01 $650.00 1 $0.00 01 $50.00 1 $0.00 NEW 20161 $50.00 1 $0.00 01 $225.00 1 $0.00 1 11 $150.001 $150.00 41 $200.00 1 $800.00 01 $275.00 1 $0.00 01 $225.001 $0.00 NEW 20161 $50.00 1 $0.00 12 $150.00 $1,800.00 11 $200.00 $2,200.00 0 $275.00 $0.00 NEW 2016 $50.00 $0.00 0 $225.00 $0.00 61 $150.001 $900.00 24 1 $200.00 1 $4,800.00 1 1 $275.00 1 $275.00 NEW 20161 $50.00 1 $0.00 1 01 $225.00 1 $0.00 1 31 $150.001 $450.001 19 $200.00 1 $3,800.00 1 $275.00 1 $275.00 NEW 2016 $75.00 $0.00 0 $450.00 $0.00 10 $300.00 $3,000.00 49 $400.00 $19,600.00 11 $550.00 $550.00 0 $50.00 $0.00 9 $75.00 $675.00 0 1 $450.00 $0.00 NEW 2016 $300.00 $0.00 17 $400.00 $6,800.00 NEW 20161 $550.00 $0.00_ 1 $325.00 $325.00 39 NEW 2016 $50.001 $0.00 MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 Fee Description (Mobile Recreation Retro Games - Nan -Profit PerTwo Hours IMobile Recreation Retro Games -Oakland County Resident Non -Profit PerTwo Hours I Mobile Recreation Retro Games - Oakland County Resident Per Two Hours I Mobile Recreation Show Mobile - Mobile Recreation Government Per Day I Mobile Recreation Show Mobile - Non -Profit Per Day I Mobile Recreation Show Mobile - Oakland County Resident Mobile Recreation Government Per Day IMobile Recreation Show Mobile -Oakland County Resident Non -Profit Per Day IMobile Recreation Show Mobile - Oakland County Resident Per Day IMobile Recreation Show Mobile- Per Day I Mobile Recreation Zipline - Per Four Hours INATURE PROGRAMS Nature Birthday Parties Minimum 10 Children - Per Child (Nature Discovery Outreach Nature Discovery Outreach After Hours Presentation Additional Fee (Nature Discovery Outreach Offsite Additional Fee (Nature Discovery Outreach Offsite After Hours Additional Fee (Nature Discovery Outreach Out of County Additional Fee Nature Discovery Outreach Out of County After Hours Additional Fee Nature Field Trips Minimum 10 People - Per Person Nature Public Interpretive Programs - High Fee Rate Per Person Nature Public Interpretive Programs - Low Fee Rate Per Person Nature Public Interpretive Programs - Medium Fee Rate Per Person (Nature Scout Badge Days Per Adult (Nature Scout Badge Days Per Scout Nature Star Lab Off Site Additional Presentation Nature Star Lab Off Site After Regular Hours Additional Fee Nature Star Lab Off Site First Presentation Nature Star Lab On Site Additional Presentation Fee (Nature Star Lab On Site After Regular Hours Additional Fee Nature Star Lab On Site First Presentation RED OAKS WATERPARK Red Oaks Waterpark - Picnic Grove Weekday Rate Red Oaks Waterpark - Picnic Grove Weekend Rate Red Oaks Waterpark - Riverview Weekday Rate 1Red Oaks Waterpark- Riverview Weekend Rate Red Oaks Waterpark - 100+ Tickets (Advanced Purchase) for Resident Weekday or Weekend Rates Only (Red Oaks Waterpark - 30-99 Tickets (Advanced Purchase) for Resident Weekday or Weekend Rates Only (Red Oaks Waterpark-Affiliated Group Rate Red Oaks Waterpark - Children Under 2 Years Old - Free with Paid Admission (Red Oaks Waterpark- Children Under 2 Years Old - Free with Paid Admission Red Oaks Waterpark- Family Discount (Up to 4 Additional Splash Passes to same household on same receipt) Red Oaks Waterpark- Inclement Weather/Slow Day Rate Red Oaks Waterpark -Oakland County Discounted Military/Senior 62+/Adaptive Rate Red Oaks Waterpark-Oakland County Discounted Rate Red Oaks Waterpark - Oakland County Discounted Twilight Rate (After 4pm on Weekdays) Red Oaks Waterpark- Oakland County Resident Military/Senior 62+/Adaptive Rate 1Red Oaks Waterpark- Oakland County Resident Rate (Red Oaks Waterpark-Oakland County Resident Rate (Red Oaks Waterpark - Regular Military/Senior 62+/Adaptive Rate Red Oaks Waterpark- Regular Military/Senior 62+/Adaptive Rate Red Oaks Waterpark-Regular Rate Red Oaks Waterpark - Regular Rate Red Oaks Waterpark-SplashPass Discount for Daily Admission ticket at other Oakland County Waterpark - (discount Only applies to ticket purchased for SpiashPass holder, does not apply to any Additional tickets purchased) Red Oaks Waterpark -Twilight (After 4 pm on Weekdays) Red Oaks Waterpark- Waterpark - Regular Rate IWATERFORD OAKS WATERPARK I Waterford Oaks Waterpark- Pine Cove Weekday Rate I Waterford Oaks Waterpark- Pine Cove Weekend Rate I Waterford Oaks Waterpark - Poolside Weekday Rate _ Waterford Oaks Waterpark- Poolside Weekend Rate Waterford Oaks Waterpark - 100+ Tickets (Advanced Purchase) for Resident Weekday or Weekend Rates Only Waterford Oaks Waterpark- 30-99 Tickets (Advanced Purchase) for Resident Weekday or Weekend Rates Only Waterford Oaks Waterpark-Affiliated NON PROFIT Group Rate Waterford Oaks Waterpark - Children Under 2 Years Old- Free With Paid Admission - - I Waterford Oaks Waterpark - Children Under 2 Years Old - Free With Paid Admission I Waterford Oaks Waterpark - Family Discount (Up to 4 Additional Splash Passes to same household on same receipt) - IWaterford Oaks Waterpark- Military/Seniors/Adaptive Rate I Waterford Oaks Waterpark- Oakland County Resident Military/Senior 62+/Adaptive Rate Waterford Oaks Waterpark-Oakland County Resident Rate Waterford Oaks Waterpark- PicTix Waterford Oaks Waterpark- PicTix Waterford Oaks Waterpark- Regular Military/Senior 62+/Adaptive Rate FY 2013 FY 2013 FY 2014 FY 2014 # Uses Rates # Uses Rates - - - - -N/A -- N/A N/A N/A - N/A N/A_ _ _ N/A N/A 69 $200.00 29 $200.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 215 $450.00 118 $450.00 _ N/A N/A _ N/A N/A N/A N/A N/A N/A N/A N/A1 N/AI N/A I N/A N/AI N/AI N/A I N/A N/A1 N/A1 N/AI I N/A N/AI N/AI N/AI I N/A N/A1 N/AI N/AI I I I Il - I_ I I L II II N/A N/A1 1 N/A1 I N/A1 II N/A I N/A I N/A1_ I 11 N/AI I II 24 $50.00 28 $50.00I I 9 $200.00 15 L $200.00 1 37 $50.00 261 $50.00 1 9 $200.00 14 $200.00 1 N/A N/A N/A N/A N/A N/A N/A N/A 12395 $7.00 12169 _ $7.00 1 1284 ' $0.00' 1986 $0.00 1 1526 $0.00 1236 $0.00 1 N/A N/A N/A N/A 1 1 $7.00 23 $7.00 1 335 $8.00 353 $8.001 1 19798 $10.00 19967 $10.00 6313 $7.00 3159 $7.00 232 $11.00 411 $11.00 -- 17304 - $13.00 25798 $13.00 N/A N/A N/A N/A 153 $16.00 191 $16.00 237 _ $13.00 213 $13.00 10015 $18.00 15392 _ $18.B0 N/A N/A N/A N/A N/A N/A N/A N/A 3215 $12.00 1747 $12.00 12385 _ $15.00 - 11040 $15.00 13 $50.00 5 $150.00 18 $50.00 _ 8 _ $150.00 N/A -- -- N/A --- -- N/A N/A 10951 $5.00 1018 $0.00 1203 $0.00 N/A N/A 527 $7.00 342 $9.00 15090 $10.00 266 $8.00 0 $6.00 -- 84 $11.00 14 _____6 - 15 7 N/A N/A 7245 915 _ 1046 N/A 583 250 15617 33 0 75 $50.00 $150.00 $50.00 $150.00 N/A N/A $5.00 $0.00 $0.00 N/A - - $7.00 $9.00 $10.00 $8.00 $6.00- - - $11.00 PROPOSED FY 2015 FY 2015 I FY 2016 Proposed Rate Proposed Percent # Uses Rates Rates Increase /(Decrease) Change In Rate 0 $225.00 _$275.00 $50.00 22.22% 7 $150.00 $200.00 $50.00 33.33% 26 $250.00 _ $250.00 - $0.00 0.00% 1 $400.00 $625.00 $225.00 56.25% 30 $400.001 $625.00 $225.00 _ 56.25% 38 $350.00 { $450.00 $100.00 28.57% - 40 $300.00I 1 $450.00 $150.00 50.00% 37 $450.001 $600.00 $150.00 33.33% 5 $500.001 $725.00 $225.00 45.00% 3 $4,000.001 $4,000.00 $0.00 0.00% 298 1. $10.001 1 { - $10.00 23 $100.001 1 $10000 0 L $75.00 1 1 $75.001 L_ 0 $75.00I 1 $75.00] 1 0 L- $75.00 Il 1 $75.001 L_ 01 $75.00 { 1 $75.00] 1 0 1 $75.00 1 $75.001 1 4224 1 $2.00 I_ $3.00] L 3301 $8.00 1 $10.001 1 330 L $3.00 1 $4.001 I 3301 $5.001 1 $6.00 1 511 $2.001 1 $3.001 L_ 850 $5.001 1 $7.00] 24 $75.001 $100.001 ] 0 $75.00 1 $75.00 1- 101 $200.001 1 $225.00 11 $75.001 1 $75.00 - 01 $75.001 1 $75.001 61 $1.00.001 1 $100.001 431 $50.00 1 $75.001 13 1 $200.00 1 $300.00J 36 $50.00 I 1 $75.00 13 $200.001 1 $300.00 01 ($2.00) L ($2.00) 0 1 ($1.00) 1 DISCONTINUED 48081 $8.00 1 $8_00_ 1939 L $0.00 $0.00 2211 $0.00 $0.00 245I ($5.00)1 ($5.00)1 01 $8.001 $8.00J L _ 400j__ $8.00 1 $9.00 22375 L $10.00 $11.00 8170 $7.00 $8.00 1 318 $11.00 1 $12.00 21679 $13.00 $14.00_I 4361 $75.00 $75.00 185 $16.00 $18.00 _ 327 $13.00 $15.00 15416 $18.00 $20.00 56 $99.00 $99.00 56 ($5.00) -- 4887 L $12.00 $14.00 15218 $15.00 $17.00 23 $50.00- - $55.00 8 $150.00 $160.00 22 $50.00 _ _ _ $55.00 _ 11 $150.00 $160.00 0 ($2.00) ($2.00) N/A ($1.00) DISCONTINUED 8005 $6.00 $6.50 1550 $0.00 $0.00 _170_3 $0.00 $0.00 20 _ ($5.00) DISCONTINUED 675 $7.00 $8.00 335 $9.00 $9.00 20182 $_10.00 $11.00 112 _ _ _ $8.00 $9.00 0 _ $6.00 $7.00 107 $11.00 $11.00 $0.00 $0.00 $0.00 1 $0.00 1 $0.00 1 $0.00 $0.00 1 $1.001 $2.00 1 $1.00 1 $1.00 1 $1.00 $2.00 - $25.00 1 $0.00 1 $25.00 1 $0.00_J $0.00 1 $0.00 1 I $25.00 1 $100.00 1 $25.00 I $100.00 1 $0.00 1 DISCONTINUED $0.00 $0.00 $0.00 - $0.00 I $0.00 $1.00 1 $1.00 1 $1.00 1 $1.00 1 $1.00 1 $0.00 1 $2.00 1 $2.00 $2.00 $0.00 $0.00 $2.00 1 $2.00 1 $5.00 $10.00 1 $5.00 _$10.00 $0.00 DISCONTINUED $0.50 $0.00 $0.00 DISCONTINUED $1.00 $0.00 $1.00 $1.00 $1.00 $0.00 Tier & Percent Cost Recovery Goal Tier 4125% Tier 4 125% Tier 4125% Tier 4 125% Tier 4125% Tier 4 125% Tier 4125% Tier 4125% Tier 4125% Tier 4125% 0.00% Tier 3100% 0.00% Tier 3100% 0.00% I Tiier3100% 0.00% Tier 3 100% 0.00% ' Tier 3100% 0.00% L Tier 3100% 0.00% 1 Tier 3 100% 50.00% Tier 3 100% 25.00% 1 Tier 3 100% 33.33% 1 Tier 3100% 20.00% 1 Tier 3100% 50.00% 1 Tier 3100% 40.00% 1 Tier 3100% 33.33% Tiier3100% 0.00% 1 Tier 3100% 12.50% Tier 3100% 0.00% 1 Tier 3100% 0.00% I Tier 3100% 0.00% I Tier 3100% 50.00% 1 Tiier5150% 1 50.00% 1 Tier5150% 1 50.00% 1 Tiier5150% 1 50.00% L Tier 5150% 1 0.00% 1 Tier 2 75% 1 DISCONTINUED] DISCONTINUED 1 0.00% I Tier 2 75% 1 0.00% 1 Tier 2 75% 1 0.00% Tier 2 75% 1 0.00% Tier 2 75% 1 0.00% Tier 2 75% 12.50% Tier 2 75% 10.00% 1 Tier 2 75% 14.29% Tier 2 75% 1 9.09% _ _ _ (_ Tier 2 75% 1 7.69% Tier 2 75% 0.00% Tier 2 75% 12.50% Tier 2 75% 15.38% Tier 2 75% 11.11% Tier 275% 0.00% Tier 2 75% 0.00% Tier 275% 16.67% 1 Tier 2 75% 13.33% 1 Tier 2 75% 10.00% 1 6.67% 10.00% 6.67% 0.00% DISCONTINUED 8.33% 0.00% 0.00% DISCONTINUED 14.29% 0.00% 10.00% 12.50% 16.67% 0.00% Tier 5 150% Tier 5 150% Tier 5150% Tier 5 150% Tier 2 75% DISCONTINUED Tier 2 75% Tier 2 75% Tier 2 75% DISCONTINUED Tier 2 75% Tier 2 75% Tier 2 75% Tier 2 75% Tier 2 75% Tier 2 75% Projected PROPOSED FY 2016 FY 2016 # Uses Rates 0 $275.00 7 $200.00 26 $250.00 1 $625.00 30 $625.00 38 $450.00 40 $450.00 37 $600.00 5 $725.00 3 $4,000.00 298 $1M00 23 $100.001 0 $75.001 0 $75.001 0 $75.001 0 $75.001 0 $75.001 42241 $3.001 330 1 $10.001 330 1 $4.001 330 1 $6.00 511 1 $3.00 850 1 $7.00 24 1_- $100.00 0 1 - $75.001 101 $225.00� 1 1 $75.00 0 1 $75.001 6 1 $100.001 32 1 $75.00 1 12 1 $300.00 1 33 1 $75.00 1 12 1 $300.00 1 0 1 ($2.00)I DISCONTINUED] DISCONTINUEDI 124571 $8.001 1736 1 $0.00 1 1658 1 $0.00 { 2451 ($5.00)1 8 1 $8.00 1 363 1 $9.00 1 20713 1 $11.00 1 5881 1 $8.00 1 320 1 $12.00 21594 1 $14.00 4361 $75.00 176 1 $18.00 259 1 $15.00 136081 $20.00 56 $99.00 56 ($5.00) 3283 $14.001 12881 $17.00 I 1 17 $55.00 1 Ii 1 6 $160.001 I 18 $55.00 1 1 9 $160.00 1 1 0 ($2.00)I DISCONTINUED DISCONTINUED( 8734 $6.501 1 1161 $0.00 1317 $0.00 DISCONTINUED DISCONTINUED 1 595 $8.00 1 309 $9.00 1 1 169631 $11.00 1 137 $9.00 0 $7.00 ' 89 $11.00 FY 2016 Projected Revenue $0.00 $1,400.00 $6,500.00 $625.00 $18,750.00 $17,100.00 $18,000.00 $22,200.00 $3,625.00 $12,000.00 $2,980.00 $2,300.00 $0.00 I $0.00 1 $0.00 1 $0.00 1 $0.00 1 $12,672.00 1 $3,300.00 1 $1,320.00 1 $1,980.00 1 $1,533.00 1 $5,950.00 $2,400.00 $0.00 $2,250,00 $75.00 $0.00 $600.00 $2,375.00 $3,700.00 $2,475.00 $3,600.00 $0.00 DISCONTINUED $99,658.67 $0.00 $0.00 ($1,225.00) $64.00 $3,264.00 $227,846.67 $47,045.33 $3,844.00 $302,311.33 $32,700.00 $3,174.00 $3,885.00 $272,153.33 $5,544.00 ($280.00) $45,962.00 $218,977.00 $916.67 $1,013.33 $1,008.33 $1,386.67 $0.00 DISCONTINUED $56,768.83 $0.00 $0.00 DISCONTINUED $4,760.00 $2,781.00 $186,593.00 $1,233.00 $0.00 $975.33 40 MASTER LIST FEES AND CHARGES FY 2013 THROUGH FY 2015 WITH PROPOSED FEES FOR FY 2016 PROPOSED Projected PROPOSED FY 2013 FY 2013 FY 2014 FY 2014 FY 2015 FY 2015 FY 2016 Proposed Rate Proposed Percent Tier & Percent Cost FY 2016 FY 2016 FY 2016 Fee Description # Uses Rates # Uses Rates # Uses Rates Rates increase /(Decrease) Change In Rate Recovery Goal # Uses Rates Projected Revenue lWaterford Oaks Waterpark- Regular Rate 4904 $12.00 5066 $12.00 7367 $12.00 $14.00 $2.00 16.67% Tier 2 75% 5779 $14.00 $80,906.00 i Waterford Oaks Waterpark - Regular Rate 24012 $8.00 28902 $8.00 34007 $8.00 $9.00 $1.00 12.50% Tier 2 75% 28974 $9.00 $260,763.00 Waterford Oaks Waterpark - SplashPass Discount for Daily Admission ticket at other Oakland County Waterpark - (discount Only applies to ticket purchased for SplashPass holder, does not apply to any Additional tickets purchased) N/A N/A N/A N/A 5 ($5.00) ($5.00) $0.00 0.00% Tier 2 75% 5 ($5.00) ($25.00)I Waterford Oaks Waterpark-SplashPass Regular Rate N/A __ _N/A - N/A N/A _ - 15 $59.00 $59.00 $0.00 0.00%_ Tier 2 75% 15 $59.00 $885.00 l Waterford Oaks Waterpark - SplashPass Regular Rate before March 1 N/A N/A N/A N/A 4 $53.00 $53.00 $0.00 0.00% Tier 2 75% 4 $53.00 $212.00 lWaterfordOaks Waterpark - SplashPass Resident N/A N/A N/A N/A 1 331 $49.00 $49.00f $0.00 0.00% Tiier275% 331 $49.00 $16,219.00 Waterford Oaks Waterpark - SplashPass Resident before March 1 _ _N/A N/A N/A N/A 9 f $44.00 $44.00 $0.00 _ 0.00% Tier 2 75% 9 $44.00 $396.00 l Waterford Oaks Waterpark -Twilight - Buy on reg admission get on free (BOLO) _ 3135 $0.00 2546 $0.00 3575 $0.00 $0.00 $0.00 0.00% Tier 2 75% 3085 $0.00 $0.00 Waterford Oaks Waterpark- Waterpark - Inclement Weather/Slow Day Rate (Includes Rate for last Week of summer) 3479 $6.50 225 $6.50 20 $6.50 $7.00 $0.50 7.69% Tier 2 75% 1241 $7.00 $8,689.33 CATALPA OAKS PARK I I Catalpa Oaks Facility Rental - Greenfield Pavilion Weekday (Mon -Fri) 9 $150.00 311 $150.00 8 $150.00 $150.00 $0.00 0.00% Tier 5150% NEW 2016 $150.00 $0.00 Catalpa Oaks Facility Rental - Greenfield Pavilion Weekend/Holiday (Sat -Sun or Holiday) _ N/A l $200.00 N/Al $200.00 1 1 251 $200.00 1 $250.00 1 L $50.00 1 25.00% I Tier 5150% 251 $250.00 $6,250.00 Catalpa Oaks Facility Rental - Soccer Field Per Hour 149 1 $18.00 128 L $18.00 1 1 184 1 $18.00 1 1 $18.00 1 1 $0.00 1 0.00% 1 Tier 5 150% 154 $18.00 $2,766.00 ICataipa Oaks Facility Rental - Baseball Two Hours 91 $35.00 J 46 $35.00 1 1 87 J_ $35.00 1 1 $35.00 1 J_ $0.00 1 0.00% 1 Tier 5 150% 47 $35.00 $1,656.67 Catalpa Oaks Facility Rental - Cross Country Per Day N/AI__ N/A I _ 1_ $150.00 1 _ - _ 31 $150.00 1 J___ $150.00 f 1 $0.00 I 0.00% _ 1 Tier 5 150% 2 $150.00 $300.00 Catalpa Oaks Facility Rental - Soccer Field Per Game N/Al $27.00 1 N/A( $27.00 1 1 N/Al_ _ $27.00 1 1 $27.00 1 1 $0.00 1 0.00% 1 Tier 5 150% 1 NEW 20161 $27.00 1 $0.00 Catalpa Oaks Facility Rental - Softball Two Hours _ _ _ 6 1 $35.00 1 _ 51 $35.00 I I 61 $35.00 ] - J $35.00 J 1 $0.00 1 0.00% 1 Tier 5 150% 6 1 $35.00 1 $198.33 41 Golf - 2015 Rate Comparison Weekend 18 Weekend 9 Weekday 18 Weekday 9 Senior Course Weekend 18 Senior Weekend 9 Senior Weekday 18 Senior Weekday 9 Senior Age Rackham __$45 $39 $32 $28 $36 _$30 $28 $24 _55+ Pontiac Country Club $45 $26 $32 $25 $21 $19 Pierce Lake $45 $45 $30 _ $30 $38 $28 $24_ $20 56+ Sanctuary Lake $53 $46 $37 $45 _ $29 $35 $24 _ 60+ Sylvan Glen $45 $38 $37 $40 $27 $32 $22 60+ Royal Oak Golf Club $43 $35 $29 _ _ $27 $41 $28 $27 $21 Indian Springs $30 - - - - $18 $25 $22 $18_ - - 62+ Kensington $30 $18 _ $27 _ $22 $18 _ 62+ Springfield Oaks $40 $25 $36 $28 $23 $18 62+ Weekend 18 Weekend 9 J Weekday 18 - Weekday 9 Senior Course end 18 Senior Weekend 9 Senior Weekday 181 Senior Weekday 9 Senior Age Bay Pointe $49 $35 $30 $25 $40 _ $30 $25 $30 55+ Coyote Preserve $65 _ _$38 $55 $35 $28 $20 50+ Dunham Hills $48 $30 $38 $27 $25 $17 Fieldstone __$49 $32 $46 $32 $30 $20 55+ Golden Fox $50 $26 $45 $29 _ $26 $26 _ 60+ Majestic $59 ; n/a n/a $50 $35 n/a n/a 55+ _Moose Ridge $30 _ $40 $32 $25 _ _ 55+ Northville Hills $65 $40 $55 $35 $35 -.55+ Pheasant Run $58 $30 $48 __ $30 $32 Shepherd's Hollow $68 $35 $45 $30 y Tanglewood $54 _ $30 $45 $25 _$_3U 50+ The Orchards $75 $40 _ $60 $42 $35 55+ Lyon Oaks $65 $42 f $50 $35 $32 $24 62+ 42 Golf - 2015 Rate Comparison (continued) Weekend 18 Weekend 9 _ Weekday 18 Weekday 9 Senior Course Weekend 18 Senior Weekend 9 Senior Weekday 181 Senior Weekday 9 Senior Age Beech Woods $33 same before 12 $24 same before tie $31 $23.50 $26 $16 62+ Copper Creek _ n/a n/a $26 n/a n/a , $19 Evergreen Hills $37 same before 12 $28 before 12 $35 $24.50 $27 $17 62+ Farmington Hills $31 $18 _Same $27--- $25 $14 60+ Fox Creek $45 Same before 2 $29 Same before 2 $41 $30/$2_5_ _ _$17 $28 $19(62+) 5_0/62+ Lincoln Hills n/a n/a $23.50 $18.50 _ n/a n/a _ $22.50 $17.50 55+ Shenandoah $49 $28 _ $37 $29 $24 $20 55+ Whispering Willows $44 _ $28.50 $40 $27 50/62+ Glen Oaks $40 $25 $36 $28 $23 $18 62+ *Prices include carts 43 Price Vehicle Permit Required Operating Season Waterpark Attractions ,Family Amenities Waterparks - 2015 Rate Comparison Wild Water Rolling Hills - East Lansing Waterford Oaks Red Oaks Washtenaw Family Aquatic Adventure - Troy Family Aquatic Lake St. Clair Michigan County Center Center Metropark _ Adventure _ Adult $12 Adult $18 Adult $30 Adult $10 Adult $13 Adult $10 Adult $4 No No Yes Yes No May -September May -September May -October May -September June -September Water slides Water slides Water slides Water slides No Yes May - May -September September Water slides Water slides Lazy River Lazy River Lazy River Wave Pool Wave Pool Wave Pool Pool Pool w/Lap Lanes Pool Pool Tot Spray Zone __ _Wave Spray Zone Splash Pad Splash Park Spray Zone Raft Ride I Raft Ride Children's Water Children's Water Children's Water Children's Water Playground Playground Playground Playground Beach Beach Sand Volleyball _ Sand Volleyball Sand Play Area Sand Play Area Sand Play Area Picnic Grounds Picnic Grounds Picnic Grounds Picnic Grounds Picnic Grounds Picnic Grounds Picnic Grounds Cabana Rentals Cabana Rentals — Party Room I --- 44 Campqrounds Clearwater Campground Hill Top Campground KOA Campground Kings Landing Monroe County KOA Myers Lake Resort Sutters Recreation Washakie Golf & RV Resort Wolverine Campground Holly Recreation Taylor's Beach Genesee Otter Lake Groveland Oaks Addison Oaks Campinq - 2015 Rate Comparison Full Hook -Up Full Hook -Up Cabins or Yurts per per Night per Night Full Hook -Up Night Total Campsites (Weekday) (Weekend) Weekly weekday/weekend 230 - - - 84 ! 146 78 249 126 165 100 200 144 202 129 $40 $30 $34 $25 $41 $42 $35 i $32 $26 _ _ $24 . $46 $25 Small-$75/$100 - $350 Large-$100/$150 $35 $170 1-Room $70 $43 - 2-Room $80 No 1-Room $90 $46 - 2-Room $100 $65 - $65/$75 - $170 - - _ _ $192 — $65/$75 - $147 - - $30 $180 N/A 4-Person $70 269 $42 $44 - 6-Person $100 - - -- . - � - ; � - � � - - - - 4-Person $70 174 $42 $44 - 6-Person $100 45 OAKLAND COUNTY PARKS CAMPGROUND FEE STUDY FOR 2015 REVENUE BUDGET REVIEW PRIVATE CAMPGROUNDS UPDATED 09/25/15 ----------------------------------------------------------------- ----------------------------------------------------------------- CLEARWATER CAMPGROUND 230 CAMPSITES 1140 ORTONVILLE ROAD M-15 ORTONVILLE, MICHIGAN 48462 (248)627-3820 RV'S ONLY $ 40.00 FULL HOOK-UP SITES PER NIGHT -GRASS SITES $250 WEEKLY $55.00 CEMENT SLABS WITH LAKEVIEW PER NIGHT $350 WEEKLY MONTHLY $490 PLUS ELECTRIC OR $650 with ELECTRIC $5.00 PER PET FOR LENGTH OF STAY ----------------------------------------------------------------- ----------------------------------------------------------------- HILL TOP CAMPGROUND 1260 PIPER DRIVE P.O. BOX 384 LAPEER, MICHIGAN 48446 (810)664-2782 $30.00 ELECTRIC/WATER HOOK-UP,$ 35.00 ON WEEKENDS $4.00 EXTRA PER PERSON PER NIGHT OVER 5 PEOPLE ($4.00 EXTRA PER NIGHT) $170 WEEKLY RATE $600 MONTHLY -SEASONAL $1900. + ELECTRIC PETS ALLOWED ON LEASH UP TO 8 PEOPLE PER SITE $2 84 CAMPSITES 2-ADULTS 3-CHILDREN 00 PER VISITOR ----------------------------------------------------------------- ----------------------------------------------------------------- KOA CAMPGROUND 146 CAMPSITES 7072 E. GRANGE HALL ROAD HOLLY, MICHIGAN 48442 (248-634-8621) $34.00 WEEK NIGHTS $43.00 WEEKENDS ELECTRIC WITH WATER AVAILABLE DRIVE THRU-$47.00 2 ADULTS AND 2 CHILDREN 50AMP SERV SITES $49.00 $4.00 EXTRA PER CHILD PER NIGHT OVER 4 PEOPLE $6.00 EXTRA PER ADULT PER NIGHT OVER 4 PEOPLE $4.00 EXTRA PER DAY PER AIR CONDITIONER VISITORS: $5.00 PER ADULT, $3.00 PER CHILD CABINS: 1-ROOM $70.00 PER NIGHT 2-ROOM $80.00 PER NIGHT 2-ROOM $95.00 PER NIGHT A/C & HEATER MUST BE 21 YRS. OR OLDER TO CAMP UNLESS WITH PARENT. UP TO SIX PEOPLE PER SITE 46 KINGS LANDING KAMPGROUND 121 KINGS LANDING COLUMBIAVILLE, MICHIGAN 48421 (810)793-2608 78 CAMPSITES $25.00 ELECTRIC/WATER WEEKLY RATE: $150.00 MO:$450 NO CHARGE FOR EXTRA CARS PETS ALLOWED DISCOURAGE AIR CONDITIONING, BUT IF YOU MUST HAVE IT, IT IS USUALLY CHARGED BY THE SEASON - $50.00 SEASONAL 5/1-11/1 INCLUDES STORAGE $1125.00 ----------------------------------------------------------------- ----------------------------------------------------------------- MONROE COUNTY K.O.A. CAMPGROUND 249 CAMPSITES US-23 AT SUMMERFIELD ROAD PETERSBURG, MICHIGAN 49270 (734) 856-4972 $41.00 ELECTRIC/WATER/SEWER HOOK UP 2-ADULTS ONLY $46.00 FRI.&SAT. $40.00 ELECTRIC/WATER HOOK UP 2-ADULTS ONLY $40.00 FRI&SAT. $36.00 PRIMITIVE/NO HOOK UPS 2-ADULTS ONLY $38.00 FRI.&SAT. $6.00 EXTRA ON HOLIDAY WEEKENDS $3.00 EXTRA PER CHILD (3-17) PER NIGHT OVER 2 PEOPLE $6.00 EXTRA PER ADULT (OVER 17) PER NIGHT OVER 2 PEOPLE $10.00 ALL DAY FOR WATERSLIDE $8.00 FOR 10 RIDES ON WATERSLIDE MYERS LAKE RESORT CAMPGROUND 10575 W. SILVER LAKE ROAD BYRON, MICHIGAN 48418 (800)994-5050 126 CAMPSITES $42.00 ELECTRIC & WATER HOOK UP LAKEVIEW: $45.00 & $50.00 HOLIDAY $47.00 Holiday Rates $ 2.00 EXTRA PER ADULT PER NIGHT OVER 4 PEOPLE $1.00 EXTRA PER CHILD PER NIGHT NO AIR CONDITIONERS ALLOWED SUTTERS RECREATION AREA CAMPGROUND 165 CAMPSITES 1601 TOZER ROAD N. BRANCH, MICHIGAN 48461 (810) 688-3761 $35.00 ELECTRIC/WATER/SEWER WEEKLY:$170.00 MONTHLY:$400.00 $31.00 ELECTRIC/WATER WEEKLY:$150.00 MONTHLY:$375.00 PETS ALLOWED 47 WASHAKIE GOLF & R.V. 3461 BURNSIDE ROAD N. BRANCH, MICHIGAN (810) 688-3235 RESORT CAMPGROUND 48461 100 CAMPSITES $32.00 ELECTRIC/WATER HOOK UP CABLE $192.00 WEEKLY $576.00 MONTH SEASONAL RATE 5/1 - 11/1 - $2075.00 PETS ALLOWED CABLE NO AIR CONDITIONING ALLOWED - NO TENTS ALLOWED ----------------------------------------------------------------- ----------------------------------------------------------------- WOLVERINE CAMPGROUND G-7698 N. BAXTER OTISVILLE, MICHIGAN 49463 (313)793-6613 200 CAMPSITES AVAILABLE - Lake Front $ 24.00 NONRES. $26.00 $18.00 PRIMITIVE Lake Front $ 20.00 $19.00 ELECTRIC/WATER TWO CARS ALLOWED PER SITE SECOND CAR $3.75 PETS ALLOWED $6.00 PER CAR FOR VISITORS - GENESEE COUNTY. $10.00 PER CAR FOR VISITORS FROM OTHER COUNTIES. ----------------------------------------------------------------- ----------------------------------------------------------------- Holly Recreation State Park 144 Campsites 8100 GRANGE HALL ROAD HOLLY, MICHIGAN 48442 (248)634-8811 $24.00 NIGHT 50amp service $22.00 Night/Electric w/water nearby $17.00 PRIMITIVE Also need Daily Permit each night or Annual Permit Use reservations on all but 11 of their sites $6.00 Daily Permit $10.00 Annual Permit 48 OAKLAND BOUNTY PARK Comparative Data PROVIDER NAME Oakland County Mobile Recreation - Alternative Provider Services Analysis GREENPI.A'ra List all other providers in the OCPRC Service Area - Direct Competitors .ww••:n.�sv.,..ra•a PROVIDERNAME PROVIDERNAME PROVIDER NAME PROVIDER NAME PROVIDER NAME PROVIDER NAME PROVIDER NAME PROVIDERNAME PROVIDER NAME PROVIDER NAME PROVIDER NAME More Bounce Wonderlump The Royal Bounce Company Acme Party Works Summit Rock Wall Inflateabounce.com Bouncenow.com Perms Parry Rentals: Fantasticinflatableonline.mm CarnivalBeunce.com ST. Clair County Parks & Huron -Clinton Metro parks Blue Lakes Bus Location/Address, Zip code, Waterford Oaks 2800 Watkins Auburn Hills MI 48326248783- New Hudson MI 48165(248) Novi 248477-3327 Contact Phone Number& lake rd. 48328(248) 858-0916 6673 255-3601 Emaib Website destionationoakland.com Typesafunits — — Climbing Tower $2752hrs$50 per additional hour Obstacle Courses $3502 hrs.$75 per additional $2504hrs 300 All Day $450 All Day for two pieces $310 4hrs $335 8hrs $695+$39 for delivery hour $650 All Day for three pieces Bouncer $2752 firs. $50 dollars per $2004hrs$250 All Day $32531hours$1556hrs$175 $1654hm$1858hrs $149 if pair with obstacle 10% additional hour All Day off Sildes $2504hrs 300 All Day Mazes $200 All Day Go Adventures ,Go Golf $2002hrs$50 per additional $150 All Day hour GO Cache 52002hrs $50 per additional hour GO Bike $2002hrs$50 per additional hour Go Fish $20021urs$50 per additional hour Be"Games $2002hrs$50 per additional $10 per activate hour Busses $500/up to 8 hrs. $300 seniors/adaptive rate $200 school groups for 4hrs $50 dollars per additional hour Stages $350 Government $450 Non -government within Oakland County $500 Outside of Oakland County IBlc+rhers $225 all day Puhlicor Private Public Private Private Private She of facility Festival 1, Festival 2, Obstacle Event Package 4 $ 1000 for (3 Course, Mini -felt, Climbing Interactive games) Event tower, Busses, stages and Package # 5 850 water Package Bleachers (water slide, Slip &Slide, Dunk Tank) Amenities 49 passengers, 45 passengers and 32 passengers Busses 25 feet's climbing tower Out of service Fee Yes or No (is out of County Fee$75 so please include all fee types on neat line) lopgmtional Eapenses(please Staff is included in price $50 $ 8o Dollars per Day for list majorcategory totals i.e. dollars per generator Generator sti iffng, chemicals, etc) $35 each or$25 each if ordering 3 or more (no delivery unless ordering something else) $50 dollars Prvate Generator $100 each Staff $ 200/4 hours per staff person Recreation 5119 Highland Road NZ20, The Talent Network, Inc 766 Livonia Michigan 248 5505. Old Telegraph Rd., 12745SSAGINAWST.,SUITE 243511ndoples Circle 200Gcand River Avenue, Suite Stony Creek Metro Park 4300 Slwest Huron Pontiac Waterford, MI. 4a327 248 Market Dr. Canton MI, 48187 427-0988 Pontiac, Michigan 4834L 248 806-254 Grand 8lance, Farmington Hills, MI 48335 248 107 Port Huron, MI 48060 Main Park Road Shelby 1800282.48us 383-5201 1(800)668-2660 or 734454- 334-1577 MI 48439877654-5867 231-5421 Township, M148316 5720 Climbing Tower: $750/ hour I Rockwall w/2staff I I Rockwall: $1000/ 4 hours,$225I minimum oft hours, travel fee Ilnflatahle $1200 additional hour, attended Obstacle Courses: 200650/2 Obstacle Course: $350 full day Obstacle Course $575/4hr, hours, $250-$675/4 hours, I $675/8 hrs., $25/hr. attendant _ 7U5 75-$700 all Clot Bmm.r(ISX15):$165 $ 40/2 hours, Bouncer$189+$30deliveryin $200 full day 8mm-r(20X20):$325/4hr,weekday,$1755ator5un,$125 $160/4 hours,$195/all day Oakland County lBouncer: $375/8 hrs., Unattended Il Private Non-Proflt220wholeevent $450 perday(when used in Private $311 in Goodal Park Macomb, Wayne, Oakland, $110 No Out of County IW.shtenaw or Livingston Counties In County $220 pelivery Onstte at Goodals Parks $I10 Out of county $715 per day Plus $330 per set at delivery Private — Private Private (Private IF, rivate Public IPuhlic 3 in 1 Combo: $300 full day Combos: $350/4 hrs., $400/ 8 hrs. Generators: $75 Staff: $30/hi, for one Staff: $15/hr. $25 delivery fee $150 for delivery $IO0 attendant,$5D/hr. for to Waterford Generator for insurance Generator$100 Generator$75 $300(huge generator only) PROVIDER NAME Huntington Woods Parks & Recreation 26325Smtia, Huntington Woods I I I I I Sun-Thru $615 Bhrs I I I 0-20 Miles $90 Friday-Saturday$650 Bhrs 21-40 Miles$110 41- Sunday- Thru $675 60 Miles$130 61- Friday-Saturday $710 80 Miles$150 out of local area will charge 81-100 $170 mileage 101-120 Miles$190 121-140 Miles $210 141-160 Miles 5230 Public 49 1�1G1.1�_1►1�101�1�1►1�1 �_1 �i ►1�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 8 C ADMINISTRATION To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer James C. Dunleavy, Chief of Parks Operations — North District Submitted: November 5, 2015 Subject: Second Amendment to the Oakland County Fair Cooperative Agreement - Temporary Winter Storage Program INTRODUCTION AND HISTORY The Oakland County Parks and Recreation Commission had entered into Cooperative Agreement with the Oakland County 4-H Fair Association in 2009. The purpose of the agreement is to hold the Annual Oakland County Fair. In order to maintain the Oakland County Fair, the Oakland County 4-H Fair Association works with the Oakland County Parks Staff to create revenue opportunities. Oakland County Park Staff has been preparing for the renewal of the Oakland County Fair Cooperative Agreement, which expires in December of 2016. It was brought to our attention that the existing storage agreement expired April 1, 2015. Staff has worked with Cooperation Counsel and Risk Management and has put together an amendment to the existing Cooperative Agreement to add the storage agreement. This agreement will allow the Oakland County 4-H Fair Association to use the empty Barns as temporary winter indoor storage facilities for RV equipment, such as recreational trailers, campers and boats. The Oakland County Fair Association will manage the storage program. Oakland County Parks and Recreation Commission will receive $5,000 for the use of the empty barns from October 2015 to April 2016. Staff will be reviewing the fees and storage program annually with the Oakland County Fair Association. ATTACHMENTS - Second Amendment to the Oakland County Fair Cooperative Agreement between Oakland County Parks and Recreation Commission and Oakland County Fair Association. STAFF RECOMMENDATION Staff recommends that the Commission approve the Second Amendment to the Oakland County Fair Cooperative Agreement to allow the Oakland County Fair Association to provide temporary winter indoor storage of RV equipment, such as recreational trailers, campers and boats in the barns listed in the attached agreement at Springfield Oaks County Park, MOTION Move to approve the Second Amendment to the Oakland County Fair Cooperative Agreement between Oakland County Parks and Recreation Commission and Oakland County 4-H Fair Association, allowing the Oakland County Fair Association to provide temporary winter indoor storage of RV equipment, for the fee of $5,000 for the time period of October 2015 to April 2016. 50 SECOND AMENDMENT TO THE OAKLAND COUNTY FAIR COOPERATIVE AGREEMENT BETWEEN OAKLAND COUNTY PARKS AND RECREATION COMMISSION AND OAKLAND COUNTY 4-H FAIR ASSOCIATION This Second Amendment (2"d Amendment) is entered into this day of , 20_, between the Oakland County Parks and Recreation Commission ("OCPRC"), located at 2800 Watkins Lake Road, Waterford, MI 48328 and the Oakland County 4-H Fair Association ("Association"), located at 12451 Andersonville Road, Davisburg, MI 48350. BACKGROUND A. The Parties entered into the Oakland County Fair Cooperative Agreement dated April 10", 2009 ("Cooperative Agreement") for the purpose of holding the Oakland County Fair, sponsored and run by the Association, at Springfield Oaks Park. The Parties extended the Cooperative Agreement until December 21, 2016 by an Amendment executed on March 7th, 2012 (" 1 s1 Amendment"). B. The Parties desire to permit the storage of boats and vehicles in the empty barns at Springfield Oaks from October to April according the specific dates set forth below. C. In consideration of the mutual covenants contained herein, the Parties agree as follows: 2" d AMENDMENT §1. The Association may use the following barns for indoor storage of vehicles and boats: Rabbit Barn, Poultry Barn, Livestock Barn, Goat Barn, Horse Barn, and Miracle of Birth Barn (hereinafter `Barns"). For the 2015-2016 storage season, use shall start on October 12, 2015 and shall end on April 22, 2016. All vehicles and boats shall be removed from the Barns and Springfield Oaks Park by April 22, 2016. For the 2016-2017 storage season, use shall start on October 10, 2016 and shall end on April 21, 2017. All vehicles and boats shall be removed from the Barns and Springfield Oaks Park by April 21, 2017. §2. The Association shall pay OCPRC a fee of five thousand dollars ($5,000.00) to use the Barns listed in Section 1 for the period between October 12, 2015 and April 22, 2016. Given that the Cooperative Agreement expires on December 31, 2016, the Parties acknowledge and agree that the fee for the use of the Barns between October 10, 2016 and April 21, 2017 shall be set forth in a new agreement between the Parties. §3. The Association shall ensure that all non -street vehicles and boats are drained of all gas prior to storage in the Barns. §4. The Association shall ensure that all propane tanks are removed from the vehicles and boats prior to storage in the Barns. §5. The Association shall implement any policies or procedures required by the County's insurance carrier regarding the storage of the vehicles and boats in the Barns. Page 1 of 3 2"d Amendment (10-20-15) 51 §6. The Parties shall designate sufficient areas in the Barns to allow storage of OCPRC equipment from October 1 to May 1. §7. The Association shall have a written agreement with each vehicle/boat owner for the storage. This written agreement shall be annually renewed and approved by Oakland County Risk Management and Oakland County Corporation Counsel. §8. Prior to storage, the Association shall obtain insurance certificates for each vehicle and/or boat stored in the Barns. The insurance certificates shall meet all requirements set forth in the agreement between the Association and owners of the vehicles/boats. §9. The Association shall indemnify, hold harmless, and defend the County, its Boards, Commissions, officials, employees, and volunteers from any and all Claims, as defined herein, that are incurred by or asserted against the County or its Boards, Commissions, officials, employees, and volunteers by any person or entity which are alleged to have been caused by or found to arise from the acts or omissions of the Association or its employees, volunteers, invitees, or any other persons on the property because of storage of vehicles or boats at the Barns. §10. "Claim" means any loss; complaint; demand for relief or damages; lawsuit; cause of action; proceeding; judgment; penalty; costs or other liability of any kind which is imposed on, incurred by, or asserted against the County or for which the County may become legally or contractually obligated to pay or defend against, whether commenced or threatened, including, but not limited to, reimbursement for reasonable attorney fees, mediation, facilitation, arbitration fees, witness fees, court costs, investigation expenses, litigation expenses, or amounts paid in settlements. §11. The Parties acknowledge and agree that the County shall not be liable or responsible for any property loss or damage resulting from fire, theft, or other means to vehicles and boats stored in or around the Barns. §12. All other terms and conditions of the Cooperative Agreement shall continue with full force and effect, except as modified herein. §13. The Cooperative Agreement and the 1" and 2nd Amendments constitute the entire agreement and understanding between OCPRC and Association and supersede all other prior oral or written understandings, communications, or agreements between OCPRC and Association. Page 2 of 3 2" d Amendment (10-20-15) 52 OAKLAND COUNTY PARKS AND RECREATION COMMISSION R-A Date: WITNESS: By: Date: OAKLAND COUNTY 4-H FAIR ASSOCIATION Date: WITNESS: BY: Date: Page 3 of 3 2nd Amendment (10-20-15) 53 HISTORIC PRESERVATION EASEMENT This Historic Preservation Easement (Easement) is' made between OAKLAND COUNTY, through its statutory agent the Oakland County Parks and Recreation Commission, whose address is 2800 Watkins Lake Road, Waterford Michigan 48328 (Grantor), and the STATE OF MICHIGAN, MICHIGAN STATE HOUSING DEVELOPMENT AUTHORITY, a principal state department acting through its STATE HISTORIC PRESERVATION OFFICE (SHPO), whose address is 702 W. Kalamazoo Street, Lansing, Michigan 48909-8240 (Grantee). Consideration for this Easement is a Grant Award totaling Six Hundred Thousand and No/100 Dollars ($600,000.00) awarded by the MICHIGAN DEPARTMENT OF TRANSPORTATION (MDOT), MDOT Contract No. 04-5108, responsible for administering the transportation grant pursuant to the Transportation Equity'Act for the 20'Century (TEA-21), 23 USC 101 et seq. MDOT passes TEA-21 enhancement funds ;through to state and local agencies for qualified projects intended for rehabilitation and "adaptive re -use of the certain property, pursuant to the terms and conditions contained within this Easement: This Easement is executed consistent wrtH` Subpart 11 of Part 21 of Article 1, Conservation and Historic Preservation Easements of the Michigan Environmental Protection Act, MCL 324.2140 et seq., and is executed subject to the following terms and conditions: 1. The property that is the subject of this Easement is comprised of the historic Ellis Barn and the real property ' upon which the Ellis Barn is located (Property), a significant historic structure representing. an important period in Michigan's agricultural and transportation history. Originally constructed in 1884, the Property is located in Springfield Oaks County Park and is in Springfield Township, Oakland County, Michigan, specifically described as: Commencing at the' northeast corner of said Section 20; thence S88° 33' 07"W, 2667.34 feet: along the north line of Section 20 to the north '/4 corner; thence S02° 22' 12"E, 1424.50 feet along the north -south '/4 line (Hall Road); thence N87° 44' 5911E, 194.06 feet to the point of beginning being at the southwest corner of said Ellis Barn; thence NO2° 15' 01"W, 5 5.5 3 feet; thence S830 18' 59"W, 42.06 feet; thence NO2° 15' 01"W, 23.69 feet; thence S88° 33' 34"E, 42.02 feet; thence NO2° 15' 01"W, 55.00 feet; thence S87° 44' 5911W, 26.43 feet; thence NO2° 15' 01"W, 17.36 feet; thence N87° 44' 59"E, 27.63 feet; thence S02° 15' 01 "E, 17.48 feet; thence N87° 44' 59"E, 17.92 feet; thence N050 25' 10"W, 57.20 feet; thence N870 44' 59"E, 24.58 feet; thence S01 ° 36' 00"W, 57.24 feet; thence N87° 44' 59"E, 19.60 feet; thence S020 15' 01"E, 128.14 feet; thence S87° 44' 59"W, 56.29 feet to the point of beginning and containing 9,765 square feet. 54 2. Grantor grants a 39-year easement to Grantee, effective from the date on which this easement is recorded. 3. Grantor assumes all costs necessary to preserve the historic integrity of the features, materials, appearance, workmanship and environment of the Property pursuant to the U.S. Secretary of the Interior's Standards for the Treatment of Historic Properties, 36 CFR 67- 68. Nothing in this Easement prohibits Grantor from seeking financial assistance from any other source (including Historic Preservation Fund Development grants) for additional preservation efforts. 4. Grantor assumes the cost of the continued maintenance and repair of the Property so as to keep it in a sound state of repair, prevent deterioration and preserve the architectural historical integrity of the Property. 5. Grantor shall maintain and preserve the Property in accordance with the recommended approaches in the U.S. Secretary of the Interior's Standards for the Treatment of'Historic Properties, 36 CFR 67-68, in order to preserve the distinctive materials, features and spaces. Grantor acknowledges that no visual or structural alterations affecting the historic integrity of the Property will be made to the Property without prior written permission from Grantee, its successors or assigns. Notwithstanding any other provision of this Easement, given that this Easement is for historic preservation, Grantor's affirmative obligation to maintain and preserve the Property does not include rebuilding or reconstructing the Property if it is damaged beyond reasonable repair (in Grantor's opinion) or if the Property is destroyed. 6. If Grantor intends to undertake work, outside the scope of this Easement, that may affect the Property, Grantor shall give prior written notice to Grantee, through the SHPO or the SHPO's successors or assigns. Grantor shall notify Grantee in writing of any action or undertaking proposed by another governmental agency upon becoming aware of the proposed action or undertaking. 7. Grantor will permit Grantee, its agents, officers, employees, subcontractors or designees to enter onto the Property at all reasonable times to inspect and ascertain compliance with the conditions of this Easement. 8. Grantor will provide interior public access to the Property no less than twelve (12) days each calendar year so that the general public can view the grant -assisted work and investment of public funds on the Property. The days the Property is available to the public will be equitably spaced. As used in this paragraph, the phrase "equitably spaced" does not necessarily require access once a month. Grantor may take into account seasonal and other factors that will most effectively afford public access while implementing the purpose and intent of the Grant Award. Grantor will also provide access to the Property by appointment or rental. Nothing in this Easement shall restrict Grantor's use of the Property. 2 55 9. Grantor and Grantee acknowledge that as long as the grant -assisted work is clearly visible from a public right-of-way or remains located within a public park, interior public access to the Property as set forth in Section 8 is not required. Public access is also not required when interior development work such as electrical or plumbing repairs would not be visible if general access to the Property were to be provided. 10. Grantor may charge a reasonable nondiscriminatory admission fee to the public that is comparable to fees charged at similar facilities in the area. Grantor will not discourage public visitation of the Property. 11. Grantor shall comply with the Elliott -Larsen Civil Rights Act, MCL 37.2101 et seq., the Persons with Disabilities Civil Rights Act, MCL 37,1101 et seq., and all other state, federal and local fair employment practices and equal opportunity laws and covenants that it shall not discriminate against any employee or applicant for employment, to be employed in the performance of this Easement with respect to his or her hire, tenure, terms, conditions, or privileges of employment, or any other matter directly or indirectly related to employment, because of his or her race, religion, color, national origin, age, sex, height, weight, marital status, or disability that is unrelated to the individual's ability to perform the duties of a particular job or position. Grantor agrees to include in every subcontract entered into for the performance of its obligations under this Easement this same covenant not to discriminate in employment. 12. Grantor must comply with the Americans with Disabilities Act and with Section 504 of the Rehabilitation Act when interior public access is required at least twelve (12) days per calendar year and at other times by appointment or rental. Grantor is not required to make every part of the Property accessible to and useable by disabled persons by means of physical alterations. During public access periods, videos, slide presentations and/or other audio-visual media should be used to depict otherwise inaccessible areas or features. The intent of this paragraph is to communicate that the preservation/accessibility issue must be addressed and that the solution is to take careful steps to determine what can be done to improve access without sacrificing historic fabric. 13. Upon receipt of a written request from Grantee, Grantor shall promptly furnish Grantee with written certification that to the best of Grantor's knowledge, Grantor is in compliance with the terms and conditions of this Easement. 14. This Easement runs with the land and is binding on Grantor, its successors and assigns. Grantor shall provide notice of this easement in any deed or other legal instrument in which it divests itself of either fee simple title or some other lesser estate in the Property. 15. If Grantor plans to sell the Property or enter into a long-term lease for the Property during the term of this Easement, Grantor shall first offer the Property to Grantee for purchase or lease, at the same price and on the same terms of the intended sale or lease. If Grantor proposes a conveyance other than a sale or long-term lease, Grantor, before completing the conveyance, shall first offer the Property to Grantee at a price based on the fair market 3 56 value of the land, structures and improvements thereon. Grantee has thirty (30) days from receipt of the offer to accept or reject it in writing. 16. If Grantor leases the Property, Grantor covenants to incorporate into the lease all of the terms, conditions and covenants of this Easement. 17. Grantor shall not to employ any subcontractor, manufacturer or supplier who appears in the register compiled by the Michigan Department of Labor and Economic Growth pursuant to 1980 PA 278, MCL 423,321 et seq. (State Contracts with Certain Employers Prohibited) to perform work on the Property. 18. Grantor shall consult with Grantee through the SHPO or the SHPO's successors or assigns, to ensure that any contracts entered into for the performance of the obligations of this Easement comply with the applicable barrier free design laws, including the Architectural Barriers Act of 1968, 42 USC 4151 et seq., and the Utilization of Public Facilities by Physically Limited Act, MCL 125.1351 et seq. It is understood Grantor may apply for lawful exemptions fi om the requirements of these laws. 19. Grantor, its successors and assigns, shall pay all legally required property taxes and special assessments, if any, on the Property as they become due and will not permit any taxes and assessments to become delinquent., 20. In the event that the Property is damaged by any natural disaster or any casualty, Grantor agrees to notify Grantee, through the SHPO or the SHPO's successors or assigns, in writing within fourteen (14) days of the damage or destruction, indicating what, if any, emergency work has already been undertaken and completed. Grantor shall not make repairs; other than emergency work to prevent further damage to the Property or to protect public safety, without Grantee's prior written approval, which specifies that the proposed work will conform with the U.S. Secretary of the Interior's Standards for the Treatment of Historic Properties, 36 CFR 67-68. Grantee shall give its approval or denial of work requested by Grantor under this paragraph within thirty (30) days of receiving Grantor's request. 21. After providing written notice to Grantor, Grantee may institute action(s) to enjoin violations of this Easement, to require specific performance, and to require restoration of the Property in conformity with the U.S. Secretary of the Interior's Standards for the Treatment of Historic Properties, 36 CFR 67-68. Grantee has available to it all legal and equitable remedies to enforce Grantor's obligations under this Easement. 22. This Easement constitutes the entire agreement between the Parties and may only be amended in writing, provided the amendment is consistent with the preservation purpose of the Grant Award and does not reduce the Easement term. No amendment will be effective unless it is executed in the same manner as this Easement was originally executed, expressly refers to this Easement and is recorded in the Register of Deeds' Office in the county in which the Property is located. M 57 23. This Easement will be interpreted in accordance with the laws of the State of Michigan. 24. If any provision of this Easement or any amendment thereto is found to be illegal or otherwise unenforceable by a court of competent jurisdiction, such provision will be severed from the remainder of the Easement and such action will not affect the enforceability of the remaining provisions of the Easement. 25. Upon execution, Grantor covenants to promptly record this Easement, in the Register of Deeds Office in the county in which the Property is located. IN WITNESS WHEREOF, the Grantor subscribes its name on the date set forth below: GRANTOR: Oakland County By: Michael J. Gingell, Chairperson Oakland County Board of Commissioners Date: State of Michigan ) County of ) The foregoing instrument was acknowledged before me on , 2014, by Michael J. Gingell, Chairperson, Oakland County Board of Commissioners. Signature Print name exactly as it appears on notary public certificate of appointment Notary Public, State of Michigan, County of My commission expires Acting in the County of Drafted By: Legal Description Reviewed By: 9 58 Joshua O. Booth Assistant Attorney General State Operations Division P. O. Box 30754 Lansing, MI 48909 (517) 373-1162 After Recording, Return To; Scott M. Grammer Legal Affairs — SHPO Michigan State Housing Development Authority 735 E. Michigan Avenue Lansing, MI 48909 (517)373-4765 Scott M. Grammer Legal Affairs — SHPO Michigan State Housing Development Authority 735 E. Michigan Avenue Lansing, MI 48909 (517)373-4765 THIS INSTRUMENT IS EXEMPT FROM REAL ESTATE TRANSFER TAXES PURSUANT TO SECTION 5(h) OF 1966 PA 134, MCL 207.505(h)(i), AND SECTION 6(h) OF 1993 PA 330, MCL 207.526(h)(i) 0 59 lO111'. *.1►111111-lkeiyi►1a9 L_1;i ►�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 8 DA ADMINISTRATION To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer; Phil Castonia, Business Development Representative Submitted: November 4, 2015 Subject: Proposed Residential Lease Agreement for Groveland Oaks — Renewal/Hatt INTRODUCTION AND HISTORY In April 2009, The Oakland County Parks and Recreation Commission approved the Residential Property Lease Policy. The purpose of the policy was to set forth procedures and guidelines to manage residential properties located on Oakland County Parks property. The Oakland County Parks and Recreation Executive Officer shall oversee the implementation and interpretation of this policy. The property at Groveland Oaks located at 6000 Grange Hall Road, is 1,100 square feet, and has 3 bedrooms, 1.5 baths with a basement and was built in 1974. The house has been occupied by Robert and Cattie Hatt for a number of years. Robert is currently a part time employee from Oakland County Parks. We are requesting to move forward with a 5-year lease as standard practice for all residential property leases, with the standard terms for terminating the lease early. The attached lease agreement has been prepared and reviewed by Oakland County Corporation Counsel. This effort ties into the Oakland County Parks and Recreation Commission's strategic plan to standardize its business practices and enable staff to operate more efficiently. ATTACHMENTS - Residential Lease — Hatt — Groveland Oaks - OCPRC Resolution for Residential Lease — Hatt — Groveland Oaks - BOC Resolution for Residential Lease — Hatt - Groveland Oaks STAFF RECOMMENDATION Staff recommends adopting the attached resolution in support of the lease agreement, which will be forwarded to the Oakland County Board of Commissioners for approval. MOTION Move to adopt the proposed resolution approving the Residential Lease with Robert and Cattie Hatt for the Groveland Oaks Residential Property located at 6000 Grange Hall Road, Holly, MI 48442 for a 5-year term effective January 1, 2016, which will be forwarded to the Oakland County Board of Commissioners for final approval. 60 RESIDENTIAL LEASE AGREEMENT NOTICE: MICHIGAN LAW ESTABLISHES RIGHTS AND OBLIGATIONS FOR PARTIES TO RENTAL AGREEMENTS. THIS AGREEMENT IS REQUIRED TO COMPLY WITH THE TRUTH IN RENTING ACT. IF YOU HAVE A QUESTION ABOUT THE INTERPRETATION OR LEGALITY OF A PROVISION OF THIS AGREEMENT, YOU MAY WANT TO SEEK ASSISTANCE FROM A LAWYER OR OTHER QUALIFIED PERSON. This Lease Agreement ("Lease") is entered into between the County of Oakland, 1200 North Telegraph, Pontiac, MI 48341 ("Landlord"), by and through its statutory agent the Oakland County Parks and Recreation Commission ("OCPRC") and Robert and Cattie Hatt, 6000 Grange Hall Road, Holly, MI 48442 ("Tenant") according to the terms and conditions set forth below. 1. Premises. Tenant leases from landlord the real property located at 6000 Grange Hall Road, Holly, MI 48442 ("Premises"), together with any furnishings, fixtures, personal property, and appurtenances provided by Landlord for Tenant's use. 2. Term. The term of this Lease shall be for 5 years, beginning on January 1, 2016 and ending on December 31, 2020. References in this Lease to the term of the Lease shall include any renewal term(s). Tenant shall receive possession of the Premises upon execution of the Lease. 3. Tenant Monetary Obligations. 3.1. Tenant shall pay Landlord the following rent on or before the first day of each month during the term of this Lease: January 1, 2016 — December 31, 2016 $718.00 January 1, 2017 — December 31, 2017 $732.00 January 1, 2018 — December 31, 2018 $747.00 January 1, 2019 — December 31, 2019 $762.00 January 1, 2020 — December 31, 2020 $777.00 3.2. The rent shall be paid by check or money order made payable to the "County of Oakland" and sent to the following address: Oakland County Parks and Recreation, 2800 Watkins Lake Road, Waterford, Michigan 48328 or another address designated by Landlord in writing. 3.3. Tenant shall pay the first monthly installment when Tenant executes this Lease. The first monthly installment shall be pro -rated for such month, if the Lease is executed on another day than the first day of the month. 3.4. Tenant shall pay Landlord a late fee of $25 for each monthly installment not received by Landlord within five days of its due date. This increase shall be considered additional rent and shall compensate Landlord for costs incurred because of late payments. Landlord's right to collect this additional rent shall be in addition to Landlord's right to take action under other provisions of this Lease for Tenant's default in paying rent. Tenant shall pay all additional rent to Landlord promptly after the due date of the delinquent installment. All rent paid after the due date and payments to cover checks that have been returned for Residential Lease (No Secuirty Deposit) - Hatt.doc 61 insufficient funds must be paid at the place designated for payment, by cashier's check, certified check, or money order. 3.5. During the term of this Lease, Tenant shall obtain and maintain comprehensive personal liability or tenant's form insurance coverage in the minimum amount of One Hundred Thousand Dollars ($100,000.00). Tenant shall also provide the Landlord with a certificate of insurance coverage listing the County of Oakland and its employees, officers, and elected and appointed officials as additional insureds. 4. Use of Premises. 4.1. Tenant shall use the Premises for private residential purposes only. No persons other than the following listed person(s) shall occupy the Premises for more than fourteen (14) days during the term of this Lease without the prior written approval of Landlord: Robert and Cattie Hatt. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee. 4.2. Tenant shall not do any of the following or allow another person to do any of the following: 4.2.1 Create any excessive noise or public nuisance; 4.2.2 Do anything to the Premises or its surroundings that may be hazardous or that will cause Landlord's insurance to be cancelled or premiums to increase; 4.2.3 Deface or damage any part of the Premises; 4.2.4 Change the locks or install any additional locks or bolts without Landlord's prior written approval. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee; 4.2.5 Place a waterbed or other heavy article on the Premises without Landlord's prior written approval. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee; 4.2.6 Install any equipment or appliances that, in Landlord's opinion, would cause an unsafe conditions on or around the Premises; 4.2,7 Accumulate refuse on or around the Premises that might pose a health hazard to Tenant or to the surrounding properties; 4.2.8 Permit any flammable liquids or explosives to be kept on or around the Premises; and 4.2.9 Bring any animals on the Premises without Landlord's prior written approval. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee. 4.3 Tenant Duties. 4.3.1 To the extent permitted by law, Tenant shall secure and protect the Park Property and facilities therein, especially during "Park Closed" hours. This shall include contacting and coordinating with police, fire or other 2 Residential Lease (No Secuirty Deposit) - Hatt.doc 62 agencies as may be required and the preparation of an Unusual Incident Report as required by Landlord. 4.3.2 Tenant shall arrange for emergency repair and maintenance services for Park Property and facilities, as needed. 4.3.3 Tenant shall make reports to the Park Supervisor or other entity as may be required by Landlord. 4.3.4 Landlord shall install smoke -detection devices for the Premises along with batteries to operate the devices. Tenant must regularly test the devices to ensure that they are operational and if not notify Landlord immediately. Tenant must never remove batteries from smoke -detection device, except when necessary to replace the batteries 5. Use of Illegal Substances. Tenant shall not violate or knowingly allow another person to violate federal, state, or local laws regarding the use of controlled substances or the use of alcohol by minors in or around the Premises. When aware of a violation of this section, Landlord will file a formal police report. 6. Condition of Premises. 6.1. Except as otherwise expressly stated herein or in an Amendment to this Lease, Tenant acknowledges that no representations were made by Landlord about the condition of the Premises or promises to alter or to improve the Premises before or during the term of the Lease. 6.2. Throughout the term of the Lease, Tenant shall keep the Premises in a good and clean condition and shall allow no waste of the Premises or any utilities. 6.3. Except for normal wear and tear, Tenants shall return the Premises to Landlord in the same condition as they were upon commencement of this Lease, including cleanliness. 7. Utilities and Services for Premises. Tenant is responsible for the costs of utilities and services for the Premises and for establishing accounts, if they are not already established for the term of this Lease including but not limited to the following: (a) garbage removal; (b) water and sewer; (c) gas; (d) electricity; (e) ice removal, including salting the driveway and any walks surrounding the Premises or on the Premises; (f) telephones; (g) cable television; (h) Internet; and (i) cleaning for the interior of the building located on the Premises. All accounts for utilities and services shall be in the name of Tenant. 8. Maintenance, Repairs, and Damage to Premises. 8.1. Landlord shall be responsible for snow removal and lawn/grounds services for the Premises. 8.2. Landlord shall provide repair and maintenance for the Premises and its parking lot or parking area, including but not limited to, building infrastructure, HVAC system, utility infrastructure, plumbing and electrical system. Tenant shall notify Landlord, in a timely manner and without delay, when there is a need for repairs to the Premises. 3 Residential Lease (No Secuirty Deposit) - Hatt.doc 63 8.3. Except for normal wear and tear to the Premises, Tenant shall be liable for any damage to the Premises or other property of Landlord that is caused by the acts or omissions of Tenant or Tenant's guests, including but not limited to broken glass and lost or broken keys. If damage occurs, Landlord or its agents shall make the necessary repairs and Tenant shall reimburse Landlord for all costs associated with the repairs. Such reimbursement shall be paid by Tenant within thirty (30) days of receiving an invoice from Landlord. If Landlord makes a claim and receives payment under its property insurance for damage to the Premises, then Tenant shall only be liable to Landlord for the amount of the deductible for the property insurance for the Premises. Landlord shall send an invoice to Tenant for the amount of the deductible and Tenant shall pay this amount within thirty (30) days of receiving the invoice. 8.4. To the extent permitted by law, Landlord and Landlord's agents shall not be liable for any damage to property or loss of property that is caused by theft or casualty on the Premises. Landlord recommends that Tenant obtain insurance to protect Tenant's personal property against such loss or damage. 9. Decorations and Alterations to Premises. Tenant shall not alter or decorate the Premises, including but not limited to, removing any furnishings Landlord provides to Tenant, driving nails into the woodwork, painting or using any adhesive material on the walls without prior written approval fiom Landlord. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee. Landlord's approval of a particular decoration or alteration shall not be deemed consent to future decorations or alterations. 10. Assignment and Sublease of Premises. Tenant shall not assign or sublease the Premises or any portion thereof. 11. Access to the Premises. Tenant shall allow Landlord and Landlord's agents reasonable access to the Premises to inspect, repair, alter, or improve the Premises. Landlord and Landlord's agents shall have immediate access to the Premises in case of an emergency or if an emergency repair to the Premises is required. Tenant shall also allow insurance carriers and representatives, fire department inspectors, police, or local health authorities to inspect the Premises. Tenant shall allow Landlord or Landlord's agents to show the Premises to prospective tenants or purchasers at reasonable times during the sixty (60) days prior to the expiration of this Lease. 12. Vacation or Abandonment of the Premises. If Tenant removes substantially all Tenant's property from the Premises for a period of thirty (30) days, Landlord may immediately enter and redecorate the Premises without abatement of rent and proceed as if Tenant terminated this Lease. These acts by Landlord shall not affect Tenant's obligations under this Lease. If Tenant abandons the Premises before the Lease expires, all rent for the remainder of the term of the Lease shall immediately become due. 13. DamaRe or Destruction of the Premises. If a casualty partially destroys the Premises but they can be restored to a tenantable condition within thirty (30) days, Landlord shall repair the Premises with reasonable dispatch; however, Landlord's obligation to repair the Premises shall be limited to the amount of insurance proceeds actually received by Landlord. Tenant's obligation to pay rent shall be suspended while the Premises are untenantable. If a casualty damages the Premises to the extent that they cannot be 4 Residential Lease (No Secuirty Deposit) - Hatt.doc 64 restored to a habitable condition within thirty (30) days, either Party may terminate this Lease by giving the other party written notice within fifteen (15) days after the casualty. Landlord shall not be liable for any reasonable delay or for providing housing for Tenant during repairs. 14. Termination of Lease. 14.1. Tenant may terminate this Lease for any reason upon thirty (30) days written notice to Landlord. 14.2. Landlord may terminate this Lease for any reason upon ninety (90) days written notice to Tenant. 14.3. Upon termination of this Lease, Tenant shall surrender the Premises to Landlord in the same condition they were upon commencement of Lease, normal wear and tear excepted. Upon termination of this Lease, Tenant shall also notify Landlord of the move -out date, return all keys to the Premises to Landlord, and transfer all utility and service accounts into the name of the "County of Oakland." 15. Default of Lease and Landlord's Remedies, 16.1 If Tenant defaults on any obligations under this Lease or misrepresents any information in the application for this lease, Landlord may, on written notice to Tenant, terminate the Lease and enter the Premises as permitted by law; Tenant and any other occupants shall surrender the Premises to Landlord by the date stated in the notice. If Landlord terminates the Lease, Landlord may recover Landlord's expenses for enforcing Landlord's rights under the Lease and applicable law, including court costs and attorney fees, from Tenant, as permitted by statute; and rent for the rest of the term of the Lease shall immediately become due. Tenant may not be liable for the total accelerated amount because of Landlord's obligation to minimize damages, and either party may ask a court to determine the actual amount owed, if any. If Tenant fails to pay rent or any other sums when due to Landlord, Landlord serves a notice of default on Tenant as required by law, and Tenant fails to remit the amounts due before the notice period expires, the amount of court costs and attorney fees incurred by Landlord in enforcing Landlord's remedies and allowed by statute shall be added to the amount of the arrearage. 16.2 It is a violation of this Lease if Tenant, a member of Tenant's household, or any other person under Tenant's control unlawfully manufactures, delivers, possesses with intent to deliver, or possesses a controlled substance as defined by Michigan law anywhere on the Premises or surrounding the Premises. Pursuant to Michigan law, if Tenant violates this provision Landlord may serve a written demand for possession for termination of this Lease giving Tenant 24 hours' notice of the Lease termination and demand for possession. Tenant acknowledges that an order of eviction/writ of restitution may be issued by the court immediately after the entry of a judgment for possession. Tenant's initials: 16. Hold Over. Tenant may, with Landlord's permission, continue to occupy the Premises after the term of this Lease expires without renewing this Lease or signing another Lease Residential Lease (No Secuirty Deposit) - Hatt.doc 65 for the Premises. Such tenancy shall be on a month -to -month basis and subject to the provisions of this Lease except that the monthly rent shall increase by ten (10) percent from the rent for the last month of the term of the Lease, and Landlord may increase rent on thirty (30) days' notice to Tenant. 17. Notices. Any notices under this Lease shall be in writing and delivered to the recipient personally or by first class mail fully prepaid at the following locations: Tenant: Robert and Cattie Hatt 6000 Grange Hall Road Holly, MI 48442 Landlord: Oakland County Department of Facilities Management Property Management One Public Works Drive, Bldg, 95W Waterford, MI 48328 and Oakland County Parks and Recreation Executive Officer 2800 Watkins Lake Road, Bldg. 97W Waterford, MI 48328 Unless otherwise required by law, the date of service shall be the date of hand delivery or the mailing date. 18. Modifications. No modifications of this Lease shall be binding unless they are in writing and signed by Landlord and Tenant. 19, Whole Ap-reement. This Lease sets forth the entire agreement between Landlord and Tenant. There are no verbal or written agreements that are not contained in this Lease between the parties. 20. Binding Effect. This Lease shall bind and benefit the parties to the Lease and their heirs, personal representatives, successors, and permitted assigns. 21. Severability. If any provision of this Lease is invalid, unlawful, or unenforceable to any extent, the rest of the Lease and the application of the provision to the persons or circumstances other than those for which it is invalid, unlawful, or unenforceable are not affected. 22. Time of the Essence. Time shall be deemed to be of the essence in the performance of this Lease. 23. Effective Date. This Lease is effective on the date stated in Section 2. TENANT LANDLORD Date Date Residential Lease (No Secuirty Deposit) - Hatt.doc MISCELLANEOUS RESOLUTION IN RE: RESIDENTIAL LEASE — HATT — GROVELAND OAKS To the Oakland County Parks and Recreation Commission Chairperson, Ladies and Gentlemen: WHEREAS, the County of Oakland is the owner of Groveland Oaks County Park; and WHEREAS, a 1,100-square foot house, identified as 6000 Grange Hall Road, Holly, MI 48442, is located on the grounds of Groveland Oaks County Park; and WHEREAS, it is the desire of the Oakland County Parks and Recreation Commission to lease said house located at 6000 Grange Hall Road, Holly, MI 48442 to Robert and Cattie Hatt for a period commencing January 1, 2016 through December 31, 2020; and WHEREAS, under the terms and conditions of the attached Lease Agreement Robert and Cattie Hatt will pay rent as follows: January 1, 2016 — December 31, 2016 $718.00 January 1, 2017 — December 31, 2017 $732.00 January 1, 2018 — December 31, 2018 $747.00 January 1, 2019 — December 31, 2019 $762.00 January 1, 2020 — December 31, 2020 $777.00 each month and pay all utility costs; and WHEREAS, the Departments of Facilities Management and Corporation Counsel have reviewed and/or prepared all necessary documents related to the attached lease agreement; and WHEREAS, it is the recommendation of the Oakland County Parks and Recreation Commission and the Department of Facilities Management that the Oakland County Board of Commissioners accept and approve the terms and conditions of the attached Lease Agreement. NOW THEREFORE BE IT RESOLVED that the Oakland County Parks and Recreation Commission hereby recommends the Oakland County Board of Commissioners approve and authorize the attached Lease Agreement between the County of Oakland and Robert and Cattie Hatt. BE IT FURTHER RESOLVED that the rent amount received be deposited in the Oakland County Parks and Recreation Rental House Revenue fund line item. Date: Moved by: Supported by: Ayes: Nays: 67 MISCELLANEOUS RESOLUTION BY: Planning and Building Committee, Philip Weipert, Chairperson IN RE: FACILITIES MANAGEMENT/PARKS AND RECREATION COMMISSION — GROVELAND OAKS - HATT LEASE To The Oakland County Board of Commissioners Chairperson, Ladies and Gentlemen: WHEREAS, the County of Oakland is the owner of Groveland Oaks County Park; and WHEREAS, a 1,100-square foot house, identified as 6000 Grange Hall Road, Holly, MI 48442, is located on the grounds of Groveland Oaks County Park; and WHEREAS, it is the desire of the Oakland County Parks and Recreation Commission to lease said house located at 6000 Grange Hall Road, Holly, MI, 48442 to Robert and Cattie Hatt for a period commencing January 1, 2016 through December 31, 2020; and WHEREAS, under the terms and conditions of the attached Lease Agreement Robert and Cattie Hatt will pay rent as follows: January 1, 2016 — December 31, 2016 $718.00 January 1, 2017 — December 31, 2017 $732.00 January 1, 2018 — December 31, 2018 $747.00 January 1, 2019 — December 31, 2019 $762.00 January 1, 2020 — December 31, 2020 $777.00 each month and pay all utility costs; and WHEREAS, the Departments of Facilities Management and Corporation Counsel have reviewed and/or prepared all necessary documents related to the attached lease agreement; and WHEREAS, it is the recommendation of the Oakland County Parks and Recreation Commission and the Department of Facilities Management that the Oakland County Board of Commissioners accepts and approves the terms and conditions of the attached Lease Agreement, NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners hereby approves and authorizes the attached Lease Agreement between the County of Oakland and Robert and Cattie Hatt, BE IT FURTHER RESOLVED that the rent amount received be deposited in the Oakland County Parks and Recreation Rental House Revenue fund line item. BE IT FURTHER RESOLVED that the Oakland County Board of Commissioners hereby directs its Chairperson or his designee to execute the attached Lease Agreement and all other related documents between the County of Oakland and Robert and Cattie Hatt, which may be required. PLANNING AND BUILDING COMMITTEE 68 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 To: Chairman Fisher and Commission Members AGENDA ITEM NO. 8 M ADMINISTRATION From: Daniel J. Stencil, Executive Officer; Phil Castonia, Business Development Representative Submitted: November 4, 2015 Subject: Proposed Residential Lease Agreement for Springfield Oaks — Renewal/Foshia INTRODUCTION AND HISTORY In April 2009, The Oakland County Parks and Recreation Commission approved the Residential Property Lease Policy. The purpose of the policy was to set forth procedures and guidelines to manage residential properties located on Oakland County Parks property. The Oakland County Parks and Recreation Executive Officer shall oversee the implementation and interpretation of this policy. The property at Springfield Oaks located at 12080 Clark Road, is 1,344 square feet, and has 3 bedrooms with 2 baths. It also has a 2 car garage and a basement and was built in 1972. The house has been occupied by Terry and Martha Foshia for a number of years. Martha is currently a full time employee from Oakland County Parks. We are requesting to move forward with a 5-year lease as standard practice for all residential property leases, with the standard terms for terminating the lease early. The attached lease agreement has been prepared and reviewed by Oakland County Corporation Counsel. This effort ties into the Oakland County Parks and Recreation Commission's strategic plan to standardize its business practices and enable staff to operate more efficiently. ATTACHMENTS - Residential Lease — Foshia — Springfield Oaks - OCPRC Resolution for Residential Lease — Foshia — Springfield Oaks - BOC Resolution for Residential Lease — Foshia - Springfield Oaks STAFF RECOMMENDATION The staff recommends adopting the attached resolution in support of the lease agreement, which will be forwarded to the Oakland County Board of Commissioners for approval. MOTION Move to adopt the proposed resolution approving the Residential Lease with Terry and Martha Foshia for the Springfield Oaks Residential Property located at 12080 Clark Road, Davisburg, MI 48350 for a 5-year term effective January 1, 2016, which will be forwarded to the Oakland County Board of Commissioners for final approval. RESIDENTIAL LEASE AGREEMENT NOTICE: MICHIGAN LAW ESTABLISHES RIGHTS AND OBLIGATIONS FOR PARTIES TO RENTAL AGREEMENTS, THIS AGREEMENT IS REQUIRED TO COMPLY WITH THE TRUTH IN RENTING ACT. IF YOU HAVE A QUESTION ABOUT THE INTERPRETATION OR LEGALITY OF A PROVISION OF THIS AGREEMENT, YOU MAY WANT TO SEEK ASSISTANCE FROM A LAWYER OR OTHER QUALIFIED PERSON. This Lease Agreement ("Lease") is entered into between the County of Oakland, 1200 North Telegraph, Pontiac, MI 48341 ("Landlord"), by and through its statutory agent the Oakland County Parks and Recreation Commission ("OCPRC") and Terry and Martha Foshia, 12080 Clark Road, Davisburg, MI 48350 ("Tenant") according to the terms and conditions set forth below. 1. Premises. Tenant leases from landlord the real property located at 12080 Clark Road, Davisburg, MI 48350 ("Premises"), together with any furnishings, fixtures, personal property, and appurtenances provided by Landlord for Tenant's use. 2. Term. The term of this Lease shall be for 5 years, beginning on January 1, 2016 and ending on December 31, 2020. References in this Lease to the term of the Lease shall include any renewal term(s). Tenant shall receive possession of the Premises upon execution of the Lease. 3, Tenant Monetary Obligations. 3.1. Tenant shall pay Landlord the following rent on or before the first day of each month during the term of this Lease: January 1, 2016 — December 31, 2016 $793.00 January 1, 2017 — December 31, 2017 $809.00 January 1, 2018 — December 31, 2018 $826,00 January 1, 2019 — December 31, 2019 $842.00 January 1, 2020 — December 31, 2020 $859.00 3.2. The rent shall be paid by check or money order made payable to the "County of Oakland" and sent to the following address: Oakland County Parks and Recreation, 2800 Watkins Lake Road, Waterford, Michigan 48328 or another address designated by Landlord in writing. 3.3. Tenant shall pay the first monthly installment when Tenant executes this Lease. The first monthly installment shall be pro -rated for such month, if the Lease is executed on another day than the first day of the month. 3.4. Tenant shall pay Landlord a late fee of $25 for each monthly installment not received by Landlord within five days of its due date. This increase shall be considered additional rent and shall compensate Landlord for costs incurred because of late payments. Landlord's right to collect this additional rent shall be in addition to Landlord's right to take action under other provisions of this Lease for Tenant's default in paying rent. Tenant shall pay all additional rent to Landlord promptly after the due date of the delinquent installment. All rent paid after the due date and payments to cover checks that have been returned for Residential Lease (No Secuirty Deposit) - Foshia.doc 70 insufficient funds must be paid at the place designated for payment, by cashier's check, certified check, or money order. 3.5. During the term of this Lease, Tenant shall obtain and maintain comprehensive personal liability or tenant's form insurance coverage in the minimum amount of One Hundred Thousand Dollars ($100,000.00). Tenant shall also provide the Landlord with a certificate of insurance coverage listing the County of Oakland and its employees, officers, and elected and appointed officials as additional insureds. 4. Use of Premises. 4.1. Tenant shall use the Premises for private residential purposes only. No persons other than the following listed person(s) shall occupy the Premises for more than fourteen (14) days during the term of this Lease without the prior written approval of Landlord: Terry and Martha Foshia. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee. 4.2. Tenant shall not do any of the following or allow another person to do any of the following: 4.2.1 Create any excessive noise or public nuisance; 4.2.2 Do anything to the Premises or its surroundings that may be hazardous or that will cause Landlord's insurance to be cancelled or premiums to increase; 4.2.3 Deface or damage any part of the Premises; 4.2.4 Change the locks or install any additional locks or bolts without Landlord's prior written approval. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee; 4.2.5 Place a waterbed or other heavy article on the Premises without Landlord's prior written approval. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee; 4.2.6 Install any equipment or appliances that, in Landlord's opinion, would cause an unsafe conditions on or around the Premises; 4.2.7 Accumulate refuse on or around the Premises that might pose a health hazard to Tenant or to the surrounding properties; 4.2.8 Permit any flammable liquids or explosives to be kept on or around the Premises; and 4.2.9 Bring any animals on the Premises without Landlord's prior written approval. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee. 4.3 Tenant Duties. 4.3.1 To the extent permitted by law, Tenant shall secure and protect the Park Property and facilities therein, especially during "Park Closed" hours. This shall include contacting and coordinating with police, fire or other 2 Residential Lease (No Secuirty Deposit) - Foshia.doc 71 agencies as may be required and the preparation of an Unusual Incident Report as required by Landlord. 4.3.2 Tenant shall arrange for emergency repair and maintenance services for Park Property and facilities, as needed. 4.3.3 Tenant shall make reports to the Park Supervisor or other entity as may be required by Landlord. 4.3.4 Landlord shall install smoke -detection devices for the Premises along with batteries to operate the devices. Tenant must regularly test the devices to ensure that they are operational and if not notify Landlord immediately. Tenant must never remove batteries from smoke -detection device, except when necessary to replace the batteries 5. Use of Illeizal Substances. Tenant shall not violate or knowingly allow another person to violate federal, state, or local laws regarding the use of controlled substances or the use of alcohol by minors in or around the Premises. When aware of a violation of this section, Landlord will file a formal police report. 6. Condition of Premises. 6.1. Except as otherwise expressly stated herein or in an Amendment to this Lease, Tenant acknowledges that no representations were made by Landlord about the condition of the Premises or promises to alter or to improve the Premises before or during the term of the Lease. 6.2. Throughout the term of the Lease, Tenant shall keep the Premises in a good and clean condition and shall allow no waste of the Premises or any utilities. 6.3. Except for normal wear and tear, Tenants shall return the Premises to Landlord in the same condition as they were upon commencement of this Lease, including cleanliness. 7. Utilities and Services for Premises. Tenant is responsible for the costs of utilities and services for the Premises and for establishing accounts, if they are not already established for the term of this Lease including but not limited to the following: (a) garbage removal; (b) water and sewer; (c) gas; (d) electricity; (e) ice removal, including salting the driveway and any walks surrounding the Premises or on the Premises; (f) telephones; (g) cable television; (h) Internet; and (i) cleaning for the interior of the building located on the Premises. All accounts for utilities and services shall be in the name of Tenant. 8. Maintenance, Repairs, and Damaize to Premises. 8.1. Landlord shall be responsible for snow removal and lawn/grounds services for the Premises. 8.2. Landlord shall provide repair and maintenance for the Premises and its parking lot or parking area, including but not limited to, building infrastructure, HVAC system, utility infrastructure, plumbing and electrical system. Tenant shall notify Landlord, in a timely manner and without delay, when there is a need for repairs to the Premises. 3 Residential Lease (No Secuirty Deposit) - Foshia.doc 72 8.3. Except for normal wear and tear to the Premises, Tenant shall be liable for any damage to the Premises or other property of Landlord that is caused by the acts or omissions of Tenant or Tenant's guests, including but not limited to broken glass and lost or broken keys. If damage occurs, Landlord or its agents shall make the necessary repairs and Tenant shall reimburse Landlord for all costs associated with the repairs. Such reimbursement shall be paid by Tenant within thirty (30) days of receiving an invoice from Landlord. If Landlord makes a claim and receives payment under its property insurance for damage to the Premises, then Tenant shall only be liable to Landlord for the amount of the deductible for the property insurance for the Premises. Landlord shall send an invoice to Tenant for the amount of the deductible and Tenant shall pay this amount within thirty (30) days of receiving the invoice. 8.4. To the extent permitted by law, Landlord and Landlord's agents shall not be liable for any damage to property or loss of property that is caused by theft or casualty on the Premises. Landlord recommends that Tenant obtain insurance to protect Tenant's personal property against such loss or damage. 9. Decorations and Alterations to Premises. Tenant shall not alter or decorate the Premises, including but not limited to, removing any furnishings Landlord provides to Tenant, driving nails into the woodwork, painting or using any adhesive material on the walls without prior written approval from Landlord. Landlord's approval shall be given by the OCPRC Executive Officer or his or her designee. Landlord's approval of a particular decoration or alteration shall not be deemed consent to future decorations or alterations. 10. Assignment and Sublease of Premises. Tenant shall not assign or sublease the Premises or any portion thereof. 11. Access to the Premises. Tenant shall allow Landlord and Landlord's agents reasonable access to the Premises to inspect, repair, alter, or improve the Premises. Landlord and Landlord's agents shall have immediate access to the Premises in case of an emergency or if an emergency repair to the Premises is required. Tenant shall also allow insurance carriers and representatives, fire department inspectors, police, or local health authorities to inspect the Premises. Tenant shall allow Landlord or Landlord's agents to show the Premises to prospective tenants or purchasers at reasonable times during the sixty (60) days prior to the expiration of this Lease. 12. Vacation or Abandonment of the Premises. If Tenant removes substantially all Tenant's property from the Premises for a period of thirty (30) days, Landlord may immediately enter and redecorate the Premises without abatement of rent and proceed as if Tenant terminated this Lease. These acts by Landlord shall not affect Tenant's obligations under this Lease. If Tenant abandons the Premises before the Lease expires, all rent for the remainder of the term of the Lease shall immediately become due. 13. Damaize or Destruction of the Premises. If a casualty partially destroys the Premises but they can be restored to a tenantable condition within thirty (30) days, Landlord shall repair the Premises with reasonable dispatch; however, Landlord's obligation to repair the Premises shall be limited to the amount of insurance proceeds actually received by Landlord. Tenant's obligation to pay rent shall be suspended while the Premises are untenantable. If a casualty damages the Premises to the extent that they cannot be restored to a habitable condition within thirty (30) days, either Party may terminate this 4 Residential Lease (No Secuirty Deposit) - Foshia.doc 73 Lease by giving the other party written notice within fifteen (15) days after the casualty. Landlord shall not be liable for any reasonable delay or for providing housing for Tenant during repairs. 14. Termination of Lease. 14.1. Tenant may terminate this Lease for any reason upon thirty (30) days written notice to Landlord. 14.2. Landlord may terminate this Lease for any reason upon ninety (90) days written notice to Tenant. 14.3. Upon termination of this Lease, Tenant shall surrender the Premises to Landlord in the same condition they were upon commencement of Lease, normal wear and tear excepted. Upon termination of this Lease, Tenant shall also notify Landlord of the move -out date, return all keys to the Premises to Landlord, and transfer all utility and service accounts into the name of the "County of Oakland." 15. Default of Lease and Landlord's Remedies. 16.1 If Tenant defaults on any obligations under this Lease or misrepresents any information in the application for this lease, Landlord may, on written notice to Tenant, terminate the Lease and enter the Premises as permitted by law; Tenant and any other occupants shall surrender the Premises to Landlord by the date stated in the notice. If Landlord terminates the Lease, Landlord may recover Landlord's expenses for enforcing Landlord's rights under the Lease and applicable law, including court costs and attorney fees, from Tenant, as permitted by statute; and rent for the rest of the term of the Lease shall immediately become due. Tenant may not be liable for the total accelerated amount because of Landlord's obligation to minimize damages, and either party may ask a court to determine the actual amount owed, if any. If Tenant fails to pay rent or any other sums when due to Landlord, Landlord serves a notice of default on Tenant as required by law, and Tenant fails to remit the amounts due before the notice period expires, the amount of court costs and attorney fees incurred by Landlord in enforcing Landlord's remedies and allowed by statute shall be added to the amount of the arrearage. 16.2 It is a violation of this Lease if Tenant, a member of Tenant's household, or any other person under Tenant's control unlawfully manufactures, delivers, possesses with intent to deliver, or possesses a controlled substance as defined by Michigan law anywhere on the Premises or surrounding the Premises. Pursuant to Michigan law, if Tenant violates this provision Landlord may serve a written demand for possession for termination of this Lease giving Tenant 24 hours' notice of the Lease termination and demand for possession. Tenant acknowledges that an order of eviction/writ of restitution may be issued by the court immediately after the entry of a judgment for possession. Tenant's initials: 16. Hold Over. Tenant may, with Landlord's permission, continue to occupy the Premises after the term of this Lease expires without renewing this Lease or signing another Lease for the Premises. Such tenancy shall be on a month -to -month basis and subject to the provisions of this Lease except that the monthly rent shall increase by ten (10) percent Residential Lease (No Secuirty Deposit) - Foshia.doc 74 from the rent for the last month of the term of the Lease, and Landlord may increase rent on thirty (30) days' notice to Tenant. 17. Notices. Any notices under this Lease shall be in writing and delivered to the recipient personally or by first class mail fully prepaid at the following locations: Tenant: Terry and Martha Foshia 12080 Clark Road Davisburg, MI 48350 Landlord: Oakland County Department of Facilities Management Property Management One Public Works Drive, Bldg. 95W Waterford, MI 48328 and Oakland County Parks and Recreation Executive Officer 2800 Watkins Lake Road, Bldg. 97W Waterford, MI 48328 Unless otherwise required by law, the date of service shall be the date of hand delivery or the mailing date. 18. Modifications. No modifications of this Lease shall be binding unless they are in writing and signed by Landlord and Tenant. 19. Whole Agreement, This Lease sets forth the entire agreement between Landlord and Tenant. There are no verbal or written agreements that are not contained in this Lease between the parties. 20. Bindinv- Effect. This Lease shall bind and benefit the parties to the Lease and their heirs, personal representatives, successors, and permitted assigns. 21. Severability. If any provision of this Lease is invalid, unlawful, or unenforceable to any extent, the rest of the Lease and the application of the provision to the persons or circumstances other than those for which it is invalid, unlawful, or unenforceable are not affected. 22. Time of the Essence. Time shall be deemed to be of the essence in the performance of this Lease. 23. Effective Date. This Lease is effective on the date stated in Section 2. TENANT LANDLORD Date Date 6 Residential Lease (No Secuirty Deposit) - Foshia.doc 75 MISCELLANEOUS RESOLUTION IN RE: RESIDENTIAL LEASE — FOSHIA — SPRINGFIELD OAKS To the Oakland County Parks and Recreation Commission Chairperson, Ladies and Gentlemen: WHEREAS, the County of Oakland is the owner of Springfield Oaks County Park; and WHEREAS, a 1,344-square foot house, identified as 12080 Clark Road, Davisburg, MI, 48350, is located on the grounds of Springfield Oaks County Park; and WHEREAS, it is the desire of the Oakland County Parks and Recreation Commission to lease said house located at 12080 Clark Road, Davisburg, MI 48350 to Terry and Martha Foshia for a period commencing January 1, 2016 through December 31, 2020; and WHEREAS, under the terms and conditions of the attached Lease Agreement Terry and Martha Foshia will pay rent as follows: January 1, 2016 — December 31, 2016 $793.00 January 1, 2017 — December 31, 2017 $809.00 January 1, 2018 — December 31, 2018 $826.00 January 1, 2019 — December 31, 2019 $842.00 January 1, 2020 — December 31, 2020 $859.00 each month and pay all utility costs; and WHEREAS, the Departments of Facilities Management and Corporation Counsel have reviewed and/or prepared all necessary documents related to the attached lease agreement; and WHEREAS, it is the recommendation of the Oakland County Parks and Recreation Commission and the Department of Facilities Management that the Oakland County Board of Commissioners accept and approve the terms and conditions of the attached Lease Agreement. NOW THEREFORE BE IT RESOLVED that the Oakland County Parks and Recreation Commission hereby recommends the Oakland County Board of Commissioners approve and authorize the attached Lease Agreement between the County of Oakland and Terry and Martha Foshia. BE IT FURTHER RESOLVED that the rent amount received be deposited in the Oakland County Parks and Recreation Rental House Revenue fund line item. Date: Moved by: Supported by: Ayes: Nays: 76 MISCELLANEOUS RESOLUTION BY: Planning and Building Committee, Philip Weipert, Chairperson IN RE: FACILITIES MANAGEMENTIPARKS AND RECREATION COMMISSION — SPRINGFIELD OAKS- FOSHIA LEASE To The Oakland County Board of Commissioners Chairperson, Ladies and Gentlemen: WHEREAS, the County of Oakland is the owner of Springfield Oaks County Park; and WHEREAS, a 1,344-square foot house, identified as 12080 Clark Road, Davisburg, MI 48350, is located on the grounds of Springfield Oaks County Park; and WHEREAS, it is the desire of the Oakland County Parks and Recreation Commission to lease said house located at 12080 Clark Road, Davisburg, MI 48350 to Terry and Martha Foshia for a period commencing January 1, 2016 through December 31, 2020; and WHEREAS, under the terms and conditions of the attached Lease Agreement Terry and Martha Foshia will pay rent as follows: January 1, 2016 — December 31, 2016 $793.00 January 1, 2017 — December 31, 2017 $809.00 January 1, 2018 — December 31, 2018 $826.00 January 1, 2019 — December 31, 2019 $842.00 January 1, 2020 — December 31, 2020 $859.00 each month and pay all utility costs; and WHEREAS, the Departments of Facilities Management and Corporation Counsel have reviewed and/or prepared all necessary documents related to the attached lease agreement; and WHEREAS, it is the recommendation of the Oakland County Parks and Recreation Commission and the Department of Facilities Management that the Oakland County Board of Commissioners accepts and approves the terms and conditions of the attached Lease Agreement. NOW THEREFORE BE IT RESOLVED that the Oakland County Board of Commissioners hereby approves and authorizes the attached Lease Agreement between the County of Oakland and Terry and Martha Foshia. BE IT FURTHER RESOLVED that the rent amount received be deposited in the Oakland County Parks and Recreation Rental House Revenue fund line item. BE IT FURTHER RESOLVED that the Oakland County Board of Commissioners hereby directs its Chairperson or his designee to execute the attached Lease Agreement and all other related documents between the County of Oakland and Terry and Martha Foshia, which may be required. PLANNING AND BUILDING COMMITTEE 77 1�V,I.A1W_1y11WWO]yIr1W_1;i►�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 8 E ADMINISTRATION - BUSINESS OPERATIONS To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Phil Castonia, Chief of Business Operations Submitted: November 5, 2015 Subject: Proposed 2016 Contract for Oakland County Sheriff Law Enforcement Services INTRODUCTION AND HISTORY The Oakland County Parks and Recreation Park System has historically contracted for law enforcement patrol services with the Oakland County Sheriff's Office. The purpose of the contract is to provide our visitors with a safe and enjoyable experience with trained professional law enforcement personnel providing the patrol duties within the parks. The contract is for a 1 year time period beginning January 1, 2016 and ending on December 31, 2016. This 1-year contract is the result of on -going union negotiations which we do not anticipate being settled this year to allow for a 3 year contract as we have done in the past. Rate schedule is below. These rates are consistent with the rates as established by the Oakland County Board of Commissioners for the local units of government. Both Corporation Counsel and Management & Budget have reviewed the attached contract and rates. Rates for Services in Calendar Year 2016 Monthly Rate for 1 Sergeant and 3 Deputy 11's $43,144.00 Hourly Rate for each PTNE Park Deputy II $20.02 Hourly Rate for each PTNE Park Deputy 1 $17.50 Hourly Rate for each PTNE Mounted Deputy $17.50 Hourlv Overtime Rate(s) Sergeant $78.11 Deputy II $65.64 PTNE Park Deputy II $30.03 PTNE Park Deputy 1 $26.25 PTNE Mounted Deputy $26.25 78 Page 2 ATTACHMENTS - Oakland County Parks and Recreation Commission Contract for Sheriff Law Enforcement Services 2016 STAFF RECOMMENDATION The staff recommends approving the attached contract with the Oakland County Sheriff's Office for Law Enforcement Services with the Parks & Recreation Commission for 2016 at the rates provided in the attached contract. If approved, this contract will be forwarded through the Sheriff's Office staff to the Public Services Committee, then on to the Board of Commissioners for final approval, MOTION Move to approve the proposed contract with the Oakland County Sheriffs Office for Law Enforcement Services with the OCPR Commission for 2016 at the rates provided in the attached contract. 79 OCSO 2016 AMEND CONTRA,CT.doc OAKLAND COUNTY PARKS AND RECREATION COMMISSION CONTRACT FOR SHERIFF LAW ENFORCEMENT SERVICES 2016 This OAKLAND COUNTY PARKS AND RECREATION COMMISSION CONTRACT FOR SHERIFF LAW ENFORCEMENT SERVICES (hereafterthe "CONTRACT") is made and entered into between the Oakland County Sheriff (hereafter the "SHERIFF") and the Oakland County Parks and Recreation Commission (hereafter the "COMMISSION"). 1. The Sheriff agrees to provide professional Law Enforcement Services in those County - owned parks under the control and supervision of COMMISSION. Law Enforcement Services, for all purposes under this CONTRACT, shall mean the enforcement of state statutes, County ordinances, and valid COMMISSION rules for the protection of persons and property, including the writing of tickets. To perform all of the Law Enforcement Services contemplated under this CONTRACT, the SHERIFF agrees to assign SHERIFF's Deputies in the Numbers and Ranks described below and supply all necessary equipment, communication devices, and other tools and supplies required by any SHERIFF's Deputy in order to perform such Law Enforcement Services. 2. The COMMISSION agrees to reimburse and pay the SHERIFF (via journal entry or check payable to; "County of Oakland") for the Law Enforcement Services of the One (1) Sergeant and Three (3) Deputy ll's at the applicable Monthlv Rate, shown in the Table below, for each month or pro -rated portion of any month provided under this CONTRACT. For each of the thirty-one (31) Park Deputy's and each of the twenty-eight (28) Mounted Deputy's Law Enforcement Services, the COMMISSION agrees to reimburse and pay the SHERIFF, as above, for each Hour of each Park Deputy's and Mounted Deputy's Law Enforcement Services provided under this CONTRACT at the Hourly Rates shown below. For any Sheriffs Deputy Law Enforcement Services beyond the normal work day or work week, where any such Services were provided or paid for by the SHERIFF on an overtime basis, the COMMISSION agrees to pay the SHERIFF, as above, at the applicable hourly Overtime Rate(s) for each Rank(s) shown below. Rates for Services in Calendar Year 2016 Monthly Rate for each 1 Sergeant and 3 Deputy II's $43,144 Hourly Rate for each PTNE Park Deputy II $20.02 Hourly Rate for each PTNE Park Deputy 1 $17.50 Hourly Rate for each PTNE Mounted Deputy $17.50 Hourly Overtime Rate(s) Sergeant $78.11 Deputy II $65.64 PTNE Park Deputy II $30.03 OAKLAND COUNTY PARKS AND RECREATION COMMISSION CONTRACT FOR SHERIFF LAW ENFORCEMENT SL_RVICES 2016-2018 Page - I of 3 80 OCSO 2016 AMEND CONTRACT,doe PTNE Park Deputy 1 $26.25 PTNE Mounted Deputy $26.25 3. The assignment of any and all Deputies, the hours of work, the control and supervision of all the Deputies, the standards of performance, the discipline of any and all Deputies, and all other matters incident to the performance of any Law Enforcement Services by any SHERIFF's Deputy in any County park under this CONTRACT shall, at all times, remain with the SHERIFF. The standards of performance of Deputies assigned to County parks, however, shall not be lower than that furnished for other jurisdictions in Oakland County. 4. Any Law Enforcement Services beyond the scope of this CONTRACT may be made available upon request to the SHERIFF. Any additional Law Enforcement Services are to be paid at the Overtime Rates shown above or, if performed by a Park Deputy on a non -overtime basis, then at the Regular Hourly Rate shown above. 5. If, for any reason, the COMMISSION determines that the above Number of SHERIFF's Deputy Law Enforcement Services are not required for any particular scheduled shift or day, it shall communicate its request for a reduction in services to the SHERIFF who shall adjust Deputy schedules accordingly. The COMMISSION shall, nevertheless, be liable to reimburse the County for any costs incurred by County in paying any Deputy any minimum call -in time or overtime hour(s) guaranteed under any applicable union or employment contract as a result of any such schedule change. 6. Either Party can cancel this CONTRACT by delivering written notice to the other party fifteen (15) days prior to the proposed cancellation date contained in this notice. 7. This CONTRACT will be effective January 1, 2016, and shall remain effective continuously until it terminates on December 31, 2016. This CONTRACT shall supersede any and all prior understandings or contracts between the Parties for any SHERIFF's Deputy Law Enforcement Services. This CONTRACT encompasses the entire and complete agreement between the Parties for any SHERIFF's Deputy Law Enforcement Services. 8. The SHERIFF reserves to himself all rights and obligations relating to the provision of any and all police and/or governmental Law Enforcement Services. This CONTRACT does not, and is not intended to, diminish, delegate, divest, impair, or contravene any constitutional, statutory, and/or other legal right, privilege, power, obligation, duty, capacity, immunity, or character of office of either the SHERIFF or the COMMISSION. 9. For and in consideration of the mutual promises, acknowledgments, representations, and agreements set forth in this CONTRACT, and for other good and valuable consideration, the receipt and adequacy of which is hereby acknowledged, the COMMISSION and the SHERIFF hereby agree and promise to be bound by the terms and provisions of this CONTRACT. OAKLAND COUNTY PARKS AND RECREATION COMMISSION CONTRACT FOR SHERIFF LAW ENFORCEMENT SERVICES 2016-2018 Page - 2 of 3 81 OCSO 2016 AMEND coNTRACT.doc IN WITNESS WHEREOF, Gerald Fisher, Chairperson, OAKLAND COUNTY PARKS AND RECREATION COMMISSION, hereby accepts and binds OAKLAND COUNTY PARKS AND RECREATION COMMISSION to the terms and conditions of this CONTRACT on this day of 12015. WITNESS: 0 OAKLAND COUNTY PARKS AND RECREATION COMMISSION in Gerald Fisher, Chairperson, Oakland County Parks and Recreation Commission IN WITNESS WHEREOF, MICHAEL J. BOUCHARD, in his official capacity as the Oakland County Sheriff, a Michigan Constitutional Officer, hereby accepts and binds the Office of the Oakland County Sheriff to the terms and conditions of this CONTRACT on this day of 12015. WITNESS: 0 SHERIFF, COUNTY OF OAKLAND, a Michigan Constitutional Officer MICHAEL J. BOUCHARD, Sheriff, County of Oakland OAKt_AND COUNTY PAI', KS AND RECREATION COMMISSION CONTRACT FOR SHERIFF LAW ENFORCEMENT SERVICES 2016-2018 Page - 3 of 3 82 Lf 1aIjIAG1\IpmemgIad �_I I ►.� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 8 F PLANNING & RESOURCE DEVELOPMENT To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Melissa Prowse, Supervisor of Planning & Resource Development Submitted: November 4, 2015 Subject: Proposed Sponsorship Policy Amendment - Commission Policy 09-006 INTRODUCTION AND HISTORY In 2009, as a direct recommendation from Pros Consulting during the Strategic Plan development, the Commission adopted a sponsorship policy (C:09-006) to guide staff in managing sponsorship efforts. In 2011, as a result of staff and Commission experience with the new policy, an update to the sponsorship policy was made to more effectively guide staff in decision making, negotiating contracts and fulfilling sponsorship commitments. In 2013 and 2014, GreenPlay, LLC, reviewed the sponsorship policy, along with other OCPRC policies, while working with staff to develop the OCPRC Service Portfolio through service assessment and cost recovery analysis. This review resulted in recommendations to revise the sponsorship policy to align with efforts to support the OCPRC Service Portfolio and industry best practices. In 2015, OCPRC Staff considered revision recommendations from GreenPlay, LLC, staff experience and industry best practices to draft and propose revisions to the sponsorship policy. The recommended updates to the Sponsorship Policy also align with Commission for Accreditation of Park and Recreation Agencies (CAPRA) requirements. Major updates include: • Adding a definition of Sponsorship. • Clarifying the types of assets and associated benefits available to prospective sponsors through the development of Sponsorship Asset Inventory. ATTACHMENTS • Current Sponsorship Policy with Proposed Amendments - Commission Policy 09-006 • Draft Sponsorship Asset Inventory STAFF RECOMMENDATION Staff recommends the Commission adopt the proposed amendments to the OCPR Sponsorship Policy, Commission Policy 09-006. MOTION Move to approve the proposed amendments to the Oakland County Parks and Recreation Sponsorship Policy. 83 OAKLAND COUNTY PARKS I. INTENT AND PURPOSE Date Adopted: Date Revised: C: 09-006 05-06-09 0-311-102-115 Page 1 of 4 Sponsorship Policy A. To guide staff in the development and management of sponsorships. B. To enhance revenues and in -kind benefits within the scope of use specified in this Policy. C. To build positive relationships with persons and entities serving Oakland County. D. To improve the quality and value of Oakland County living. II. DEFINITION A. Sponsorship shall be defined as the relationship between OCPR and an entity in which the entity pays a fee in return for access to various benefits associated with OCPR as documented in a written agreement. I-I.III. SCOPE AND CHARACTER OF SPONSORSHIPS A. Sponsorships shall have the following scope and character: 1. Events. Sponsorship of events, one-time or ongoing, e.g., family fireworks events. 2. Programs. Sponsorship of programs, e.g., community outreach. 3. Products and Services. Sponsorships to provide products and services provided in park facilities, e.g., bags provided along trails for cleaning -up after pets. 4. Amenities. Sponsorships to provide park amenities, e.g., acquisition and maintenance of benches in dog parks. 5. Other. Other sponsorships found by the Commission, in its discretion, to be consistent with the intent and purpose of this Policy. B. Sponsorships shall not have the following scope and character: 1. Sponsorship by persons or entities that derive a substantial portion of their revenue from the sale or manufacture of tobacco products, or have an adverse reputation in the County for environmental or community stewardship. 2. Sponsorship by persons or entities commonly known to be associated with the sale or manufacture of alcoholic beverages, provided, if a sponsorship relates to an adult event or program, this prohibition shall not apply. 3. Sponsorship by parties currently engaged in a lawsuit with the County of Oakland, provided, this prohibition shall not apply to suits involving property tax assessment or condemnation litigation with County entities. 4. Sponsorship by persons or entities seeking contracts with OCPR other than contracts for sponsorship arrangements. 5. Sponsorships that would result in a conflict of interest or otherwise conflict with other policies of the OCPR or the County of Oakland. 84 Date Adopted: Date Revised: C: 09-006 0AKLAND commission 05-06-09 0-311-102-145 Page 2 of 4 COUNTY PARKS . Sponsorship Policy 6. Sponsorships that would require high OCPR expenditures for operating or maintenance costs in relation to the level of benefit to be received. C. Exclusion from Policy: This Policy is not intended to apply to: 1. Gifts or unselieited donations to OCPR where no business tionohip with OCPR ohiots—or io being return consideration is provided by OCPR. 4--.2. Sponsorships established with persons other than OCPR, e.g., sponsorships created with parties with whom OCPR contracts, provided, in such contracts, Staff shall include provisions attempting to ensure that sponsorships having a scope and character identified in paragraph B, above, are not permitted. H4-.IV. SPONSORSHIP PRIORITIES A. Duration/Time Frame: Long-term sponsorship is preferred to one-time sponsorship. B. AmountNalue: Sponsorships determined to have a higher value are preferred. C. In general terms, sponsorships involving fewer signs, structures and the like, with higher sponsorship amounts, are deemed to be desirable. Pi-.V. IMPLEMENTATION PROCEDURES AND POLICY REQUIREMENTS A. General procedure 1. Before expending ti o puroui.ng--a-Vamorohip armngemen+ with prespective Sstaff shall present to the Commission a list of sponsors and industries considered to be appropriate sponsorship prospects annually. hq rFepar-ing sueh list, a. Staff shall coordinate with other County government entities engaged in sponsorship arrangements. gib. —The Commission will review and provide advanced approval of those prospective sponsors determined to be appropriate by the Commission. 2. With prospects from the approved list, or with prospective sponsors who initiate a dialogue and meet the requirements of this policy, staff shall pursue negotiations of a proposed sponsorship contract. Any proposed contract shall be consistent with this policy. 3. If a proposed contract is negotiated, the contract shall be placed on an agenda of the Commission for review and approval. B. Exception to the General Procedure 1. The OCPR Executive Officer shall have authority to enter into sponsorship contracts in the absence of Commission approval if all of the following requirements are met; 85 Date Adopted: Date Revised: C: 09-006 OAKLAND commission 05-06-09 0-311-102-1475 Page 3 of 4 COUNTY PARKS Policy Sponsorship Policy a. The sponsorship is f r a single event ^ m that will last not longer than one three years and meets all of the standards of this policy. b. The maximum value of the sponsorship is $20,000 annually. c. The sponsorship contract shall meet all requirements of this policy. C. Policy Requirements for All Sponsorships 1. In exchange for the value received from the sponsor, access to various benefits associated with OCPR assets spencer reEegniftieff-may be given -provided in return to the sponsor.ly. 9-VI R, in^sluding a sign of booth eemfefming to t as-pehET9f ideftti€e ar. in Al distributed by 0GP%-. a. Staff shall maintain a Sponsorship Asset Inventory that will contain a listing of OCPR assets with example benefits available to sponsors in return for sponsorship. Examples include, but are not limited to, a sign or booth conforming to this policy, or identification in written materials and/or pictures displayed and/or distributed by OCPR. b. The Sponsorship Asset Inventory shall be updated by OCPR Staff annually and shall be placed on an agenda of the Commission for review and approval. The following shall be considered when the Sponsorship Asset Inventory is reviewed; (i) In general, considering such things as size, placement, duration and overall appearance, sponsorship recognition shall not be displayed in a location or in a manner that would result in undue commercialism in a park. (ii) No physical sponsorship recognition shall be placed in a passive or natural area of a park. This provision does not prohibit a recognition adjacent to a picnic or active recreational area which is not within a passive or natural area of a park. (iii)Vehicles provided in whole or part by sponsors may display sponsorship recognition, however such recognition shall be clearly secondary to the OCPR identification on the vehicle. (iv)A contract may be approved authorizing a sponsor to use the OCPR logo in an approved manner, provided such authorization shall be consistent with any and all intellectual property policies established by the County of Oakland. 86 Date Adopted: Date Revised: C: 09-006 QAKLAND Commission 05-06-09 0-311-102-1-15 Page 4 of 4 COUNTY PARKS . _ Sponsorship Policy 1. T3 . a. In gena-ul, oonsder-ing sueh thiRgsplaeemefA, net -be diapla;ed in a loeatien » a rncnxner +1, ,.. „1 a � pokey there are examples of pemiissible s4raetufes and signs. b. '.`a physical spei3sorchip o n4 fi,, shall be pl„ e natura4 afea Of a, -a L- TkAs sion does no pfohibit z 7seo,7.ition ad}aeent o a 4i- e .-ship «ecegaitie ;+;e„ shall L.e d. Ths Ceff,.V.:ss e., ��, api speaser- te— use —the OCn lago in ell intelie„wal p pe fty pel:e;es established by the G.,u*ty er D. A quarterly report of all eutstandi sponsorship revenue received by OCPR, with a brief description of the sponsorship details an'' -ant, shall be presented to the Commission. 87 Oakland County Parks and Recreation Commission Sponsorship Asset InventoryCOUNTY PARKS r.; Marks & Logos Destination Oakland,com Logo Event/ Program -Specific Logo Oakland County Logo Partner Logo Tag Line / Campaign Slogan Promotional Rights Official Designation Category Exclusivity Interaction Customers _ On -site Attendees / Participants Staff Volunteers Partners Exhibitors / Vendors, Website Visitors Social Media Community Access Sampling / Sales Surveying / Researching Brand / Relationship Building Database Information (Customer Demographics, etc.) Publications & Collateral Materials DestinationOakland.com Social Media E-Blast Brochure Flyer / Poster Banner / Sign (Off -Site) Ticket Event/ Site Map / Guide Schedule / Agenda / Program Guaranteed Media Volunteer/ Staff Uniform Program / Event -Specific Material Sponsor Page Event / Program Page Home Page/ Picture Calendar Proprietary Page Active Link WebTrac Sales Facebook Twitter YouTube Instagram Pinterest Flickr Blogs / Other Revised 10.20.15 Page 1 of 2 88 Oakland County Parks and Recreation Commission Sponsorship Asset Inventory Signage Highway / Road Perimeter Directional Informational Rules & Regulations Banner / Sign (On -Site) Kiosk Insert Light Pole Flag Digital Monitor Facility -Specific Signage Flag / Balloon Facilities /Sites / Areas Building Trail / Pathway Internal Road Defined Specialty Area (Playground, Beach, Court, etc.) Entrance / Exit Gate Ticket Booth Information / Registration Area Concession Area Parking Area Activity / Exhibit Area Spectator Area r��.s _ Events Site -Specific Events Program -Specific Events Special Events Proprietary Event Mobile Units GO! Adventure Units (Fish, Cache, Bike) Inflatables (Festival, Mini, Bouncer, Obstacle Course, Carnival) Climbing Tower Zip Line Mobile Stages Buses Bleachers Therapeutic Recreation Adaptive Golf Carts Pedal boats Pontoon Boat Seat Canes Adaptive Picnic Tables ADA Transition Plan Pool Transfer Chairs Blogs / Other Added - Value Opportunities Tickets / Registrations Hospitality Area / VIP Area Parking / Shuttle Special Access to Activity / Event Verbal Recognition/ Announcements Revised 10.20.15 Page 2 of 2 89 LO1_I:AW_ 0111111koifi►1a1 W_1;i ►�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO, 8 G FACILITIES MAINTENANCE & DEVELOPMENT To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Michael J. Donnellon, Jr., Chief of Park Facilities Maintenance & Development Submitted: October 20, 2015 Subject: INFORMATIONAL — Pending Capital Project Summary EXECUTIVE SUMMARY 1. A report/listing of all Capital Improvement Program Projects indicating project titles, descriptions and status, based upon the most current Management & Budget Report of 'Projects — Budget to Actual Expense Report' 2. No funds requested with this report. 3. Receive and File ATTACHMENTS 1. Attachment A — Pending Capital Project Summary Report STAFF RECOMMENDATION Staff recommends the Commission receive and file this report. MOTION Move to receive and file the Pending Capital Project Summary Report. 90 Pending FY2015 Capital Project Summary (Source; Budget to Actual Report Dated 8/31/2015) Item # 8 G Cost Capital Improvement Program Percent Description of Project Project Status Center Project Name Complete RSE Boardwalk, North Connector -Construction ($160,000) RWP Ornamental Cable Fence ($42,000) Design and installation of approximately 450 linear As previously reported, the Oakland feet of 10 wide boardwalk with railings, connecting the Technical Campus Students will not northern, land -locked parcel of land, aka Holly School complete the construction of the Property. required handrails, due to available staff resources. Therefore staff are currently constructing the handrails, anticipating completion before winter. 95% As part of the Fencline Replacement Program ($150,000), staff will be replacement of the existing 3 Work to be complete in July/August. strand cable fence system around the exisitng Lazy Staff anticipates to closing the project by 95% 9/30/15. River with annual contracted fence line vendor. 11/3/2015 91 Cost Capital Improvement Program Center Project Name IND Beach Retaining Wall Replacement ($30,000) Pending FY2015 Capital Project Summary (Source; Budget to Actual Report Dated 8/31/2015) Description of Project Item #8G Project Status Percent Complete Replacement of four retaining wall systems around the Staff anticipates final invoice(s) by exising hidden Springs Beach Facility by park Staff. 9/30/15. As part of the ADA Transition Program, design Commission Approved in May 2015. IND Twin Chimneys ADA Improvements ($25,000) engineering will be completed for accessible Staff anticipates presenting to the improvements at the exisitn gTwin Chimney's Pavilion. commission for conceptual approval in November 2015. ACC Energy Management System Upgrade (Phase 1 - $17,500) ADM Energy Management System Upgrade (Phase 1 - $13,750) CAT Energy Management System Upgrade (Phase II - $13,900) GLC Energy Management System Upgrade (Phase 1 - 19,500) Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Due to programming related issues, completion of the upgrade will carry into FY2016 Due to programming related issues, completion of the upgrade will carry into FY2016 Due to programming related issues, completion of the upgrade will carry into FY2016 Due to programming related issues, completion of the upgrade will carry into FY2016 95 % 95% 90% 90% 90% 90% 11/3/2015 92 Cost Capital Improvement Program Center Project Name IND Energy Management System Upgrade (Phase 1 - $14,250) RDP Energy Management System Upgrade (Phase II - $14,450) W LC Energy Management System Upgrade (Phase II - $18,200) WTR Energy Management System Upgrade (Phase II - $13,850) RWP Ornamental Cable Bridge Railing ($77,000) Pending FY2015 Capital Project Summary (Source; Budget to Actual Report Dated 8/31/2015) Description of Project Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Parkwide phased EMS system upgrade, to meet the current OC energy management policy, cost recovery, minimizing on -call response times, utilizing new monitioring technology Project Status Due to programming related issues, completion of the upgrade will carry into FY2016 Due to programming related issues, completion of the upgrade will carry into FY2016 Due to programming related issues, completion of the upgrade will carry into FY2016 Due to programming related issues, completion of the upgrade will carry into FY2016 As part of the Fencline Replacement Program Bids were received July 1, 2015. ($150,000), staff will be replacement of the existing Staff anticipate completing the bridge railing and install a new ADA compliant handrail replacement project in March/April. located at the ramp and bridge over the Lazy River. Item #8G Percent Complete 90% 90% 90% 90% 30% 11/3/2015 93 Cost Capital Improvement Program Center Project Name Pending FY2015 Capital Project Summary (Source; Budget to Actual Report Dated 8/31/2015) Description of Project Replacement of an existing non -compliant fuel tank ADD Fuel Tank Replacement -Construction ($95,000) utilized by park maintenance staff -Work to be completed in conjunction with ADD Maintenance Yard paving project. RWP Wave Pool -Wave Equipment Replacement-Constr. Replacement of the existing 30+ year old wave making ($345,000) equipment IND Upper Bushman ADA ($48,000) ADD Boat Lauch, Accessible ($55,000) ADD Fishing Dock Replacement ($60,000) IND Boat Lauch ($60,000) Project Status Project is currently being coordinated with the ADD Maintenance Yard Repaving Project. Conceptual approval granted at the June commission meeting. Staff anticipates presenting to the commission for construction approval in November. Design/engineering and bidding to be completed spring/summer for Commission conceptual approval in July 2015. Replacment schduled after pool operations in September. As part of the FY2015 ADA Transistion Program ($258,140) to regrade and pave existing assessible Approved for construction May 2015 parking space and trail to the existing boardwalk and fishing docks Grant funded project for the additions of an accessible boat launch at the existing Boat Rental Faciliy. Grant funded project for the replacement of a fishing dock, near the existing Boat Rental Faciliy. Grant approved, February 2013 Design complete and currently out for Bidding. Grant approved, February 2013 Design complete and materials currently out for Bidding to be completed by park staff. Grant funded project for the addition of an accessible Grant approved October 2014 boat launch at the existing Boat Rental Faciliy. Design complete and currently out for Bidding. Item #8G Percent Complete 25% 25% 25% 20% 20% 20% 11/3/2015 94 Cost Capital Improvement Program Center Project Name ADD Maintenance Yard Repaving ($15,000) ADD Adams Lake Beach ADA ($125,000) IND Boathouse ADA ($8,000) IND Hidden Springs ADA ($25,000) Pending FY2015 Capital Project Summary (Source; Budget to Actual Report Dated 8/31/2015) Description of Project Item #8G Project Status Percent Complete Due to budget constraints, staff are considering completing portions of the Design and Construction of Addison Oaks Maintenance project with Park staff. Yard repaving ($150,000) as funded within the ADM Conceptual approval granted at the June Parkwide pavement replacement program ($300,000) commission meeting for the completion for failing and end of life -cycle pavement as of the design engineering construction coordinated and managed by Oakland County Facilities Plans. Engineering & Planning staff. Staff anticipates presenting to the commission for construction approval in November. As part of the FY2015 ADA Transistion Program ($258,140), to regrade and paved spaces/side aisles within an existing gravel parking lot, including the regrading/repaving of the assessible route to the concession builsing (35,000). Additionally the approximate 1,500 LF of existing paved pathway between the concession and teh boat rental facility will be regraded for an assessible route ($90,000) Approved for construction May 2015 As part of the FY2015 ADA Transistion Program ($258,140) to remove, regrade and repave the existing Approved for construction May 2015 assessible parking space and rout to the Boat House. As part of the FY2015 ADA Transistion Program ($258,140) to remove, regrade and repave the existing Approved for construction May 2015 assessible parking space and rout to the Hidden Springs Beach Area. 15% 10% 10% 10% 11/3/2015 95 l�1_hl�_�N(�1�1�1�J►1�1 �_I �i ►�� OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 8 H ADMINISTRATION - BUSINESS OPERATIONS To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Susan M. Wells, Manager of Parks and Recreation Operations Submitted: November 5, 2015 Subject: Approval — 50th Anniversary Appreciation Days and Special Edition Funbook INTRODUCTION AND HISTORY On April 8, 1966, the Oakland County Parks system was created under Public Act 261 of the State of Michigan. In anticipation of our 50th Anniversary, we would like to share with you plans staff have developed to celebrate the event. The theme for the celebration is "50 Years of Innovation." We will highlight the creative leadership of the Oakland County Parks and Recreation Commission and staff in building new, exciting facilities to serve our citizens, promoting cutting -edge programs, and creating new initiatives in managing and allocating resources that have served our citizens well and established a standard that our professional peers have recognized both locally and nationally. To partner with us in this project, we have developed a proposal to present to Fiat -Chrysler to be our presenting sponsor for the year -long event. We are currently collaborating with Oakland County Economic Development and Community Affairs to create a sales team to move the proposal forward. A copy of the proposal is included as Appendix A. A year -long series of events highlighting our 50th Anniversary will begin at "Fire and Ice" and culminate in a series of free park access days during November and December. A chart outlining these events is included in Appendix B. To share our story, we are developing a "History of Oakland County Parks" publication to trace our history. We will also share a series of historical vignettes describing how the innovations and initiatives that made Oakland County Parks an industry leader were created and focusing on the individuals and staff who made them a reality. As a special promotion for our parks, we have created a 50th Anniversary Passbook to invite our citizens to sample a number of park facilities at a discounted price, which has a value of $50. A detailed outline of the components included in the passbook is included in Appendix C. We look forward to 2016 and the opportunity to share our successes with the citizens of Oakland County, whose financial support and attendance provided the foundation for building the system; and to the Commissioners and staff, past and present, whose efforts envisioned and created this park system. 96 Page 2 RECOMMENDATION Staff is recommending Commission approval of the Appreciation Days for Day -Use Parks as listed in Appendix B, plus approval of the discounted price to sell the 50th Anniversary Passbook. MOTION Move to approve the following 2016 Appreciation Days providing free park entry into the Oakland County Day -Use Parks: Grandparents Day (September 11); Veteran's Day (November 11); Thanksgiving (November 24); Christmas Eve (December 24); Christmas Day (December 25); and New Year's Eve (December31); and Move to approve the sale of the 501h Anniversary Passbook at a discounted price of $15 each. 97 Appendix A Oakland County Parks 50t" Anniversary Celebration; 1966-2016 In 2016, Oakland County Parks and Recreation will celebrate providing 50 years of innovative parks and facilities for our residents. From the development of the first wave pool in Michigan at Waterford Oaks to building a golf course over the Red Run Drain to creating the first county- wide program for adaptive recreation, Oakland County Parks has been the leader in developing unique opportunities within its borders for families to enjoy. We would like to invite Fiat -Chrysler to be our corporate partner as we celebrate this milestone. As part of this invitation, we offer you the exclusive opportunity to showcase your 2016/2017 product line in our facilities, tying your distinctive models with our unique target markets. Our product line includes five golf courses, three dog parks, two campgrounds, two nature centers, a new venue designed for barn weddings, and nine day use parks strategically placed within the county to make visiting one of our 13 facilities convenient and easy to access. Utilizing our extensive data on attendance for maximum return on investment, we offer the following dates and facilities for your consideration: April 5, 2016 Glen Oaks Golf Course Farmington Hills Official Recognition of 50th Anniversary of Oakland County Parks Preceding a meeting of the Oakland County Parks and Recreation Commission, official proclamations celebrating the occasion will be presented from the Governor's office, Michigan State Senate and House of Representatives, Oakland County Executive and Board of Commissioners, and other professional associations. We would love to have 1966 vintage vehicles on prominent display on site, as well as company executives present to receive formal recognition for your participation. 98 June 18, 2016 Red Oaks Waterpark Madison Heights Oakland County Parks 50th Anniversary Media Day Comprehensive media event rolling out 50th Anniversary Celebration events at our largest waterpark (2,200 capacity). To encourage attendance, the entrance fee to the facility for this event will be rolled back to $5. Suggestions on best placement for maximum exposure of your designated model vehicle for the media event will be offered for your consideration. July 1, 2016 Addison Oaks Leonard Holiday Fireworks Major fireworks show at camping facility that also invites neighboring community for largest one day event at the park. This year's event drew over 1,200 residents in addition to a sold out campground. Best options for model vehicle placement suggestions will be offered based upon using staff expertise and past history of the event. July 2, 2016 Groveland Oaks Holiday Fireworks Holly Event held at our largest campground facility that drew over 2,100 spectators in addition to the sold out campground in 2015. Staff again will offer assistance in selecting optimum placement of vehicle for this target m a rket. July 8, 2016 Springfield Oaks Davisburg Oakland County Fair Fireworks and Free Concert This signature event at the fair drew 8,160 spectators in 2015 and provides a unique opportunity to put your product line directly in front of this market. Auaust 7, 2016 Independence Oaks Clarkston Oakland County Parks Homecoming A once -in -a -lifetime event inviting past and current employees and volunteers who have dedicated their time and commitment to creating the Oakland County Parks experience. This event will also include political figures from state, county, and local levels who contributed to the evolution and development of the park system. September 11, 2015 All Parks in System Grandparents Day Free park entry to all resident grandparents and their grandchildren to be together in our parks. Promotions are being planned and will be coordinated with Fiat -Chrysler to offer you the opportunity to select the best sites to meet your goals. In addition to the events listed above, Oakland County Parks would like to offer you ten additional dates in 2016 to display new product lines at the following facilities based upon your specific interests: Lyon Oaks Golf Course White Lake Oaks Golf Course Ellis Barn Lyon Oaks Dog Park Orion Oaks Dog Park Red Oaks Dog Park Waterford Oaks Waterpark South Lyon Highland Davisburg South Lyon Orion Township Madison Heights Waterford Selection of the dates for these displays can be discussed with our staff being able to recommend days/times of maximum usage for your consideration. As part of this proposal, Oakland County Parks will be using our targeted e-marketing list, which includes 107,443 confirmed park users to promote your participation in the 50th Anniversary celebration. Each event that includes one of your model vehicle displays will have two electronic communications sent from Oakland County Parks to our loyal users. Request to Fiat -Chrysler: In consideration of the opportunities described in this proposal, Oakland County Parks requests $35,000 to be our corporate partner for this year -long celebration. 100 JANUARY FEBRUARY MARCH APRIL Ill 8 1 15 1 22 1 29 5 1 12 1 19 1 26 4 1 11 1 18 1 25 1 8 1 15 1 22 29 Fire and Ice Marshmallow Drop EM School's Out at Red Oaks Waterpark Come Out and Play Fireworks - Addison Oaks Fireworks - Groveland Oaks Fireworks - Oakland County Fair w/free Concert Oakland County Fair; Oakland County Parks Days Boo Bash Trick or Tees Grandparents Day Veteran's Day Thanksgiving Christmas Eve Christmas Day New Year's Eve OFFI CIAL CELEBRATIONS Oakland Co. Board of Commissioners; presentation by Dan; proclamation by BOC Chair Oakland Co. Parks and Recreation Commission; - proclamations by governor, state legislators, county executive, MDNR, mParks Homecoming School's Out at Red Oaks Waterpark Oakland County Fair TOTAL 'Commission approval Appendix 13(1) 50th Anniversary 2016 FLOWCHART MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER 6 1 13 1 20 1 27 3 1 10 1 17 1 24 1 ' 8 1 15 1 22 j 29 5 1 12 1 19 1 26 2 9 16 23 30 7 14 21 28 4 11 18 25 2 9 16 23 30 6/18 6122 7N 712 7/8 7114 817 _ W3l 101 MetroParent- Distribution 60,000. Website 150,000 unique page views a month per month; 4,300 E-newsletter Subscribers; 6,200 Facebook Fans; 9,550 Twitter Followers Michigan Fun Pass booklet (Teacher's Edition) Circulation: 10,000 Southfield Spring/Summer 2015 guide Circulation: 40,000 Southfield Fall 2015/Winter 2016 guide Circulation: 40,000 Orion Township spring guide Circulation: 14,000 Lake Orion Enrichment Guide spring/summer Circulation: 22,000 Orion Township summer guide Circulation: 14,000 Girl Scout Connect magazine Distribution 5,500 Lake Orion Enrichment Guide Circulation: 22,000 Independence Township Guide Circulation: 20,000 Kids Standard Magazine - Half Page Ad Natu reFit:W interSurvivalatRedOaksNatureCenter!-10.904 AttentionScoutLeaders-Daisies BadgeDayth!sSaturdayi-7.372 TheRedRunStoryatRedOaksNatureCenter i-7.846 W i me rSta r Pa rtyat W i n t N atu reCe me r-12.538 TheRedRunStoryatRedOa ksN atureCenter i-7.811 Tun i ngYou rToti nto W!nteratW!ntN atureCenter!-11.75 AttentionCubScoutsandScoutLeadersi-7.321 N atu reSproutsatRedOaksNatureCente r 1-9.293 JointhepackatWintNatureCenter!-11.743 G reatBackyardB!rdCountatW intNatureCenter-11.253 Jointhepackth!sSaturdayatW!ntNatureCenterl-11.733 RedOaksN atureCe nter"ParentsN ightOut"-10.774 BirthdayfunatWintNatureCenteri-3.041 JointheGreatBackyardBirdCountSaturday!-9.941 BirthdayfunatRedOaksNatureCenteri-1.084 "Frozen"funatRedOaksNatureCenter!-9.501 SnowshoefunatW intNatureCenterl-11.725 CORRECTION M apleM agicth isSatu rdayi-9.988 N estBoxM onitorVolunteerTrain i ng-9.651 Attention WebelosandScoutLeaders i-3A34 NestBoxMonitorVolunteerTraining-9.693 FrogSurveyVolunteerTrainingatWintNatureCenter-9.687 SuperPiDay/NorthandSouth-10.242 FrogSurveyVolunteerTrainingatW intNatureCenter-9.696 GrasslandBirdsVolunteerTrainingatW intNatureCenter-9.667 Sp ri ng2015N atureCenterSched ule isnowonline!-10.307 Areyoumymother?atW!ntN atureCenter-7.316 G rassiandBirdsVolunteerTrai ningatW intNatureCenter-6.464 Naturefunforlittleonesi-8.338 AttendonBrownieLeaders!-5.71 SpringStarPartyattheW intNatureCenteri-9.984 NatureJournalingatRedOaksNatureCenter-8.358 SpringStarPartyatthe W intNatureCenter!-9.979 Enj oyanAstronomical Evening!-6.048 Gettoknowamphibians!-9.982 RegisterNowforNatureJournalingatRedOaksNatureCenter1-8.358 NatureJournalingatRedOaksNatureCenter-8.358 Signuptodayfora nastronomicaleveni ngtomorrow!-6.052 DaisiesCloverPetalBadgeDayth!sSaturdayatWintNatureCenteri-3.257 EnhancenaturewithtechnologythisSaturday-sign up now!-8.41 Doourpartforyourpark I-4.752 Bird lovers... experiencethesoun dsofspri ng 1-8.37 AreYouMyMother?atRedOaksN atureCenter-8.382 Brownies-EarnyourLetterboxerBadge!-5.756 Celebratespringwithyourpre-schoolersl-10.013 Brownies-Signupforbadgedayi-7.447 NATURE CENTERS 2015 FLOWCHART JANUARY FEBRUARY MARCH APRIL 291 5 1 12 1 19 1 26 2 1 9 1 16 1 23 2 1 9 I 16 I 23 1 30 6 1 13 1 20 1 27 1/5 1/6 1/8 1112 1/15, 1/19 1/221 1/26 2/2 2/4 2/4 2/4 2/11 2/11 MAY JUNE JULY AUGUST SEPT I BUDGET 4 1 11 1 18 1 25_ 1 8 1 15 1 22 - �29 6 1 13 1 20 j 27 3 1 10 1 17 1 24 31 7 $ 240 $ 240 $ 350 $ 200 $ 350 $ 440 $ 200 $ 450 PRINT & DIGITAL TOTAL: $ 3,881 102 Taken ote:WintNatureCenterhasnewhours!-10.258 Learn howtoraisebutterflies!-10.288 AttentionCad ettes:EarnyourTreesBadgeatRedOaks NatureCenter!-1.373 Calli ngaIIJ uniorGirlScouts—BadgeDayatW intNatureCenter!-3.489 Enhancen aturewithtech nology!-10.362 Attra ctM on arch Butte rfli estoyou rga rde n !-6.643 RegisternowforCa noean dCam pfi re—thisSaturday!-10.383 The20l5SummerNatureEducationScheduleisnowonline1-11.907 Ca Ili ngaIIfuturepaleontoIogists!-8.544 DoyouIiken atureandcrafts?-7.659 Experiencetheworldofinsects!-7.6 Cal lingall future paIeontologists!-8.472 GetOutdoors—J ulyisNation a IParksandRecMonth!-25.783 RegisteryourchildrenforthejuniorFootGolfprogramatRedOaksGolfCourse.— 5,65 Jo!nth eButterflyParade1-9.539 Enjoyastoryinth egarden1-7.642 Sign upforNatureSproutsatRedOaksNatureCenterl-8.269 RegisteryourchildrenforthejuniorFootGolfprogramatRedOaksGolfCourse.— 5,673 Jointh eButterflyParadethisSaturday!-9.535 Experiencenightlifeatl ndependenceOaks!-10.347 Sign upforNatureSproutsatRedOaksNatureCenter!-8.264 Don'tmissouton NatureSproutsth isSaturday!-8.268 ExperiencenightlifetomorrowatlndependenceOaks!-10.336 SOCIAL• Red ddHawk wolveses,dogsandothercaninecousins AFrozen Encounter MapleSyrup StarLab Year-round programs SuperPiDay flyerisnowonline RedOaksNatureCenterClea n upDay InternationalDarkSkyWeek RedOaksNatureCenterCleanupDay Raisi ngMonarchButterflies expandedhours NatureCraft FantasticJurassic FantasticJurassic ButterflyParade ButterflyParade Nature5prouts Grandparent/GrandchildDayCamp Parents Night Out Communications (Press Releases) Red Oaks Nature Center Extended Hours TOTAL ®' no on SOCIAL MEDIA TOTAL: TOTAL: $ 3,881 103 Appendix B(2) 501h Anniversary Appreciation Days The following days are recommended for the 2016 Appreciation Days in celebration of the Oakland County Parks and Recreation Commission's 50th Anniversary. If approved, these days will provide free park entry to patrons. • September 11 • November 11 • November 24 • December 24 December 25 • December 31 Grandparents Day Veteran's Day Thanksgiving Christmas Eve Christmas Day News Year's Eve 104 Appendix B(3) 50th Anniversary Preliminary Budget: $25,000 These funds are included in the Communications and Marketing line item of the approved FY 2016 Operating Budget. Item Quantitv Budget Actual License Plate Frames 500 $600.00 Includes estimated amount for art set up and shipping 3' x 5' Park Entrance Signs 20 $4,800,00 3' x 5' Special Event Signs; 10 $2,000.00 Events such as Fire & Ice; Michigan State Fair; Oakland County Fair; Arts, Beats & Eats, etc. 6' x 22' Banners; Telegraph Road 2 $2,400.00 *Historical Book 2,500 Monitor Calendars 3,000 $945.00 Includes set-up charge Flash Drives; 1 gb 500 $1,750.00 **T-shirts 2,000 $12,500.00 Total: $ 24,995,00 *Funds for this book are being donated by ITC. **For volunteers, special events staff, and staff on casual days. 105 Appendix C Suggested Content for 50th Anniversary "Special Edition" booklet Offer Cost to OCP Value to Guest Vehicle Entry ---- - - - --- - - $5 $5 Waterpark Entry $13 $13 9 holes of Foot Golf $11 $11 1 Zipline Ride $5 _Y $5 1 Waterslide Ride - ADD or GRV _ $1 $1 1 round of Mini -golf (youth rate listed) $3 $3 1-Hour Bike Rental (ADD/GRV) $5 $5 1- Hour Boat Rental $10 $10 BOGO Icee (Blue Water Grill) ! $0 $4 Total value $53 $57 Revised printing cost for booklets, using same format/paper/specs as current. 1 M = $467.68 (.467/piece) 2M = $918.44 (.459/piece) 3M = $1,213.48 (.40/piece) 106 Current Family Fun Passbook Voucher name Value -Resident Value -Non -Res. (2) Waterpark entry (RWP, WWP)- -- ;.... --- $26 _._. --- $32 - 9-Hole Round of golf (GLG, RDG, SPG, WLG) $14 $14 Small bucket of balls (LYG) $4 T $4 All -day pass - GRV Waterslide $10 $10 1 Round of Mini -golf (GRV)- $3 $3 1 Night of Camping (ADD, GRV) - - -- - I $29 $34 1/2 Hour Boat Rental (ADD, IND, GRV) $7 $7 (2) Vehicle entry (ADD, IND, GRV) $10 $20 Total value; $103 $124 Vehicle Entry $5 $10 Waterpark Entry $13 $18 9 holes of golf $14 $14 1 night of camping $29 $34 1 Zipline Ride $5 $5 1 Waterslide Ride inflatable or GRV slide 1 BMX Bike Rental $6 $6 1 round of Mini -golf $3 $3 1/2 Hour Bike Rental (ADD/GRV) T $5 $5 1/2 Hour Boat Rental (highest rental listed) $7 $7 Total value $88 $103 ROUGH Printing estimate for booklets, using same format/paper/specs as current 1M $300.00 Notes: - This is a quick quote. Once specs are determined, it may be wise to get quotes from companies who do booklets like this on a regular basis. I 2M $550.00 - Will need to know if Bar Codes or Coupon Codes need to be included, for design process of new booklet. 3M $880.00 107 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer Submitted: November 5, 2015 AGENDA ITEM NO. 8 A ADMINISTRATION Subject: Proposed Purchase of Oak Management Used Food & Beverage Equipment, Furniture and Miscellaneous Accessories — Lyon Oaks/White Lake Oaks INTRODUCTION AND HISTORY The Food and Beverage operations at Lyon Oaks and White Lake Oaks were bid out in 2014 through a Request for Proposal (RFP) process. Katherine's Catering of Ann Arbor was selected as the vendor. Over the last 6 months staff has been working with Oak Management, the current operator, and Katherine's Catering to transition the food and beverage operations. Recent Food and Beverage contracts with Oak Management, Inc. for Addison Oaks and Glen Oaks specify that Oakland County Parks owns the decorations, furniture and equipment and the vendor provides the dishes and small wares for the events at the facility. In light of these past practices, and for consistency in managing these contracts, staff is recommending the Commission approve the proposed Bill of Sale for the purchase of the personal property at Lyon Oaks and White Lake Oaks, as outlined in the attached exhibits, from Oak Management. In addition, Oak Management has requested that OCPR improve the vacant apartment on the second floor of the Glen Oaks Conference Center to a Brides Room, and the existing Brides Room remodeled into a Grooms Room, similar to what currently exists at the Addison Oaks Conference Center. It has been estimated that the cost for these renovations would be approximately $40,000 ($35,000 + $5,000 for contingency). The funds for this proposed purchase of the used decorations/furniture/equipment will come from 2016 Operating Budget as follows: Lyon Oaks/Small Tools $5,000 White Lake Oaks/Small Tools $5,000 Funds for the proposed improvements to the Glen Oaks Brides Room and Grooms Room will be included in the Proposed 2017 CIP Budget, Staff will research the used furniture/equipment market and report if there are any other options. If we find anything prior to the Commission meeting on Tuesday, we will email the information to the Commission prior to the Commission meeting. MOTION Move to approve the proposed Bill of Sale for the purchase of the personal property at Lyon Oaks and White Lake Oaks, as outlined in the attached exhibits, from Oak Management. 108 BILL OF SALE This Bill Of Sale is executed and delivered this _ day of , 2015, by Fuller Oak Management, LLC, 1480 W. Romeo Road, Leonard, MI 48367 (the "Seller"), to and in favor of the County of Oakland, by and through its statutory agent, the Oakland County Parks and Recreation Commission, 2800 Watkins Lake Road, Waterford, MI 48328 (the "Buyer"). Property to be Transferred/Conveved. Seller hereby transfers and conveys to Buyer all of the personal property identified in Exhibits "A" and "B" that are attached hereto and incorporated herein by this reference (collectively the "Property"). Consideration. The consideration for the transfer and conveyance of the Property are the following: (1) payment of ten thousand dollars ($10,000.00) to Seller by Buyer ("Cash Payment") as set forth below and (2) renovations performed by Buyer to portions of the Glen Oaks Conference Center ("Conference Center") as below described. Buyer shall pay Seller the Cash Payment via a check written to Seller upon the completion of the following events: (1) Seller's vacation of the Lyon Oaks Conference Center and the White Lake Oaks Conference Center; (2) Seller's delivery of all Property to Buyer; and (3) the execution of this Bill of Sale. Buyer shall perform the following renovations at the Glen Oaks Conference Center, at its sole cost, provided that all the renovations shall not exceed forty thousand dollars ($40,000): (1) conversion of the existing bride's room at the Conference Center (approximately 242 square feet) into a groom's room; (2) conversion of the existing vacant apartment on the west end of the 2"d floor of the Conference Center (approximately 675 square feet) into a bride's room. These Renovations will commence after January 1, 2017 and shall be deemed improvements to the Conference and the property of the Buyer. The manner and type of the renovations shall be at the sole discretion of the Buyer, but will more than likely include the improvements to painting, flooring, plumbing, electrical, art work, draperies, furniture, and lighting fixtures, Seller's Representations and Warranties of Title. Seller represents and warrants to Buyer that: (1) Seller is the owner of the Property; (2) the Property is free and clear of all liens, charges, and encumbrances; and (3) the Seller has the full right, power, and authority to transfer and convey the Property through this Bill of Sale. Property "As Is." THE PROPERTY COVERED BY THIS BILL OF SALE HAS BEEN PURCHASED BY THE BUYER "AS IS", "WHERE IS" AND "WITH ALL FAULTS," AND BUYER THEREFORE ACKNOWLEDGES THAT, WITH THE EXCEPTION OF THE FOREGOING WARRANTIES OF TITLE, NO WARRANTIES OF ANY NATURE ARE BEING PROVIDED BY THE SELLER TO THE BUYER, WHETHER EXPRESS OR IMPLIED, INCLUDING, WITHOUT LIMITATION, ANY WARRANTY OF MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE. SELLER: BUYER: FULLER OAK MANAGEMENT, LLC OAKLAND COUNTY PARKS AND RECREATION COMMISSION By: By: Its: Its: Version: 11-05-15 109 EXHIBIT A — Personal Property at Lyon Oaks Conference Center Item/Quantity Patterned Chairs in 2nd foyer (library) 2 Wooden Octagon Table in 2nd foyer 1 Lamp on Octagon Table 1 Wooden Rectangular Table 2nd foyer in front of Fireplace 1 Large Beige Armed Chair in 2nd Foyer 1 Wall Hangings in Grillroom - all Office Furniture excluding all computer/office electronics (managers office) - all Camera System 1 Speakers - all Audio Equipment - all Chef's office furniture - all Light and Sound Bar over dance floor 1 Patio Furniture - all Banquet Chairs 252 72" Round Tables 30 8' folding rectangular tables 10 Grill Room Tables 2 tops - 2 4 tops - 12 Small Round - 2 Large Round - 2 Grill Room Chairs - 80 Brides Room Furniture 110 EXHIBIT B — Personal Propertv at White Lake Oaks Conference Center Item/Quantity Banquet Chairs 290 72" Round Tables 17 60" Round Tables 11 48" Round Tables 1 24" Round tables 1 8' Folding Tables 7 6' Folding Tables 2 Patio Furniture (Existing replaced from Addison) White Ceremony Chairs 180 8' Lighted Palm Tree 1 Lighted Spiral Tree 2 Green Floral settee by Fireplace 1 Armed Side Chair by Fireplace (red/gold) 2 Leather Bar Stools w/Backs 4 Lamp in Coat Room 1 Side Chairs in Coat Room (yellow) 2 Safe in Office 1 Table w/drawer 1 Armed Chair in office 1 Lounge Chairs (gold London style) 2 Metal desk in Chef's office 1 Armed Chair in chef's office 1 Time clock 1Ttime card rack 1 Speakers - all Large Beige and Green Vase in Women's Restroom 1 Small wall hangings in Women's Restroom 4 Large artwork painting in Men's Restroom 1 Large candleholder and candle in Men's Restroom 1 Baby Grand Piano Black 1 Bar Lamps 4 Grill Room Tables Square 9 Grill Room Tables Round 2 Brides Room Furniture III �t.197X November 5, 2015 Mr. Daniel Stencil Executive Officer Oakland County Parks and Recreation As per our ongoing conversations over the last several months, I am attaching a copy of the available inventory for Lyon and White Lake Oaks that is owned by Oak Management. You have shown an interest in acquiring this inventory and Oak Management is desirous of selling it through a Bill of Sale. It is estimated that the original purchase (Lyon Oaks — 2002; White Lake Oaks — 2007) of these items by Oak Management exceeded $200,000. I have discussed this with the Oak Management team, and we propose the following in consideration of selling these attached items to OCPR. 1. A cash payment of $10,000. 2. Glen Oaks Existing Apartment Renovation (Funding and Construction Projected for FY 2017 —Jan/Feb 2017): • OCPR to renovate apartment at Glen Oaks (air-conditioning, paint, plumbing, flooring, restroom ceramic tile, etc.). • Addition of furnishings (drapery, art work, etc.), fixtures, electrical ... (Final Project scope to be determined) • Improvement /investment would be to your property. All improvements would be the property of OCPR • Existing Brides Room would become the Grooms Room (add air to new grooms room). In our conversations it was a concern as to the unknown cost of this project. Oak Management has since evaluated this with a private outside contractor, as you did with your in-house staff, and both entities have determined that the approximate cost would be approximately $35,000, depending on final project scope. Estimate based upon similar specifications for the recent 2013 Glen Oaks Conference Center remodeling project. �t is k�'vesih ent to provide a path that is mutually beneficial to both parties, and we hope that thi . We look forward to working with you in regard to this matter. r / bdnlel Shaw,,_ Oak Management Addison Oaks - Buhl Estate (248) 693-8305 • Glen Oaks (248) 626-2600 • White Lake Oaks (248) 698-1233 Bay Pointe (248) 360-0600 • Blossom Heath Inn (586) 771-2300 • Lyon Oaks (248) 437-9200 Lookout Lodge • Waterford Oaks • Springfield Oaks Activity Center • Oakland International Airport www.Oakmanagement.com 112 OAKLAND COUNTY PARKS & RECREATION COMMISSION AGENDA NOVEMBER 10, 2015 AGENDA ITEM NO. 8 J COMMUNICATIONS AND MARKETING To: Chairman Fisher and Commission Members From: Daniel J. Stencil, Executive Officer; Desiree Stanfield, Supervisor — Communications and Marketing Submitted: November 3, 2015 Subject: Communications and Marketing Update Top Three Hiqhliqhts of 2015 1) Employee Recruitment Emphasized Employee recruitment was a main focus from December 2014-May 2015. Initiatives included print advertising in local daily and college newspapers, including The Oakland Press, C & G Newspapers, CM Life, The Eastern Echo, The Michigan Daily, The Oakland Post and State News. Digital emphasis included Facebook, Twitter, a home page banner on Destination Oakland. com and jobs flyer posting on the Oakland County Human Resources website. Communications and Marketing Staff contacted Fox 2's Murray Feldman about hiring lifeguards and he shared the job information on his "Job Shop" segment. Channel Ts Jeff Vaughn promoted OCP lifeguard jobs on his "Workers Wanted" feature. Additional efforts included news releases, e-marketing messages, flyer distribution at Fire & Ice, the MARVAC Camper Show and local culinary schools, Tx 5' road signs at facilities, facility door decals, tweet scripts shared with county officials, and more. Red Oaks Waterpark Supervisor Matt Pardy reported that the ads placed in the Warren Weekly and the C & G Newspapers (Madison Park News and Sterling Heights Sentry) attracted a significant number of staff for lifeguard jobs. Red Oaks succeeded in hiring the 10-15 lifeguards it needed, out of a lifeguard staff of 56. For the 2014 season, Red Oaks was 15 guards short at the season's start. For the 2016 season, Waterford Oaks will be an area of focus since it needed 10 more guards than the facility 40 requires. Oakland County Parks and Recreation now hiring for seasonal jobs, see listed at right. 113 Page 2 2) Waterparks Attendance Boosted Launching the season passes at Red Oaks and Waterford Oaks Waterparks via an increased advertising budget and meaningful special events boosted attendance 40,658 visits over the 2014 season. Three signature events were hosted to generate buzz and interest in the facilities all season long in lieu of new attractions. Waterford Oaks hosted a SpongeBob Square Pants weekend in June. Red Oaks hosted the Channel 955 Mojo in the Morning Town Tour in June and Disney Star Peyton List in early August. OFFER ENDS JUNE 281h! rjh^ GAKLAND COUNTY PARK$ Buy Online at OCwaterparks.com "Advertising helped a lot. While the summer started out slow, we saw a surge in attendance in July and August. In July, we seemed to be consistently busy, even when it wasn't "very" hot out or it was not a weekend. In the past, days that were under 85 degrees, we generally would see around 1,000-1,500 people; on weekdays a bit less," Red Oaks Waterpark Supervisor Matt Pardy said. "This summer, we had several weeks straight in July where we had 1,500+ people; even on weekdays and days that were less than 85 degrees. The 'normal' trends for what we would expect daily and weekly didn't seem to happen this year, we seemed to regularly be busier than we would normally expect." 3-Year 2013 2014 2015 Average Red Oaks Waterpark 87,413 93,401 111,465 90,407 Waterford Oaks Waterpark 71,587 62,623 78,290 67,105 WATERPARK SUBTOTAL 159,000 156,024 189,755 157,512 ( L14 0-0 - i° Wd Es Meet spo-mmm bmeiga�r■iv eda adaieW�rgrt Yr�r� O�bYnr�~irph ND CCOOUNTYYPPARRKSS Get Your Season Pass Today at Mwaterparks.com QQ 114 Page 3 3) Earned Media Value — Record Numbers 2015 Market Viewership: 4,219,430 2014 Market Viewership: 564,870 2015 Publicity Value: $259,896.42 2014 Publicity Value: $24,610.02 Market viewership is a television measurement description for the number of audience watching a particular broadcast segment. Publicity value is largely determined by the reach of the medium and what the investment price would be to purchase that amount of airtime, plus the monetary value that would have to be paid for the enhanced impact of personal accounts. Communications and Marketing started using TVEyes to track broadcast media in 2014. For the reduced time period that OCP had the program, staff measured a market viewership of 564,870 and a publicity value of $24,610.02. The above numbers are the result of hosting media days, writing news releases and calendar of events notices, pitching articles for Parks & Recreation Business Magazine and Market Manager Jeremy Brown making early morning appearances on Fox 2 for cooking segments with local notable chefs and Edible WOW Magazine, Recreation Supervisor Sandy Dorey appearing on news segments promoting the disabled Veterans Initiatives for Ford Arts, Beats and Eats on Channel 7 and Fox 2. Another example of event news coverage was a Media Day for the Marshmallow Drop hosted by Communications and Marketing staff which netted coverage by Channel 4, Channel 7, The Detroit Free Press, The Oakland Press, MLive, Observer & Eccentric and Southfield Cable. Additional 2015 media days included the Butterfly Parade at Red Oaks Nature Center and the Oakland County Fair at Springfield Oaks. Staff was asked to write an article for the mParks blog on the process of capturing media value. Social Media Manager Meagan Shafto Murphy spoke at the 2015 mParks Conference about building relationships with the media through social media platforms. For the 2016 mParks February conference, Murphy and Supervisor-, Communications and Marketing Desiree Stanfield have been invited to speak about media relations as it relates to the parks and recreation industry. In addition, they will be consulting with the Oakland Township Parks and Recreation Marketing Committee in October on advertising, marketing, website design and millage messaging. I ,-.LIM UNIQUELY DETROIT �'l —� M =3=� 115 Page 4 Top 3 Initiatives for 2016 1) Branding and Marketing The Branding and Marketing Committee met to develop a Request for Proposal for Brand Assessment & Development and Targeted Marketing Strategy. The committee includes Chairman Gerald Fisher, Commissioner Ron Fowkes, Commissioner David Potts, Executive Officer Dan Stencil, Manager of Parks and Recreation Sue Wells, Chief of Business Operations Phil Castonia, Chief of Chief of Recreation Programs & Services Terry Fields, Supervisor — Communications and Marketing Desiree Stanfield and Supervisor of Business Operations Melissa Prowse. The RFP outlined that the Parks System is looking for assistance in the development of a targeted and integrated marketing approached, as well as the facilitation of a brand evaluation and strategy development, including implementation plan. Since its inception in 1966, the system has never formally evaluated its brand or developed a comprehensive brand strategy. OCP Logo Will Be Evaluated (KLAND COUNTY PARKS C-FAKLAND COUNTY PARKS Within Oakland County there are multiple other recreation service providers, including the Michigan Department of Natural Resources, Huron -Clinton Metropolitan Authority, and local city, village and township park systems. While it's beneficial to residents to have so many opportunities to recreate, multiple park agencies creates confusion about what entity is providing the experience. As Oakland County Parks approaches its 50th anniversary in 2016, it's even more important to ensure marketing efforts are reaching both park users and non -users to both create awareness of the tax -funded parks system, and encourage increased attendance/use by both users and non -users who may value parks but not visit the facilities. OCP also seeks to position itself as an essential community service that Oakland County residents can connect with and relate to as a value both individually and as a family or group. Secondary goals include: increasing users/participants at programs/facilities; increasing cost recovery based on goals outlined in the service portfolio; and creating a basis for large-scale sponsor solicitation and management. Three firms from a list of blanket contracted provided by Oakland County Purchasing bid on the RFP and were interviewed by the committee in late October. They were DBA Worldwide, Group EX and Skidmore Studio. 2) 50th Anniversary Celebration Many of the anniversary initiatives will rely upon the Communications and Marketing unit for promotions via social media, media outreach and distribution via its regular promotional channels. These include marketing the yearlong signature events from the Marshmallow Drop at Catalpa Oaks County Park in March, Oakland County Parks days at the Oakland County Fair in July and free park entry days in fall and winter. A Media Day will be hosted on Saturday, June 18, 2016 for a School's Out $5/person promotion at Red Oaks Waterpark only. This initiative is to draw media to the facility to take photos and video to promote Red Oaks, and secondarily Marshmallow Drop Waterford Oaks Waterpark, and the season pass program. 116 Page 5 Additionally, Ottaway Communications is contacting radio station Channel 955 about a 2016 Town Tour at Red Oaks Waterpark and a possible promotion with MJR Theaters, which has nine locations with 200 screens. MJR has two theaters in Oakland County — Troy and Waterford (ideal for Waterford Oaks Waterpark), plus its #1 theater in the state is located at Van Dyke and 15 Mile Road, an ideal tie-in to Red Oaks Waterpark. The 50th anniversary artwork will be incorporated into all advertisements, letterhead, envelopes, electronic signatures and more. A strategic quantity of promotional items will be ordered including recycled plastic license plate frames for parks and recreation vehicles, instead of costly decals A 50th anniversary historical booklet will be developed. Historical vignettes will be featured in the monthly employee Newsbreak also featuring 50 innovations of the past 50 years. And the 2016 Annual Report Theme will be: 50 Years of Innovation highlighting cutting -edge programs and special events that have made Oakland County Parks and Recreation a leader in the field of parks and recreation. Addison Oaks 3) Finding an "In" to Schools, reaching families Although Parks and Recreation has a good relationship with Oakland Schools, getting information into classrooms has continued to be a challenge. Kids Standard Magazine distributes monthly to 40,000 students in all schools in the Bloomfield, Clarkston, Lake Orion, Oxford Schools, Pontiac, Waterford and West Bloomfield districts. Ads will focus on the nature centers, waterpark season passes, mobile recreation units, field trip opportunities and more. Michigan Fun Pass 2016 is targeted to 300,000 pre-K - sixth grade students in public and private schools. The Winter Cold is Cool Edition will be in schools Nov. 20 with distribution pending at 432 McDonalds across the state. The ad will feature the r �. OCP Recreation Gift card. V 16 t F The WnterlSpring Teacher Edition will focus on School Tours will be distributed F January 5. It will reach 10,000 teachers of grades pre-K - 6 in Oakland, Macomb, ofFutsitat� Monroe and Wayne counties. The edition will focus on the Wint and Red Oaks nature centers. ; , WA u�►�:ae 1 t' ; Thte Spring Pure Michigan Events and Destinations Edition will go to 200,000 pre-K .i } �, I '.+r by March 10. The edition will feature the waterparks season passes. And the Summer Fun and Travel Edition will be targeted to 200,000 pre-K — 6 grade students in Oakland, Macomb, Monroe, Wayne and Washtenaw counties. They will F' i wr•1 receive this edition May 10-16, which will focus on the waterparks season passes. 117 EXECUTIVE OFFICER'S REPORT November 10, 2015 ITEM # 9 A 1. Upcoming Events: Attached for your information is a list of upcoming events and programs scheduled by the Recreation Programs and Services and park staff. 2. Temporary Use Permit Update: There were no Temporary Use Permits approved between 9/15/15 and 10/20/15. 3. Oakland County/HCMA 2015 Joint Park Passes: Fiscal Services-P&R Accounting has issued a voucher to the Huron -Clinton Metropolitan Authority in the amount of $68,796.00, which represents the sale of 2,548 2015 joint permits. Per the agreement with HCMA, each permit was sold for $54, of which $27 is OCPR revenue and $27 is HCMA revenue. Below is a summary of the last six fiscal years' joint permit sales: FY2015: OCPR sold 2,548 joint permits @ $54 each. The revenue split is $27 OCPR/$27 HCMA. This equates to $68,796 in revenue for OCPR and $68,796 for HCMA. HCMA sold 1,579 joint permits @ $54 each. The revenue split is $27 OCPR/$27 HCMA. This equates to $42,633 in revenue for OCPR and $42,633 for HCMA. FY2014: OCPR sold 2,390 joint permits @ $54 each. The revenue split is $27 OCPR/$27 HCMA. This equates to $64,530 in revenue for OCPR and $64,530 for HCMA. HCMA sold 1,527 joint permits @ $54 each. The revenue split is $27 OCPR/$27 HCMA. This equates to $41,229 in revenue for OCPR and $41,229 for HCMA. FY2013: OCPR sold 2,767 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $74,709 in revenue for OCPR and $58,107 for HCMA. HCMA sold 1,439 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $38,853 in revenue for OCPR and $30,219 for HCMA. FY2012: OCPR sold 2,593 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $70,011 in revenue for OCPR and $54,453 for HCMA. HCMA sold 1,229 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $33,183 in revenue for OCPR and $25,809 for HCMA. FY2011: OCPR sold 2,295 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $61,965 in revenue for OCPR and $48,195 for HCMA. HCMA sold 1,190 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $32,130 in revenue for OCPR and $24,990 for HCMA. FY2010: OCPR sold 2,423 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $65,421 in revenue for OCPR and $50,883 for HCMA. HCMA sold 1,130 joint permits @ $48 each. The revenue split is $27 OCPR/$21 HCMA. This equates to $30,510 in revenue for OCPR and $23,730 for HCMA. 118 4. 2016 Proposed OCPR Commission Meeting Date Schedule: Included with this report is a draft of the 2016 OCPR Commission Meeting Schedule, which continues the Commission meeting dates on the second Tuesday afternoon of each month. This item will be placed on the December OCPRC agenda for approval. 5. FY2015 Auction Revenue & Expense Summary: Attached is the OCPR revenue and expense summary for the FY2015 live and online auctions. 6. Waterford Oaks BMX: Included with this report are a few pictures of The Great Mummy Wrap contest at the Waterford Oaks BMX race held on Saturday, October 31, 2015, which was coordinated by OCPR BMX staff member Jennifer West. 7. Girl Scout Property Update: The Girl Scouts Property, identified as parcel number 12-24-126-008, is a 47.5-acre parcel located at 8545 Highland Road in White Lake, Michigan 48386. Acquisition of 40.2 acres that are located adjacent to White Lake Oaks will expand the existing park (currently 196 acres), protect additional natural resources, and potentially provide trail and/or kayak access. The property provides a valuable geographic and hydrological link between existing public land (White Lake Oaks) and other wetland areas in the upper Huron River watershed. Acquisition of this property is intended to serve as mitigation for conversions of MDNR grant -assisted areas in Addison Oaks and Independence Oaks. The Girl Scouts plan to retain 7.3 acres, the portion of the property with the building, parking lot, and frontage on M-59. Staff was directed to submit a purchase agreement for the Commission's review and approval. At the December Commission meeting, staff will request approval of the following: • Proposed Purchase agreement • Acquisition costs up to $25,000 to include boundary surveys, appraisals, environmental assessment, closing costs, and title policy • Capital investment of $15,270 to delineate and sign the property boundary 8. Update on Volunteer Policy (Use of Volunteer Points): The information listed below is provided to the OCPR Volunteers and is also posted at the Point of Sale (POS) stations: Volunteer Program Information: • Volunteer Recreation Points Cards are issued to all Oakland County Parks and Recreation volunteers. Each volunteer will be issued their own personal card. These cards are similar to a gift card in that each Reward Point equals $1 value. • Volunteers earn reward points for each hour they work, each time they volunteer. • Points are determined based on position descriptions and management input. • Park supervisors or other parks staff will input the volunteer hours into our volunteer database. • The volunteer services office staff will load the corresponding amount of points to the volunteer's card. • Volunteers must be 16 years of age or older to participate in the rewards program. • All volunteers must be active with OCPR to receive reward points. A valid waiver must be on file with the OCPR Volunteer Services office. • Reward points will only be assigned to the volunteer doing the work (no other family members or friends) Guidelines for Use: Rewards points can be used at any of the parks system's five golf courses (see limitations below), campgrounds, waterparks, or on equipment rentals, facility rentals, mobile recreation rentals, program fees or for park entry or annual vehicle permits. NOTE: Transactions for Boat/Bike Rentals must be processed at the contact station at Addison Oaks, Groveland Oaks or Independence Oaks county parks to be used at the boathouse in these parks; the boathouses do not have the ability to process Volunteer Rewards Points at this time. In some cases, identification must be provided for proof of residency. Use of Recreation point's card does not assume Oakland County residency rates. 119 Limitations of Rewards Points: • Rewards points can be used on park fees and services but are not transferrable to cash transactions. Therefore, no change or refunds can be given in cash and rewards points cannot be used to purchase gift cards. • Rewards points cannot be used for online purchases or at concessionaire services such as food, beverages, merchandise, golf programs or golf special events at this time. • Rewards points cards cannot be used to purchase the combined the Parks Perk pass (combined Oakland County/Metro Parks permit). • Rewards points will expire once per year at the end of September which is the end of our fiscal year. All points earned from January 1 — September 30 will expire at the end of December, All points earned from October 1 — December 31 will expire the following December. Golf Course Reward Point Limitations: (applies to ALL volunteers) • Monday - Friday anytime • Except observed holidays: *Memorial Day, Independence Day & Labor Day • Weekends and Holidays after 3pm Campground Reward Point Limitations: (applies to ALL volunteers) • Volunteer points can be used on walk-in sites only (no reservations) • All Oakland County volunteers staying for less than a month will pay the day rate for that site • Cabins/Yurts can be paid with points Monday — Thursday only; based on availability; no weekends or holidays 9. Communications & Marketing: Listed below is an update from Desiree Stanfield, Supervisor — Communications and Marketing: -Submitted, at the request of the editor -in -chief of Parks and Recreation Business Magazine, a 1,200-word feature story and photographs detailing the historic preservation of the Ellis Barn and Buhl Estate. Print circulation 15,000, online circulation, approx. 15,000. The article is scheduled to appear nationally in the December issue. -Submitted, at the request of the editor of World Waterparks Magazine, a 1,500-word feature story and photographs for its October/November issue. The article detailed the summer's initiative to host meaningful special events, in lieu of new attractions to market the new season pass. Events included SpongeBob SquarePants at Waterford Oaks Waterpark, Channel 955's Mojo in the Morning's Town Tour at Red Oaks Waterpark and Disney Star Peyton List at Red Oaks Waterpark. Additionally, both waterparks debuted season passes and began staff -operated food and beverage services. World Waterpark Magazine has a readership of more than 10,000 readers in 40+ countries, including operators, developers and suppliers in the water leisure industry. -Conducted an interview for the mParks Sept. 4 blog post focusing on Media Coverage Strategies to achieve earned print, digital and broadcast value. Supervisor — Communications and Marketing Desiree Stanfield and Social Media Manager Meagan Murphy have been requested to present on this topic at the 2016 mParks Annual Conference. To date, the CM staff has garnered more than $259,510.19 in earned media value. -Created a display of the top 50 entries in the Pics of the Parks Photo Contest that was displayed at the Somerset Collection in Troy Oct. 12 — 16. All entries were posted in an album on the Oakland County Parks and Recreation Facebook page. Best of Show and First -Third place in each of five categories (Parks, Action, Recreation, Kids, and Selfies) received personalized certificates and all 50 matted prints were packaged for pickup at the Administrative office. -Designed an ad for the 2016 Michigan Trails Magazine promoting the 2016 Oakland County Parks Annual Vehicle Permit and the 50'h Anniversary of Oakland County Parks. More than 65,000 copies of the magazine will be distributed in April 2016. -Crafted 27 e-marketing messages from August 13 - Sept. 10 featuring adaptive, campgrounds, dog parks, natural resources stewardship, nature centers, Oakland County Market, volunteers and waterparks. The messages were sent to a total of 227,941 recipients. 120 -Designed a 2016 camping ad in Good Sam RV Travel Guide with a Buy Two Nights Camping, Get a Third Night Free offer. Of the 200,000 printed, 150,000 are sold in Camping World stores and 50,000 are direct sales and RV supply stores. *Provided a fall events listing with the multi media specialist — eGovernment of Oakland County Information Technology to create a Fall Fun in Oakland County video. Also shared with local media to encourage feature story/photo coverage. *Developed a new monthly calendar of events communication for media that has already been printed by C& G Newspapers (five papers), The Oak/and Press and The Daily Tribune. The initiative was an effort to have more presence in print and digital media for park events. *Promoted the change to tee times at White Lake Oaks Golf Course with information on DestinationOakland.com, social media and e-marketing plus course staff communicated to golfers. -Developed a communications plan for the inaugural combined Pumpkin Fest and Trick or Tees event at the Red Oaks Nature Center and Golf Course. This included print and digital ads in Metro Parent Magazine, digital ads on OaklandCountyMoms.com, The Oakland Press front page banner Oct. 9 & 23, e-marketing message* to @ 35,000 subscribers, Facebook, Twitter, Instagram posts, news release to media, promotion in the system's fall park information signs, home page banner and calendar posting on DestinationOakland.com, signage and inclusion in the October 5 Wilder Side of Oakland County Blog. *Note: The e-message highlighted all Halloween themed events, programs and activities offered by Oakland County Parks. -Submitted four photographs for the 2016 National Recreation and Park Association Premier Member Calendar Contest, including fireworks and equestrians on trails at Addison Oaks and a Great Blue Heron on Crooked Lake at Independence Oaks. -Produced several promotional items in a cost-effective manner for the Bridal Show in September at Suburban Collection Showcase. A stock white folder for Ellis Barn rental information was enhanced with a label featuring a photo of the barn as well as a contact info label on the inside. Another design of the barn was placed on a black "goodie bag". That barn image was enlarged and printed in-house for use on the booth display board. Developed two portfolio books with set-ups from actual Ellis Barn weddings. An informational handout was also developed. Ellis Barn weddings are currently booked through 2016; reservations for 2017 are now being accepted. Additionally, the Ellis Barn Hoedown, set for Oct. 17 and co -hosted this year by Oakland County Parks and the Clarkston Historical Society, was cross -promoted at this event. -Photographed Oakland University student volunteers at Addison Oaks, several wedding set ups at the Ellis Barn, the new landscaping for the wedding garden, updated exterior shots and the interior banquet room at Glen Oaks Golf Course. -Placed a fall golf quarter -page ad in the Detroit Lions Yearbook. In 2014 season average of 63,024 fans per game/eight home games; total season attendance 504,198. Approx. 5-10% buys books. -Coordinated tabletop displays with photos, brochures and promotional items for the Oakland University Grizzfest, Oakland Community College's Volunteer Resource Fair and the Oakland County Wellness Fair. -Created two designs and distributed 127 signs for kiosks throughout the parks system detailing information about fall events, upcoming programs and seasonal recreation ideas. Print Coverage: Oakland County community calendar: Oakland County Market The Daily Tribune- News: 74,524 unique visitors per month Sept. 13, 2015 http://www. dailvtribune.com/lifestvle/20150913/oakland-countv-communitv-calendar Art & Apples Festival kicks off in Rochester: Mobile Units The Macomb Daily. 45,859 circulation Sept. 13, 2015 http://www. macombdailv.com/general-news/20150912/art-apples-festival-kicks-off-in-rochester 121 End -of -the -Summer Dog Paddling this Weekend: Dog Swims The Patch: 3,846,184 unique visitors per month Sept. 12, 2015 http://www.cisionr)oint.com/GetFilePassThroucih.asi)x?locator=NewsitemDetail-1 A3470FC4FB-AA3020C- AFF1 EE8 Oakland County community calendar: Oakland County Market/ MSUE Master Gardeners The Oakland Press: 45,859 circulation Sept. 11, 2015 http://www.theoaklandpress.com/lifestvle/20150906/oakland-county-community-calendar Oakland County Parks and Recreation hosting dog -only swimming event The Oakland Press: 45,859 circulation Sept. 10, 2015 http://www.theoaklandpress.com/events/20150910/oakland-county-parks-and-recreation-hosting-dog-only- swimming-event Oakland County community calendar: Monarch Migration at Red Oaks Nature Center The Oakland Press: 45,859 circulation Sept. 6, 2015 http://www.theoaklandpress.com/lifestyle/20150906/oakland-county-community-calendar Oakland County parks switch gears for fall C&G Newspapers: 601,585 circulation Aug. 31, 2105 http://www.candgnews.com/news/oakland-county-parks-switch-gears-fall-85840 Broadcast Coverage Red Oaks Waterpark WJBK-DET (FOX) - Detroit, MI Fox 2 News 6 PM Market Viewership: 151,127 Publicity Value: $38,934 Aug. 16, 2015 6:03 p.m. LINK: httr):Hmms.tveves.com/transcript.asp?Station ID=1004&DateTime=8/16/2015%206:03:44%20PM&i)lavclip=true Arts, Beat and Eats — Veterans Event WDIV-DET (NBC) - Detroit, MI Local 4 News at 5 Market Viewership: 129,086 Publicity Value: $9,394.20 Sept. 4, 2015 5:19 p.m. LINK: http://mms.tveves.com/MediaDownload.asp?MDID=5212751&MDS=7256 Arts, Beat and Eats — Veterans Event WJBK-DET (FOX) - Detroit, MI Fox 2 News Weekend Market Viewership: 96,591 Publicity Value: $6,205.96 Sept. 5, 2015 9:43 a.m. LINK: httr)://mms.tveves.com/Transcrir)t.asr)?StationlD=l 004&DateTime=9%2F5%2F2015+9%3A43%3A57+AM&Te rm=Oakland+County+Parks&PlavClip=TRUE 122 Upcoming Events — November 2015 Adaptive Recreation November 4 Starlite Dance: Social for individuals with disabilities — White Lake Oaks Golf Course November 7, 14, 21 Youth Abilities: Open gym/activities for kids with disabilities — Boys & Girls Club Royal Oak November 20 Novi Hoedown: Social for individuals with disabilities —Novi Parks and Recreation Natural Resource Education Programs November 8 Feeding our Feathered Friends — Wint Nature Center November 22 CBC Workshop: Sharpen Your Bird Skills! — Wint Nature Center Nature/Interpretive Programs Field Trips, Birthday Parties, Meetings November 4, 5, 13 Herrington Elementary/Field Trip November 5 Eagle Creek Academy November 6 Trinity Lutheran/Field Trip November 8 Mary's 6th Birthday Party November 21 Jack's 6th Birthday November 22 Maia's 7th Birthday Party Public Interpretive Programs November 14 Nature Sprouts November 14 Tuning Your Tot into Fall November 14 Fall Star Party November 20 Astro Evening Badge Days November 7 Brownies: Hiker November 7 Jr Girl Scouts: Geocaching November 21 Tigers: Tigers in the Wild Outreach Services November 17 Schalm Elementary Starlab Special Events, Dogs, and Health & Wellness November 16, 18, 23, 25 Park Closed Due to Managed Hunts — Independence Oaks November 17, 19, 20, 24 Park Closed Due to Managed Hunts — Addison Oaks Volunteer Opportunities November 7 History Center: History Corps Volunteers — Upper Bushman Manor House November 6, 7, 13, 14, Project Feeder Watch — Wint Nature Center 20, 21, 27, 28 November 20 Novi Hoedown —Novi Civic Center Mobile Recreation November 3 Bus: Our Lady of Refuge Tour of Detroit Churches November 4 Bus: Four Corners Montessori to Oakland University November 6 Bus: Resident -Tour of Detroit for out of town guests November 7 Bus: Wedding Shuttle from Addison Oaks to the Crowne Plaza November 8 Tent & Stage: OCPRC Business Development Half Marathon at Independence Oaks November 8 Bus: 18th American Legion Tour of Legion Halls in Oakland County November 9 Bus: Waterford Senior Center to Motor City Casino November 11 Bus (2): Great Lakes National Cemetery Veterans Day Event Shuttle November 11 Bus: Four Corners Montessori to Oakland University November 13 Bus: Clarkston Elementary to the Detroit Zoo November 22 Bus: Independence Twp. Senior Center to the Macomb Center of Performing Arts November 22 Stage: YMCA - Metro Youth Girls on the Run 5k on Belle Isle 123 Upcoming Events — November 2015 Mobile Recreation (continued) November 23 Stage: Rochester DDA Lagniappe Event in Downtown Rochester November 25 Bus: Waterford Twp. P & R Seniors to the Detroit Symphony Orchestra November 25 Stage: City of Birmingham Tree Lighting 124 2016 Oakland County Parks & Recreation Commission Meeting Schedule 2016 • • a O N (a/ X A" O X F-4 IPlease note there may be some dates with multiple items scheduled. January April S M T W T F S I S M T W T F S 1 2 1 2 3 4 5 6 7 8 9 3 4 5 6 17 8 9 10 11 12 113 14 15 16 10 11 12 13 14 15 16 17 18 19 20 21 22 23 17 18 19 20 21 22 23 24 25 261 27 28 29 30 124 25 26 27 j 28 29 30 February May S M T W T F S S M T W T F S 1 2 3 4 5 6 1 2 3 4 5 6 7 7 8 9 10 11 12 13 18 9 10 11 12 13 14 14 15 16 17 18 19 20 15 16 17 18 19 20 21 21 22 �2324 25 26 27 22 23 24 25 26 27 28 28 29 I 29 30 31 March I June S M T W T F S I S M T W T F S 1- 2 31 4 5 I 1 2 3 4 6 7 8 9 10 11 12 15 6 7 8 9 10 11 13 14 15 16 17 18 19 12 13 14 15 16 17 18 20 21 22 23 24 25 26 19 20 21 22 23 24 25 27 28 29 30 31 1 26 27 281 29 30 OCPRC Meeting @ 2:00 p.m. ElOCPR Commission Meeting Date & Aaenda Deadline* ❑i Holiday i0 Aaenda Submission Deadline * Includes Executive Committee Agenda from Chairman Fisher Refer to the key below the calendar for further details. 11/2/2015 DRAFT July October S M T W T F S S M T W T F S 1 2 1 3 4 5 6 7 8 9 2 3 4 5 16 7 8 10 11 12 13 14 15 16 9 10 11 12 13 14 15 17 18 19 20 21 22 23 16 17 18 19 20 21 22 24 25 26 27 28 29 30 23 24 '25 26 27 28 29 August November S M T W T F S S M T W T F S 1 2 3 4 5 6 1 2 �3 4 5 7 8 9 10 11 12 13 6 7 8 9 10 11 12 14 15 16 17 18 19 20 13 14 15 16 17 18 19 21 22 23 24 25 26 27 20 21 22 23 Z4 25 26 28 29 30 31 27 28 29 30 September December S M T W T F S S M T W T F S 1 2 3 1 2 3 4 5 6 7 8 9 10 4 5 6 7 8 9 10 11 12 13 14 15 16 17 11 12 13 14 15 16 17 I 18 19 20 21 22 23 24 18 19 20' 21 22 23 24 25 26 27' 28 29 30 25 26 27 28 29 30 31 L JAN 2017 Executive Committee Meeting @ 2:00 p.m. �3 Executive Committee Meeting & Aaenda Deadline* 25 Agenda Packets delivered to OCPR Commission 28 OCPR Commission Budget Study Sessions @ 2:00 p.m. - Commission meetings are the 2nd Tuesday of each month at 2:00 p.m. / Executive Committee meetings are the 4th Tuesday of each month at 2:00 p.m. 125 OAKLAND COUNTY PARKS & RECREATION COMMISSION Auction Revenue Summary FY2015 Park / Budget Center Administrative Services Glen Oaks Golf Course Lyon Oaks Golf Course Red Oaks Golf Course Springfield Oaks Golf Course White Lake Oaks Golf Course Addison Oaks Park Groveland Oaks Park Highland Oaks Park Independence Oaks Park Lyon Oaks Park Orion Oaks Park Red Oaks Dog Park Rose Oaks Park Springfield Oaks A.C./Park Waterford Oaks A.C./Park Recreation Programs & Services Catalpa Oaks Park Red Oaks Waterpark Waterford Oaks BMX Waterford Oaks Waterpark Facilities & Maintenance * Online Auctions Revenue Expense $ 981.19 $ (19.61) 126.42 125.00 TOTAL $ 1,232.61 $ * Net with Administrative Services revenue. O.C. Live Auction Revenue Expense 16,875.00 915.00 1,975.00 4,100.00 3,400.00 7,245.00 (2.53) 600.00 650.00 (2.50) 1,900.00 3,300.00 6,200.00 (451.28) (20.45) (56.83) (109.65) (90.93) (193.75) (16.05) (17.38) (50.82) (88.25) (165.81) Net Revenue $ 961.58 16,423.72 894.55 1,918.17 3,990.35 3,309.07 7,051.25 707.84 632.62 122.50 1,849.18 3,211.75 6,034.19 (24,64) $ 47,160.00 $ (1,261.20) $ 47,106.77 126 OAKLAND COUNTY PARKS & RECREATION COMMISSION Spring 2015 Auction Summary 47,160.00 1,261.20 Auction Sea. # Budget Center Lot # Description Bidder # Sale Price Auction Exv. Net Proceeds 240 ADD 5016 2006 Chevrolet Colorado #06-902 1410 3,400.00 90.93 3,309.07 ADD Total 3,400.00 90.93 3,309.07 181 GLG 2007 Jacobsen Greens King 1562 775.00 20.72 754.28 173 GLG 2010 Turf Top Dresser 1630 300.00 8.02 291.98 172 GLG 2011 Terra Topper 1562 500.00 13.37 486.63 175 GLG 2012 JCB 4x4 Backhoe 268 12,000.00 320.92 11,679.08 230 GLG 5006 2003 GMC Sonoma #03-901 1630 3,300.00 88.25 3,211.75 GLG Total 16,875.00 451.28 16,423.72 165 GRV 2013 Generac Generator 411 300.00 8.02 291.98 168 GRV 2014 Sylvan Row Boat 1556 150.00 4.01 145.99 167 GRV 2015 Dolphin Sportsman 2 Person Boat 1556 125.00 3.34 121.66 166 GRV 2016 North Star Power Washer 173 175.00 4.68 170.32 162 GRV 2017 Tennant Tread Floor Cleaning Machine 1442 200.00 5.35 194.65 164 GRV 2019 Truck Cap (Believed to fit an S-10) 1453 10.00 0.27 9.73 149 GRV 2020 Eco Backpack Blower 1537 200.00 5.35 194.65 150 GRV 2021 Eco Hand Blower 269 110.00 2.95 107.05 151 GRV 2022 Eco Hand Blower 1541 75.00 2.00 73.00 277 GRV 5053 2004 GMC Sierra 2500 4x4 Ext Cab With Plow #04-905 1630 5,900.00 157.78 5,742.22 GRV Total 7,245.00 193.75 7,051.25 179 IND 2001 FMC 300gal Sprayer 268 600.00 16.05 583.95 IND Total 600.00 16.05 583.95 169 LYG 2006 Speedaire Power Grease Gun 1556 140.00 3.74 136.26 163 LYG 2018 John Deere Backhoe Attachment 1613 625.00 16.71 608.29 LYG Total 765.00 20.45 744.55 185 LYP 2003 Sand Pro Rake 14 268 650.00 17.38 632.62 LYP Total 650.00 17.38 632.62 170 RDG 2005 (5) Toro Reels 1645 150.00 4.01 145.99 180 RDG 2008 Jacobsen Greens King 1862C 446 1,000.00 26.74 973.26 171 RDG 2009 Toro 5100D Reelmaster 278 975,00 26.08 948.92 RDG Total 2,125.00 56.83 2,068.17 216 REC 2023 1998 Bluebird Bus #98-910 404 3,300,00 88.25 3,211.75 REC Total 3,300.00 88.25 3,211.75 228 RWP 5004 2003 GMC Sonoma #03-903 456 3,600.00 96.28 3,503.72 250 RWP 5026 2003 GMC Sonoma 4X4 Ext Cab W/ Cap #03-904 299 2,600.00 69.53 2,530.47 RWP Total 6,200.00 165.81 6,034.19 266 SPG 5042 2006 Chevrolet Colorado 4x4 Ext Cab #06-901 288 4,100.00 109.65 3,990.35 SPG Total 4,100.00 109.65 3,990.35 182 WTR 2002 Jacobsen HR5111 Mower 1644 1,900.00 50.82 1,849.18 WTR Total 1,900.00 50.82 1,849.18 Grand Total 47,160.00 1,261.20 45,898.80 127 4 4 1 &LOCAL NEWS I THE OAKLAND PRESS 'I'HAT'S A WRAP'! Asir. ♦ 4 1 PHOTOS BY KRIS KOGUT— FOR THE OAKLAND PRESS Young participants, including Dillon Whiting of Waterford and a 4-month-old English Bulldog Hank," com- peted at The Great Mummy Wrap contest at the Waterford Oaks BMX race on Saturday. For more photos, please. visit Media.TheOaldandPress.com 128