Loading...
HomeMy WebLinkAboutResolutions - 2024.09.05 - 41453 AGENDA ITEM: Amendment #4 to the FY 2024 Michigan Mental Health Court Program DEPARTMENT: 52nd District Courts MEETING: Board of Commissioners DATE: Thursday, September 5, 2024 9:42 PM - Click to View Agenda ITEM SUMMARY SHEET COMMITTEE REPORT TO BOARD Resolution #2024-4397 Motion to approve grant amendment #4 to the State Court Administrative Office for the FY 2024 Michigan Mental Health Court Grant Program to the amount of $88,814 for the period of October 1, 2023 through September 30, 2024; further, authorize the Chair of the Board of Commissioners to execute the agreement; further, to amend the FY 2024 budget as detailed in the attached Schedule A. ITEM CATEGORY SPONSORED BY Grant Penny Luebs INTRODUCTION AND BACKGROUND The 52nd District Courts applied to the State Court Administrator’s Office (SCAO), Michigan Mental Health Court Grant Program, for a grant in the amount of $130,480.45, for the grant period of October 1, 2023, through September 30, 2024. The court was initially awarded a grant in the amount of $67,000 for the grant period of October 1, 2023, through September 30, 2024. The court has been given an additional award in the amount of $21,814 in funding for the grant period of October 1, 2023, through September 30, 2024. The court has continued the Specialty Treatment Court (STC) to assist participants maintain sobriety and decrease recidivism. The Grant Funds will be used for: Oakland Community Health Network Liaison Officer, Oakland County Sheriff’s overtime to conduct/home visits, participant GPS tethers, participants Portable Alcohol Monitoring Devices, participants Ignition Interlock Units, participant incentives/rewards and participant graduation supplies. The grant amendment completed the Grant Review Process. POLICY ANALYSIS Acceptance of this grant does not obligate the County to any future commitment and continuation of this program is contingent upon continued future levels of grant funding. BUDGET AMENDMENT REQUIRED: Yes Committee members can contact Barbara Winter, Policy and Fiscal Analysis Supervisor at 248.821.3065 or winterb@oakgov.com or the department contact persons listed for additional information. CONTACT Alexandra Black, District Court Administrator ITEM REVIEW TRACKING Aaron Snover, Board of Commissioners Created/Initiated - 9/5/2024 AGENDA DEADLINE: 09/15/2024 9:42 PM ATTACHMENTS 1. Schedule A - 52-1 District Court – Acceptance from the State Court Administrative Office for the FY 2024 Mental Health Court Program (Amendment #4) 2. Grant Amendment Sign-Off 3. D52 Adult Grant Award Increase Approved 4. FY 2024 MHC Contract Amendment 010 - Additional Funding COMMITTEE TRACKING 2024-08-20 Public Health & Safety - Recommend to Board 2024-09-05 Full Board - Adopt Motioned by: None Seconded by: None Yes: David Woodward, Michael Spisz, Michael Gingell, Penny Luebs, Karen Joliat, Kristen Nelson, Christine Long, Philip Weipert, Gwen Markham, Angela Powell, Marcia Gershenson, Yolanda Smith Charles, Charles Cavell, Brendan Johnson, Ajay Raman, Ann Erickson Gault, Linnie Taylor (17) No: None (0) Abstain: None (0) Absent: William Miller III, Robert Hoffman (2) Passed Oakland County, Michigan 52-1 District Court –Amendment #4 to the State Court Administrative Office for the FY 2024 Mental Health Court Program Schedule "A" DETAIL R/E Fund Name Division Name Fund # (FND)Cost Center (CCN) # Account # (RC/SC) Program # (PRG)Grant ID (GRN) # Project ID # (PROJ) Region (REG) Budget Fund Affiliate (BFA) Ledger Account Summary Account Title FY 2024 Amendment FY 2025 Amendment FY 2026 Amendment R Judicial Grants Division I - Novi FND11012 CCN3020205 RC615571 PRG121050 GRN-1004290 615000 State Operating Grants 21,814 -- 21,814 -- E Judicial Grants Division I - Novi FND11012 CCN3020205 SC730373 PRG121050 GRN-1004290 730000 Contractual Services 20,062 -- E Judicial Grants Division III - Rochester Hills FND11012 CCN3020405 SC730373 PRG121050 GRN-1004290 730000 Contractual Services 500 E Judicial Grants Division I - Novi FND11012 CCN3020205 SC732018 PRG121050 GRN-1004290 730000 Travel and Conference 978 -- E Judicial Grants Division I - Novi FND11012 CCN3020205 SC750245 PRG121050 GRN-1004290 750000 Incentives 274 -- 21,814 -- GRANT REVIEW SIGN-OFF – 52nd District Court GRANT NAME: FY 2024 Michigan Mental Health Court Grant AWD00406 FUNDING AGENCY: State Court Administrative Office (SCAO) DEPARTMENT CONTACT: David Campbell (248) 305-6451 STATUS: Amendment #4 (>Greater than 15% increase) DATE: 07/29/2024 Original grant contract authorized by MR #2023-3480 Please be advised that the captioned grant materials have completed the internal grant review. Below are the returned comments. The Board of Commissioners’ liaison committee resolution and grant acceptance package (which should include this sign- off email and the grant agreement/contract with related documentation) should be downloaded into Civic Clerk to appear on the next agenda(s) of the appropriate Board of Commissioners’ committee(s) for grant acceptance by Board resolution. DEPARTMENT REVIEW Management and Budget: Approved – Sheryl Johnson (07/29/2024) Human Resources: Approved by Human Resources. No position impact- Heather Mason (07/26/2024) Risk Management: Approved. Contract allows for an alternative to commercial insurance – Robert Erlenbeck (07/25/2024) Corporation Counsel: Approved – Mary Ann Jerge (07/24/2024) Michigan Supreme Court State Court Administrative Office Field Services Division Michigan Hall of Justice P.O. Box 30048 Lansing, Michigan 48909 Phone 517-373-4835 Ryan P. Gamby Field Services Director June 20, 2024 Alexandra Black, Project Director/Court Administrator 52nd District Court 520 W. Big Beaver Road Troy, MI 48084 RE: Notice as to Request for Increase in Initial Grant Amount Grantee Name: 52nd District Court — Adult Mental Health Court Name of Grant: Michigan Mental Health Court Grant Program Unique Identifier: U20045 Federal ID Number: 38-6004876 Contract Number: 32134 Original Award Amount: $67,000 Revised Award Amount: $88,814 Dear Ms. Black: Thank you for participating in the Michigan Mental Health Court Grant Program. The State Court Administrative Office awarded your court a Michigan Mental Health Court Grant Program grant ($67,000) to fund your program for fiscal year 2024. Your court submitted a reallocation request in WebGrants on March 19, 2024, for additional grant funds. This letter serves to notify the court that its request for an increased grant amount has been approved. The grant amount has been increased by $21,814, such that the total new grant amount is $88,814. Please complete a budget revision in WebGrants by July 5, 2024, to show where the additional funds will be applied to the existing budget. Sincerely, Andrew Smith Problem-Solving Courts Manager June 20, 2024 Page Two cc: Honorable Travis Reeds, Chief Judge Honorable David Law, Program Judge Honorable Kelley Kostin, Program Judge Honorable Nancy Carniak, Program Judge James McGrail, SCAO Regional Administrator Da'Neese Wells, SCAO Program Analyst 32134 - FY 2024- MMHCGP - Mental Health Court DC52/Oakland - 202332134 - FY 2024- MMHCGP - Mental Health Court DC52/Oakland - 2023 Amendment De tailsAmendment De tails Funding Opportunity: 31903-Fiscal Year 2024 Michigan Mental Health Court Grant Program (MMHCGP) Operational and Planning Programs Program Area: Michigan Mental Health Court Grant Program (MMHCGP) Status: Approved Amendment Number: 010 Amendment Type: Budget Revision Amendment Title: Additional Funding Initial Submit Date: Jul 9, 2024 7:51 AM Initially Submitted By: David Campbell Last Submit Date: Last Submitted By: Approved Date: Jul 17, 2024 11:40 AM Contact Information Primary Contact Information Name:Mr. SalutationSalutation David First NameFirst Name Middle NameMiddle Name Campbell Last NameLast Name Title:Probation Supervisor Email*:Campbelld@oakgov.com Address*:4850 Grand River Ave Novi CityCity Michigan State/ProvinceState/Province 48374 Postal Code/ZipPostal Code/Zip Phone*:(248) 305-6451 PhonePhone ###-###-#######-###-#### Ext.Ext. Fax:(248) 305-5295 ###-###-#######-###-#### To access the WebGrants Access form click To access the WebGrants Access form click here.here. WebGrants Authorization Approval Form:Campbell Webgrants Access.pdf Organization Information Name*:52nd District Court First Division - Oakland County (D52-1) Organization Type*:State Court Administrative Office Tax Id: Organization Website: Address*:48150 Grand River Ave. 1 of 10 Novi CityCity Michigan State/ProvinceState/Province 48374 Postal Code/ZipPostal Code/Zip Phone*:(248) 305-6144 ###-###-#######-###-#### Ext.Ext. Fax:(248) 305-5970 ###-###-#######-###-#### State Funded Budget Amendment PersonnelPersonnel PersonnelPersonnel Describe the personnel costs (i.e., wages) associated with the proposed project.Describe the personnel costs (i.e., wages) associated with the proposed project. The Probation Officer position will not be funded by the grant. Fringe BenefitsFringe Benefits Fringe BenefitsFringe Benefits Describe in detail each fringe benefit amount. Describe in detail each fringe benefit amount. If you are requesting funds in the ?Other? category, include a detailed description of those expenses.If you are requesting funds in the ?Other? category, include a detailed description of those expenses. The benefits for this position will not be paid for by the grant. ContractualContractual NameName PositionPosition RatesRates RequestRequest Other Grant Or Funding SourceOther Grant Or Funding Source Local Cash ContributionLocal Cash Contribution Local In-Kind ContributionLocal In-Kind Contribution TotalTotal Addition/SubtractionAddition/Subtraction No Data for TableNo Data for Table Types of Fringe Benefits to be ClaimedTypes of Fringe Benefits to be Claimed RequestRequest Other Grant Or Funding SourceOther Grant Or Funding Source Local Cash ContributionsLocal Cash Contributions In-Kind ContributionsIn-Kind Contributions TotalTotal Addition/SubtractionAddition/Subtraction No Data for TableNo Data for Table Service to beService to be ProvidedProvided Contractor(s)Contractor(s)RatesRates RequestRequest OtherOther Grant orGrant or FundingFunding SourcesSources Local CashLocal Cash ContributionContribution Local In-Local In- KindKind ContributionContribution TotalTotal Subrecipient/ContractorSubrecipient/Contractor Addition/SubtractionAddition/Subtraction OaklandOakland CommunityCommunity Health NetworkHealth Network Liaison OfficerLiaison Officer OaklandOakland CommunityCommunity Health NetworkHealth Network $42/ hour x 2080$42/ hour x 2080 hourshours $61,192.00$61,192.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $61,192.00$61,192.00 ContractorContractor $0.00$0.00 ElectronicElectronic MonitoringMonitoring HomeHome Confinement &Confinement & NationwideNationwide $100 enrollment +$100 enrollment + $300 (30 days of$300 (30 days of service x $10 / day) =service x $10 / day) = $400 x 26 participants$400 x 26 participants $210.00$210.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $210.00$210.00 ContractorContractor $0.00$0.00 Drug TestingDrug Testing Drop Zone, TAP,Drop Zone, TAP, ResultsResults $10 and $20$10 and $20 $790.00$790.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $790.00$790.00 ContractorContractor $0.00$0.00 Home VisitsHome Visits Oakland CountyOakland County Sheriff'sSheriff's DepartmentDepartment ($80/ hour x 8 hours($80/ hour x 8 hours per month) x 12per month) x 12 monthsmonths $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 ContractorContractor $0.00$0.00 2 of 10 ContractualContractual Describe the contractual costs associated with the proposed project.Describe the contractual costs associated with the proposed project. Oakland Community He alth Ne twork (OCHN) Tre atme nt Liaison Office r: The OCHN Liaison is our programs the program’s connection to community mental health and provides evidence-based treatment guidance during team meetings, as well as proper screening and assessment procedures. Our liaison’s role is multi-faceted. During the screening process, all candidates who meet the basic eligibility requirements and agree to the program are required to complete an ACCESS community mental health screening and assessment. This can only be completed by a licensed provider, as it requires a variety of professional assessment tools, including a LOCUS test, NIDA (National Institute on Drug Abuse) scoring system and ACE (Adverse Childhood Experiences) trauma assessment. During this ACCESS screening, the candidate is enrolled in community mental health if they are Medicaid eligible or connected with services if they have other insurance. This allows the participant to be connected to services before the beginning of the program. The liaison then provides a report to the team detailing the result of the assessments, the candidate’s risk of harm to themselves and others, the potential for co-occuring disorders, and recommendation for program acceptance. The liaison is also capable of providing a preliminary diagnosis following the assessment, which is critical for program entry per SCAO Best Practices. Many candidates may have never had access to treatment and have struggled with mental illness without a formal diagnosis that allows them to begin services. During each phase of the program, the liaison assesses the provider treatment plan, maintains contact with providers, and provides treatment and medication compliance updates to the team during staff meetings. The liaison meets regularly with participants, and provides them with a treatment perspective and a resource if they are in crisis. Even with their efforts towards compliance, many participants in FY 2023 experienced mental health crises, including relapses, suicidal thoughts, mania, and self-harming activities. The liaison has provided a more appropriate treatment response to each individual situation, guided the team and participant through the crisis, and has direct access to crisis providers, such as Common Ground. Prior to the liaison position, the team had to rely largely on the participant to provide updates on their crisis, which was difficult. The liaison has access to the wealth of resources offered by OCHN and its affiliates, which also allows the participants access to tools that encourage them to reach their personal goals. During FY 2023, the liaison shared resources for a community baby shower for expecting mothers, career fairs and other community connections. The liaison provides training opportunities to the team through OCHN, which allows the team to ensure the program follows evidence based treatment practices. Currently the OCHN Liaison position is fully funded by the grant as a full time employee with a FY 2023 salary of $56,165. This salary does not include the benefits which OCHN figures at 42%. While FY 2024 salary/benefits are not available, we project this costing to be approximately $87,360. This figure is derived by taking the FY 2023 salary of $56,165 and multiplying it by 9% to account for both a merit raise and cost of living increase, which equates to $61,220. Then multiplying that by the 42% figure provided by OCHN for benefits would equal a total salary/benefits of $86,933 or approximately $42/ hour. Calculation: $56,165 (current FY 2023 salary) x .09% (merit raise & cost of living) = $61,220 x 42% (project cost of benefits) = $86,933 or $41.795 Laboratory DrugLaboratory Drug TestingTesting Drop Zone &Drop Zone & Redwood &Redwood & RESULTS &RESULTS & TAPTAP ($40/ confirmation x 4/($40/ confirmation x 4/ month) x 12 monthsmonth) x 12 months $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 ContractorContractor $0.00$0.00 GED TestingGED Testing State ofState of MichiganMichigan ($37.50 per module x($37.50 per module x 5 modules) x 45 modules) x 4 participantsparticipants $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 ContractorContractor $0.00$0.00 EmergencyEmergency HousingHousing Holiday Inn, RedHoliday Inn, Red Roof Inn, MotelRoof Inn, Motel 66 ($100/ night x 5 nights($100/ night x 5 nights = $500) x 5= $500) x 5 participants = $2500participants = $2500 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 ContractorContractor $0.00$0.00 AssessmentAssessment ToolsTools see 2/15/24 AMDsee 2/15/24 AMD belowbelow $1,808.00$1,808.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $1,808.00$1,808.00 ContractorContractor $0.00$0.00 $64,000.00 $0.00 $0.00 $0.00 $0.00 3 of 10 per hour. We are asking to round up to $42/ hour which would equal $87,360. This officer would be full time 40 hours per week; 2080 hours per year. Ele ctronic M onitoring: A GPS tether is often a necessary component of any treatment court. While sanctions are unfortunately a part of every treatment court, incarceration isn’t always the best answer. A GPS tether is a great tool to keep the individual on track with counseling, and medications without the disruption of jail, but maintaining safety for the community and teaching them responsibility. There are rare occasions GPS may be necessary at the beginning of the program but would be reserved for those truly struggling to maintain their treatment and compliance with conditions while entering the program (i.e. multiple bond violations) or for those that require additional adherence to a no-contact or not-to-return- to order that is necessary for protecting the participant, victim and community. Additionally, in some instances, this population struggles with reliable transportation yet still must be monitored for abstinence from alcohol. In these cases having the participant submit to alcohol testing via a portable alcohol monitoring unit is a very effective and reliable method of testing. It is important for participants to pay for their own sanctions, however, it is costly and again could be a disruption to focus on treatment. During the period of stabilization during the first phase, many participants struggle to maintain the cost of testing, but also have a high risk of relapsing before their treatment begins. Therefore we would request funding to pay for enrollment at a not to exceed $100 amount as well as a month of monitoring at a not to exceed amount of $10 per day for 30 days. We would like to have enough to fund each of the projected 26 participants for at least 1 month of service throughout the program for this monitoring to support their success in the critical early stages of the program. Calculation: $100 enrollment + $300 (30 days x $10/ day) = $400 per participant. x 26 participants = $10,400 Drug Te sting: During a portion of FY 2022 we were able to pay for drug testing for all new participants in the program who were required to complete daily testing which encouraged many of them to join the program, as they felt this supported them at a time when they had only limited resources. Participation in this program is completely voluntary, which is typically an indication of their desire to obtain recovery. There are many factors that may deter individuals from entering or being successful in a treatment court program; however as indicated by past participant survey’s in our other treatment court programs, the financial burden and stress of testing are significant areas of concern. Many of our participants enter in the program with active addiction issues as well as mental health issues. The team requires up to daily drug and alcohol testing for those struggling with addiction to ensure sobriety, encourage pride in each day of sobriety and ensure community safety. Funding this testing as the participants try to balance this new system financially keeps the participants focused, without adding to the participants’ already high levels of stress and financial concerns. We are seeking funding to provide assistance with drug and alcohol monitoring during the first 30 days in the program through a contractor, Drop Zone. This will provide the participant ample time to concentrate on their stabilizing their medications instead of self-medicating with illegal or other controlled substances, find employment and build their support system without the increased stress and financial burden of the cost of testing. Drop Zone currently provides us a discounted rate for our treatment court participants of $8 per test (drug and alcohol). Drop Zone utilizes a specialized pbt straw that has a built in screen designed to filter out airborne virus’s and partials, including the COVID -19 virus. This filter provides both the tester and participant a safer and healthier testing environment, which is especially beneficial considering the continued concerns regarding COVID-19 variants. Drop Zone will provide confirmation testing on disputed tests, but the participant would be responsible for those service/ confirmation fees. We would like the ability to potentially fund all 26 participants in FY 2024. Calculation: 26 participants x $240 (30 days x $8 per test) = $6,240. 2/9/24 AMD: Additionally, under Drug Testing we would like to add RESULTS as a testing facility for our participants. AMD 4/10/24 AMD: We are requesting that we add RESULTS & TAP (Class A Training) as testing agencies to our ‘Drug Testing’ line item. We would also request that the cost of testing be adjusted to the following: For Drug Testing Not to Exceed $10 per test. For ETG testing Not to Exceed $20 per test. 4 of 10 County She riff De puty Ov e rtime : Home Visits are an essential element of the Mental Health Court procedures and are critical to the participant’s and program’s success. Home Visits offer insight into the participant’s home environment to identify needs not previously communicated or known to the team, and also allows the team another avenue to evaluate the participants potential for harm to themselves or the community. For participants struggling to maintain their own basic needs, a view inside their home may be the first time the provider and team are aware of the need for further treatment intervention. The 52nd District Court, encompasses over 30 jurisdictions, some patrolled by the Oakland County Sheriff Department and some by municipal police departments. Some of the agencies only have 2-3 police officers on the road at any given time. Requesting those agencies pull an officer off the road from patrol to assist with home visits creates not only a hardship within the department, but also the potential of reducing community safety during that time. Additionally, the ability of utilizing an Oakland County Sheriff Deputy for home visits, has granted the ability to allow participants who sometimes live right on the edge of our jurisdiction, to participate in our program, when they otherwise would be excluded. Utilizing an Oakland County Sheriff’s Deputy allows us to accept these individuals into our program as we are able to conduct home visits. This is especially helpful given the limited amount of Mental Health Court availability in Oakland County. Therefore, we are requesting approximately 8 hours of overtime for a D-II/ Patrol Deputy to conduct home visits on a monthly basis for the entire 12 month period of FY 2022. At the time this grant was submitted, the exact per overtime hour cost of a D-II/ Patrol Deputy was unknown. Therefore the cost was calculated at the known 2023 cost of $75.60 per hour x 5% increase = $79.38 per hour, but will figure projections at $80 per hour. Calculation: $80 / hour x 8 hours per month = $640 x 12 months = $7,680. . Laboratory Drug Te sting: One issue we have discovered this year is the use of Kratom and Fentanyl is prevalent among some of our participants.This and a few other substances will not register a positive screen on an instant urine drug test cup and necessitates a lab test to detect and confirm. Additionally some of the positive test results need to be confirmed through a lab to ensure only accurate violations are pursued. While most of these confirming tests will be the responsibility of the participants, lab testing can be costly. These tests vary in cost from $20 to $50 as a result we would calculate based on a not to exceed amount of $40 per lab test and estimate 4 tests requiring confirmation per month. Calculation: $40 per confirmation x 4 per month = $160 x 12 month = $1,920. GED Te sting: Education is an important aspect for vocational improvement for participants and to improve their overall quality of life. The program has approximately four current participants that did not completed high school. Encouraging these individuals to complete their GED would be paramount to increase future success in finding gainful employment. It is also an accomplishment that is a great source of pride to many participants to have the opportunity to further their education, and it is not uncommon for this to be one of the personal goals they set out to achieve during the first stage of the program. Covering the cost of GED testing allows the judge to encourage rewarding this achievable goal. There are 5 modules to the GED test and they are $37.50 each. Assuming the program will routinely have the same approximate number of individuals in FY 2024 with this education need, we would ask for the ability to pay for their testing. If factoring in the cost of each element (5) x the cost of each test ($37.50) is $187.50 cost per client. For all four participants it would cost approximately $750 to fully fund. Calculation: $37.50 x 5 modules = $187.50 x 4 participants = $750 Eme rge ncy Housing: There are some individuals who enter the program homeless or without safe or proper living environments. In FY 2023, we had two participants who became homeless during the program and two participants that were homeless or living in a shelter program upon entry into the program. Although there are shelter and emergency housing options within Oakland County, these options are rarely available for an extended period of time, may require the participant to be in mental crisis, and often have an extensive waitlist, especially in the winter months. Emergency housing at a hotel is a great interim solution. While the Oakland County area does not have a great deal of inexpensive hotels/motels, $100 per night including tax is obtainable, and allows our program to provide basic necessities to protect our participants. There are very few who should need this option, therefore it is requested for 5 participants, 5 nights at $100 per night equaling $2500. Calculation: $100 per night x 5 nights = $500 x 5 participants = $2500 01/05/24 AM D: - Transfer $1,000 from Contractual-Liaison Officer to Supplies-Gift Cards 5 of 10 2/8/24 AM D: Transfer $1,000 from the Contractual-OCHN to the Contractual-Drug Testing 2/15/24 AMD: We are requesting to add a line item under Contractual/ Assessment Tools to help partially fund a validated Criminogenic Risk/ Needs Assessment Tool for our Treatment Court Program. Specifically we are requesting that $1808 be moved from Contractual/ OCHN Liaison Line Item to a Contractual/ Assessments Line Item to cover the following costs. The specific criminogenic assessment tool we are planning to implement is the LS-CMI. The specific fees for the LS-CMI are the following: On Demand Training ($635) and the Training Kit & Manual ($144) for our 2 Mental Health Court Officers. The total for the Training would be $779 ($635+$144) x 2 = $1558. The total cost for the set up, delivery and final implementation of the program is $1000 which would be divided up between our court’s 4 separate treatment courts, resulting in a per program expense of $250. Therefore the total cost would be: $1558 (training expenses) +$250 (set up/delivery) = $1808. 2/15/24 AM D: Transfer $1,808 from Contractual-OCHN Liaison to Contractual-Assessment Tools The specific criminogenic assessment tool we are planning to implement is the LS-CMI. The specific fees for the LS-CMI are the following: On Demand Training ($635) and the Training Kit & Manual ($144) for our 2 Mental Health Court Officers. The total for the Training would be $779 ($635+$144) x 2 = $1558. The total cost for the set up, delivery and final implementation of the program is $1000 which would be divided up between our court’s 4 separate treatment courts, resulting in a per program expense of $250. Therefore the total cost would be: $1558 (training expenses) +$250 (set up/delivery) = $1808. 5/31/24 AMD: Transfer $210 from the Contractual-Drug Testing to Contractual-Electronic Monitoring SuppliesSupplies Type of SupplyType of Supply RatesRates RequestRequest Other Grant or FundingOther Grant or Funding SourcesSources Local CashLocal Cash ContributionContribution Local In-KindLocal In-Kind ContributionContribution TotalTotal Addition/SubtractionAddition/Subtraction Drug TestingDrug Testing CupsCups ($4.40 x 26 participants per month) x 12($4.40 x 26 participants per month) x 12 monthsmonths $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 Gift CardGift Card IncentivesIncentives ($20 gift cards x 26 per month) x 12($20 gift cards x 26 per month) x 12 monthsmonths $800.00$800.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $800.00$800.00 $0.00$0.00 6 of 10 SuppliesSupplies Describe the supply costs associated with the proposed project.Describe the supply costs associated with the proposed project. Te sting Supplie s: In order to assist participants with any potential inability to pay for testing after the first 60 days, or during random office drug tests, and home visit testing we are requesting funding for testing supplies. We expect to have maximum participation during FY 2024 therefore would estimate 26 participants @ 1 test per month x 12 months = 312 tests for the grant period. Tests purchased through Redwood Toxicology cost $4.40. Calculations: 312 tests x $4.40 per iCup test = $1372.80. Ince ntiv e s: Our program is requesting funds to purchase gift cards as an incentive based approach to encourage compliance. Positive reinforcement of a participants mental health has proven to be extremely useful in getting the participant to want to maintain their treatment compliance and sobriety. In FY 2023, our program created a new “coin” system , which allows the participants compliance to directly correlate to the incentives they receive, and allows them to choose an incentive by exchanging their “coins” for the incentive that best supports their interests and needs. Gift cards are always a favorite option among our participants and allow the incentives to be individualized. Therefore, we would ask to be able to purchase gift cards, at a note to exceed amount of $20 per card to help encourage sober behaviors. Estimating that each of the 26 participants will receive a gift card each month at a cost of $20 per gift card, for a total of $520 per month. Over a 12 month period the cost would be $6,240. Calculations: $20 gift cards x 26 per month = $520 x 12 months = $6,240. Supplie s for Participants: In several of our other treatment court programs we have at times been able to provided participants upon entry into the program with a welcome packet which contains a folder or binder, motivational notebook, calendar and writing utensil. When a participant enters the first phase of mental health court, they increase the amount of appointments, court monitoring requirements and ancillary services they interact with in a given month. Many participants do not have access to organizational tools, such as a planner, that allows them to take control of their responsibilities and to ensure proper attendance with treatment and psychiatric care. By providing them with the ability to organize their court paperwork and appointments, participants have a greater chance of success. We have witnessed that those that do have these items and that utilized a folder and/or planner were more consistent with court attendance, reliably brought proof of ancillary meetings and treatment documents to appointments, and were less likely to miss appointments with community mental health that are required to begin medication and treatment services, such as the screening to complete the Individual Plan of Service. If the participant is disorganized and misses these critical early appointments, it prolongs their time in the program, discourages them from continuing and delays medication and treatment. We would like to offer these supplies to our Mental Health Court participants such as folders, workbooks, day planners and motivational/self help journals. Because the prices for these items vary, we would ask for a not to exceed amount of $30 per participant x 26 new participants = $780. Calculations: $30 per participant x 26 participants = $780. ParticipantParticipant SuppliesSupplies $30 per participant x 26 participants$30 per participant x 26 participants $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 GraduationGraduation GiftsGifts $20 per gift x 23 participants$20 per gift x 23 participants $200.00$200.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $200.00$200.00 $0.00$0.00 Zoom LicenseZoom License $199.90 for a 12 month ZOOM Business$199.90 for a 12 month ZOOM Business subscriptionsubscription $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $1,000.00 $0.00 $0.00 $0.00 7 of 10 Graduation Gift: Each participant that successfully completes the entire program will receive a graduation gift at their graduation ceremony, which is a token of their commitment reminder of their perseverance as they continue to reach new personal goals. We currently have 23 participatns in our program and all are projected to graduate in FY 2024. Going on that assumption we would ask for the ability to purchase a gift not to exceed $20 per participant x 23 would equal a total of $460. Calculation: $20 per gift x 23 participants = $460. Zoom Lice nse : We have found that having the ability to allow a participant to zoom in for a court hearing has been extremly beneifical espeically when the participant is in the later stages of the program and has earned this level of reward, or in those cases where the participant lacks reliable transportation. We have utilized this ability for montioring appointments as this is a type of reward that the participants can use once they achieve enough coins. However, there are times where the participant is in crisis and having the ability to meet with them over zoom has help keep their progress moving forward. During FY 2023, ZOOM was also used to complete the first step of the screening process, as candidates are often in transitional housing or do not have transportation to complete. This screening takes at least one hour, as the officer has to gather the information for their file and go over the program, which is not accomodated by the free ZOOM subscription. Additionally, participants are allowed to have their guardian present for screenings and appointments, and the free version of ZOOM restricts the amount of individuals allowed in the ZOOM meeting. For some participants, 40 minutes is not enough as as a result they are forced to end their session with the probation officer or mental health liaison then log back in. We have found this to be extremly disruptive and unproductive to the participants success. As a result, we are asking to be able to purchase a 12 month Business Zoom License which is $199.90. So would project this expense as a not to exceed $200 amount. 01/05/24 AM D: - Transfer $1,000 from Contractual-Liaison Officer to Supplies-Gift Cards 1/30/24 AMD: Transfer $200 from Supplies-Incentives to Supplies-Graduation Gifts Travel and TrainingTravel and Training Travel and TrainingTravel and Training Describe the travel and training costs associated with the proposed project.Describe the travel and training costs associated with the proposed project. The Michigan Association of Treatment Court Professionals (MATCP)conference is an vital resource for treatment court programs. Not only for knowledge it offers, but almost more importantly for the networking and learning opportunites it offers from other existing Mental Health Treatment Court Programs.The estimated cost for the 2024 MATCP conference, which is scheduled to be held on May 8, 2023 & May 9, 2023, at the Lansing Center in Lansing, MI is registration is $355 per attendee. The Program Director, Mental Health Court Probation Officer and Mental Health Court Liaison Officer will need to attend as well as the 4 Program Judges as our court serves 4 different court jurisdictions within Oakland County. 2024 M ichigan Association of Tre atme nt Court Profe ssionals Confe re nce : $355.00 per attendee x 7 attendees = $2,485. Type of TravelType of Travel or Trainingor Training ComputationComputation RequestRequest Other Grant orOther Grant or Funding SourcesFunding Sources Local CashLocal Cash ContributionContribution Local In-KindLocal In-Kind ContributionContribution TotalTotal Addition/SubtractionAddition/Subtraction 2024 MATCP2024 MATCP ConferenceConference Registration ($2485) + Lodging ($1190) + MileageRegistration ($2485) + Lodging ($1190) + Mileage ($491.40) + Per Diem ($411.25)($491.40) + Per Diem ($411.25) $2,000.00$2,000.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $2,000.00$2,000.00 $0.00$0.00 $2,000.00 $0.00 $0.00 $0.00 8 of 10 Additionally with the changes in allowable expenses, reimbursement for hotel expenses at the State Rate of $85/ night for 2 nights for the Program Director, Mental Health Court Probation Officer and Mental Health Court Liaison Officer will need to attend. Rate for lodging is calculated as follows: ($85/ night x 2 nights) = $170 x 7 attendees = $1,190. Further round trip costs for travel which are estimated to be approximately 60 miles one way from the 52-1 District Court to the Lansing Center in Lansing. For round trip, estimated mileage would be 120 miles per person x 7 attendees for 840 miles, reimbursed at the state rate of $0.585 per mile. Total cost would be approximately $491.40 Rate for mileage is calculated as follows: ( 120 miles x 0.585 per mile) = $70.20 x 7 attendees = $491.40 Finally, while most meals are covered through the conference, some are not. The agenda for the 2024 MATCP Conference is not available but taking the agenda from the 2023 MATCP and assuming the per diem will be the same, the Conference will cover breakfasts and 1 Lunch, which would mean reimbursements would be submitted for 1 lunch and 2 dinners based on the state rates of $10.25 per lunch and $24.25 per dinner. Total cost would be approximately $176.25 Rate for meal per diem is calculated as follows: ($10.25 per lunch x 1 lunch = $10.25) + ($24.25 per dinner x 2 dinners = $48.50) = $58.75 per person x 7 attendees = $411.25 Therefore, the estimated total cost for 7 to attend the 2024 MATCP conference is as follows: Registration ($2,485) + Lodging ($1,190) + Mileage ($491.40) + Meal Per Diem ($411.25) which will equal $4,577.65. 1/23/24 AMD: Adjust 2024 MATCP Conference Registration fees to $395/ which would create the following budget for 3 attendees: $395 x 3 = $1,185.00 Adjust mileage rates to $0.440 / mile which would create the following budget for 3 attendees: 120 miles x $0.440 = $52.80/ x 3 attendees = $158.40 Adjust Lunch reimbursement to $9.75 which would create the following budget for 3 attendees: $9.75x 3 = $29.25. Adjust Dinner reimbursement to $22.00 which would create the following budget for 3 attendees: $22.00 x 2 dinners per = $44.00 x 3 attendees = $132.00. Indirect CostIndirect Cost Total BudgetTotal Budget JustificationJustification In detail, provide the amount, rate, name, agency, line item, etc., that describes the justification for the requested adjustment.In detail, provide the amount, rate, name, agency, line item, etc., that describes the justification for the requested adjustment. Budget CategoryBudget Category RequestRequest Other Grant or Funding SourcesOther Grant or Funding Sources Local Cash ContributionsLocal Cash Contributions In-Kind ContributionsIn-Kind Contributions Total CostTotal Cost TotalTotal $67,000.00$67,000.00 $0.00$0.00 $0.00$0.00 $0.00$0.00 $67,000.00$67,000.00 9 of 10 Explanation of Request*: Adjust the following line items due to reallocation funding of $21,814. Add $16,562 to Contractual/ OCHN Liaison Add $2,500 to Contractual/ Home Visits Add $1,500 to Contractual/ Electronic Monitoring Services Add $978 to Travel & Training Add $274 to Supplies/ Participants Organizational Supplies 10 of 10