HomeMy WebLinkAboutReports - 2024.12.31 - 42221<CBDoc TenantId="2" EntityTypeId="3100" EntityId="2903" DocumentTypeId="1" EffectiveDate="12/31/2024" Interval="3"
Description="Quarterly Report" />
Investment Performance Review
Period Ending December 31, 2024
Oakland County Employees' Retirement System
Defined Benefit Plan
4Q 2024 EXECUTIVE SUMMARY
Market Summary:
The fourth quarter of 2024 saw a mixed performance across global stock and bond markets. Rising global interest rates, driven by
persistent inflationary pressures and concerns about the pace of economic growth, weighed heavily on bond markets (Bloomberg US
Aggregate -3.06%). US equities continued their strong run, driven by robust corporate earnings and optimism surrounding the new
administration's policies; however, international markets experienced greater volatility. Within the US equity market, large-cap stocks
outperformed their smaller-cap counterparts. The S&P 500 Index experienced a modest but positive return (2.41%), driven by strong
performances from technology and consumer discretionary sectors. In contrast, the Russell 2000 Index, which tracks small-cap US
equities, exhibited more subdued growth, facing challenges from rising interest rates and concerns about slowing economic growth
(0.33%). International and emerging markets, particularly those heavily reliant on commodity exports, faced headwinds due to a
slowdown in global demand particularly from China (MSCI EAFE -8.11%; MSCI EM -8.01%).
Conclusions/Recommendations:
1.The Total Fund declined 1.36% during the quarter, performing in line with the Policy Index and ranking in the top half of the
custom allocation universe.
2.The Total Fund returned 8.58% over the past year, trailing the Policy Index by 81 basis points and ranking in the bottom half of
the peer group. Longer-term, the Fund has performed well, ranking in the top half of the universe and exceeding the Policy
Index.
3.TimesSquare struggled this quarter, lagging the Russell Mid Cap Growth Index and ranking near the bottom of their universe.
The under performance is partially attributed to poor stock selection, particularly within the Financials and Consumer
Discretionary. Longer-term, TimesSquare exceeds performance expectations.
4.Lazard International trailed expectations this quarter. The manager struggled with poor stock selection within Health Care and an
underweight to Banks. Longer-term, Lazard trails performance expectations.
5.Marathon Distressed Credit Funds (I and II), two of the alternative fixed income strategies, generated positive returns during the
quarter. Performance was aided by the portfolios’ higher yields. Marathon is meeting performance expectations for both strategies.
6.At quarter end the Fund was overweight to domestic equities and underweight to fixed income; all allocations were within policy
ranges.
7.Lazard and Allspring are failing multiple performance measures (see Scorecard) and are currently under heightened scrutiny.
8.Mariner has no recommendations at this time. See the Asset/Manager Summary for additional comments and recommendations.
Page 1
4th Quarter 2024 Market Environment
Page 2
The Market Environment
Executive Summary
As of December 31,2024
The Economy
The US Federal Reserve (the Fed) continued to loosen its policy stance during the
quarter with two fed funds rate cuts totaling 0.50%, bringing the year-end rate to a
range of 4.25%-4.50%. While the Fed conveyed a degree of confidence that the
fight against inflation is progressing in its December press release, Fed Chairman
Jerome Powell signaled in his post-meeting press conference that the pace and
timing of future rate cuts is unclear. The Fed’s December “Dot Plot” now projects
only two quarter-point rate cuts in 2025, down from four anticipated cuts in
September’s plot.
Growth in the US labor market continued during the fourth quarter. US payrolls
grew by 256,000 in December, up from the previous month’s total of 212,000, and
well above the 155,000 projected. If strength in the labor market continues, this
data could support a slower pace Fed action in the form of policy rate reductions in
2025.
Equity (Domestic and International)
US equity results were modestly higher for the quarter. Markets also saw a return
to the narrowly focused technology and communication services company
exuberance which has dominated domestic performance in recent years. The S&P
500 Index rose 2.4% for the quarter with the small-cap Russell 2000 Index
managing just a 0.3% rise. The rotation away from large cap growth stocks during
the third quarter seemed to reverse as the Russell 1000 Growth Index once again
outpaced the Russell 1000 Value Index by a large margin.
Large-cap equity benchmarks continue to represent a heavy concentration among
a limited number of stocks. As of quarter end, the weight of the top 10 stocks in
the S&P 500 Index exceeded 35%.
Most international stocks faltered during the fourth quarter and US Dollar (USD)
denominated results were further exacerbated by a strengthening USD. The USD
performance of international stocks fell short of local currency (LCL) returns in
most regions for the quarter, albeit to varying degrees.
Fixed Income
Fixed-income markets traded lower during the quarter on the back of the Fed’s
ongoing policy actions. Short term Treasury yields fell while longer term yields
rose, leading to a slight steepening in the yield curve. The yield on the bellwether
10-year Treasury advanced by 0.84% during the quarter, closing the year at a
yield of 4.58%. The inverse relationship between prices and yields resulted in the
Bloomberg US Aggregate Bond Index posting a -3.1% loss for the quarter.
High-yield bonds outpaced the Bloomberg US Aggregate Bond Index for the
quarter, largely due to higher coupons, a shorter duration profile, and a small
narrowing of the option-adjusted spread (OAS) for the Bloomberg US High-Yield
Index.
Global bonds fell during the quarter, with the Bloomberg Global Aggregate ex-US
returning -6.8% in USD terms. Like international equity results, global bond
performance was dragged down by a strengthening USD during the quarter.
Market Themes
Strength in the US Dollar during the quarter led to relative weakness in
international markets. Many of the major currencies depreciated relative to the US
Dollar as the year came to a close. Latin America saw the most significant decline
during the period while the Pacific region was the only region to post positive LCL
returns.
The AI trade that has taken shape for much of the past two years continued in
2024 with the communication services and information technology sectors each
posting gains of more than 35% for the year. This phenomenon contributed to
narrow market leadership particularly within the large-cap segment of the market.
The concentration in the large-cap indexes helped the S&P 500 post its second
straight year of greater than a 20% return, further widening the performance gap
between large and smaller capitalization benchmarks.
Ongoing military conflicts in Ukraine and the Middle East, coupled with global
economic uncertainty, continue to act as headwinds for international market
results, further complicated by an advancing USD.
The results of the most recent US presidential election appeared to please
domestic equity markets in anticipation of the new administration supporting
loosened regulations and pro-growth policies. As we move into the new year,
equity markets will need to digest the anticipated effects of proposed tax
legislation changes, a new view on foreign policy, and potential trade tariffs by the
new administration.
Page 3
The Market Environment
Major Market Index Performance
As of December 31, 2024
Domestic equity markets continued to climb higher during the quarter. Large-
cap stocks returned to the forefront, outpacing small-cap stocks. The S&P 500
rose 2.4% during the quarter versus a muted gain of 0.3% for the Russell 2000
Index. The broad capitalization Russell 3000 Index, which benefited from
strength in mid- and large-cap names, returned 2.6% for the quarter.
International developed market equities reversed course and soured during the
fourth quarter with the USD performance of the broad benchmarks each
trading lower than (LCL) currency performance. The broad MSCI ACWI ex US
Index delivered a disappointing -7.6% for the quarter but was down less than
both the MSCI EAFE and MSCI EM indexes. The broad index was aided by
Canada, which is not included in the EAFE or EM indexes. International
developed market (DM) equities narrowly fell behind emerging market (EM)
equities, returning -8.1% and -8.0%, respectively for the quarter. Negative
performance for the international indexes was broad-based and not localized
to any specific region.
Broad market fixed-income benchmarks displayed a poor finish to the year as
many of the core indexes succumbed to a steepening of the yield curve and
the prospect of fewer rate cuts in 2025. The Bloomberg US Aggregate Index
returned -3.1% for the quarter. The TIPS market, which is not part of the
Aggregate Index, was also negative, posting a return of -2.9% for the quarter.
While the performance differentials were small, the Mortgage-Backed
Securities Index lagged other domestic bond market segments with a
benchmark return of -3.2% for the quarter.
Domestic equity indexes finished the year by adding to their already strong
returns over the trailing one-year period. The S&P 500 Index gained 25.0% for
the year and the Russell 1000 Index returned 24.5%. The weakest performing
capitalization range of domestic equities for the year was the small-cap Russell
2000 Index, which still managed a double-digit climb over the last 12 months,
returning a solid 11.5%.
Domestic bond indexes’ results were mixed throughout the year but still
managed to deliver positive annual results. While the performance spread was
narrow, investment-grade corporate bonds led bond index results for the year,
returning a muted 2.1%. The government bond index lagged for the year, but
was also positive, posting a return of 0.6%.
International equity markets also delivered positive results for the trailing one-
year period. The MSCI EM Index was the best international performer,
returning 7.5%, while the MSCI EAFE and MSCI ACWI ex US indexes posted
returns of 3.8% and 5.5%, respectively.
Source: Investment Metrics
1.2%
-3.0%
-3.2%
-2.9%
-3.1%
-3.1%
-8.0%
-8.1%
-7.6%
0.3%
0.6%
2.7%
2.6%
2.4%
-10.0% -7.5% -5.0% -2.5% 0.0% 2.5% 5.0%
3-Month T-Bill
Bloomberg Corp IG
Bloomberg MBS
Bloomberg US TIPS
Bloomberg US Govt
Bloomberg US Agg
MSCI Emerg Mkts
MSCI EAFE
MSCI ACWxUS
Russell 2000
Russell MidCap
Russell 1000
Russell 3000
S&P 500
Quarter Performance
5.3%
2.1%
1.2%
1.8%
0.6%
1.3%
7.5%
3.8%
5.5%
11.5%
15.3%
24.5%
23.8%
25.0%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0%
3-Month T-Bill
Bloomberg Corp IG
Bloomberg MBS
Bloomberg US TIPS
Bloomberg US Govt
Bloomberg US Agg
MSCI Emerg Mkts
MSCI EAFE
MSCI ACWxUS
Russell 2000
Russell MidCap
Russell 1000
Russell 3000
S&P 500
1-Year Performance
Page 4
Source: Investment Metrics
The Market Environment
Domestic Equity Style Index Performance
As of December 31,2024
Domestic equity benchmarks exhibited a return to their long-run trend of
growth style companies vastly outperforming value during the fourth quarter.
This theme was relatively consistent across the capitalization spectrum with
growth benchmarks dominating performance results while value benchmarks
each posted negative returns for the quarter.
The broadest disparity between growth and value was visible in the mid-cap
index. The Russell Mid Cap Value Index return of -1.7% trailed the Russell Mid
Cap Growth Index return of 8.1%, a performance span of nearly 10%. The
Russell Mid Cap Growth Index was also the best performing segment of the
equity market during the quarter. Conversely, the worst performing segment of
the market was large cap value which returned a disappointing -2.0% during
the fourth quarter.
This quarter’s ascension of the growth indexes widened their performance
gaps relative to the value indexes for the trailing year. The Russell 1000
Growth Index amassed a staggering 33.4% for the year, leading the way
among style and market capitalization index performance. Much of the year’s
strong performance has been attributable to the emergence of the “Magnificent
7” stocks (Alphabet, Amazon, Apple, Meta, Microsoft, Nvidia, and Tesla) which
have dominated the large-cap core and growth indexes and the headlines over
the past several years. The 10 largest stocks in the Russell 1000 Index have
contributed more than 50% of the index’s total performance over the trailing
12-month period. The weakest performing index for the year was the Russell
2000 Value Index, which still climbed 8.1%.
The strength of growth sectors is also evident in the trailing one-year period
with the chart on the right showing growth benchmarks at all capitalization
ranges outpacing their value counterparts. The performance gap between the
Russell 1000 Growth Index and the Russell 1000 Value Index was nearly 20%
and the gaps for mid- and small-cap indexes were narrower, but still wide.
1.7%
0.3%
-1.1%
8.1%
0.6%
-1.7%
7.1%
2.7%
-2.0%
6.8%
2.6%
-1.9%
-5.0% -2.5% 0.0% 2.5% 5.0% 7.5% 10.0%
2000 Growth
2000 Index
2000 Value
MidCap Growth
MidCap Index
MidCap Value
1000 Growth
1000 Index
1000 Value
3000 Growth
3000 Index
3000 Value
Quarter Performance - Russell Style Series
15.2%
11.5%
8.1%
22.1%
15.3%
13.1%
33.4%
24.5%
14.4%
32.5%
23.8%
14.0%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0%
2000 Growth
2000 Index
2000 Value
MidCap Growth
MidCap Index
MidCap Value
1000 Growth
1000 Index
1000 Value
3000 Growth
3000 Index
3000 Value
1-Year Performance - Russell Style Series
Page 5
The Market Environment GICS
Sector Performance & (Sector Weight)
As of December 31, 2024
Source: Morningstar Direct
As a result of the GICS classification changes on 9/28/2018 and certain associated reporting limitations, sector performance represents backward looking
performance for the prior year of each sector’s current constituency, post creation of the Communication Services sector.
Economic sector performance delivered mixed results in the fourth quarter
as just four of the 11 economic sectors moved higher in the large-cap
index. While performance during the year could be characterized by
broader participation in the domestic equity markets, this was not the case
during the fourth quarter as only the communication services, consumer
discretionary, financials, and information technology sectors managed to
post positive returns. Within the large cap index, consumer discretionary
stocks led the way, collectively returning 12.9% for the quarter while the
materials sector struggled, falling -11.4% during the period.
Full year results during 2024 showcased strong performance across the
economic sector classifications. Communication services narrowly
outpaced information technology for the year, posting returns of 39.8%
and 35.9%, respectively, with financials coming in third with a return of
31.4%. While all sectors posted positive returns for the year, the broad
index’s strong performance during 2024 was largely driven by three of the
five most heavily weighted index sectors.
Similar to the large cap benchmark, just five of the 11 small-cap economic
sectors gained value during the quarter. Communication services,
consumer staples, financials, industrials, and information technology led
the way with information technology as the best performing sector during
the quarter. Health care faltered as the worst-performing sector with a
return of -7.6% during the quarter, followed closely by real estate, which
finished the quarter with a return of -6.1%.
Despite their struggles during the most recent quarter, small-cap stocks
delivered strong results for the year. Ten small-cap sectors advanced
higher during the trailing one-year period, making energy the lone
negative performer over the period. The sector’s -2.7% return during the
fourth quarter pushed the sector’s performance to -4.1% for the trailing
year. Information technology (up 21.6%) was the only sector to cross the
20% return threshold, but four others also amassed double digit positive
returns for the calendar year.
2.8%
5.5%
4.0%
21.6%
17.0%
1.9%
15.4%
-4.1%
17.9%
6.2%
12.2%
-4.6%
-6.1%
-4.7%
9.9%
4.1%
-7.6%
3.5%
-2.7%
5.5%
-1.6%
0.5%
-10.0% -5.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0%
Utilities (2.8%)
Real Estate (6.2%)
Materials (4.5%)
Info Technology (12.7%)
Industrials (17.4%)
Health Care (17.1%)
Financials (18.5%)
Energy (5.2%)
Consumer Staples (2.7%)
Consumer Disc (9.9%)
Comm Services (2.7%)
Russell 2000 Quarter 1-Year
24.8%
5.1%
0.2%
35.9%
17.3%
2.9%
31.4%
7.5%
14.7%
28.8%
39.8%
-5.2%
-7.8%
-11.4%
5.8%
-2.2%
-9.9%
7.9%
-0.6%
-3.0%
12.9%
9.0%
-20.0% -10.0% 0.0% 10.0% 20.0% 30.0% 40.0%
Utilities (2.4%)
Real Estate (2.6%)
Materials (2.5%)
Info Technology (29.7%)
Industrials (9.5%)
Health Care (11.0%)
Financials (13.9%)
Energy (3.5%)
Consumer Staples (5.6%)
Consumer Disc (10.6%)
Comm Services (8.8%)
Russell 1000 Quarter 1-Year
Page 6
The Market Environment
Top 10 Index Weights & Quarterly Performance for the Russell 1000 & 2000
As of December 31, 2024
Source: Morningstar Direct
Top 10 Weighted Stocks
Sector1-Year
Return
1-Qtr
ReturnWeightRussell1000
Information Technology30.7%7.6%6.6%Apple Inc
Information Technology171.2%10.6%5.8%NVIDIA Corp
Information Technology12.9%-1.8%5.8%Microsoft Corp
Consumer Discretionary44.4%17.7%3.8%Amazon.com Inc
Communication Services66.0%2.4%2.4%Meta Platforms Inc Class A
Consumer Discretionary62.5%54.4%2.1%Tesla Inc
Communication Services36.0%14.3%2.1%Alphabet Inc Class A
Information Technology110.4%34.7%2.0%Broadcom Inc
Communication Services35.6%14.0%1.7%Alphabet Inc Class C
Financials27.1%-1.5%1.5%Berkshire Hathaway Inc Class B
Top 10 Weighted Stocks
Sector1-Year
Return
1-Qtr
ReturnWeightRussell2000
Industrials214.7%8.6%0.5%FTAI Aviation Ltd
Consumer Staples164.1%15.1%0.5%Sprouts Farmers Market Inc
Health Care122.8%-5.4%0.4%Insmed Inc
Health Care30.4%-28.4%0.4%Vaxcyte Inc Ordinary Shares
Information Technology245.2%118.2%0.4%Credo Technology Group Holding Ltd
Industrials39.7%7.5%0.3%Applied Industrial Technologies Inc
Industrials70.5%7.4%0.3%Mueller Industries Inc
Industrials360.6%161.8%0.3%Rocket Lab USA Inc
Industrials25.9%3.4%0.3%Fluor Corp
Information Technology237.1%377.9%0.3%IonQ Inc Class A
Top 10 Performing Stocks (by Quarter)
Sector1-Year
Return
1-Qtr
ReturnWeightRussell2000
Information Technology1449.4%1848.7%0.1%Rigetti Computing Inc
Information Technology854.4%754.6%0.0%D-Wave Quantum Inc.
Health Care129.9%439.6%0.1%Scholar Rock Holding Corp
Information Technology237.1%377.9%0.3%IonQ Inc Class A
Information Technology835.8%325.8%0.2%SoundHound AI Inc Ordinary Shares
Health Care227.3%281.2%0.0%Kodiak Sciences Inc
Consumer Discretionary443.8%248.1%0.0%The RealReal Inc
Industrials19.7%242.3%0.0%SES AI Corp
Health Care185.7%235.7%0.0%Poseida Therapeutics Inc Ordinary
Industrials58.8%221.8%0.1%Archer Aviation Inc Class A
Bottom 10 Performing Stocks (by Quarter)
Sector1-Year
Return
1-Qtr
ReturnWeightRussell2000
Health Care0.0%-92.3%0.0%Q32 Bio Inc
Health Care-89.5%-92.0%0.0%Cassava Sciences Inc
Health Care-74.4%-89.9%0.0%Applied Therapeutics Inc
Health Care-20.6%-76.1%0.0%Perspective Therapeutics Inc
Health Care-60.2%-72.7%0.0%Keros Therapeutics Inc
Health CareN/A-72.2%0.0%Bioage Labs Inc
Health Care-70.1%-68.3%0.0%Inovio Pharmaceuticals Inc
Health CareN/A-67.2%0.0%PACS Group Inc
Health Care-83.0%-65.3%0.0%Shattuck Labs Inc Ordinary Shares
Utilities-77.5%-64.8%0.0%Sunnova Energy International Inc
Top 10 Performing Stocks (by Quarter)
Sector1-Year
Return
1-Qtr
ReturnWeightRussell1000
Information TechnologyN/A152.8%0.0%Astera Labs Inc
Information Technology712.6%148.1%0.2%AppLovin Corp Ordinary Shares
Communication ServicesN/A112.2%0.0%Trump Media & Technology Group
Information Technology340.5%103.3%0.3%Palantir Technologies Inc Ordinary
Financials54.8%95.9%0.0%SoFi Technologies Inc Ordinary Shares
Consumer DiscretionaryN/A75.3%0.0%Amer Sports Inc
Information Technology358.5%71.8%0.1%MicroStrategy Inc
Industrials135.3%70.2%0.1%United Airlines Holdings Inc
Utilities-59.3%66.3%0.0%New Fortress Energy Inc
Information Technology42.5%65.7%0.0%Twilio Inc Class A
Bottom 10 Performing Stocks (by Quarter)
Sector1-Year
Return
1-Qtr
ReturnWeightRussell1000
Consumer Discretionary-58.1%-50.4%0.0%Capri Holdings Ltd
Materials-54.6%-48.8%0.0%Celanese Corp Class A
Financials-22.2%-41.3%0.0%Rocket Companies Inc Ordinary
Information Technology-48.0%-39.2%0.0%Enphase Energy Inc
Health Care-58.2%-37.8%0.0%Moderna Inc
Health Care-49.0%-37.5%0.0%Acadia Healthcare Co Inc
Health Care116.2%-36.4%0.0%Viking Therapeutics Inc
Health Care-74.3%-36.4%0.0%10x Genomics Inc Ordinary
Information Technology-5.6%-35.9%0.1%Monolithic Power Systems Inc
Utilities-30.3%-35.1%0.0%The AES Corp
Page 7
Source: MSCI Global Index Monitor (Returns are Net)
The Market Environment
International and Regional Market Index Performance (Country Count)
As of December 31, 2024
Results in USD terms among the headline international equity indexes were
sharply lower during the quarter. The strengthening USD relative to many
major currencies during the quarter was a substantial headwind for the USD
performance of non-US regional benchmarks’ returns. The developed-market
MSCI EAFE Index returned a muted -0.6% in LCL terms but fell -8.1% in USD
terms. The MSCI ACWI ex-US Index pulled back -7.6% in USD and -1.4% in
LCL terms for the quarter.
Latin America continued to lag other regions during the quarter in USD terms,
posting an outsized loss of -15.8%. Weakening currencies in the region put
added pressure on realized performance for US investors. The MSCI Pacific
benchmark was the only regional benchmark to deliver positive performance
in LCL terms with a return of 3.5%, but USD strength led to a -5.5% decline in
USD terms for the quarter. Regional LCL currency performance was
disparate for the quarter, with some regional indexes remaining relatively flat
over the final three months of the year.
Full year results by country show Taiwan and Malaysia as the biggest winners
during the year in USD terms. These two countries advanced 34.4% and
20.8%, respectively. China was not far behind with the largest economy in the
emerging market world climbing 19.4% in USD terms for the year despite
declining 7.7% during the fourth quarter. Much of the broad-based MSCI
Emerging Market Index’s returns are attributable to the health of the dominant
Chinese economy, which came under pressure during the year due to
troubles in the manufacturing and commercial property sectors.
Much like domestic markets, trailing one-year results for international
developed and emerging markets benchmarks were strongly positive. Higher
LCL versus USD returns for most international benchmarks demonstrate the
USD’s relative strength over the trailing one-year period, which represents a
drag on results for US investors.
Most broad and regional indexes were positive for the trailing 12 months in
both USD and LCL terms. The exception to these positive results is the EM
Latin America index, where negative LCL performance was exacerbated by
the region’s currency weakness, which led to a more severe - 26.4% return in
USD terms. The MSCI Pacific Index led the way with a return of 17.8% in LCL
terms for the trailing year, but US investor returns were dampened to just
7.0% in USD terms.
-7.9%
-4.7%
-0.4%
-4.4%
3.5%
-2.7%
-0.6%
0.0%
-1.4%
-15.8%
-7.9%
-4.0%
-8.0%
-5.5%
-9.5%
-8.1%
-7.4%
-7.6%
-20.0% -15.0% -10.0% -5.0% 0.0% 5.0%
EM Latin Amer (6)
EM Asia (9)
EM EMEA (11)
Emerging Mkt (26)
Pacific (5)
Europe & ME (16)
EAFE (21)
WORLD x US (22)
AC World x US (48)
Quarter Performance USD LOCAL
-9.7%
16.5%
8.8%
13.1%
17.8%
8.1%
11.3%
12.4%
12.6%
-26.4%
12.0%
5.6%
7.5%
7.0%
2.2%
3.8%
4.7%
5.5%
-30.0% -20.0% -10.0% 0.0% 10.0% 20.0% 30.0%
EM Latin Amer (6)
EM Asia (9)
EM EMEA (11)
Emerging Mkt (26)
Pacific (5)
Europe & ME (16)
EAFE (21)
WORLD x US (22)
AC World x US (48)
1-Year Performance USD Local Currency
Page 8
The Market Environment
US Dollar International Index Attribution & Country Detail
As of December 31, 2024
Source: Morningstar Direct, MSCI Global Index Monitor (Returns are Net in USD)
As a result of the GICS classification changes on 9/28/2018 and certain associated reporting limitations, sector performance represents
backward looking performance for the prior year of each sector’s current constituency, post creation of the Communication Services sector.
1-Year ReturnQuarter ReturnSector WeightMSCI - EAFE
11.2%-4.7%4.8%Communication Services
1.4%-4.3%11.3%Consumer Discretionary
-7.9%-12.6%8.3%Consumer Staples
-10.5%-8.3%3.5%Energy
20.9%-2.3%21.9%Financials
-1.5%-14.1%12.4%Health Care
9.6%-6.4%17.8%Industrials
3.8%-7.2%8.8%Information Technology
-12.9%-17.8%6.1%Materials
-3.9%-13.4%2.0%Real Estate
-4.1%-12.8%3.2%Utilities
3.8%-8.1%100.0%Total
1-Year ReturnQuarter ReturnSector WeightMSCI - ACWIxUS
12.4%-6.8%5.9%Communication Services
4.6%-8.1%11.2%Consumer Discretionary
-7.8%-12.4%7.0%Consumer Staples
-3.5%-7.9%5.0%Energy
17.5%-2.8%23.7%Financials
-1.4%-13.9%8.8%Health Care
7.5%-7.1%14.0%Industrials
13.3%-1.8%13.5%Information Technology
-12.6%-17.2%6.3%Materials
-1.7%-11.5%1.8%Real Estate
-2.0%-12.8%3.0%Utilities
5.5%-7.6%100.0%Total
1- YearQuarterMSCI-ACWIxUSMSCI-EAFE
ReturnReturnWeightWeightCountry
8.3%-3.6%14.5%23.2%Japan
7.5%-6.8%9.3%14.9%United Kingdom
-5.3%-10.3%6.9%11.1%France
-2.0%-11.3%6.0%9.6%Switzerland
10.2%-5.7%5.8%9.2%Germany
1.2%-11.4%4.6%7.4%Australia
1.4%-12.4%2.9%4.6%Netherlands
-3.7%-14.0%2.2%3.6%Sweden
-12.9%-21.5%1.8%2.9%Denmark
11.3%-6.7%1.7%2.8%Italy
9.8%-9.2%1.7%2.8%Spain
0.1%-9.8%1.2%2.0%Hong Kong
32.3%3.2%1.0%1.7%Singapore
8.5%-8.3%0.6%1.0%Belgium
-7.3%-13.1%0.6%1.0%Finland
38.3%14.1%0.6%1.0%Israel
-4.3%-5.4%0.4%0.6%Norway
14.0%-12.6%0.2%0.3%Ireland
-1.5%-6.0%0.1%0.2%New Zealand
18.3%1.1%0.1%0.2%Austria
-25.2%-22.7%0.1%0.2%Portugal
3.8%-8.1%62.3%100.0%Total EAFE Countries
11.9%-1.8%8.1%Canada
4.7%-7.4%70.4%Total Developed Countries
19.4%-7.7%8.2%China
34.4%3.3%5.8%Taiwan
11.2%-11.3%5.8%India
-23.4%-19.2%2.7%Korea
0.6%-1.5%1.2%Saudi Arabia
-29.8%-19.4%1.2%Brazil
6.7%-12.1%0.9%South Africa
-27.1%-10.6%0.5%Mexico
20.8%-6.9%0.5%Malaysia
-13.0%-15.6%0.4%Indonesia
1.3%-10.1%0.4%Thailand
19.6%9.0%0.4%United Arab Emirates
6.1%-0.2%0.3%Qatar
-6.7%-11.5%0.2%Poland
10.5%1.2%0.2%Kuwait
17.8%-3.2%0.2%Turkey
-0.7%-13.9%0.2%Philippines
8.9%-6.2%0.1%Greece
-7.5%-6.8%0.1%Chile
15.8%-9.1%0.1%Peru
14.0%-2.3%0.1%Hungary
4.0%0.9%0.0%Czech Republic
7.9%-0.2%0.0%Colombia
-31.2%-9.0%0.0%Egypt
7.5%-8.0%29.7%Total Emerging Countries
5.5%-7.6%100.0%Total ACWIxUS Countries
1-Year ReturnQuarter ReturnSector WeightMSCI - Emerging Mkt
15.9%-8.1%9.4%Communication Services
11.8%-14.5%13.1%Consumer Discretionary
-11.1%-13.9%4.8%Consumer Staples
-5.9%-14.5%4.6%Energy
11.0%-5.0%23.7%Financials
-0.9%-11.7%3.5%Health Care
0.6%-10.9%6.6%Industrials
20.4%1.1%24.3%Information Technology
-19.6%-18.6%5.7%Materials
3.8%-6.5%1.7%Real Estate
3.3%-14.1%2.7%Utilities
7.5%-8.0%100.0%Total
Page 9
Source: Bloomberg
The Market Environment
Domestic Bond Sector & Broad/Global Bond Market Performance (Duration)
As of December 31, 2024
Domestic fixed-income markets declined during the fourth quarter despite two
additional 0.25% rate cuts by the Fed. Although the Fed’s action moved
short-term rates lower, longer-term yields advanced during the quarter,
leading to a modest steepening of the Treasury Yield Curve. The Fed’s target
range is now set at 4.25%-4.50% at year-end, down a full percentage point,
including the first 0.50% cut in September of 2024.
While the Fed’s first rate cut in September was initially celebrated by fixed
income investors and boosted the levels of the indexes during the third
quarter, many of the core indexes fell during the fourth quarter as longer-term
yields advanced and worked against the Fed’s short-term rate declines.
Performance across the investment-grade index’s segments declined with the
Treasury, Mortgage-Backed and Corporate IG indexes falling in a tight range
around -3.0%. Higher quality issues performed better, as BBB issues fell by
-2.8%, while AAA issues fell a smaller -1.8% due in large part to their lower
duration (4.4 vs. 7.1 years).
High Yield bonds outperformed investment grade issues as longer-term
yields climbed. This was primarily due to the high-yield benchmark’s lower
duration and higher coupon income. Despite their lower credit quality, below-
investment grade issues returned just 0.2% for the quarter, but still outpaced
all other broad-based investment-grade fixed income indexes.
Over the trailing one-year period, the Bloomberg US Aggregate Bond Index
posted a return of 1.3%. The benchmark's sub-components also posted
positive performance over the trailing 12 months with the Bloomberg US
Corporate Investment Grade Index rising 2.1% and the US Mortgage Index
returning 1.2%. US TIPS, which are excluded from the Bloomberg US
Aggregate Bond Index, returned 1.8% for the trailing year.
Results were mixed across credit qualities of investment grade issues. The
performance of AAA issues was aided by their lower duration and returned
3.1% while AA issues returned only 0.8% for the year. High yield bonds were
also the best performing segment of the market for the year, returning an
outsized 8.2%, more than double any other segment of the domestic fixed
income market. Results in high yield were spurred by stable credit spreads
and higher coupon income.
The Bloomberg Global Aggregate ex-US Index finished both the quarter and
the year significantly weaker than its domestic benchmark counterpart.
Strength in the USD was a primary driver in the international index’s weak
-6.8% fourth quarter performance and its -4.2% return for the calendar year.
-5.0%
-6.8%
-2.1%
-3.1%
-2.8%
-3.3%
-3.1%
-1.8%
-2.9%
0.2%
-3.0%
-3.2%
-3.1%
-7.5% -5.0% -2.5% 0.0% 2.5%
Multiverse (6.5)
Global Agg x US (7.1)
Intermediate Agg (4.4)
Aggregate (6.2)
Baa (7.1)
A (7.1)
AA (6.0)
AAA (4.4)
U.S. TIPS (3.8)
U.S. High Yield (2.9)
U.S. Corporate IG (7.2)
U.S. Mortgage (5.7)
U.S. Treasury (6.1)
Quarter Performance
-1.3%
-4.2%
2.5%
1.3%
2.7%
1.7%
0.8%
3.1%
1.8%
8.2%
2.1%
1.2%
0.6%
-7.5% -5.0% -2.5% 0.0% 2.5% 5.0% 7.5% 10.0%
Multiverse (6.5)
Global Agg x US (7.1)
Intermediate Agg (4.4)
Aggregate (6.2)
Baa (7.1)
A (7.1)
AA (6.0)
AAA (4.4)
U.S. TIPS (3.8)
U.S. High Yield (2.9)
U.S. Corporate IG (7.2)
U.S. Mortgage (5.7)
U.S. Treasury (6.1)
1-Year Performance
Page 10
Source: US Department of Treasury, FRED (Federal Reserve of St.Louis)
The Market Environment Market
Rate & Yield Curve Comparison
As of December 31, 2024
The gray band across the graph illustrates the fed funds target rate range
over the last 12 months. During the fourth quarter, the Federal Open Market
Committee (FOMC) cut its policy rates by 0.50% with two successive 0.25%
cuts in November and December. The target policy range now stands at 4.25-
4.50%, a level not seen since January of 2023. With inflation declining and
unemployment remaining largely stable, the Fed has pivoted from its
restrictive monetary policy stance. The most recent FOMC press release
continued to emphasize economic data-dependent outcomes while placing
greater emphasis on the second part of the committee’s dual mandate: full
employment. The CME FedWatch tool, which forecasts rates based on fed
fund futures pricing, showed a greater than 90% probability of no rate
decrease at the FOMC January meeting at the time of this writing. Fed
officials and market participants continue to express concern that leaving
rates at their current elevated levels for an extended period could tip the US
economy into a recession.
The yield on the US 10-year Treasury (blue line of the top chart) rose 0.84%
during the quarter. The bellwether benchmark rate opened the quarter at a
yield of 3.74% and finished December at a yield of 4.58%, which is its highest
level since May 2024.
The red line in the top chart shows the option-adjusted spread (OAS) for BAA-
rated corporate bonds. This measure quantifies the additional yield premium
investors require to purchase and hold non-US Treasury issues with the
lowest investment grade rating. During the quarter, the yield spread
experienced a slight decline, beginning October at 1.13% and finishing
December at 1.02%. High-yield OAS spreads (represented by the yellow line
in the top chart) also remained relatively stable, despite a sharp spike in early
August spurred by an unwinding of the yen carry trade. The high-yield OAS
fell by 0.11% over the quarter from 3.03% to 2.92%. The spread measure’s
relative stability over the trailing year results from steady economic growth,
stable monetary policy, and falling inflation readings.
The lower graph provides a snapshot of the US Treasury yield curve at the
end of each of the last four quarters. For the first time since November 2022,
the quarter-end yield on the 30-year Treasury was higher than the one-month
Treasury. Furthermore, the spread between the two-year yield and the 10-
year yield continued to widen during the quarter, growing from 0.15% in
October to 0.30% at year end. The yield curve had been inverted for much of
the last two years. This 2-10-year yield curve inversion is a common heuristic
used to foretell a pending recession.
2.50
3.00
3.50
4.00
4.50
5.00
5.50
6.00
6.50
7.00
1 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr 30 yr
Treasury Yield Curve
3/31/2024 6/30/2024 9/30/2024 12/31/2024
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
Dec-23 Jan-24 Feb-24 Mar-24 Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24 Oct-24 Nov-24 Dec-24
1-Year Trailing Market Rates
Fed Funds Rate BAA OAS
10yr Treasury High Yield OAS
Page 11
The Market Environment
References
As of December 31, 2024
CME FedWatch Tool - CME Group
Effective Federal Funds Rate - FEDERAL RESERVE BANK of NEW YORK (newyorkfed.org)
ICE BofA US High Yield Index Option-Adjusted Spread (BAMLH0A0HYM2) | FRED | St. Louis Fed (stlouisfed.org)
When will the Federal Reserve start cutting interest rates? | J.P. Morgan Asset Management (jpmorgan.com)
U.S. Department of the Treasury
China’s Economy Limps Into 2024 – WSJ Support Site - Global Index Lens: Index Returns – MSCI
Federal Reserve issues FOMC statement
The Fed - Meeting calendars and information (federalreserve.gov)
The Federal Reserve’s latest dot plot, explained – and what it says about interest rates | Bankrate
Why Chinese banks are now vanishing (economist.com)
Fed rate cut: Here's what changed in the central bank's statement (cnbc.com)
10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity (T10Y2Y) | FRED | St. Louis Fed (stlouisfed.org)
The Fed's dot plot shows only two rate cuts in 2025, fewer than previously projected
Page 12
Fund Name Current Quarter
Return
Current Quarter
Rank
3 YR Return
> Index
5 YR Return
> Index
3 YR Return
> 50th %-tile
5 YR Return
> 50th %-tile
3 YR Sharpe
Ratio
> 50th %-tile
5 YR Sharpe
Ratio
> 50th %-tile
3 YR Positive
Alpha
5 YR Positive
Alpha
T. Rowe Price Pass Pass Pass Pass 28 24 29 26 1.1 0.9
Kennedy Mid Cap Value Pass Pass N/A N/A N/A N/A N/A N/A N/A N/A
TimesSquare Pass Pass Watch (1)Pass 18 30 28 22 -0.1 (1)1.3
Reinhart Partners Pass Pass Pass N/A 1 N/A 2 N/A 10.0 N/A
Leeward Pass Pass Pass Pass 51 (1)56 (4)51 (1)48 3.1 2.7
Loomis Small Cap Pass Pass Pass Pass 38 59 (5)49 60 (5)0.5 2.5
Lazard Pass Pass Watch (2)Fail (5)58 (5)80 (5)61 (5)81 (5)-0.6 (2)-1.0 (5)
Hudson Edge HGK International Pass Pass N/A N/A N/A N/A N/A N/A N/A N/A
Fidelity Intl Index (FSPSX)Pass Pass N/A N/A N/A N/A N/A N/A N/A N/A
Allspring EM Pass Pass Fail (5)Watch (4)67 (5)87 (5)71 (5)88 (5)-0.9 (5)-1.5 (4)
ABS Emerging Markets Strat Port Pass Pass N/A N/A N/A N/A N/A N/A N/A N/A
CS McKee Pass Pass Pass Pass 30 54 (2)20 52 (1)0.7 0.6
Loomis Fixed Income Pass Pass Pass Pass 47 15 20 11 0.6 1.2
Pimco Diversified Income (PDIIX)Pass Pass N/A N/A N/A N/A N/A N/A N/A N/A
Scorecard
Active Management
As of December 31, 2024
Green Text = Fund Meets Criterai
Yellow Text = Fund Does Not Currently Meet Criteria
Red Text = Fund Has Not Met Criteria For More Than Four Quarters
For the Current Quarter Return and Current Quarter Rank when there are four consecutive quarters of performance where the return is less than the appropriate benchmark and the rank is below the 75th percentile of the appropriate peer groupPage 13
Fund Name 3 YR Tracking Error Rank 5 YR Tracking Error Rank
SSgA S&P 500 99 99
SSgA S&P 500 Equal Weighted Index 100 100
Scorecard
Passive Management
As of December 31, 2024
Green Text = Fund Meets Criterai
Yellow Text = Fund Does Not Currently Meet Criteria
Red Text = Fund Has Not Met Criteria For More Than Four Quarters
For the Current Quarter Return and Current Quarter Rank when there are four consecutive quarters of performance where the return is less than the appropriate benchmark and the rank is below the 75th percentile of the appropriate peer groupPage 14
Executive Summary
Policy Target In Policy Outside Policy
0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%60.0%
Total Cash Composite (1.5%)
Total Private Equity Composite (3.5%)
Total Real Asset (9.9%)
Total Fixed Income Composite (31.5%)
Total International Equity (15.3%)
Total Domestic Equity (38.3%)
Asset Allocation Compliance
Asset
Allocation
$
Current
Allocation (%)
Minimum
Allocation (%)
Maximum
Allocation (%)
Target
Allocation (%)
Min. Rebal.
($000)
Max. Rebal.
($000)
Target Rebal.
($000)
Total Fund Composite 663,214,152 100.0 N/A N/A 100.0 ---
Total Domestic Equity 254,072,010 38.3 10.0 50.0 35.0 -187,750,595 77,535,066 -21,947,057
Total International Equity 101,401,702 15.3 5.0 20.0 15.0 -68,240,994 31,241,129 -1,919,579
Total Fixed Income Composite 208,708,309 31.5 10.0 45.0 35.0 -142,386,894 89,738,059 23,416,644
Total Real Asset 65,749,917 9.9 0.0 15.0 10.0 -65,749,917 33,732,206 571,498
Total Private Equity Composite 23,387,522 3.5 0.0 20.0 5.0 -23,387,522 109,255,309 9,773,186
Total Cash Composite 9,894,692 1.5 0.0 10.0 0.0 -9,894,692 56,426,723 -9,894,692
Asset Allocation Compliance
Oakland County Employees' Retirement System Total Fund Composite
As of December 31, 2024
Page 15
Executive Summary
Policy Target In Policy Outside Policy
0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%60.0%
Total Cash Composite (1.5%)
Total Private Equity Composite (3.5%)
Total Real Asset (9.9%)
Total Fixed Income Composite (31.5%)
Total International Equity (15.3%)
Total Small Cap Equity Composite (7.5%)
Total Mid Cap Equity Composite (9.2%)
Total Large Cap Equity Composite (21.6%)
Asset Allocation Compliance
Asset
Allocation
$
Current
Allocation (%)
Target
Allocation (%)
Target Rebal.
($000)
Total Fund Composite 663,214,152 100.0 100.0 -
Total Large Cap Equity Composite 143,044,050 21.6 20.0 -10,401,219
Total Mid Cap Equity Composite 61,279,404 9.2 7.5 -11,538,342
Total Small Cap Equity Composite 49,748,556 7.5 7.5 -7,495
Total International Equity 101,401,702 15.3 15.0 -1,919,579
Total Fixed Income Composite 208,708,309 31.5 35.0 23,416,644
Total Real Asset 65,749,917 9.9 10.0 571,498
Total Private Equity Composite 23,387,522 3.5 5.0 9,773,186
Total Cash Composite 9,894,692 1.5 0.0 -9,894,692
Asset Allocation Compliance
Oakland County Employees' Retirement System Total Fund Composite
As of December 31, 2024
Page 16
Sep-2024 : $689,087,884.5 Dec-2024 : $663,214,152.4
September 30, 2024
Market Value
Domestic Equity 267,414,915¢
International Equity 109,733,670¢
Fixed Income 215,606,005¢
Real Estate 66,188,208¢
Private Equity 23,283,210¢
Cash 6,861,877¢
December 31, 2024
Market Value
Domestic Equity 254,072,010¢
International Equity 101,401,702¢
Fixed Income 208,708,309¢
Real Estate 65,749,917¢
Private Equity 23,387,522¢
Cash 9,894,692¢
Asset Allocation by Asset Class
Oakland County Employees' Retirement System
As of December 31, 2024
Page 17
Dec-2024 : $663,214,152.4 Allocation
Market Value Allocation
SSgA S&P 500 40,694,768 6.1¢
SSgA S&P 500 Equal Weighted Index 28,780,032 4.3¢
T. Rowe Price 73,569,249 11.1¢
Kennedy Mid Cap Value 17,386,724 2.6¢
TimesSquare 22,324,184 3.4¢
Reinhart Partners 21,568,496 3.3¢
Leeward 26,236,793 4.0¢
Loomis Small Cap 23,511,764 3.5¢
Lazard 28,193,304 4.3¢
Hudson Edge HGK International 26,274,232 4.0¢
Fidelity Intl Index (FSPSX)12,790,508 1.9¢
Allspring EM 16,844,981 2.5¢
ABS Emerging Markets Strat Port 17,298,677 2.6¢
CS McKee 122,240,920 18.4¢
Loomis Fixed Income 44,399,270 6.7¢
Pimco Diversified Income (PDIIX)2,163,554 0.3¢
Churchill Senior Loan Fund 2,378,358 0.4¢
Marathon Distressed Credit Fund LP 8,746,488 1.3¢
H.I.G. Bayside Loan Opportunity VI 7,233,477 1.1¢
BlackRock Direct Lending Feeder IX 10,137,828 1.5¢
Bloomfield Capital Fund V - Series B 5,403,253 0.8¢
Bloomfield Capital Fund V - Series C 1,510,410 0.2¢
Bloomfield Capital Fund V - Series D 355,556 0.1¢
Marathon Distressed Credit Fund II LP 4,139,194 0.6¢
ValStone Opportunity Fund V 1,529,807 0.2¢
Morgan Stanley 40,016,043 6.0¢
Prudential PRISA II 13,149,567 2.0¢
Alidade Capital Fund IV 3,697,280 0.6¢
Walton Street Real Estate 2,032,225 0.3¢
AEW Real Estate 714,225 0.1¢
Dune Real Estate IV 4,610,770 0.7¢
Hamilton Lane Secondary Fund V LP 7,361,919 1.1¢
Portfolio Adv Secondary Agg IV 10,002,756 1.5¢
Sturbridge Diversified III 3,500,018 0.5¢
Capital Dynamics Global Secondaries VI 2,522,828 0.4¢
Liquidity Account 9,894,692 1.5¢
Asset Allocation by Asset Class
Oakland County Employees' Retirement System
As of December 31, 2024
Page 18
Asset Allocation Attributes
Dec-2024 Sep-2024 Jun-2024 Mar-2024 Dec-2023
($)%($)%($)%($)%($)%
Total Fund Composite 663,214,152 100.00 689,087,885 100.00 677,093,761 100.00 691,205,988 100.00 673,577,235 100.00
Total Equity Composite 355,473,712 53.60 377,148,584 54.73 370,342,472 54.70 388,049,802 56.14 359,717,950 53.40
Total Domestic Equity 254,072,010 38.31 267,414,915 38.81 262,970,170 38.84 277,218,006 40.11 253,574,450 37.65
Total Large Cap Equity Composite 143,044,050 21.57 144,626,504 20.99 142,090,707 20.99 152,643,349 22.08 137,848,465 20.47
SSgA S&P 500 40,694,768 6.14 43,716,003 6.34 41,287,191 6.10 39,592,459 5.73 35,816,490 5.32
SSgA S&P 500 Equal Weighted Index 28,780,032 4.34 29,446,137 4.27 26,881,442 3.97 27,613,868 4.00 25,575,936 3.80
T. Rowe Price 73,569,249 11.09 71,464,364 10.37 73,922,074 10.92 85,437,021 12.36 76,456,039 11.35
Total Mid Cap Equity Composite 61,279,404 9.24 62,319,694 9.04 61,333,368 9.06 63,877,858 9.24 58,467,060 8.68
Kennedy Mid Cap Value 17,386,724 2.62 18,202,795 2.64 16,480,514 2.43 18,094,348 2.62 16,412,484 2.44
TimesSquare 22,324,184 3.37 22,399,915 3.25 21,335,897 3.15 21,987,454 3.18 19,965,827 2.96
Reinhart Partners 21,568,496 3.25 21,716,984 3.15 23,516,956 3.47 23,796,056 3.44 22,088,749 3.28
Total Small Cap Equity Composite 49,748,556 7.50 60,468,716 8.78 59,546,094 8.79 60,696,800 8.78 57,258,924 8.50
Leeward 26,236,793 3.96 31,328,669 4.55 28,415,202 4.20 29,515,547 4.27 28,104,623 4.17
Loomis Small Cap 23,511,764 3.55 29,140,047 4.23 31,130,892 4.60 31,181,253 4.51 29,154,301 4.33
Total International Equity 101,401,702 15.29 109,733,670 15.92 107,042,512 15.81 110,502,005 15.99 105,813,709 15.71
Lazard 28,193,304 4.25 30,914,588 4.49 28,931,702 4.27 29,299,921 4.24 27,645,750 4.10
Hudson Edge HGK International 26,274,232 3.96 28,126,844 4.08 27,737,301 4.10 32,212,792 4.66 30,462,266 4.52
Allspring EM 16,844,981 2.54 18,200,538 2.64 16,753,801 2.47 16,270,203 2.35 16,088,683 2.39
ABS Emerging Markets Strat Port 17,298,677 2.61 18,531,537 2.69 20,608,522 3.04 19,672,240 2.85 19,283,843 2.86
Total Long/Short Equity Composite -0.00 -0.00 329,791 0.05 329,791 0.05 329,791 0.05
ABS Offshore Global -0.00 -0.00 329,791 0.05 329,791 0.05 329,791 0.05
Total Fixed Income Composite 208,708,309 31.47 215,606,005 31.29 211,300,363 31.21 210,588,609 30.47 216,048,467 32.07
Total Core Fixed Income 166,640,191 25.13 172,209,944 24.99 163,443,981 24.14 163,299,358 23.63 163,746,321 24.31
CS McKee 122,240,920 18.43 126,210,441 18.32 119,763,796 17.69 119,555,151 17.30 119,975,828 17.81
Loomis Fixed Income 44,399,270 6.69 45,999,503 6.68 43,680,185 6.45 43,744,206 6.33 43,770,493 6.50
Total Global Fixed 2,163,554 0.33 2,177,561 0.32 2,072,800 0.31 2,061,368 0.30 7,770,423 1.15
Pimco Diversified Income (PDIIX)2,163,554 0.33 2,177,561 0.32 2,072,800 0.31 2,061,368 0.30 7,770,423 1.15
Historical Asset Allocation
Total Fund
As of December 31, 2024
Page 19
Historical Asset Allocation
Total Fund
As of December 31, 2024
Dec-2024 Sep-2024 Jun-2024 Mar-2024 Dec-2023
($)%($)%($)%($)%($)%
Private Fixed Income 39,904,564 6.02 41,218,501 5.98 45,783,582 6.76 45,227,883 6.54 44,531,723 6.61
Churchill Senior Loan Fund 2,378,358 0.36 2,726,912 0.40 3,836,180 0.57 3,838,845 0.56 4,084,449 0.61
Marathon Distressed Credit Fund LP 8,746,488 1.32 8,528,339 1.24 11,015,442 1.63 11,966,525 1.73 12,283,880 1.82
H.I.G. Bayside Loan Opportunity VI 7,233,477 1.09 7,740,166 1.12 9,270,660 1.37 9,291,205 1.34 9,388,238 1.39
BlackRock Direct Lending Feeder IX 10,137,828 1.53 10,107,808 1.47 10,899,990 1.61 10,651,110 1.54 10,559,296 1.57
Bloomfield Capital Fund V - Series B 5,403,253 0.81 6,481,884 0.94 6,916,957 1.02 7,758,138 1.12 8,215,860 1.22
Bloomfield Capital Fund V - Series C 1,510,410 0.23 1,638,500 0.24 1,142,457 0.17 426,942 0.06 -0.00
Bloomfield Capital Fund V - Series D 355,556 0.05 -0.00 -0.00 -0.00 -0.00
Marathon Distressed Credit Fund II LP 4,139,194 0.62 3,994,892 0.58 2,701,896 0.40 1,295,119 0.19 -0.00
Total Real Estate 65,749,917 9.91 66,188,208 9.61 67,015,264 9.90 67,873,908 9.82 68,645,445 10.19
ValStone Opportunity Fund V 1,529,807 0.23 1,529,807 0.22 1,564,482 0.23 1,589,518 0.23 1,589,565 0.24
Morgan Stanley 40,016,043 6.03 40,194,615 5.83 40,507,498 5.98 40,984,462 5.93 41,543,013 6.17
Prudential PRISA II 13,149,567 1.98 12,985,010 1.88 12,936,089 1.91 13,407,814 1.94 13,738,340 2.04
Alidade Capital Fund IV 3,697,280 0.56 3,845,615 0.56 4,166,571 0.62 4,088,740 0.59 3,993,925 0.59
Walton Street Real Estate 2,032,225 0.31 2,032,225 0.29 2,079,194 0.31 2,075,678 0.30 2,212,288 0.33
AEW Real Estate 714,225 0.11 990,166 0.14 1,094,841 0.16 1,148,933 0.17 1,072,675 0.16
Dune Real Estate IV 4,610,770 0.70 4,610,770 0.67 4,666,589 0.69 4,578,763 0.66 4,495,639 0.67
Total Private Equity Composite 23,387,522 3.53 23,283,210 3.38 22,455,198 3.32 22,408,082 3.24 22,377,040 3.32
Hamilton Lane Secondary Fund V LP 7,361,919 1.11 7,361,919 1.07 7,877,503 1.16 7,839,574 1.13 7,882,607 1.17
Portfolio Adv Secondary Agg IV 10,002,756 1.51 10,112,231 1.47 10,125,998 1.50 10,100,778 1.46 9,714,022 1.44
Sturbridge Diversified III 3,500,018 0.53 3,500,018 0.51 2,878,192 0.43 2,781,331 0.40 2,985,746 0.44
Total Cash Composite 9,894,692 1.49 6,861,877 1.00 5,980,464 0.88 2,285,587 0.33 6,788,333 1.01
Liquidity Account 9,894,692 1.49 6,861,877 1.00 5,980,464 0.88 2,285,587 0.33 6,788,333 1.01
Page 20
Financial Reconciliation
Market Value
10/01/2024
Net
Transfers Contributions Distributions Management
Fees
Other
Expenses Income Apprec./
Deprec.
Market Value
12/31/2024
Total Fund Composite 689,087,885 -38,787 -16,275,639 -385,570 -7,124 3,611,372 -12,855,559 663,214,152
Total Equity Composite 377,148,584 -15,000,000 38,787 --97,915 -2,024 1,118,929 -7,732,651 355,473,712
Total Domestic Equity 267,414,915 -15,000,000 ---6,472 -1,754 561,839 1,103,483 254,072,010
Total Large Cap Equity Composite 144,626,504 -4,000,000 ---6,472 -314 231,075 2,193,257 143,044,050
SSgA S&P 500 43,716,003 -4,000,000 ---4,124 --982,889 40,694,768
SSgA S&P 500 Equal Weighted Index 29,446,137 ----2,348 ---663,757 28,780,032
T. Rowe Price 71,464,364 -----314 231,075 1,874,125 73,569,249
Total Mid Cap Equity Composite 62,319,694 -----914 174,529 -1,213,905 61,279,404
Kennedy Mid Cap Value 18,202,795 -----193 68,942 -884,821 17,386,724
TimesSquare 22,399,915 -----353 42,724 -118,101 22,324,184
Reinhart Partners 21,716,984 -----368 62,863 -210,984 21,568,496
Total Small Cap Equity Composite 60,468,716 -11,000,000 ----526 156,235 124,131 49,748,556
Leeward 31,328,669 -5,000,000 ----283 128,419 -220,014 26,236,793
Loomis Small Cap 29,140,047 -6,000,000 ----243 27,816 344,145 23,511,764
Total International Equity 109,733,670 -38,787 --91,442 -270 557,090 -8,836,134 101,401,702
Lazard 30,914,588 -----270 196,845 -2,917,859 28,193,304
Hudson Edge HGK International 28,126,844 ----52,655 ---1,799,957 26,274,232
Fidelity Intl Index (FSPSX)13,960,162 -----360,245 -1,529,900 12,790,508
Allspring EM 18,200,538 -38,787 --38,787 ---1,355,557 16,844,981
ABS Emerging Markets 18,531,537 -------1,232,860 17,298,677
Total Fixed Income Composite 215,606,005 -3,264,449 ---160,676 -453 1,821,938 -5,294,057 208,708,309
Total Core Fixed Income 172,209,944 -----453 1,748,524 -7,317,824 166,640,191
CS McKee 126,210,441 -----301 1,240,875 -5,210,095 122,240,920
Loomis Fixed Income 45,999,503 -----152 507,649 -2,107,729 44,399,270
Total Global Fixed 2,177,561 ----4,067 -39,658 -49,597 2,163,554
Pimco Diversified Income (PDIIX)2,177,561 ----4,067 -39,658 -49,597 2,163,554
Financial Reconciliation
Total Fund
1 Quarter Ending December 31, 2024
Page 21
Financial Reconciliation
Total Fund
1 Quarter Ending December 31, 2024
Market Value
10/01/2024
Net
Transfers Contributions Distributions Management
Fees
Other
Expenses Income Apprec./
Deprec.
Market Value
12/31/2024
Private Fixed Income 41,218,501 -3,264,449 ---156,609 -33,757 2,073,365 39,904,564
Churchill Senior Loan Fund 2,726,912 -418,463 -----69,909 2,378,358
Marathon Distressed Credit Fund LP 8,528,339 -1,397,779 -----1,615,927 8,746,488
H.I.G. Bayside Loan Opportunity VI 7,740,166 -350,081 ---156,609 ---7,233,477
BlackRock Direct Lending Feeder IX 10,107,808 ------30,020 10,137,828
Bloomfield Capital Fund V - Series B 6,481,884 -1,304,730 -----226,100 5,403,253
Bloomfield Capital Fund V - Series C 1,638,500 -151,233 ----29,551 -6,407 1,510,410
Bloomfield Capital Fund V - Series D -357,836 ----4,206 -6,486 355,556
Marathon Distressed Credit Fund II LP 3,994,892 ------144,302 4,139,194
Total Real Asset 66,188,208 -1,073,000 ---126,980 -477,357 284,333 65,749,917
Total Real Estate 66,188,208 -1,073,000 ---126,980 -477,357 284,333 65,749,917
ValStone Opportunity Fund V 1,529,807 -------1,529,807
Morgan Stanley 40,194,615 -395,950 ---78,457 -395,950 -100,114 40,016,043
Prudential PRISA II 12,985,010 -81,408 ---37,702 -81,408 202,259 13,149,567
Alidade Capital Fund IV 3,845,615 -148,335 ------3,697,280
Walton Street Real Estate 2,032,225 -171,367 ---10,821 --182,188 2,032,225
AEW Real Estate 990,166 -275,941 ------714,225
Dune Real Estate IV 4,610,770 -------4,610,770
Total Private Equity Composite 23,283,210 163,856 ------59,544 23,387,522
Hamilton Lane Secondary Fund V LP 7,361,919 -------7,361,919
Portfolio Adv Secondary Agg IV 10,112,231 -187,273 -----77,798 10,002,756
Sturbridge Diversified III 3,500,018 -------3,500,018
Total Cash Composite 6,861,877 19,173,594 --16,275,639 --4,647 193,147 -53,640 9,894,692
Liquidity Account 6,861,877 19,173,594 --16,275,639 --4,647 193,147 -53,640 9,894,692
Page 22
-10.0
-4.0
2.0
8.0
14.0
20.0
26.0
32.0
38.0
44.0
50.0
56.0
62.0
Allocation
(%)
US Equity Global ex-US Equity Global Fixed Income US Fixed Alternatives Total Real Estate Cash & Equivalents
Total Fund Composite 38.31 (40)15.29 (48)0.33 (100)25.13 (88)8.30 (60)11.16 (9)1.49 (54)
5th Percentile 50.35 24.07 25.42 43.37 21.36 12.27 10.08
1st Quartile 41.95 19.17 10.72 37.35 14.09 7.78 3.46
Median 35.62 15.00 5.86 32.34 9.54 5.22 1.63
3rd Quartile 30.11 10.61 3.52 27.55 5.01 3.81 0.56
95th Percentile 21.41 5.17 1.71 20.21 2.36 1.71 0.05
Plan Sponsor TF Asset Allocation
Total Fund Composite Vs. All Master Trust - Eq 40-60% FI 25-45%
As of December 31, 2024
Page 23
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Fund Composite (Gross)663,214,152 100.0 -1.36 (46)-1.36 (46)8.58 (76)8.58 (76)2.87 (33)6.35 (49)6.39 (47)6.80 (36)8.16 (50)10/01/1986
Total Fund Policy Index -1.33 (44)-1.33 (44)9.38 (59)9.38 (59)2.10 (64)6.02 (59)6.24 (52)6.59 (47)8.50 (27)
Difference -0.03 -0.03 -0.81 -0.81 0.77 0.33 0.14 0.21 -0.34
All Master Trust - Eq 40-60% FI 25-45% Median -1.52 -1.52 9.76 9.76 2.43 6.28 6.27 6.47 8.14
Total Fund Composite (Net)663,214,152 100.0 -1.42 -1.42 8.34 8.34 2.64 6.14 6.13 6.53 8.09 10/01/1986
Total Fund Policy Index -1.33 -1.33 9.38 9.38 2.10 6.02 6.24 6.59 8.50
Difference -0.08 -0.08 -1.04 -1.04 0.54 0.12 -0.12 -0.06 -0.41
Total Equity Composite 355,473,712 53.6 -1.78 -1.78 13.58 13.58 4.93 9.13 8.55 9.02 9.62 10/01/1986
Total Equity Index -1.18 -1.18 16.04 16.04 5.06 10.20 9.63 9.99 10.11
Difference -0.60 -0.60 -2.46 -2.46 -0.14 -1.08 -1.09 -0.97 -0.48
Total Fixed Income Composite 208,708,309 31.5 -1.62 -1.62 3.64 3.64 -0.14 1.41 2.23 2.38 5.70 10/01/1986
Total Fixed Income Index -3.50 -3.50 0.91 0.91 -2.57 -0.45 0.83 1.24 5.26
Difference 1.88 1.88 2.73 2.73 2.43 1.86 1.40 1.14 0.43
Total Real Asset 65,749,917 9.9 1.16 1.16 0.12 0.12 0.40 5.09 6.11 7.69 5.09 07/01/2008
NCREIF Fund Index-ODCE (VW)1.16 1.16 -1.43 -1.43 -2.32 2.87 3.99 5.88 4.64
Difference 0.00 0.00 1.55 1.55 2.72 2.22 2.12 1.82 0.45
Total Private Equity Composite 23,387,522 3.5 -0.25 -0.25 2.10 2.10 5.35 N/A N/A N/A 23.70 04/01/2020
Russell Microcap Index 5.89 5.89 13.70 13.70 -1.00 6.97 5.87 6.77 16.42
Difference -6.15 -6.15 -11.60 -11.60 6.36 N/A N/A N/A 7.28
Total Cash Composite 9,894,692 1.5
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2024
Page 24
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2024
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Domestic Equity 254,072,010 38.3
Total Large Cap Equity Composite 143,044,050 21.6 1.72 (54)1.72 (54)23.56 (49)23.56 (49)8.87 (41)14.42 (42)13.56 (47)13.13 (38)11.94 (43)07/01/2008
IM U.S. Large Cap Equity (SA+CF) Median 2.08 2.08 22.91 22.91 8.41 13.87 13.25 12.78 11.83
SSgA S&P 500 (1.5 bps)40,694,768 6.1 2.41 (44)2.41 (44)25.01 (43)25.01 (43)8.94 (47)14.51 (44)13.83 (40)13.12 (40)14.12 (49)10/01/2009
S&P 500 Index 2.41 (44)2.41 (44)25.02 (42)25.02 (42)8.94 (47)14.53 (43)13.83 (39)13.10 (42)14.08 (52)
Difference 0.00 0.00 -0.01 -0.01 0.00 -0.02 -0.01 0.02 0.04
IM U.S. Large Cap Core Equity (SA+CF) Median 2.30 2.30 24.42 24.42 8.85 14.34 13.57 12.97 14.08
SSgA S&P 500 Equal Weighted Index (4bps)28,780,032 4.3 -2.25 (94)-2.25 (94)12.56 (92)12.56 (92)4.12 (96)10.33 (87)N/A N/A 9.54 (87)02/01/2018
S&P 500 Equal Weighted -1.87 (91)-1.87 (91)13.01 (91)13.01 (91)4.45 (95)10.76 (84)10.33 (85)10.26 (89)9.76 (86)
Difference -0.39 -0.39 -0.44 -0.44 -0.34 -0.42 N/A N/A -0.22
IM U.S. Large Cap Core Equity (SA+CF) Median 2.30 2.30 24.42 24.42 8.85 14.34 13.57 12.97 12.82
T. Rowe Price (25 bps)73,569,249 11.1 2.95 (27)2.95 (27)27.02 (27)27.02 (27)10.38 (28)15.78 (24)15.00 (20)14.29 (14)14.86 (20)10/01/2009
S&P 500 Index 2.41 (44)2.41 (44)25.02 (42)25.02 (42)8.94 (47)14.53 (43)13.83 (39)13.10 (42)14.08 (52)
Difference 0.54 0.54 2.00 2.00 1.44 1.26 1.16 1.19 0.78
IM U.S. Large Cap Core Equity (SA+CF) Median 2.30 2.30 24.42 24.42 8.85 14.34 13.57 12.97 14.08
Total Mid Cap Equity Composite 61,279,404 9.2 -1.67 (75)-1.67 (75)11.81 (64)11.81 (64)5.59 (35)8.60 (77)7.85 (87)8.21 (90)9.21 (92)07/01/2008
IM U.S. Mid Cap Equity (SA+CF) Median 0.10 0.10 13.91 13.91 4.00 10.37 10.12 10.17 10.87
Kennedy Mid Cap Value (50 bps)17,386,724 2.6 -4.48 (95)-4.48 (95)5.94 (89)5.94 (89)N/A N/A N/A N/A 5.94 (89)01/01/2024
Russell Midcap Value Index -1.75 (44)-1.75 (44)13.07 (29)13.07 (29)3.88 (72)8.59 (70)7.72 (61)8.10 (57)13.07 (29)
Difference -2.74 -2.74 -7.13 -7.13 N/A N/A N/A N/A -7.13
IM U.S. Mid Cap Value Equity (SA+CF) Median -2.14 -2.14 10.79 10.79 5.33 9.56 7.94 8.22 10.79
TimesSquare (80 bps)22,324,184 3.4 -0.34 (85)-0.34 (85)11.82 (75)11.82 (75)3.42 (18)11.72 (30)12.80 (35)12.24 (32)14.05 (46)09/01/2009
Russell Midcap Growth Index 8.14 (9)8.14 (9)22.10 (24)22.10 (24)4.04 (11)11.47 (34)12.08 (44)11.54 (49)13.90 (60)
Difference -8.48 -8.48 -10.28 -10.28 -0.62 0.25 0.73 0.70 0.16
IM U.S. Mid Cap Growth Equity (SA+CF) Median 4.24 4.24 15.27 15.27 0.86 10.68 11.94 11.47 14.03
Reinhart Partners (65 bps)21,568,496 3.3 -0.68 (66)-0.68 (66)16.24 (25)16.24 (25)12.39 (1)13.46 (2)N/A N/A 13.37 (2)05/01/2019
Russell 2500 Index 0.62 (27)0.62 (27)11.99 (70)11.99 (70)2.39 (78)8.77 (75)8.33 (66)8.85 (53)8.92 (75)
Difference -1.30 -1.30 4.25 4.25 10.00 4.69 N/A N/A 4.45
Mid-Cap Blend Median 0.00 0.00 13.59 13.59 4.02 9.77 8.76 8.94 9.78
Page 25
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2024
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Small Cap Equity Composite 49,748,556 7.5 0.83 (44)0.83 (44)13.72 (43)13.72 (43)2.95 (52)9.34 (56)9.13 (50)9.23 (61)9.95 (72)07/01/2008
IM U.S. Small Cap Equity (SA+CF) Median 0.36 0.36 12.42 12.42 3.05 9.73 9.09 9.68 10.66
Leeward (70 bps)26,236,793 4.0 -0.27 (53)-0.27 (53)11.18 (53)11.18 (53)4.84 (51)9.60 (56)8.06 (56)9.15 (45)9.42 (40)09/01/2005
Russell 2000 Value Index -1.06 (69)-1.06 (69)8.05 (72)8.05 (72)1.94 (92)7.29 (90)6.13 (92)7.14 (96)7.04 (99)
Difference 0.80 0.80 3.12 3.12 2.90 2.31 1.93 2.01 2.39
IM U.S. Small Cap Value Equity (SA+CF) Median -0.15 -0.15 11.35 11.35 4.92 9.88 8.24 8.89 9.12
Loomis Small Cap (90 bps)23,511,764 3.5 2.17 (42)2.17 (42)16.50 (46)16.50 (46)0.83 (38)9.00 (59)10.28 (60)10.78 (55)12.63 (55)09/01/2012
Russell 2000 Growth Index 1.70 (48)1.70 (48)15.15 (55)15.15 (55)0.21 (50)6.86 (91)7.17 (97)8.09 (97)10.45 (97)
Difference 0.46 0.46 1.34 1.34 0.62 2.14 3.11 2.69 2.17
IM U.S. Small Cap Growth Equity (SA+CF) Median 1.45 1.45 15.83 15.83 0.17 9.59 10.99 11.06 12.84
Total International Equity 101,401,702 15.3 -7.54 (55)-7.54 (55)2.49 (75)2.49 (75)-0.31 (66)2.32 (90)2.38 (89)4.76 (90)3.75 (90)07/01/2008
Total International Equity Index -7.50 (54)-7.50 (54)6.09 (45)6.09 (45)1.35 (51)4.61 (64)4.04 (64)5.31 (78)3.52 (93)
Difference -0.04 -0.04 -3.60 -3.60 -1.65 -2.29 -1.66 -0.54 0.24
IM International Equity (SA+CF) Median -7.33 -7.33 5.53 5.53 1.36 5.20 4.61 6.17 5.23
Lazard (75 bps)28,193,304 4.3 -8.80 (81)-8.80 (81)2.29 (76)2.29 (76)0.67 (58)3.59 (80)3.67 (73)5.09 (84)5.32 (50)09/01/2006
MSCI AC World ex USA -7.50 (54)-7.50 (54)6.09 (45)6.09 (45)1.35 (51)4.61 (64)4.04 (64)5.31 (78)4.29 (84)
Difference -1.30 -1.30 -3.80 -3.80 -0.68 -1.02 -0.37 -0.22 1.03
IM International Equity (SA+CF) Median -7.33 -7.33 5.53 5.53 1.36 5.20 4.61 6.17 5.27
HGK International (100 bps)26,274,232 4.0 -6.40 (34)-6.40 (34)-0.43 (90)-0.43 (90)N/A N/A N/A N/A 10.93 (44)09/01/2022
MSCI EAFE (Net) Index -8.11 (72)-8.11 (72)3.82 (51)3.82 (51)1.65 (20)4.73 (55)4.10 (80)5.20 (92)12.11 (32)
Difference 1.71 1.71 -4.25 -4.25 N/A N/A N/A N/A -1.18
IM International LCG Equity (SA+CF)-7.36 -7.36 3.97 3.97 -2.20 5.05 5.66 6.97 10.27
Fidelity Intl Index (3.5 bps)12,790,508 1.9 -8.37 (77)-8.37 (77)3.74 (67)3.74 (67)N/A N/A N/A N/A 15.58 (49)11/01/2022
MSCI EAFE (Net) Index -8.11 (70)-8.11 (70)3.82 (65)3.82 (65)1.65 (42)4.73 (60)4.10 (64)5.20 (79)15.52 (51)
Difference -0.26 -0.26 -0.08 -0.08 N/A N/A N/A N/A 0.06
Foreign Median -7.36 -7.36 5.12 5.12 1.06 5.00 4.50 5.91 15.53
Allspring EM (95 bps)16,844,981 2.5 -7.45 (63)-7.45 (63)4.70 (77)4.70 (77)-2.40 (67)0.58 (87)1.96 (69)4.63 (58)3.91 (74)11/01/2012
MSCI Emerging Markets Index -7.84 (74)-7.84 (74)8.05 (52)8.05 (52)-1.48 (58)2.10 (66)1.78 (74)4.04 (78)3.47 (81)
Difference 0.39 0.39 -3.35 -3.35 -0.92 -1.53 0.18 0.60 0.44
IM Emerging Markets Equity (SA+CF) Median -6.81 -6.81 8.16 8.16 -0.29 3.61 2.88 4.95 4.66
ABS Emerging Markets (75 bps)17,298,677 2.6 -6.65 (47)-6.65 (47)4.97 (77)4.97 (77)N/A N/A N/A N/A 6.01 (68)07/01/2022
MSCI Emerging Markets Index -7.84 (74)-7.84 (74)8.05 (52)8.05 (52)-1.48 (58)2.10 (66)1.78 (74)4.04 (78)6.07 (67)
Difference 1.18 1.18 -3.08 -3.08 N/A N/A N/A N/A -0.06
IM Emerging Markets Equity (SA+CF) Median -6.81 -6.81 8.16 8.16 -0.29 3.61 2.88 4.95 8.12
Page 26
Asset Allocation & Performance
Total Fund Composite (Gross)
As of December 31, 2024
Allocation
Market
Value
$
%
Performance(%)
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
Total Core Fixed Income 166,640,191 25.1 -3.23 (95)-3.23 (95)1.77 (58)1.77 (58)-1.82 (35)0.50 (27)1.64 (29)N/A 1.61 (28)08/01/2016
IM U.S. Broad Market Core Fixed Inc (SA+CF)-2.99 -2.99 1.93 1.93 -2.02 0.23 1.47 1.85 1.38
CS McKee (17 bps)122,240,920 18.4 -3.14 (89)-3.14 (89)1.89 (51)1.89 (51)-1.77 (30)0.21 (54)1.42 (62)1.81 (58)2.68 (69)02/01/2010
Blmbg. U.S. Aggregate Index -3.06 (75)-3.06 (75)1.25 (93)1.25 (93)-2.41 (93)-0.33 (98)0.97 (99)1.35 (98)2.28 (96)
Difference -0.08 -0.08 0.64 0.64 0.64 0.53 0.45 0.46 0.40
IM U.S. Broad Market Core Fixed Inc (SA+CF)-2.99 -2.99 1.93 1.93 -2.02 0.23 1.47 1.85 2.87
Loomis Fixed Income (30 bps)44,399,270 6.7 -3.48 (96)-3.48 (96)1.44 (77)1.44 (77)-1.98 (47)0.84 (15)1.90 (16)2.34 (12)3.97 (5)04/01/2010
Blmbg. U.S. Aggregate Index -3.06 (75)-3.06 (75)1.25 (93)1.25 (93)-2.41 (93)-0.33 (98)0.97 (99)1.35 (98)2.29 (96)
Difference -0.42 -0.42 0.19 0.19 0.43 1.16 0.93 0.99 1.68
IM U.S. Broad Market Core Fixed Inc (SA+CF)-2.99 -2.99 1.93 1.93 -2.02 0.23 1.47 1.85 2.88
Total Global Fixed 2,163,554 0.3 -0.46 (36)-0.46 (36)6.84 (32)6.84 (32)1.10 (43)-0.35 (74)0.25 (75)N/A 1.27 (70)08/01/2016
IM Global Fixed Income (SA+CF) Median -1.28 -1.28 4.46 4.46 0.26 1.80 2.61 2.91 2.96
Pimco Diversified Income (PDIIX)2,163,554 0.3 -0.46 (10)-0.46 (10)7.14 (1)7.14 (1)1.20 (9)N/A N/A N/A 1.65 (4)03/01/2021
Blmbg. Global Credit (Hedged)-1.15 (15)-1.15 (15)4.47 (6)4.47 (6)-0.49 (23)1.08 (14)2.31 (6)2.90 (3)0.00 (17)
Difference 0.69 0.69 2.67 2.67 1.69 N/A N/A N/A 1.66
Global Bond Median -5.27 -5.27 -1.43 -1.43 -4.53 -2.18 -0.76 0.06 -4.28
Total Real Estate 65,749,917 9.9 1.16 (49)1.16 (49)0.12 (29)0.12 (29)0.40 (18)5.18 (17)6.09 (17)N/A 6.81 (N/A)09/01/2016
IM U.S. Open End Private RE (SA+CF)0.98 0.98 -1.35 -1.35 -2.29 2.99 4.37 6.22 N/A
Morgan Stanley (84 bps)40,016,043 6.0 0.74 (62)0.74 (62)0.34 (27)0.34 (27)0.82 (17)5.16 (17)6.02 (17)7.75 (19)6.19 (16)01/01/2008
NCREIF Fund Index-ODCE (VW)1.16 (49)1.16 (49)-1.43 (57)-1.43 (57)-2.32 (51)2.87 (54)3.99 (63)5.88 (64)4.60 (52)
Difference -0.42 -0.42 1.77 1.77 3.14 2.28 2.03 1.87 1.59
IM U.S. Open End Private RE (SA+CF)0.98 0.98 -1.35 -1.35 -2.29 2.99 4.37 6.22 4.76
Prudential PRISA II (85 bps)13,149,567 2.0 2.18 (4)2.18 (4)-1.46 (58)-1.46 (58)-2.56 (59)2.85 (54)4.43 (49)6.60 (26)8.47 (32)10/01/2011
NCREIF Property Index 0.90 (56)0.90 (56)0.43 (26)0.43 (26)-0.82 (24)3.13 (44)4.10 (62)5.66 (66)7.00 (74)
Difference 1.29 1.29 -1.88 -1.88 -1.74 -0.28 0.32 0.94 1.47
IM U.S. Open End Private RE (SA+CF)0.98 0.98 -1.35 -1.35 -2.29 2.99 4.37 6.22 7.89
Total Liquidity Account 9,894,692 1.5
Page 27
Comparative Performance - IRR
QTR FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception
Date
ValStone Opportunity Fund V 0.00 0.00 -3.75 -3.75 -1.46 -2.12 3.97 5.38 5.40 08/27/2014
Alidade Capital Fund IV 0.00 0.00 4.79 4.79 2.33 9.79 8.69 N/A 8.41 04/20/2017
Walton Street Real Estate 8.80 8.80 7.24 7.24 2.35 8.96 9.22 N/A 10.12 05/24/2017
AEW Real Estate 0.00 0.00 9.36 9.36 12.47 22.44 20.83 N/A 18.79 09/28/2017
Churchill Senior Loan Fund 2.76 2.76 12.89 12.89 15.60 9.54 8.33 N/A 8.58 12/07/2017
Dune Real Estate IV 0.00 0.00 -5.64 -5.64 0.12 1.69 N/A N/A 0.92 08/22/2019
Hamilton Lane Secondary Fund V LP 0.00 0.00 0.89 0.89 3.25 N/A N/A N/A 15.12 04/28/2020
Marathon Distressed Credit Fund LP 22.61 22.61 19.60 19.60 5.21 N/A N/A N/A 10.73 09/10/2020
H.I.G. Bayside Loan Opportunity VI -2.04 -2.04 7.59 7.59 8.15 N/A N/A N/A 10.15 09/29/2020
Portfolio Adv Secondary Agg IV 0.78 0.78 4.72 4.72 1.94 N/A N/A N/A 9.15 11/02/2020
BlackRock Direct Lending Feeder IX 0.30 0.30 2.46 2.46 7.60 N/A N/A N/A 7.33 01/05/2021
Bloomfield Capital Fund V - Series B 3.69 3.69 7.65 7.65 N/A N/A N/A N/A 8.06 03/25/2022
Bloomfield Capital Fund V - Series C 1.44 1.44 N/A N/A N/A N/A N/A N/A 6.11 03/13/2024
Bloomfield Capital Fund V - Series D N/A N/A N/A N/A N/A N/A N/A N/A -0.62 11/06/2024
Sturbridge Diversified III 0.00 0.00 -3.40 -3.40 N/A N/A N/A N/A 24.34 12/27/2022
Capital Dynamics Global Secondaries VI -5.35 -5.35 1.10 1.10 N/A N/A N/A N/A 23.92 02/10/2023
Marathon Distressed Credit Fund II LP 3.61 3.61 N/A N/A N/A N/A N/A N/A 14.25 02/06/2024
Comparative Performance - IRR
Alternative Investments
As of December 31, 2024
Page 28
Plan Sponsor Peer Group Analysis - All Master Trust - Eq 40-60% FI 25-45%
Comparative Performance
-10.00
-7.00
-4.00
-1.00
2.00
5.00
8.00
11.00
14.00
17.00
20.00
R
etu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Composite -1.36 (46)-1.36 (46)8.58 (76)10.28 (75)2.87 (33)5.13 (40)6.35 (49)
Policy Index -1.33 (44)-1.33 (44)9.38 (59)10.80 (65)2.10 (64)4.43 (63)6.02 (59)
Median -1.52 -1.52 9.76 11.51 2.43 4.84 6.28
-28.00
-20.00
-12.00
-4.00
4.00
12.00
20.00
28.00
36.00
R
etu
r
n
Oct-2023
To
Sep-2024
Oct-2022
To
Sep-2023
Oct-2021
To
Sep-2022
Oct-2020
To
Sep-2021
Oct-2019
To
Sep-2020
Oct-2018
To
Sep-2019
Composite 18.66 (77)9.54 (71)-11.77 (10)20.05 (27)5.10 (85)4.30 (47)
Policy Index 20.13 (58)9.28 (74)-14.36 (34)17.55 (64)7.77 (50)5.04 (28)
Median 20.65 10.68 -15.82 18.54 7.72 4.22
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Composite 5.10 (70)0.39 (84)4.33 (48)7.80 (65)-2.71 (42)2.86 (55)
Total Fund Policy Index 5.99 (32)0.72 (70)3.85 (72)8.36 (49)-3.32 (72)2.80 (57)
All Master Trust - Eq 40-60% FI 25-45% Median 5.54 1.06 4.28 8.33 -2.86 2.92
As of December 31, 2024
Performance Review
Composite
NONE
Page 29
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
5.0
10.0
15.0
20.0
C
o
m
p
o
s
i
te
(%
)
0.0 5.0 10.0 15.0 20.0
Total Fund Policy Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Composite 20 4 (20%)7 (35%)9 (45%)0 (0%)
Policy Index 20 0 (0%)9 (45%)11 (55%)0 (0%)
1.82
2.08
2.34
2.60
2.86
3.12
R
etu
r
n
(%
)
9.60 9.92 10.24 10.56 10.88 11.20 11.52 11.84 12.16
Risk (Standard Deviation %)
Return Standard
Deviation
Composite 2.87 10.01
Policy Index 2.10 11.50
Median 2.43 11.37¾
5.80
6.00
6.20
6.40
6.60
R
etu
r
n
(%
)
10.5 10.8 11.1 11.4 11.7 12.0 12.3
Risk (Standard Deviation %)
Return Standard
Deviation
Composite 6.35 10.78
Policy Index 6.02 11.35
Median 6.28 11.81¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Composite 1.74 90.45 85.07 0.96 0.34 -0.05 0.87 6.58
Policy Index 0.00 100.00 100.00 0.00 N/A -0.10 1.00 7.83
90 Day U.S. Treasury Bill 11.35 12.41 -9.49 3.85 0.10 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Composite 1.75 95.64 91.57 0.64 0.14 0.40 0.94 7.08
Total Fund Policy Index 0.00 100.00 100.00 0.00 N/A 0.36 1.00 7.45
90 Day U.S. Treasury Bill 11.39 7.17 -7.84 2.48 -0.36 N/A 0.00 0.00
As of December 31, 2024
Performance Review
Composite
NONE
Page 30
Peer Group Analysis - IM U.S. Large Cap Core Equity (SA+CF)
Comparative Performance
-10.00
-4.00
2.00
8.00
14.00
20.00
26.00
32.00
38.00
44.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
SSgA S&P 500 2.41 (44)2.41 (44)25.01 (43)25.63 (45)8.94 (47)13.56 (41)14.51 (44)
S&P 500 Index 2.41 (44)2.41 (44)25.02 (42)25.65 (43)8.94 (47)13.58 (40)14.53 (43)
Median 2.30 2.30 24.42 25.01 8.85 13.01 14.34
-40.00
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
SSgA S&P 500 26.26 (39)-18.09 (66)28.65 (40)18.36 (47)31.49 (34)
S&P 500 Index 26.29 (38)-18.11 (67)28.71 (38)18.40 (46)31.49 (34)
Median 24.70 -16.47 27.77 17.72 30.13
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
SSgA S&P 500 5.88 (50)4.29 (30)10.55 (54)11.68 (48)-3.26 (72)8.74 (30)
S&P 500 Index 5.89 (49)4.28 (30)10.56 (54)11.69 (47)-3.27 (74)8.74 (30)
IM U.S. Large Cap Core Equity (SA+CF) Median 5.87 3.16 10.82 11.63 -2.77 7.87
Performance Review
As of December 31, 2024
SSgA S&P 500
NONE
Page 31
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
0.0
8.0
16.0
24.0
32.0
S
S
g
A
S
&
P
50
0
(%
)
0.0 8.0 16.0 24.0 32.0
S&P 500 Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
SSgA S&P 500 20 0 (0%)19 (95%)1 (5%)0 (0%)
S&P 500 Index 20 0 (0%)20 (100%)0 (0%)0 (0%)
8.80
8.84
8.88
8.92
8.96
R
etu
r
n
(%
)
16.87 16.94 17.01 17.08 17.15 17.22
Risk (Standard Deviation %)
Return Standard
Deviation
SSgA S&P 500 8.94 17.15
S&P 500 Index 8.94 17.15
Median 8.85 16.89¾
14.28
14.35
14.42
14.49
14.56
14.63
R
etu
r
n
(%
)
18.00 18.02 18.04 18.06 18.08
Risk (Standard Deviation %)
Return Standard
Deviation
SSgA S&P 500 14.51 18.06
S&P 500 Index 14.53 18.06
Median 14.34 18.02¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
SSgA S&P 500 0.02 99.98 99.97 0.00 -0.06 0.37 1.00 11.15
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.37 1.00 11.16
90 Day U.S. Treasury Bill 16.99 8.38 -5.94 3.79 -0.37 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
SSgA S&P 500 0.03 99.96 100.01 -0.02 -0.50 0.71 1.00 11.30
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.71 1.00 11.30
90 Day U.S. Treasury Bill 18.09 4.56 -4.52 2.48 -0.71 N/A 0.00 0.00
Performance Review
As of December 31, 2024
SSgA S&P 500
NONE
Page 32
Peer Group Analysis - IM U.S. Large Cap Core Equity (SA+CF)
Comparative Performance
-10.00
-4.00
2.00
8.00
14.00
20.00
26.00
32.00
38.00
44.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
SSgA S&P 500 EW Idx -2.25 (94)-2.25 (94)12.56 (92)13.46 (96)4.12 (96)9.99 (87)10.33 (87)
S&P 500 Equal Weighted -1.87 (91)-1.87 (91)13.01 (91)13.44 (96)4.45 (95)10.25 (84)10.76 (84)
Median 2.30 2.30 24.42 25.01 8.85 13.01 14.34
-40.00
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
SSgA S&P 500 EW Idx 14.37 (87)-12.33 (29)29.66 (30)11.74 (76)30.10 (51)
S&P 500 Equal Weighted 13.87 (89)-11.45 (25)29.63 (30)12.83 (73)29.24 (60)
Median 24.70 -16.47 27.77 17.72 30.13
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
SSgA S&P 500 EW Idx 9.55 (3)-2.64 (96)7.98 (84)12.22 (34)-4.83 (93)3.82 (89)
S&P 500 Equal Weighted 9.60 (2)-2.63 (96)7.91 (84)11.87 (42)-4.90 (94)3.99 (88)
IM U.S. Large Cap Core Equity (SA+CF) Median 5.87 3.16 10.82 11.63 -2.77 7.87
Performance Review
As of December 31, 2024
SSgA S&P 500 EW Idx
NONE
Page 33
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Under Performance Earliest Date Latest Date
0.0
8.0
16.0
24.0
32.0
S
S
g
A
S
&
P
5
0
0
E
W
I
d
x
(
%
)
0.0 8.0 16.0 24.0 32.0
S&P 500 Equal Weighted (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
SSgA S&P 500 EW Idx 16 1 (6%)3 (19%)8 (50%)4 (25%)
S&P 500 Equal Weighted 20 2 (10%)2 (10%)8 (40%)8 (40%)
2.00
4.00
6.00
8.00
10.00
R
etu
r
n
(%
)
16.65 17.02 17.39 17.76 18.13 18.50 18.87
Risk (Standard Deviation %)
Return Standard
Deviation
SSgA S&P 500 EW Idx 4.12 18.51
S&P 500 Equal Weighted 4.45 18.29
Median 8.85 16.89¾
8.00
10.00
12.00
14.00
16.00
R
etu
r
n
(%
)
17.40 17.98 18.56 19.14 19.72 20.30 20.88 21.46
Risk (Standard Deviation %)
Return Standard
Deviation
SSgA S&P 500 EW Idx 10.33 20.54
S&P 500 Equal Weighted 10.76 20.28
Median 14.34 18.02¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
SSgA S&P 500 EW Idx 0.76 100.67 102.00 -0.35 -0.37 0.10 1.01 11.94
S&P 500 Equal Weighted 0.00 100.00 100.00 0.00 N/A 0.12 1.00 11.74
90 Day U.S. Treasury Bill 18.19 6.73 -7.38 3.86 -0.12 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
SSgA S&P 500 EW Idx 0.69 100.21 101.79 -0.48 -0.48 0.46 1.01 13.31
S&P 500 Equal Weighted 0.00 100.00 100.00 0.00 N/A 0.49 1.00 13.03
90 Day U.S. Treasury Bill 20.36 3.58 -5.35 2.51 -0.49 N/A 0.00 0.00
Performance Review
As of December 31, 2024
SSgA S&P 500 EW Idx
NONE
Page 34
Peer Group Analysis - IM U.S. Large Cap Core Equity (SA+CF)
Comparative Performance
-10.00
-4.00
2.00
8.00
14.00
20.00
26.00
32.00
38.00
44.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
T. Rowe Price 2.95 (27)2.95 (27)27.02 (27)28.65 (13)10.38 (28)14.63 (24)15.78 (24)
S&P 500 Index 2.41 (44)2.41 (44)25.02 (42)25.65 (43)8.94 (47)13.58 (40)14.53 (43)
Median 2.30 2.30 24.42 25.01 8.85 13.01 14.34
-40.00
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
T. Rowe Price 30.30 (13)-18.74 (74)28.39 (44)20.51 (35)33.09 (15)
S&P 500 Index 26.29 (38)-18.11 (67)28.71 (38)18.40 (46)31.49 (34)
Median 24.70 -16.47 27.77 17.72 30.13
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
T. Rowe Price 5.18 (67)4.98 (13)11.75 (37)12.23 (33)-2.54 (46)10.03 (13)
S&P 500 Index 5.89 (49)4.28 (30)10.56 (54)11.69 (47)-3.27 (74)8.74 (30)
IM U.S. Large Cap Core Equity (SA+CF) Median 5.87 3.16 10.82 11.63 -2.77 7.87
Performance Review
As of December 31, 2024
T. Rowe Price
NONE
Page 35
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
0.0
8.0
16.0
24.0
32.0
T.
R
o
w
e
P
r
i
c
e
(%
)
0.0 8.0 16.0 24.0 32.0
S&P 500 Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
T. Rowe Price 20 6 (30%)14 (70%)0 (0%)0 (0%)
S&P 500 Index 20 0 (0%)20 (100%)0 (0%)0 (0%)
8.50
9.00
9.50
10.00
10.50
11.00
R
etu
r
n
(%
)
16.80 16.88 16.96 17.04 17.12 17.20 17.28
Risk (Standard Deviation %)
Return Standard
Deviation
T. Rowe Price 10.38 17.22
S&P 500 Index 8.94 17.15
Median 8.85 16.89¾
13.92
14.40
14.88
15.36
15.84
16.32
R
etu
r
n
(%
)
17.92 17.99 18.06 18.13 18.20 18.27 18.34
Risk (Standard Deviation %)
Return Standard
Deviation
T. Rowe Price 15.78 18.28
S&P 500 Index 14.53 18.06
Median 14.34 18.02¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
T. Rowe Price 1.06 102.61 97.44 1.33 1.26 0.44 1.00 11.05
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.37 1.00 11.16
90 Day U.S. Treasury Bill 16.99 8.38 -5.94 3.79 -0.37 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
T. Rowe Price 1.11 102.70 98.86 0.99 1.03 0.76 1.01 11.35
S&P 500 Index 0.00 100.00 100.00 0.00 N/A 0.71 1.00 11.30
90 Day U.S. Treasury Bill 18.09 4.56 -4.52 2.48 -0.71 N/A 0.00 0.00
Performance Review
As of December 31, 2024
T. Rowe Price
NONE
Page 36
Peer Group Analysis - IM U.S. Mid Cap Value Equity (SA+CF)
Comparative Performance
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
20.00
24.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Kennedy MCV -4.48 (95)-4.48 (95)5.94 (89)N/A N/A N/A N/A
Russell MCV -1.75 (44)-1.75 (44)13.07 (29)12.89 (36)3.88 (72)9.52 (69)8.59 (70)
Median -2.14 -2.14 10.79 11.52 5.33 10.90 9.56
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Kennedy MCV N/A N/A N/A N/A N/A
Russell MCV 12.71 (51)-12.03 (75)28.34 (59)4.96 (44)27.06 (67)
Median 12.72 -8.12 29.21 4.62 28.52
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Kennedy MCV 10.45 (12)-8.92 (100)10.25 (12)N/A N/A N/A
Russell Midcap Value Index 10.08 (23)-3.40 (32)8.23 (61)12.11 (29)-4.46 (69)3.86 (61)
IM U.S. Mid Cap Value Equity (SA+CF) Median 9.03 -4.18 9.00 11.33 -3.99 4.24
Performance Review
As of December 31, 2024
Kennedy MCV
NONE
Page 37
Peer Group Analysis - IM U.S. Mid Cap Growth Equity (SA+CF)
Comparative Performance
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
26.00
32.00
38.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
TimesSquare -0.34 (85)-0.34 (85)11.82 (75)18.74 (55)3.42 (18)6.68 (22)11.72 (30)
Russell MCG Idx 8.14 (9)8.14 (9)22.10 (24)23.97 (14)4.04 (11)6.15 (28)11.47 (34)
Median 4.24 4.24 15.27 19.21 0.86 4.24 10.68
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
80.00
100.00
R
e
tu
r
n
2023 2022 2021 2020 2019
TimesSquare 26.09 (20)-21.55 (12)17.10 (29)34.37 (63)38.50 (38)
Russell MCG Idx 25.87 (22)-26.72 (41)12.73 (60)35.59 (55)35.47 (60)
Median 23.42 -27.64 13.65 38.73 36.43
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
TimesSquare 4.99 (62)-2.96 (32)10.13 (43)13.72 (36)-3.83 (14)7.13 (31)
Russell Midcap Growth Index 6.54 (35)-3.21 (37)9.50 (47)14.55 (17)-5.22 (49)6.23 (56)
IM U.S. Mid Cap Growth Equity (SA+CF) Median 5.93 -3.72 9.28 13.13 -5.47 6.49
Performance Review
As of December 31, 2024
TimesSquare
NONE
Page 38
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-15.0
0.0
15.0
30.0
45.0
Ti
m
es
S
q
u
ar
e
(%
)
-15.0 0.0 15.0 30.0 45.0
Russell Midcap Growth Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
TimesSquare 20 12 (60%)4 (20%)4 (20%)0 (0%)
Russell MCG Idx 20 1 (5%)5 (25%)13 (65%)1 (5%)
0.00
1.50
3.00
4.50
6.00
R
etu
r
n
(%
)
17.10 18.00 18.90 19.80 20.70 21.60 22.50 23.40
Risk (Standard Deviation %)
Return Standard
Deviation
TimesSquare 3.42 18.28
Russell MCG Idx 4.04 22.15
Median 0.86 21.50¾
10.85
11.20
11.55
11.90
R
etu
r
n
(%
)
18.48 19.14 19.80 20.46 21.12 21.78 22.44 23.10
Risk (Standard Deviation %)
Return Standard
Deviation
TimesSquare 11.72 19.59
Russell MCG Idx 11.47 22.34
Median 10.68 21.87¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
TimesSquare 5.65 82.87 83.87 -0.14 -0.24 0.07 0.81 12.20
Russell MCG Idx 0.00 100.00 100.00 0.00 N/A 0.12 1.00 14.39
90 Day U.S. Treasury Bill 21.99 7.19 -5.01 3.84 -0.12 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
TimesSquare 5.31 90.44 86.46 1.60 -0.06 0.54 0.86 12.34
Russell MCG Idx 0.00 100.00 100.00 0.00 N/A 0.49 1.00 13.71
90 Day U.S. Treasury Bill 22.36 4.07 -3.89 2.47 -0.49 N/A 0.00 0.00
Performance Review
As of December 31, 2024
TimesSquare
NONE
Page 39
Peer Group Analysis - Mid-Cap Blend
Comparative Performance
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
20.00
24.00
28.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Reinhart Partners -0.68 (66)-0.68 (66)16.24 (25)20.79 (7)12.39 (1)15.43 (1)13.46 (2)
Russell 2500 Index 0.62 (27)0.62 (27)11.99 (70)14.68 (56)2.39 (78)6.13 (84)8.77 (75)
Median 0.00 0.00 13.59 14.90 4.02 8.83 9.77
-40.00
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Reinhart Partners 25.52 (6)-2.71 (2)25.04 (37)5.93 (92)N/A
Russell 2500 Index 17.42 (27)-18.37 (78)18.18 (88)19.99 (15)27.77 (45)
Median 15.95 -14.58 24.18 13.08 27.02
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Reinhart Partners 9.93 (11)-1.17 (8)7.73 (80)16.16 (2)-2.50 (14)4.85 (42)
Russell 2500 Index 8.75 (32)-4.27 (71)6.92 (87)13.35 (13)-4.78 (75)5.22 (32)
Mid-Cap Blend Median 7.92 -3.59 9.34 11.61 -4.30 4.75
Performance Review
As of December 31, 2024
Reinhart Partners
NONE
Page 40
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-10.0
0.0
10.0
20.0
30.0
40.0
R
ei
n
h
ar
t
P
ar
tn
e
r
s
(%
)
-10.0 0.0 10.0 20.0 30.0 40.0
Russell 2500 Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Reinhart Partners 11 9 (82%)2 (18%)0 (0%)0 (0%)
Russell 2500 Index 20 2 (10%)7 (35%)6 (30%)5 (25%)
0.00
5.00
10.00
15.00
R
etu
r
n
(%
)
19.32 19.78 20.24 20.70 21.16 21.62 22.08
Risk (Standard Deviation %)
Return Standard
Deviation
Reinhart Partners 12.39 19.72
Russell 2500 Index 2.39 21.70
Median 4.02 19.79¾
6.00
8.00
10.00
12.00
14.00
16.00
R
etu
r
n
(%
)
20.68 21.15 21.62 22.09 22.56 23.03 23.50 23.97
Risk (Standard Deviation %)
Return Standard
Deviation
Reinhart Partners 13.46 22.93
Russell 2500 Index 8.77 23.21
Median 9.77 21.19¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Reinhart Partners 6.41 99.92 69.70 9.98 1.39 0.50 0.87 10.80
Russell 2500 Index 0.00 100.00 100.00 0.00 N/A 0.04 1.00 13.97
90 Day U.S. Treasury Bill 21.60 5.18 -6.93 3.87 -0.04 N/A 0.00 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Reinhart Partners 6.86 98.06 81.38 4.94 0.61 0.56 0.94 14.60
Russell 2500 Index 0.00 100.00 100.00 0.00 N/A 0.37 1.00 15.29
90 Day U.S. Treasury Bill 23.29 2.89 -5.09 2.50 -0.37 N/A 0.00 0.00
Performance Review
As of December 31, 2024
Reinhart Partners
NONE
Page 41
Peer Group Analysis - IM U.S. Small Cap Value Equity (SA+CF)
Comparative Performance
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
20.00
24.00
28.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Leeward -0.27 (53)-0.27 (53)11.18 (53)11.23 (84)4.84 (51)10.95 (48)9.60 (56)
Russell 2000 Value -1.06 (69)-1.06 (69)8.05 (72)11.30 (82)1.94 (92)7.97 (84)7.29 (90)
Median -0.15 -0.15 11.35 14.11 4.92 10.83 9.88
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Leeward 11.28 (89)-6.86 (24)31.53 (44)4.35 (53)27.42 (24)
Russell 2000 Value 14.65 (73)-14.48 (80)28.27 (58)4.63 (52)22.39 (73)
Median 17.24 -10.59 30.09 5.18 24.99
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Leeward 10.25 (23)-3.73 (58)5.02 (56)11.03 (81)-2.74 (55)2.57 (77)
Russell 2000 Value Index 10.15 (25)-3.64 (56)2.90 (91)15.26 (15)-2.96 (59)3.18 (68)
IM U.S. Small Cap Value Equity (SA+CF) Median 8.60 -3.36 5.20 12.95 -2.18 4.05
Performance Review
As of December 31, 2024
Leeward
NONE
Page 42
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-30.0
-15.0
0.0
15.0
30.0
45.0
L
ee
w
a
r
d
(%
)
-30.0 -15.0 0.0 15.0 30.0 45.0
Russell 2000 Value Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Leeward 20 0 (0%)14 (70%)6 (30%)0 (0%)
Russell 2000 Value 20 0 (0%)1 (5%)8 (40%)11 (55%)
0.98
1.96
2.94
3.92
4.90
5.88
R
etu
r
n
(%
)
19.60 20.30 21.00 21.70 22.40 23.10 23.80 24.50
Risk (Standard Deviation %)
Return Standard
Deviation
Leeward 4.84 20.45
Russell 2000 Value 1.94 23.44
Median 4.92 21.81¾
6.80
7.65
8.50
9.35
10.20
11.05
R
etu
r
n
(%
)
21.96 22.57 23.18 23.79 24.40 25.01 25.62 26.23
Risk (Standard Deviation %)
Return Standard
Deviation
Leeward 9.60 22.88
Russell 2000 Value 7.29 25.44
Median 9.88 24.74¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Leeward 5.59 89.45 81.31 2.88 0.39 0.15 0.85 12.24
Russell 2000 Value 0.00 100.00 100.00 0.00 N/A 0.03 1.00 14.62
90 Day U.S. Treasury Bill 23.37 4.78 -6.30 3.88 -0.03 N/A 0.00 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Leeward 5.94 90.55 82.37 2.81 0.25 0.41 0.88 14.80
Russell 2000 Value 0.00 100.00 100.00 0.00 N/A 0.31 1.00 16.87
90 Day U.S. Treasury Bill 25.53 2.68 -4.45 2.50 -0.31 N/A 0.00 0.00
Performance Review
As of December 31, 2024
Leeward
NONE
Page 43
Peer Group Analysis - IM U.S. Small Cap Growth Equity (SA+CF)
Comparative Performance
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
26.00
32.00
38.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Loomis Small Cap 2.17 (42)2.17 (42)16.50 (46)14.76 (70)0.83 (38)3.20 (48)9.00 (59)
Russell 2000 Growth 1.70 (48)1.70 (48)15.15 (55)16.89 (48)0.21 (50)0.86 (68)6.86 (91)
Median 1.45 1.45 15.83 16.73 0.17 3.01 9.59
-80.00
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
80.00
100.00
120.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Loomis Small Cap 13.05 (79)-22.16 (17)10.65 (57)35.64 (66)27.80 (58)
Russell 2000 Growth 18.66 (52)-26.36 (43)2.83 (85)34.63 (67)28.48 (53)
Median 19.07 -27.32 12.12 43.32 29.54
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Loomis Small Cap 6.78 (63)-0.16 (24)6.95 (56)8.39 (88)-4.94 (24)4.79 (71)
Russell 2000 Growth Index 8.41 (39)-2.92 (56)7.58 (46)12.75 (27)-7.32 (68)7.05 (29)
IM U.S. Small Cap Growth Equity (SA+CF) Median 7.65 -2.53 7.26 11.12 -6.41 5.73
Performance Review
As of December 31, 2024
Loomis Small Cap
NONE
Page 44
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-10.0
0.0
10.0
20.0
30.0
L
o
o
m
i
s
S
m
al
l
C
ap
(%
)
-10.0 0.0 10.0 20.0 30.0
Russell 2000 Growth Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Loomis Small Cap 20 0 (0%)9 (45%)8 (40%)3 (15%)
Russell 2000 Growth 20 0 (0%)1 (5%)6 (30%)13 (65%)
0.00
0.25
0.50
0.75
1.00
R
etu
r
n
(%
)
20.16 20.88 21.60 22.32 23.04 23.76 24.48 25.20
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Small Cap 0.83 20.87
Russell 2000 Growth 0.21 23.99
Median 0.17 22.70¾
6.30
7.20
8.10
9.00
9.90
10.80
R
etu
r
n
(%
)
21.60 22.14 22.68 23.22 23.76 24.30 24.84 25.38
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Small Cap 9.00 22.38
Russell 2000 Growth 6.86 24.66
Median 9.59 23.71¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Small Cap 6.00 83.43 82.11 0.38 -0.01 -0.04 0.85 13.56
Russell 2000 Growth 0.00 100.00 100.00 0.00 N/A -0.03 1.00 16.06
90 Day U.S. Treasury Bill 23.87 5.37 -6.07 3.88 0.03 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Small Cap 6.58 91.00 82.85 2.71 0.22 0.39 0.88 14.32
Russell 2000 Growth 0.00 100.00 100.00 0.00 N/A 0.29 1.00 15.91
90 Day U.S. Treasury Bill 24.70 2.99 -4.47 2.48 -0.29 N/A 0.00 0.00
Performance Review
As of December 31, 2024
Loomis Small Cap
NONE
Page 45
Peer Group Analysis - IM International Equity (SA+CF)
Comparative Performance
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
30.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Lazard -8.80 (81)-8.80 (81)2.29 (76)10.20 (64)0.67 (58)2.11 (68)3.59 (80)
MSCI ACW x USA (Net)-7.60 (56)-7.60 (56)5.53 (50)10.46 (61)0.82 (57)2.53 (63)4.10 (75)
Median -7.33 -7.33 5.53 11.10 1.36 3.77 5.20
-55.00
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Lazard 18.72 (42)-16.00 (48)6.57 (81)9.71 (60)21.23 (70)
MSCI ACW x USA (Net)15.62 (68)-16.00 (48)7.82 (76)10.65 (56)21.51 (67)
Median 17.72 -16.33 11.79 11.61 23.54
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Lazard 6.85 (66)-1.26 (80)6.31 (31)9.95 (56)-4.55 (60)3.98 (26)
MSCI AC World ex USA (Net)8.06 (44)0.96 (37)4.69 (57)9.75 (62)-3.77 (49)2.44 (62)
IM International Equity (SA+CF) Median 7.76 0.35 5.08 10.21 -3.85 2.94
Performance Review
As of December 31, 2024
Lazard
NONE
Page 46
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-6.0
0.0
6.0
12.0
18.0
L
az
a
r
d
(%
)
-6.0 0.0 6.0 12.0 18.0
MSCI AC World ex USA (Net) (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Lazard 20 0 (0%)4 (20%)11 (55%)5 (25%)
MSCI ACW x USA (Net)20 0 (0%)0 (0%)20 (100%)0 (0%)
0.30
0.60
0.90
1.20
1.50
R
etu
r
n
(%
)
15.18 15.51 15.84 16.17 16.50 16.83 17.16 17.49
Risk (Standard Deviation %)
Return Standard
Deviation
Lazard 0.67 15.62
MSCI ACW x USA (Net)0.82 16.02
Median 1.36 17.07¾
3.18
3.71
4.24
4.77
5.30
5.83
R
etu
r
n
(%
)
17.10 17.40 17.70 18.00 18.30 18.60 18.90
Risk (Standard Deviation %)
Return Standard
Deviation
Lazard 3.59 17.88
MSCI ACW x USA (Net)4.10 17.14
Median 5.20 18.46¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Lazard 3.78 98.22 99.04 -0.10 -0.06 -0.13 0.95 10.54
MSCI ACW x USA (Net)0.00 100.00 100.00 0.00 N/A -0.11 1.00 10.76
90 Day U.S. Treasury Bill 15.86 8.75 -8.30 3.87 0.11 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Lazard 3.93 101.66 103.84 -0.46 -0.09 0.15 1.02 12.22
MSCI ACW x USA (Net)0.00 100.00 100.00 0.00 N/A 0.18 1.00 11.59
90 Day U.S. Treasury Bill 17.16 4.77 -5.72 2.47 -0.18 N/A 0.00 0.00
Performance Review
As of December 31, 2024
Lazard
NONE
Page 47
Peer Group Analysis - IM International Large Cap Growth Equity (SA+CF)
Comparative Performance
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
30.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Hudson HGK Intl -6.40 (34)-6.40 (34)-0.43 (90)9.23 (67)N/A N/A N/A
MSCI EAFE (N) Idx -8.11 (72)-8.11 (72)3.82 (51)10.80 (49)1.65 (20)3.97 (18)4.73 (55)
Median -7.36 -7.36 3.97 10.58 -2.20 1.34 5.05
-55.00
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
80.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Hudson HGK Intl 19.82 (27)N/A N/A N/A N/A
MSCI EAFE (N) Idx 18.24 (42)-14.45 (12)11.26 (47)7.82 (99)22.01 (92)
Median 17.12 -23.02 10.93 22.83 29.63
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Hudson HGK Intl 1.61 (96)-1.19 (66)5.97 (43)13.29 (30)-5.37 (26)1.58 (80)
MSCI EAFE (Net) Index 7.26 (40)-0.42 (49)5.78 (44)10.42 (76)-4.11 (15)2.95 (51)
IM International Large Cap Growth Equity (SA+CF) Median 6.63 -0.48 5.27 12.20 -7.42 2.96
Performance Review
As of December 31, 2024
Hudson HGK Intl
NONE
Page 48
Peer Group Analysis - Foreign
Comparative Performance
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Fidelity Intl Idx -8.37 (77)-8.37 (77)3.74 (67)10.70 (54)N/A N/A N/A
MSCI EAFE (N) Idx -8.11 (70)-8.11 (70)3.82 (65)10.80 (52)1.65 (42)3.97 (45)4.73 (60)
Median -7.36 -7.36 5.12 10.87 1.06 3.61 5.00
-55.00
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Fidelity Intl Idx 18.13 (40)N/A N/A N/A N/A
MSCI EAFE (N) Idx 18.24 (39)-14.45 (41)11.26 (54)7.82 (70)22.01 (65)
Median 17.23 -16.15 11.42 11.09 23.61
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Fidelity Intl Idx 7.30 (54)-0.26 (63)5.80 (42)10.76 (45)-4.67 (52)3.21 (39)
MSCI EAFE (Net) Index 7.26 (55)-0.42 (69)5.78 (42)10.42 (53)-4.11 (42)2.95 (50)
Foreign Median 7.47 0.13 5.17 10.50 -4.60 2.95
Performance Review
As of December 31, 2024
Fidelity Intl Idx
NONE
Page 49
Peer Group Analysis - IM Emerging Markets Equity (SA+CF)
Comparative Performance
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
30.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Allspring EM -7.45 (63)-7.45 (63)4.70 (77)6.85 (79)-2.40 (67)-4.85 (85)0.58 (87)
MSCI EM -7.84 (74)-7.84 (74)8.05 (51)9.15 (63)-1.48 (58)-1.67 (60)2.10 (66)
Median -6.82 -6.82 8.10 10.90 -0.25 -0.12 3.63
-55.00
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
80.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Allspring EM 9.04 (72)-18.56 (44)-11.83 (96)25.55 (30)29.92 (12)
MSCI EM 10.26 (65)-19.74 (51)-2.22 (65)18.69 (49)18.90 (59)
Median 12.91 -19.54 1.13 18.31 20.15
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Allspring EM 8.64 (32)2.97 (68)1.13 (79)8.89 (37)-5.69 (91)1.21 (68)
MSCI Emerging Markets Index 8.88 (28)5.12 (42)2.44 (57)7.93 (56)-2.79 (46)1.04 (70)
IM Emerging Markets Equity (SA+CF) Median 7.27 4.66 3.14 8.20 -3.06 2.33
Performance Review
As of December 31, 2024
Allspring EM
NONE
Page 50
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-20.0
-10.0
0.0
10.0
20.0
30.0
Al
l
s
p
r
i
n
g
E
M
(%
)
-20.0 -10.0 0.0 10.0 20.0 30.0
MSCI Emerging Markets Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Allspring EM 20 6 (30%)1 (5%)5 (25%)8 (40%)
MSCI EM 20 0 (0%)4 (20%)16 (80%)0 (0%)
-3.00
-2.00
-1.00
0.00
1.00
R
etu
r
n
(%
)
17.01 17.10 17.19 17.28 17.37 17.46 17.55 17.64
Risk (Standard Deviation %)
Return Standard
Deviation
Allspring EM -2.40 17.14
MSCI EM -1.48 17.50
Median -0.25 17.46¾
0.00
1.00
2.00
3.00
4.00
5.00
R
etu
r
n
(%
)
18.05 18.24 18.43 18.62 18.81 19.00 19.19 19.38
Risk (Standard Deviation %)
Return Standard
Deviation
Allspring EM 0.58 19.08
MSCI EM 2.10 18.35
Median 3.63 19.18¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Allspring EM 3.61 97.48 101.75 -0.99 -0.28 -0.28 0.96 11.55
MSCI EM 0.00 100.00 100.00 0.00 N/A -0.22 1.00 11.50
90 Day U.S. Treasury Bill 17.32 9.43 -6.98 3.89 0.22 N/A 0.01 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Allspring EM 4.26 101.07 107.31 -1.41 -0.32 0.00 1.01 13.06
MSCI EM 0.00 100.00 100.00 0.00 N/A 0.07 1.00 12.36
90 Day U.S. Treasury Bill 18.36 5.09 -4.86 2.47 -0.07 N/A 0.00 0.00
Performance Review
As of December 31, 2024
Allspring EM
NONE
Page 51
Peer Group Analysis - IM Emerging Markets Equity (SA+CF)
Comparative Performance
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
25.00
30.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
ABS EM -6.65 (46)-6.65 (46)4.97 (76)8.74 (65)N/A N/A N/A
MSCI EM Idx -7.84 (74)-7.84 (74)8.05 (51)9.15 (63)-1.48 (58)-1.67 (60)2.10 (66)
Median -6.82 -6.82 8.10 10.90 -0.25 -0.12 3.63
-55.00
-40.00
-25.00
-10.00
5.00
20.00
35.00
50.00
65.00
80.00
R
e
tu
r
n
2023 2022 2021 2020 2019
ABS EM 12.65 (53)N/A N/A N/A N/A
MSCI EM Idx 10.26 (65)-19.74 (51)-2.22 (65)18.69 (49)18.90 (59)
Median 12.91 -19.54 1.13 18.31 20.15
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
ABS EM 5.23 (74)4.76 (49)2.01 (65)6.49 (79)-1.61 (35)3.61 (36)
MSCI Emerging Markets Index 8.88 (28)5.12 (42)2.44 (57)7.93 (56)-2.79 (46)1.04 (70)
IM Emerging Markets Equity (SA+CF) Median 7.27 4.66 3.14 8.20 -3.06 2.33
Performance Review
As of December 31, 2024
ABS EM
NONE
Page 52
Peer Group Analysis - IM U.S. Broad Market Core Fixed Income (SA+CF)
Comparative Performance
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
8.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
CS McKee -3.14 (89)-3.14 (89)1.89 (51)4.18 (37)-1.77 (30)-1.70 (45)0.21 (54)
Bl. Barclays US Agg -3.06 (75)-3.06 (75)1.25 (93)3.37 (92)-2.41 (93)-2.19 (95)-0.33 (98)
Median -2.99 -2.99 1.93 3.97 -2.02 -1.77 0.23
-20.00
-16.00
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
R
e
tu
r
n
2023 2022 2021 2020 2019
CS McKee 6.51 (24)-12.67 (35)-1.47 (63)8.19 (55)9.16 (52)
Bl. Barclays US Agg 5.53 (85)-13.01 (54)-1.55 (66)7.51 (86)8.72 (79)
Median 5.98 -12.95 -1.24 8.34 9.17
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
CS McKee 5.38 (26)0.17 (68)-0.35 (37)7.56 (4)-3.19 (56)-0.31 (9)
Blmbg. U.S. Aggregate Index 5.20 (69)0.07 (94)-0.78 (92)6.82 (53)-3.23 (71)-0.84 (80)
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 5.24 0.26 -0.48 6.82 -3.14 -0.72
Performance Review
As of December 31, 2024
CS McKee
NONE
Page 53
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-8.0
-4.0
0.0
4.0
8.0
C
S
Mc
K
e
e
(%
)
-8.0 -4.0 0.0 4.0 8.0
Blmbg. U.S. Aggregate Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
CS McKee 20 1 (5%)6 (30%)13 (65%)0 (0%)
Bl. Barclays US Agg 20 0 (0%)1 (5%)0 (0%)19 (95%)
-2.70
-2.40
-2.10
-1.80
-1.50
-1.20
R
etu
r
n
(%
)
7.60 7.68 7.76 7.84 7.92 8.00 8.08 8.16
Risk (Standard Deviation %)
Return Standard
Deviation
CS McKee -1.77 8.10
Bl. Barclays US Agg -2.41 7.72
Median -2.02 7.73¾
-0.40
-0.20
0.00
0.20
0.40
R
etu
r
n
(%
)
6.20 6.30 6.40 6.50 6.60 6.70 6.80 6.90 7.00
Risk (Standard Deviation %)
Return Standard
Deviation
CS McKee 0.21 6.89
Bl. Barclays US Agg -0.33 6.37
Median 0.23 6.52¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
CS McKee 0.76 105.94 99.50 0.78 0.89 -0.67 1.04 5.77
Bl. Barclays US Agg 0.00 100.00 100.00 0.00 N/A -0.79 1.00 5.59
90 Day U.S. Treasury Bill 7.54 17.68 -15.97 3.95 0.79 N/A 0.03 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
CS McKee 1.39 108.74 102.20 0.58 0.41 -0.29 1.06 4.68
Bl. Barclays US Agg 0.00 100.00 100.00 0.00 N/A -0.41 1.00 4.47
90 Day U.S. Treasury Bill 6.30 13.44 -14.37 2.47 0.41 N/A 0.02 0.00
Performance Review
As of December 31, 2024
CS McKee
NONE
Page 54
Peer Group Analysis - IM U.S. Broad Market Core Fixed Income (SA+CF)
Comparative Performance
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
8.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Loomis Fixed Income -3.48 (96)-3.48 (96)1.44 (77)3.93 (53)-1.98 (47)-1.66 (40)0.84 (15)
Bl. Barclays US Agg -3.06 (75)-3.06 (75)1.25 (93)3.37 (92)-2.41 (93)-2.19 (95)-0.33 (98)
Median -2.99 -2.99 1.93 3.97 -2.02 -1.77 0.23
-20.00
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
20.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Loomis Fixed Income 6.48 (25)-12.81 (42)-0.69 (29)11.49 (2)9.55 (29)
Bl. Barclays US Agg 5.53 (85)-13.01 (54)-1.55 (66)7.51 (86)8.72 (79)
Median 5.98 -12.95 -1.24 8.34 9.17
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Loomis Fixed Income 5.31 (37)-0.15 (100)-0.06 (13)7.43 (6)-3.82 (96)-0.68 (47)
Blmbg. U.S. Aggregate Index 5.20 (69)0.07 (94)-0.78 (92)6.82 (53)-3.23 (71)-0.84 (80)
IM U.S. Broad Market Core Fixed Income (SA+CF) Median 5.24 0.26 -0.48 6.82 -3.14 -0.72
Performance Review
As of December 31, 2024
Loomis Fixed Income
NONE
Page 55
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-10.0
-5.0
0.0
5.0
10.0
L
o
o
m
i
s
F
i
xe
d
I
n
c
o
m
e
(
%
)
-10.0 -5.0 0.0 5.0 10.0
Blmbg. U.S. Aggregate Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Loomis Fixed Income 20 16 (80%)3 (15%)1 (5%)0 (0%)
Bl. Barclays US Agg 20 0 (0%)1 (5%)0 (0%)19 (95%)
-2.60
-2.40
-2.20
-2.00
-1.80
-1.60
R
etu
r
n
(%
)
7.60 7.80 8.00 8.20 8.40 8.60
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Fixed Income -1.98 8.41
Bl. Barclays US Agg -2.41 7.72
Median -2.02 7.73¾
-0.80
-0.40
0.00
0.40
0.80
1.20
R
etu
r
n
(%
)
6.20 6.40 6.60 6.80 7.00 7.20
Risk (Standard Deviation %)
Return Standard
Deviation
Loomis Fixed Income 0.84 7.09
Bl. Barclays US Agg -0.33 6.37
Median 0.23 6.52¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Fixed Income 1.23 110.68 104.95 0.66 0.40 -0.67 1.08 5.89
Bl. Barclays US Agg 0.00 100.00 100.00 0.00 N/A -0.79 1.00 5.59
90 Day U.S. Treasury Bill 7.54 17.68 -15.97 3.95 0.79 N/A 0.03 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Loomis Fixed Income 1.57 117.69 103.74 1.23 0.77 -0.19 1.09 4.76
Bl. Barclays US Agg 0.00 100.00 100.00 0.00 N/A -0.41 1.00 4.47
90 Day U.S. Treasury Bill 6.30 13.44 -14.37 2.47 0.41 N/A 0.02 0.00
Performance Review
As of December 31, 2024
Loomis Fixed Income
NONE
Page 56
Peer Group Analysis - Global Bond
Comparative Performance
-16.00
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Pimco Div Inc (PDIIX)-0.64 (12)-0.64 (12)6.35 (2)8.30 (3)0.43 (14)N/A N/A
Blmbg. Glbl Cred (Hedged)-1.15 (15)-1.15 (15)4.47 (6)6.89 (3)-0.49 (23)-0.47 (18)1.08 (14)
Median -5.27 -5.27 -1.43 2.42 -4.53 -4.75 -2.18
-34.00
-28.00
-22.00
-16.00
-10.00
-4.00
2.00
8.00
14.00
20.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Pimco Div Inc (PDIIX)10.28 (4)-13.64 (38)N/A N/A N/A
Blmbg. Glbl Cred (Hedged)9.36 (5)-13.75 (39)-0.41 (6)7.53 (70)12.08 (2)
Median 6.10 -15.66 -5.00 9.09 6.92
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Pimco Div Inc (PDIIX)5.05 (78)0.55 (7)1.32 (4)7.81 (58)-1.09 (12)0.85 (9)
Blmbg. Global Credit (Hedged)4.93 (78)0.32 (10)0.40 (7)7.32 (68)-1.32 (16)0.28 (16)
Global Bond Median 6.90 -1.12 -1.60 8.25 -3.63 -1.42
Performance Review
As of December 31, 2024
Pimco Div Inc (PDIIX)
NONE
Page 57
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Earliest Date Latest Date
-2.4
-1.6
-0.8
0.0
0.8
1.6
P
i
m
c
o
D
i
v
I
n
c
(P
D
I
I
X
)
(%
)
-2.4 -1.6 -0.8 0.0 0.8 1.6
Blmbg. Global Credit (Hedged) (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Pimco Div Inc (PDIIX)4 4 (100%)0 (0%)0 (0%)0 (0%)
Blmbg. Glbl Cred (Hedged)20 18 (90%)2 (10%)0 (0%)0 (0%)
-6.00
-4.00
-2.00
0.00
2.00
R
etu
r
n
(%
)
6.90 7.36 7.82 8.28 8.74 9.20 9.66 10.12 10.58
Risk (Standard Deviation %)
Return Standard
Deviation
Pimco Div Inc (PDIIX)0.43 8.57
Blmbg. Glbl Cred (Hedged)-0.49 7.64
Median -4.53 9.82¾
-4.00
-2.00
0.00
2.00
R
etu
r
n
(%
)
7.00 7.28 7.56 7.84 8.12 8.40 8.68 8.96 9.24
Risk (Standard Deviation %)
Return Standard
Deviation
Pimco Div Inc (PDIIX)N/A N/A
Blmbg. Glbl Cred (Hedged)1.08 7.33
Median -2.18 8.82¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Pimco Div Inc (PDIIX)1.82 112.25 102.93 1.02 0.54 -0.36 1.10 5.93
Blmbg. Glbl Cred (Hedged)0.00 100.00 100.00 0.00 N/A -0.54 1.00 5.29
90 Day U.S. Treasury Bill 7.40 19.78 -15.69 3.90 0.54 N/A 0.03 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Pimco Div Inc (PDIIX)N/A N/A N/A N/A N/A N/A N/A N/A
Blmbg. Glbl Cred (Hedged)0.00 100.00 100.00 0.00 N/A -0.15 1.00 5.26
90 Day U.S. Treasury Bill 7.30 13.18 -12.39 2.45 0.15 N/A 0.01 0.00
Performance Review
As of December 31, 2024
Pimco Div Inc (PDIIX)
NONE
Page 58
Peer Group Analysis - IM U.S. Open End Private Real Estate (SA+CF)
Comparative Performance
-24.00
-20.00
-16.00
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Morgan Stanley 0.74 (62)0.74 (62)0.34 (27)-2.23 (12)0.82 (17)5.93 (17)5.16 (17)
NCREIF ODCE 1.16 (49)1.16 (49)-1.43 (57)-6.87 (54)-2.32 (51)3.30 (55)2.87 (54)
Median 0.98 0.98 -1.35 -6.13 -2.29 3.42 2.99
-40.00
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Morgan Stanley -4.73 (15)7.20 (50)22.89 (48)2.11 (34)7.38 (35)
NCREIF ODCE -12.02 (56)7.47 (48)22.17 (53)1.19 (64)5.34 (73)
Median -11.03 7.14 22.49 1.57 6.93
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Morgan Stanley 0.56 (39)0.11 (24)-1.07 (26)-1.90 (27)0.02 (13)-1.98 (49)
NCREIF Fund Index-ODCE (VW)0.25 (53)-0.45 (40)-2.37 (65)-4.83 (65)-1.90 (42)-2.68 (68)
IM U.S. Open End Private Real Estate (SA+CF) Median 0.26 -0.69 -2.10 -4.20 -2.37 -2.02
Performance Review
As of December 31, 2024
Morgan Stanley
NONE
Page 59
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-6.0
0.0
6.0
12.0
18.0
Mo
r
g
an
S
ta
n
l
e
y
(%
)
-6.0 0.0 6.0 12.0 18.0
NCREIF Fund Index-ODCE (VW) (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Morgan Stanley 20 8 (40%)10 (50%)2 (10%)0 (0%)
NCREIF ODCE 20 0 (0%)2 (10%)18 (90%)0 (0%)
-4.00
-2.00
0.00
2.00
R
etu
r
n
(%
)
4.92 5.33 5.74 6.15 6.56 6.97 7.38 7.79 8.20
Risk (Standard Deviation %)
Return Standard
Deviation
Morgan Stanley 0.82 5.37
NCREIF ODCE -2.32 7.07
Median -2.29 7.54¾
2.37
3.16
3.95
4.74
5.53
6.32
R
etu
r
n
(%
)
6.09 6.38 6.67 6.96 7.25 7.54 7.83 8.12 8.41
Risk (Standard Deviation %)
Return Standard
Deviation
Morgan Stanley 5.16 6.47
NCREIF ODCE 2.87 7.40
Median 2.99 7.97¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Morgan Stanley 2.42 85.99 45.38 2.50 1.26 -0.48 0.73 2.69
NCREIF ODCE 0.00 100.00 100.00 0.00 N/A -0.76 1.00 4.99
90 Day U.S. Treasury Bill 7.79 22.33 -41.18 3.69 0.76 N/A -0.10 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Morgan Stanley 2.18 99.51 50.11 2.68 0.99 0.39 0.84 2.22
NCREIF ODCE 0.00 100.00 100.00 0.00 N/A 0.08 1.00 3.92
90 Day U.S. Treasury Bill 8.24 10.24 -38.35 2.81 -0.08 N/A -0.11 0.00
Performance Review
As of December 31, 2024
Morgan Stanley
NONE
Page 60
Peer Group Analysis - IM U.S. Open End Private Real Estate (SA+CF)
Comparative Performance
-24.00
-20.00
-16.00
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
16.00
R
e
tu
r
n
QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR
Prudential PRISA II 2.18 (4)2.18 (4)-1.46 (58)-7.03 (55)-2.56 (59)3.32 (54)2.85 (54)
NCREIF Property Idx 0.90 (56)0.90 (56)0.43 (26)-3.85 (25)-0.82 (24)3.52 (43)3.13 (44)
Median 0.98 0.98 -1.35 -6.13 -2.29 3.42 2.99
-40.00
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
R
e
tu
r
n
2023 2022 2021 2020 2019
Prudential PRISA II -12.28 (61)7.04 (54)23.18 (46)0.98 (68)7.52 (33)
NCREIF Property Idx -7.94 (26)5.52 (62)17.70 (82)1.60 (47)6.42 (60)
Median -11.03 7.14 22.49 1.57 6.93
1 Qtr
Ending
Sep-2024
1 Qtr
Ending
Jun-2024
1 Qtr
Ending
Mar-2024
1 Qtr
Ending
Dec-2023
1 Qtr
Ending
Sep-2023
1 Qtr
Ending
Jun-2023
Prudential PRISA II 1.27 (18)-2.71 (97)-2.12 (53)-5.09 (69)-3.51 (72)-2.18 (62)
NCREIF Property Index 0.78 (36)-0.26 (31)-0.98 (24)-3.02 (42)-1.37 (22)-1.98 (49)
IM U.S. Open End Private Real Estate (SA+CF) Median 0.26 -0.69 -2.10 -4.20 -2.37 -2.02
Performance Review
As of December 31, 2024
Prudential PRISA II
NONE
Page 61
Peer Group Scattergram - 3 Years
3 Yr Rolling Under/Over Performance - 5 Years
Peer Group Scattergram - 5 Years
3 Yr Rolling Percentile Ranking - 5 Years
Historical Statistics - 3 Years
Historical Statistics - 5 Years
Over Performance Under Performance
Earliest Date Latest Date
-6.0
0.0
6.0
12.0
18.0
P
r
u
d
e
n
ti
a
l
P
R
I
S
A
I
I
(%
)
-6.0 0.0 6.0 12.0 18.0
NCREIF Property Index (%)
Over
Performance
Under
Performance
0.0
25.0
50.0
75.0
100.0R
e
tu
r
n
P
e
r
c
e
n
ti
l
e
R
a
n
k
3/20 9/20 3/21 9/21 3/22 9/22 3/23 9/23 3/24 12/24
Total Period 5-25
Count
25-Median
Count
Median-75
Count
75-95
Count
Prudential PRISA II 20 1 (5%)11 (55%)8 (40%)0 (0%)
NCREIF Property Idx 20 1 (5%)3 (15%)11 (55%)5 (25%)
-3.00
-2.40
-1.80
-1.20
-0.60
0.00
0.60
R
etu
r
n
(%
)
3.99 4.56 5.13 5.70 6.27 6.84 7.41 7.98 8.55
Risk (Standard Deviation %)
Return Standard
Deviation
Prudential PRISA II -2.56 7.77
NCREIF Property Idx -0.82 4.89
Median -2.29 7.54¾
2.80
2.90
3.00
3.10
3.20
R
etu
r
n
(%
)
4.59 5.10 5.61 6.12 6.63 7.14 7.65 8.16 8.67
Risk (Standard Deviation %)
Return Standard
Deviation
Prudential PRISA II 2.85 7.96
NCREIF Property Idx 3.13 5.35
Median 2.99 7.97¾
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Prudential PRISA II 3.22 157.17 184.46 -1.19 -0.49 -0.72 1.55 5.68
NCREIF Property Idx 0.00 100.00 100.00 0.00 N/A -0.81 1.00 3.24
90 Day U.S. Treasury Bill 5.59 29.08 -64.87 3.80 0.81 N/A -0.14 0.00
Tracking
Error
Up
Market
Capture
Down
Market
Capture
Alpha Information
Ratio
Sharpe
Ratio Beta Downside
Risk
Prudential PRISA II 2.97 139.31 188.68 -1.55 -0.03 0.08 1.45 4.53
NCREIF Property Idx 0.00 100.00 100.00 0.00 N/A 0.13 1.00 2.55
90 Day U.S. Treasury Bill 6.20 12.75 -60.40 2.96 -0.13 N/A -0.15 0.00
Performance Review
As of December 31, 2024
Prudential PRISA II
NONE
Page 62
Total Policy Historical Hybrid Composition
Allocation Mandate Weight (%)
Oct-1986
Oakland County Historical Policy 100.00
Oct-2013
S&P 500 Index 25.00
Russell Midcap Index 7.50
Russell 2000 Index 7.50
MSCI AC World ex USA 15.00
Blmbg. U.S. Aggregate Index 30.00
JPM Global Government Bond Index 5.00
NCREIF Fund Index-ODCE (VW) (Net)10.00
Jul-2017
S&P 500 Index 23.00
Russell Midcap Index 7.50
Russell 2000 Index 7.50
MSCI AC World ex USA 15.00
Blmbg. U.S. Aggregate Index 30.00
JPM Global Government Bond Index 5.00
Blmbg. U.S. Corp High Yield 2.00
NCREIF Fund Index-ODCE (VW)10.00
Oct-2022
S&P 500 Index 25.00
Russell Midcap Index 7.50
Russell 2000 Index 7.50
MSCI AC World ex USA 15.00
Blmbg. U.S. Aggregate Index 30.00
JPM Global Government Bond Index 2.50
Blmbg. U.S. Corp High Yield 2.50
NCREIF Fund Index-ODCE (VW)10.00
Oct-2024
S&P 500 Index 20.00
Russell Midcap Index 7.50
Russell 2000 Index 7.50
MSCI AC World ex USA 15.00
Blmbg. U.S. Aggregate Index 27.00
Blmbg. Global Multiverse 8.00
NCREIF Fund Index-ODCE (VW)10.00
Russell Microcap Index 5.00
Total Equity Historical Hybrid Composition
Allocation Mandate Weight (%)
Jan-1979
Russell 3000 Index 90.00
MSCI EAFE Index 10.00
Jul-2017
S&P 500 Index 45.00
Russell Midcap Index 13.75
Russell 2000 Index 13.75
MSCI AC World ex USA 27.50
Oct-2022
S&P 500 Index 42.50
Russell Midcap Index 13.00
Russell 2000 Index 13.00
MSCI AC World ex USA 31.50
Total International Equity Historical Hybrid Composition
Allocation Mandate Weight (%)
Jan-1970
MSCI EAFE Index 100.00
Oct-2012
MSCI AC World ex USA 100.00
Benchmark History
Investment Policy Benchmarks
As of December 31, 2024
Page 63
Total Fixed Income Historical Hybrid Composition
Allocation Mandate Weight (%)
Jan-1986
Blmbg. U.S. Aggregate Index 85.00
JPM Global Government Bond Index 15.00
Jul-2017
Blmbg. U.S. Aggregate Index 80.00
JPM Global Government Bond Index 15.00
Blmbg. U.S. Corp High Yield 5.00
Oct-2022
Blmbg. U.S. Aggregate Index 83.00
JPM Global Government Bond Index 8.50
Blmbg. U.S. Corp High Yield 8.50
Oct-2024
Blmbg. U.S. Aggregate Index 77.00
Blmbg. Global Multiverse 23.00
Benchmark History
Investment Policy Benchmarks
As of December 31, 2024
Page 64
Estimated
Annual Fee
(%)
Market Value
($)
Estimated
Annual Fee
($)
Fee Schedule
Total Fund Composite 0.45 663,214,152 2,994,508
SSgA S&P 500 0.02 40,694,768 8,139 0.02 % of First $50 M
0.01 % Thereafter
SSgA S&P 500 Equal Weighted Index 0.04 28,780,032 11,512 0.04 % of First $75 M
0.02 % Thereafter
T. Rowe Price 0.25 73,569,249 183,923 0.25 % of Assets
Kennedy Mid Cap Value 0.50 17,386,724 86,934 0.50 % of Assets
TimesSquare 0.80 22,324,184 178,593 0.80 % of First $50 M
0.70 % of Next $50 M
0.60 % Thereafter
Reinhart Partners 0.75 21,568,496 161,764 0.75 % of First $25 M
0.65 % of Next $25 M
0.50 % Thereafter
Leeward 0.70 26,236,793 183,658 0.70 % of Assets
Loomis Small Cap 0.90 23,511,764 211,606 0.90 % of First $50 M
0.75 % of Next $50 M
0.70 % Thereafter
Lazard 0.75 28,193,304 211,450 0.75 % of First $40 M
0.65 % of Next $60 M
0.50 % Thereafter
Hudson Edge HGK International 1.00 26,274,232 262,742 1.00 % of Assets
Fidelity Intl Index (FSPSX)0.04 12,790,508 4,477 0.04 % of Assets
Allspring EM 0.95 16,844,981 160,027 0.95 % of Assets
ABS Emerging Markets 0.75 17,298,677 129,740 0.75 % of Assets
CS McKee 0.20 122,240,920 240,034 0.22 % of First $50 M
0.18 % of Next $100 M
0.15 % Thereafter
Loomis Fixed Income 0.30 44,399,270 133,198 0.30 % of First $100 M
0.25 % of Next $100 M
0.20 % of Next $100 M
0.15 % Thereafter
Pimco Diversified Income (PDIIX)0.75 2,163,554 16,227 0.75 % of Assets
Morgan Stanley 0.84 40,016,043 336,135 0.84 % of Assets
Prudential PRISA II 1.20 13,149,567 157,795 1.20 % of First $25 M
1.15 % of Next $25 M
1.05 % of Next $50 M
0.95 % of Next $100 M
0.90 % of Next $100 M
0.85 % Thereafter
Oakland County Employees' Retirement System
Fee Analysis
As of December 31, 2024
Does not include incentive fees.
Fee information on this page is an illustrative estimate of management fees based on current reported portfolio values. Fee estimates do not reflect actual calculation methodologies or applicable carried interest.
Page 65
Report Statistics
Definitions and Descriptions
Active Return - Arithmetic difference between the manager’s performance and the designated benchmark return over a specified time period.
Alpha - A measure of the difference between a portfolio's actual performance and its expected return based on its level of risk as determined by beta. It determines the portfolio's
non-systemic return, or its historical performance not explained by movements of the market.
Beta - A measure of the sensitivity of a portfolio to the movements in the market. It is a measure of the portfolio's systematic risk.
Consistency - The percentage of quarters that a product achieved a rate of return higher than that of its benchmark. Higher consistency indicates the manager has contributed more to the
product’s performance.
Distributed to Paid In (DPI) - The ratio of money distributed to Limited Partners by the fund, relative to contributions. It is calculated by dividing cumulative distributions by paid in capital. This multiple
shows the investor how much money they got back. It is a good measure for evaluating a fund later in its life because there are more distributions to measure against.
Down Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of negative returns. A lower value indicates better product performance
Downside Risk - A measure similar to standard deviation that utilizes only the negative movements of the return series. It is calculated by taking the standard deviation of the negative
quarterly set of returns. A higher factor is indicative of a riskier product.
Excess Return - Arithmetic difference between the manager’s performance and the risk-free return over a specified time period.
Excess Risk - A measure of the standard deviation of a portfolio's performance relative to the risk free return.
Information Ratio - This calculates the value-added contribution of the manager and is derived by dividing the active rate of return of the portfolio by the tracking error. The higher the
Information Ratio, the more the manager has added value to the portfolio.
Public Market Equivalent (PME) - Designs a set of analyses used in the Private Equity Industry to evaluate the performance of a Private Equity Fund against a public benchmark or index.
R-Squared - The percentage of a portfolio's performance that can be explained by the behavior of the appropriate benchmark. A high R-Squared means the portfolio's performance has
historically moved in the same direction as the appropriate benchmark.
Return - Compounded rate of return for the period.
Sharpe Ratio - Represents the excess rate of return over the risk free return divided by the standard deviation of the excess return. The result is an absolute rate of return per unit of risk. A
higher value demonstrates better historical risk-adjusted performance.
Standard Deviation - A statistical measure of the range of a portfolio's performance. It represents the variability of returns around the average return over a specified time period.
Total Value to Paid In (TVPI) - The ratio of the current value of remaining investments within a fund, plus the total value of all distributions to date, relative to the total amount of capital paid into the fund
to date. It is a good measure of performance before the end of a fund’s life
Tracking Error - This is a measure of the standard deviation of a portfolio's returns in relation to the performance of its designated market benchmark.
Treynor Ratio - Similar to Sharpe ratio but utilizes beta rather than excess risk as determined by standard deviation. It is calculated by taking the excess rate of return above the risk free
rate divided by beta to derive the absolute rate of return per unit of risk. A higher value indicates a product has achieved better historical risk-adjusted performance.
Up Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of positive returns. A higher value indicates better product performance.
Page 66
Disclosures
Mariner Institutional compiled this report for the sole use of the client for which it was prepared. Mariner Institutional is responsible for evaluating the performance results of the Total Fund along with the investment
advisors by comparing their performance with indices and other related peer universe data that is deemed appropriate. Mariner Institutional uses the results from this evaluation to make observations and
recommendations to the client.
Mariner Institutional uses time-weighted calculations which are founded on standards recommended by the CFA Institute. The calculations and values shown are based on information that is received from
custodians. Mariner Institutional analyzes transactions as indicated on the custodian statements and reviews the custodial market values of the portfolio. As a result, this provides Mariner Institutional with a
reasonable basis that the investment information presented is free from material misstatement. This methodology of evaluating and measuring performance provides Mariner Institutional with a practical foundation
for our observations and recommendations. Nothing came to our attention that would cause Mariner Institutional to believe that the information presented is significantly misstated.
This performance report is based on data obtained by the client’s custodian(s), investment fund administrator, or other sources believed to be reliable. While these sources are believed to be reliable, the data
providers are responsible for the accuracy and completeness of their statements. Clients are encouraged to compare the records of their custodian(s) to ensure this report fairly and accurately reflects their various
asset positions.
The strategies listed may not be suitable for all investors. We believe the information provided here is reliable, but do not warrant its accuracy or completeness. Past performance is not an indication of future
performance. Any information contained in this report is for informational purposes only and should not be construed to be an offer to buy or sell any securities, investment consulting, or investment management
services.
Additional information included in this document may contain data provided by index databases, public economic sources, and the managers themselves.
This document may contain data provided by Bloomberg.
This document may contain data provided by Standard and Poor’s. Nothing contained within any document, advertisement or presentation from S&P Indices constitutes an offer of services in jurisdictions where
S&P Indices does not have the necessary licenses. All information provided by S&P Indices is impersonal and is not tailored to the needs of any person, entity or group of persons. Any returns or performance
provided within any document is provided for illustrative purposes only and does not demonstrate actual performance. Past performance is not a guarantee of future investment results.
This document may contain data provided by MSCI, Inc. Copyright MSCI, 2017. Unpublished. All Rights Reserved. This information may only be used for your internal use, may not be reproduced or
disseminated in any form and may not be used to create any financial instruments or products or any indices. This information is provided on an “as is” basis and the user of this information assumes the entire risk
of any use it may make or permit to be made of this information. Neither MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information makes any express
or implied warranties or representations with respect to such information or the results to be obtained by the use thereof, and MSCI, its affiliates and each such other person hereby expressly disclaim all warranties
(including, without limitation, all warranties of originality, accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a particular purpose) with respect to this information. Without limiting
any of the foregoing, in no event shall MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information have any liability for any direct, indirect, special,
incidental, punitive, consequential or any other damages (including, without limitation, lost profits) even if notified of, or if it might otherwise have anticipated, the possibility of such damages.
This document may contain data provided by Russell Investment Group. Russell Investment Group is the source owner of the data contained or reflected in this material and all trademarks and copyrights related
thereto. The material may contain confidential information and unauthorized use, disclosure, copying, dissemination or redistribution is strictly prohibited. This is a user presentation of the data. Russell Investment
Group is not responsible for the formatting or configuration of this material or for any inaccuracy in presentation thereof.
This document may contain data provided by Morningstar. All rights reserved. Use of this content requires expert knowledge. It is to be used by specialist institutions only. The information contained herein: (1) is
proprietary to Morningstar and/or its content providers; (2) may not be copied, adapted or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are
responsible for any damages or losses arising from any use of this information, except where such damages or losses cannot be limited or excluded by law in your jurisdiction. Past financial performance is not
guarantee of future results.
*IMPORTANT DISCLOSURE INFORMATION RE GREENWICH QUALITY LEADER AWARD
These ratings are not indicative of Mariner Institutional’s future performance. These awards or any other rankings and/or recognition by unaffiliated rating services and/or publications should not be construed as a
guarantee that a client will experience a certain level of results or satisfaction if they invest with Mariner Institutional, nor should it be construed as a current or past endorsement by any of our clients. Mariner
Institutional did not pay a fee to participate in this award survey.
Methodology for this Award: For the 2022 Greenwich Quality Award for Overall U.S. Investment Consulting – Midsize Consultants – Between February and November 2022, Coalition Greenwich conducted
interviews with 727 individuals from 590 of the largest tax-exempt funds in the United States. These U.S.-based institutional investors are corporate and union funds, public funds, and endowment and foundation
funds, with either pension or investment pool assets greater than $150 million. Study participants were asked to provide quantitative and qualitative evaluations of their asset management and investment consulting
providers, including qualitative assessments of those firms soliciting their business and detailed information on important market trends.
Page 67
Access to a wealth of knowledge and solutions.