Loading...
HomeMy WebLinkAboutReports - 2025.03.31 - 42222<CBDoc TenantId="2" EntityTypeId="3100" EntityId="2903" DocumentTypeId="2" EffectiveDate="03/31/2025" Interval="1" /> Investment Performance Review - Flash Report Period Ending March 31, 2025 Oakland County Employees' Retirement System Defined Benefit Plan Market Update Russell Indices Style Returns Equities Month 3 M YTD 1 Year 3 Yr Ann 5 Yr Ann V B G V B G S&P 500 Total Return (5.63) (4.27) (4.27) 8.25 9.06 18.59 Russell Midcap Index (4.63) (3.40) (3.40) 2.59 4.62 16.28 Russell 2000 Index (6.81) (9.48) (9.48) (4.01) 0.52 13.27 Russell 1000 Growth Index (8.42) (9.97) (9.97) 7.76 10.10 20.09 Russell 1000 Value Index (2.78) 2.14 2.14 7.18 6.64 16.15 Russell 3000 Index (5.83) (4.72) (4.72) 7.22 8.22 18.18 MSCI EAFE NR (0.40) 6.86 6.86 4.88 6.05 11.77 MSCI EM NR 0.63 2.93 2.93 8.09 1.44 7.94 Fixed Income Month 3 M YTD 1 Year Mod. Adj. Duration Yield to Worst Currencies 03/31/25 12/31/24 12/31/23 U.S. Aggregate 0.04 2.78 2.78 4.88 6.14 4.60 Euro Spot 1.08 1.10 1.07 U.S. Corporate Investment Grade (0.29) 2.31 2.31 4.90 6.88 5.56 British Pound Spot 1.29 1.27 1.21 U.S. Corporate High Yield (1.02) 1.00 1.00 7.69 3.49 7.73 Japanese Yen Spot 149.96 141.04 131.12 Global Aggregate 0.62 2.64 2.64 3.05 6.54 3.62 Swiss Franc Spot 0.88 0.84 0.92 Key Rates 03/31/25 12/31/24 12/31/23 12/31/22 12/31/21 Commodities 03/31/25 12/31/24 12/31/23 US Generic Govt 3 Mth 4.29 4.31 5.33 4.34 0.03 Oil 71.48 71.65 80.45 US Generic Govt 2 Yr 3.88 4.24 4.25 4.43 0.73 Gasoline 3.20 3.11 3.21 US Generic Govt 10 Yr 4.21 4.57 3.88 3.87 1.51 Natural Gas 4.12 2.51 3.93 US Generic Govt 30 Yr 4.57 4.78 4.03 3.96 1.90 Gold 3,150.30 2,071.80 1,857.70 Secured Overnight Financing Rate 4.41 4.49 5.38 4.30 0.05 Silver 34.61 24.09 24.21 Euribor 3 Month ACT/360 2.34 2.71 3.91 2.13 (0.57) Copper 503.40 389.05 381.45 Bankrate 30Y Mortgage Rates Na 6.77 7.28 6.99 6.66 3.27 Corn 457.25 471.25 678.00 Prime 7.50 7.50 8.50 7.50 3.25 BBG Commodity TR Idx 259.80 226.43 245.89 Source: Bloomberg, Investment Metrics, & Federal Reserve Bank of St. Louis. For informational purposes only and should not be regarded as investment advice. Information is based on sources and data believed to be reliable, but Mariner Institutional cannot guarantee the accuracy, adequacy or completeness of the information. The material provided herein is valid only as of the date of distribution and not as of any future date. *Heat maps are displayed utilizing a 9-color scale, with green as the highest return for the time period noted and red as the lowest return for the time period noted. Color scales within each time period are mutually exclusive. Levels (%)Levels 11.5 15.2 YTD 2024 Index Returns (%)Levels S -7.74 -9.48 -11.12 S 8.1 33.4 M -2.11 -3.40 -7.12 M 13.1 15.3 22.1 March 31, 2025 Index Returns (%) L 2.14 -4.49 -9.97 L 14.4 24.5 10.21 6.54 5.23 4.94 3.58 3.52 2.81 -0.19 -4.27 -6.21 -12.65 -13.80 -20.0 -15.0 -10.0 -5.0 0.0 5.0 10.0 15.0 YTD Sector Returns 40.23 36.61 30.56 30.14 25.02 23.43 17.47 14.87 5.72 5.23 2.58 -0.04 -5.0 0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 Comm SVC Info Tech Financials Consumer Disc S&P 500 Utilities Industrials Consumer Staples Energy S&P 500 REAL ESTATE INDEX Health Care Materials 2024 Sector Returns Page 1 Executive Summary Policy Target In Policy Outside Policy 0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%60.0% Total Cash Composite (2.1%) Total Private Equity Composite (3.5%) Total Real Asset (10.1%) Total Fixed Income Composite (33.2%) Total International Equity (15.8%) Total Domestic Equity (35.4%) Asset Allocation Compliance Asset Allocation $ Current Allocation (%) Minimum Allocation (%) Maximum Allocation (%) Target Allocation (%) Min. Rebal. ($000) Max. Rebal. ($000) Target Rebal. ($000) Total Fund Composite 646,615,928 100.0 N/A N/A 100.0 --- Total Domestic Equity 228,630,988 35.4 10.0 50.0 35.0 -163,969,395 94,676,976 -2,315,413 Total International Equity 101,925,887 15.8 5.0 20.0 15.0 -69,595,090 27,397,299 -4,933,498 Total Fixed Income Composite 214,485,580 33.2 10.0 45.0 35.0 -149,823,988 76,491,587 11,829,994 Total Real Asset 65,550,464 10.1 0.0 15.0 10.0 -65,550,464 31,441,925 -888,871 Total Private Equity Composite 22,746,802 3.5 0.0 20.0 5.0 -22,746,802 106,576,384 9,583,994 Total Cash Composite 13,276,207 2.1 0.0 10.0 0.0 -13,276,207 51,385,386 -13,276,207 Asset Allocation Compliance Oakland County Employees' Retirement System Total Fund Composite As of March 31, 2025 Page 2 Executive Summary Policy Target In Policy Outside Policy 0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%60.0% Total Cash Composite (2.1%) Total Private Equity Composite (3.5%) Total Real Asset (10.1%) Total Fixed Income Composite (33.2%) Total International Equity (15.8%) Total Small Cap Equity Composite (6.5%) Total Mid Cap Equity Composite (9.1%) Total Large Cap Equity Composite (19.7%) Asset Allocation Compliance Asset Allocation $ Current Allocation (%) Target Allocation (%) Target Rebal. ($000) Total Fund Composite 646,615,928 100.0 100.0 - Total Large Cap Equity Composite 127,688,683 19.7 20.0 1,634,502 Total Mid Cap Equity Composite 58,616,797 9.1 7.5 -10,120,603 Total Small Cap Equity Composite 42,325,507 6.5 7.5 6,170,688 Total International Equity 101,925,887 15.8 15.0 -4,933,498 Total Fixed Income Composite 214,485,580 33.2 35.0 11,829,994 Total Real Asset 65,550,464 10.1 10.0 -888,871 Total Private Equity Composite 22,746,802 3.5 5.0 9,583,994 Total Cash Composite 13,276,207 2.1 0.0 -13,276,207 Asset Allocation Compliance Oakland County Employees' Retirement System Total Fund Composite As of March 31, 2025 Page 3 Mar-2025 : $646,615,928.0 Allocation Market Value Allocation SSgA S&P 500 34,041,731 5.3¢ SSgA S&P 500 Equal Weighted Index 28,640,568 4.4¢ T. Rowe Price 65,006,384 10.1¢ Kennedy Mid Cap Value 16,686,278 2.6¢ TimesSquare 21,583,599 3.3¢ Reinhart Partners 20,346,920 3.1¢ Leeward 21,280,085 3.3¢ Loomis Small Cap 21,045,422 3.3¢ Lazard 24,453,779 3.8¢ Hudson Edge HGK International 28,710,801 4.4¢ Fidelity Intl Index (FSPSX)13,807,506 2.1¢ Allspring EM 17,629,306 2.7¢ ABS Emerging Markets Strat Port 17,324,494 2.7¢ CS McKee 125,705,454 19.4¢ Loomis Fixed Income 45,869,914 7.1¢ Pimco Diversified Income (PDIIX)2,207,162 0.3¢ Churchill Senior Loan Fund 2,319,335 0.4¢ Marathon Distressed Credit Fund LP 7,854,700 1.2¢ H.I.G. Bayside Loan Opportunity VI 7,096,898 1.1¢ BlackRock Direct Lending Feeder IX 9,745,863 1.5¢ Bloomfield Capital Fund V - Series B 5,361,602 0.8¢ Bloomfield Capital Fund V - Series C 1,452,803 0.2¢ Bloomfield Capital Fund V - Series D 1,021,167 0.2¢ Marathon Distressed Credit Fund II LP 3,558,344 0.6¢ EnTrust Blue Ocean Onshore II 2,292,339 0.4¢ ValStone Opportunity Fund V 1,529,807 0.2¢ Morgan Stanley 40,106,780 6.2¢ Prudential PRISA II 13,211,200 2.0¢ Alidade Capital Fund IV 3,630,613 0.6¢ Walton Street Real Estate 1,826,242 0.3¢ AEW Real Estate 795,250 0.1¢ Dune Real Estate IV 4,450,572 0.7¢ Hamilton Lane Secondary Fund V LP 6,814,934 1.1¢ Portfolio Adv Secondary Agg IV 9,748,064 1.5¢ Sturbridge Diversified III 3,500,018 0.5¢ Capital Dynamics Global Secondaries VI 2,683,786 0.4¢ Liquidity Account 13,276,207 2.1¢ Asset Allocation by Asset Class Oakland County Employees' Retirement System As of March 31, 2025 Page 4 Financial Reconciliation Month to Date Market Value 01/01/2025 Net Transfers Contributions Distributions Management Fees Other Expenses Income Apprec./ Deprec. Market Value 03/31/2025 Total Fund Composite 663,517,876 -67,884 -16,255,918 -454,768 -42,883 2,457,613 -2,673,876 646,615,928 Total Equity Composite 355,473,712 -19,000,000 39,179 --101,128 -1,491 639,494 -6,492,892 330,556,874 Total Domestic Equity 254,072,010 -14,000,000 ---4,413 -1,295 554,073 -11,989,387 228,630,988 Total Large Cap Equity Composite 143,044,050 -10,000,000 ---4,413 -175 227,954 -5,578,732 127,688,683 SSgA S&P 500 40,694,768 -5,000,000 ---2,029 ---1,651,008 34,041,731 SSgA S&P 500 Equal Weighted Index 28,780,032 ----2,384 ---137,080 28,640,568 T. Rowe Price 73,569,249 -5,000,000 ----175 227,954 -3,790,644 65,006,384 Total Mid Cap Equity Composite 61,279,404 -----731 178,124 -2,840,000 58,616,797 Kennedy Mid Cap Value 17,386,724 -----189 71,735 -771,993 16,686,278 TimesSquare 22,324,184 -----230 40,975 -781,330 21,583,599 Reinhart Partners 21,568,496 -----312 65,414 -1,286,677 20,346,920 Total Small Cap Equity Composite 49,748,556 -4,000,000 ----389 147,995 -3,570,655 42,325,507 Leeward 26,236,793 -4,000,000 ----386 118,496 -1,074,818 21,280,085 Loomis Small Cap 23,511,764 -----3 29,499 -2,495,837 21,045,422 Total International Equity 101,401,702 -5,000,000 39,179 --96,715 -196 85,422 5,496,495 101,925,887 Lazard 28,193,304 -5,000,000 ----196 85,422 1,175,249 24,453,779 Hudson Edge HGK International 26,274,232 ----57,536 --2,494,105 28,710,801 Fidelity Intl Index (FSPSX)12,790,508 ------1,016,999 13,807,506 Allspring EM 16,844,981 -39,179 --39,179 --784,326 17,629,306 ABS Emerging Markets 17,298,677 ------25,817 17,324,494 Financial Reconciliation Total Fund Quarter To Date Ending March 31, 2025 Page 5 Financial Reconciliation Total Fund Quarter To Date Ending March 31, 2025 Market Value 01/01/2025 Net Transfers Contributions Distributions Management Fees Other Expenses Income Apprec./ Deprec. Market Value 03/31/2025 Total Fixed Income Composite 209,047,731 593,253 ---110,236 -532 1,673,521 3,281,843 214,485,580 Total Core Fixed Income 166,640,191 -----532 1,643,290 3,292,418 171,575,368 CS McKee 122,240,920 -----466 1,276,518 2,188,482 125,705,454 Loomis Fixed Income 44,399,270 -----66 366,773 1,103,937 45,869,914 Total Global Fixed 2,163,554 ----4,105 -30,231 17,481 2,207,162 Pimco Diversified Income 2,163,554 ----4,105 -30,231 17,481 2,207,162 Private Fixed Income 40,243,986 593,253 ---106,131 ---28,057 40,703,051 Churchill Senior Loan Fund 2,378,358 -59,023 ------2,319,335 Marathon Distressed Credit Fund LP 8,746,488 -891,787 ------7,854,700 H.I.G. Bayside Loan Opportunity VI 7,572,898 -402,654 ---73,346 ---7,096,898 BlackRock Direct Lending Feeder IX 10,137,828 -359,179 ---32,786 ---9,745,863 Bloomfield Capital Fund V - Series B 5,403,253 -41,651 ------5,361,602 Bloomfield Capital Fund V - Series C 2,832,020 -55,408 ------52,606 2,724,005 Bloomfield Capital Fund V - Series D 666,668 1,248,020 ------1,914,689 Marathon Distressed Credit II 4,139,194 -580,850 ------3,558,344 EnTrust Blue Ocean Onshore II -2,292,339 ------2,292,339 Total Real Asset 65,553,262 -455,118 ---146,346 -70,970 527,696 65,550,464 Total Real Estate 65,553,262 -455,118 ---146,346 -70,970 527,696 65,550,464 ValStone Opportunity Fund V 1,602,800 -------72,993 1,529,807 Morgan Stanley 40,016,043 -393,877 ---98,321 --582,934 40,106,780 Prudential PRISA II 13,149,567 -70,970 ---37,702 -70,970 99,335 13,211,200 Alidade Capital Fund IV 3,778,859 -66,667 ------81,579 3,630,613 Walton Street Real Estate 1,893,688 -57,122 ---10,324 ---1,826,242 AEW Real Estate 795,250 -------795,250 Dune Real Estate IV 4,317,054 133,518 ------4,450,572 Total Private Equity Composite 23,548,479 -667,701 ---97,058 -36,918 --22,746,802 Hamilton Lane Secondary Fund V LP 7,361,919 -413,009 ---97,058 -36,918 --6,814,934 Portfolio Adv Secondary Agg IV 10,002,756 -254,692 ------9,748,064 Sturbridge Diversified III 3,500,018 -------3,500,018 Capital Dynamics Global Secondaries VI 8,051,346 -------8,051,346 Total Cash Composite 9,894,692 19,529,566 28,706 -16,255,918 --3,942 73,627 9,477 13,276,207 Liquidity Account 9,894,692 19,529,566 28,706 -16,255,918 --3,942 73,627 9,477 13,276,207 Page 6 Allocation Market Value $ % Performance(%) MTH QTD FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception Date Total Fund Composite 646,615,928 100.0 -1.95 -0.07 -1.38 -0.07 4.04 4.26 9.52 6.37 6.54 8.10 10/01/1986 Total Fund Policy Index -2.43 -0.82 -2.15 -0.82 4.46 3.31 8.57 6.19 6.27 8.42 Total Equity Composite 330,556,874 51.1 -3.85 -1.73 -3.49 -1.73 3.44 6.37 14.77 8.33 8.49 9.51 10/01/1986 Total Equity Index -3.93 -1.87 -3.04 -1.87 5.64 6.32 15.73 9.45 9.55 9.98 Total Fixed Income Composite 214,485,580 33.2 0.02 2.37 0.88 2.37 5.74 2.50 1.91 2.68 2.50 5.73 10/01/1986 Total Fixed Income Index 0.16 2.75 -0.85 2.75 4.47 0.34 -0.37 1.35 1.41 5.30 Total Real Asset 65,550,464 10.1 1.15 0.91 1.78 0.91 1.40 -1.69 5.36 5.84 7.52 5.05 07/01/2008 NCREIF Fund Index-ODCE (VW)0.00 0.00 1.16 0.00 0.96 -4.61 2.67 3.67 5.53 4.56 Total Cash Composite 13,276,207 2.1 Asset Allocation & Performance Total Fund Composite As of March 31, 2025 Page 7 Asset Allocation & Performance Total Fund Composite As of March 31, 2025 Allocation Market Value $ % Performance(%) MTH QTD FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception Date Total Domestic Equity 228,630,988 35.4 -5.62 -4.67 -4.01 -4.67 3.27 6.88 17.54 10.73 N/A N/A 10/01/1986 Total Large Cap Equity Composite 127,688,683 19.7 -5.35 -3.83 -2.17 -3.83 7.31 9.14 19.17 13.18 12.56 11.50 07/01/2008 SSgA S&P 500 (1.5 bps)34,041,731 5.3 -5.65 -4.28 -1.98 -4.28 8.24 9.05 18.58 13.24 12.52 13.55 10/01/2009 S&P 500 Index -5.63 -4.27 -1.97 -4.27 8.25 9.06 18.59 13.25 12.50 13.51 SSgA S&P 500 Equal Weighted Index (4 bps)28,640,568 4.4 -3.29 -0.48 -2.72 -0.48 3.75 5.36 17.47 10.19 N/A 9.12 02/01/2018 S&P 500 Equal Weighted -3.38 -0.61 -2.46 -0.61 4.09 5.20 17.71 10.39 10.00 9.31 T. Rowe Price (25 bps)65,006,384 10.1 -6.02 -4.90 -2.09 -4.90 8.11 10.46 19.74 14.18 13.55 14.23 10/01/2009 S&P 500 Index -5.63 -4.27 -1.97 -4.27 8.25 9.06 18.59 13.25 12.50 13.51 Total Mid Cap Equity Composite 58,616,797 9.1 -5.44 -4.34 -5.94 -4.34 -2.11 5.21 15.92 7.15 7.25 8.78 07/01/2008 Kennedy Mid Cap Value (50 bps)16,686,278 2.6 -5.03 -4.03 -8.33 -4.03 -7.78 N/A N/A N/A N/A 1.34 01/01/2024 Russell Midcap Value Index -3.68 -2.11 -3.82 -2.11 2.27 3.78 16.70 7.78 7.62 8.46 TimesSquare (80 bps)21,583,599 3.3 -6.51 -3.32 -3.64 -3.32 -1.83 5.70 15.73 11.82 11.13 13.57 09/01/2009 Russell Midcap Growth Index -7.41 -7.12 0.44 -7.12 3.57 6.16 14.86 10.56 10.14 13.12 Reinhart Partners (65 bps)20,346,920 3.1 -4.61 -5.66 -6.31 -5.66 1.79 10.56 21.73 N/A N/A 11.66 05/01/2019 Russell 2500 Index -6.27 -7.50 -6.93 -7.50 -3.11 1.78 14.91 7.16 7.46 7.10 Total Small Cap Equity Composite 42,325,507 6.5 -6.74 -7.74 -6.97 -7.74 -1.02 3.11 15.20 7.90 7.87 9.27 07/01/2008 Leeward (70 bps)21,280,085 3.3 -5.57 -4.81 -5.07 -4.81 0.77 4.27 17.72 7.90 8.17 9.02 09/01/2005 Russell 2000 Value Index -6.00 -7.74 -8.72 -7.74 -3.12 0.05 15.31 5.32 6.07 6.51 Loomis Small Cap (90 bps)21,045,422 3.3 -7.89 -10.49 -8.55 -10.49 -2.50 1.79 12.62 7.80 8.81 11.38 09/01/2012 Russell 2000 Growth Index -7.58 -11.12 -9.60 -11.12 -4.86 0.78 10.78 5.04 6.14 9.21 Page 8 Asset Allocation & Performance Total Fund Composite As of March 31, 2025 Allocation Market Value $ % Performance(%) MTH QTD FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception Date Total International Equity 101,925,887 15.8 0.36 5.51 -2.45 5.51 3.49 4.28 9.80 3.14 4.87 4.03 07/01/2008 Total International Equity Index -0.14 5.36 -2.55 5.36 6.65 5.03 11.46 4.98 5.48 3.79 Lazard (75 bps)24,453,779 3.8 -1.89 4.43 -4.76 4.43 0.49 4.52 10.49 4.03 5.13 5.49 09/01/2006 MSCI AC World ex USA -0.14 5.36 -2.55 5.36 6.65 5.03 11.46 4.98 5.48 4.52 HGK International (100 bps)28,710,801 4.4 2.33 9.50 2.49 9.50 2.89 N/A N/A N/A N/A 13.75 09/01/2022 MSCI EAFE (Net) Index -0.40 6.86 -1.81 6.86 4.88 6.05 11.77 5.33 5.40 13.76 Fidelity Intl Index (3.5 bps)13,807,506 2.1 -0.10 7.95 -1.09 7.95 5.83 N/A N/A N/A N/A 19.25 10/01/2022 MSCI EAFE (Net) Index -0.40 6.86 -1.81 6.86 4.88 6.05 11.77 5.33 5.40 18.83 Allspring EM (95 bps)17,629,306 2.7 1.50 4.66 -3.14 4.66 8.35 1.85 6.87 2.35 5.05 4.21 11/01/2012 MSCI Emerging Markets Index 0.67 3.01 -5.07 3.01 8.65 1.91 8.38 2.00 4.11 3.65 ABS Emerging Markets (75 bps)17,324,494 2.7 0.17 0.15 -6.51 0.15 3.05 N/A N/A N/A N/A 5.51 07/01/2022 MSCI Emerging Markets (Net) Index 0.63 2.93 -5.31 2.93 8.09 1.44 7.94 1.59 3.71 6.17 Total Core Fixed Income 171,575,368 26.5 0.05 2.96 -0.37 2.96 5.07 1.08 0.80 2.22 N/A N/A 07/01/2008 CS McKee (17 bps)125,705,454 19.4 0.02 2.83 -0.40 2.83 5.15 1.14 0.48 2.02 1.92 2.83 02/01/2010 Blmbg. U.S. Aggregate Index 0.04 2.78 -0.37 2.78 4.88 0.52 -0.40 1.58 1.46 2.43 Loomis Fixed Income (30 bps)45,869,914 7.1 0.11 3.31 -0.28 3.31 4.86 0.94 1.22 2.47 2.55 4.13 04/01/2010 Blmbg. U.S. Aggregate Index 0.04 2.78 -0.37 2.78 4.88 0.52 -0.40 1.58 1.46 2.44 Total Global Fixed 2,207,162 0.3 -0.42 2.21 1.74 2.21 7.87 4.29 1.36 0.34 N/A N/A 04/01/2010 Pimco Diversified Income (75 bps)2,207,162 0.3 -0.42 2.21 1.74 2.21 7.87 4.39 N/A N/A N/A 2.09 03/01/2021 Blmbg. Global Credit (Hedged)-0.54 1.54 0.38 1.54 5.66 2.35 2.43 2.70 2.83 0.37 Page 9 Asset Allocation & Performance Total Fund Composite As of March 31, 2025 Allocation Market Value $ % Performance(%) MTH QTD FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception Date Total Real Estate 65,550,464 10.1 1.15 0.91 1.78 0.91 1.40 -1.69 5.36 5.83 N/A 6.68 09/01/2016 NCREIF Fund Index-ODCE (VW)0.00 0.00 1.16 0.00 0.96 -4.61 2.67 3.67 5.53 4.63 Morgan Stanley (84 bps)40,106,780 6.2 1.46 1.46 2.21 1.46 2.90 -1.06 5.27 5.90 7.56 6.18 01/01/2008 NCREIF Fund Index-ODCE (VW)0.00 0.00 1.16 0.00 0.96 -4.61 2.67 3.67 5.53 4.53 Prudential PRISA II (85 bps)13,211,200 2.0 1.30 1.30 3.51 1.30 1.98 -4.52 2.85 4.16 6.37 8.41 10/01/2011 NCREIF Property Index 0.00 0.00 0.90 0.00 1.43 -2.52 2.98 3.85 5.29 6.86 Total Cash Composite 13,276,207 2.1 Liquidity Account (No fee)13,276,207 2.1 Page 10 Comparative Performance - IRR MTH QTD FYTD YTD 1 YR 3 YR 5 YR 7 YR 10 YR Inception Inception Date ValStone Opportunity Fund V 0.00 -4.55 0.00 -4.55 -3.76 -3.24 1.33 3.84 5.29 5.31 08/27/2014 Alidade Capital Fund IV 0.00 -2.18 0.00 -2.18 2.37 -1.16 14.85 8.60 N/A 8.23 04/20/2017 Walton Street Real Estate 0.00 -0.55 1.18 -0.55 -1.04 -1.42 8.97 8.36 N/A 9.38 05/24/2017 AEW Real Estate 0.00 0.00 10.08 0.00 10.23 7.33 25.27 21.47 N/A 19.00 09/28/2017 Churchill Senior Loan Fund 0.00 0.00 2.90 0.00 9.21 15.52 12.33 8.21 N/A 8.52 12/07/2017 Dune Real Estate IV 0.00 0.00 -6.36 0.00 -13.19 -1.95 -0.38 N/A N/A -1.23 08/22/2019 Hamilton Lane Secondary Fund V LP -1.83 -1.82 -1.82 -1.82 -0.30 2.12 13.84 N/A N/A 13.84 04/28/2020 Marathon Distressed Credit Fund LP 0.00 0.00 23.30 0.00 13.41 5.62 N/A N/A N/A 10.24 09/10/2020 H.I.G. Bayside Loan Opportunity VI -0.99 -0.98 1.46 -0.98 6.57 9.15 N/A N/A N/A 10.49 09/29/2020 Portfolio Adv Secondary Agg IV 0.00 0.00 0.78 0.00 4.50 1.97 N/A N/A N/A 8.47 11/02/2020 BlackRock Direct Lending Feeder IX 0.00 -0.33 -0.03 -0.33 1.27 6.82 N/A N/A N/A 6.81 01/05/2021 Bloomfield Capital Fund V - Series B 0.00 0.00 4.01 0.00 6.64 7.58 N/A N/A N/A 7.54 03/25/2022 Bloomfield Capital Fund V - Series C -1.89 -1.89 -0.32 -1.89 3.33 N/A N/A N/A N/A 3.46 03/13/2024 Bloomfield Capital Fund V - Series D 0.00 0.00 N/A 0.00 N/A N/A N/A N/A N/A -0.49 11/06/2024 Sturbridge Diversified III 0.00 0.00 0.00 0.00 3.13 N/A N/A N/A N/A 20.92 12/27/2022 Capital Dynamics Global Secondaries VI 0.00 0.00 0.90 0.00 8.72 N/A N/A N/A N/A 24.73 02/10/2023 Marathon Distressed Credit II 0.00 0.00 3.65 0.00 12.24 N/A N/A N/A N/A 11.29 02/06/2024 EnTrust Blue Ocean Onshore II 0.00 0.00 N/A 0.00 N/A N/A N/A N/A N/A 0.00 01/27/2025 Comparative Performance - IRR Alternative Investments As of March 31, 2025 Page 11 Disclosures Mariner Institutional compiled this report for the sole use of the client for which it was prepared. Mariner Institutional is responsible for evaluating the performance results of the Total Fund along with the investment advisors by comparing their performance with indices and other related peer universe data that is deemed appropriate. Mariner Institutional uses the results from this evaluation to make observations and recommendations to the client. Mariner Institutional uses time-weighted calculations which are founded on standards recommended by the CFA Institute. The calculations and values shown are based on information that is received from custodians. Mariner Institutional analyzes transactions as indicated on the custodian statements and reviews the custodial market values of the portfolio. As a result, this provides Mariner Institutional with a reasonable basis that the investment information presented is free from material misstatement. This methodology of evaluating and measuring performance provides Mariner Institutional with a practical foundation for our observations and recommendations. Nothing came to our attention that would cause Mariner Institutional to believe that the information presented is significantly misstated. This performance report is based on data obtained by the client’s custodian(s), investment fund administrator, or other sources believed to be reliable. While these sources are believed to be reliable, the data providers are responsible for the accuracy and completeness of their statements. Clients are encouraged to compare the records of their custodian(s) to ensure this report fairly and accurately reflects their various asset positions. The strategies listed may not be suitable for all investors. We believe the information provided here is reliable, but do not warrant or guarantee its accuracy or completeness. Past performance is not an indication of future performance. Any information contained in this report is for informational purposes only and should not be construed to be an offer to buy or sell any securities or any investment advisory services. Please note that Neuberger Berman (NB) owns a non-controlling minority stake in Mariner. Certain NB strategies may hold an allocation to the investment in Mariner. For specific impacted strategies, please reach out to your investment consultant or Mariner Institutional at institutionalcompliance@mariner.com Additional information included in this document may contain data provided by index databases, public economic sources, and the managers themselves. This document may contain data provided by Bloomberg. This document may contain data provided by Standard and Poor’s. Nothing contained within any document, advertisement or presentation from S&P Indices constitutes an offer of services in jurisdictions where S&P Indices does not have the necessary licenses. All information provided by S&P Indices is impersonal and is not tailored to the needs of any person, entity or group of persons. Any returns or performance provided within any document is provided for illustrative purposes only and does not demonstrate actual performance. Past performance is not a guarantee of future investment results. This document may contain data provided by MSCI, Inc. Copyright MSCI, 2017. Unpublished. All Rights Reserved. This information may only be used for your internal use, may not be reproduced or disseminated in any form and may not be used to create any financial instruments or products or any indices. This information is provided on an “as is” basis and the user of this information assumes the entire risk of any use it may make or permit to be made of this information. Neither MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information makes any express or implied warranties or representations with respect to such information or the results to be obtained by the use thereof, and MSCI, its affiliates and each such other person hereby expressly disclaim all warranties (including, without limitation, all warranties of originality, accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a particular purpose) with respect to this information. Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information have any liability for any direct, indirect, special, incidental, punitive, consequential or any other damages (including, without limitation, lost profits) even if notified of, or if it might otherwise have anticipated, the possibility of such damages. This document may contain data provided by Russell Investment Group. Russell Investment Group is the source owner of the data contained or reflected in this material and all trademarks and copyrights related thereto. The material may contain confidential information and unauthorized use, disclosure, copying, dissemination or redistribution is strictly prohibited. This is a user presentation of the data. Russell Investment Group is not responsible for the formatting or configuration of this material or for any inaccuracy in presentation thereof. This document may contain data provided by Morningstar. All rights reserved. Use of this content requires expert knowledge. It is to be used by specialist institutions only. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied, adapted or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information, except where such damages or losses cannot be limited or excluded by law in your jurisdiction. Past financial performance is not guarantee of future results. *IMPORTANT DISCLOSURE INFORMATION RE COALITION GREENWICH BEST INVESTMENT CONSULTANT AWARD (formerly known as the Greenwich Quality Leader Award): The awards are not indicative of any future performance. The awards or any other rankings and/or recognition by unaffiliated rating services and/or publications should not be construed as a guarantee that a client will experience a certain level of results or satisfaction, nor should it be construed as a current or past endorsement by any of our clients. No fee was paid to participate in this award survey. The 2024-25 award was issued in February 2025, based on data from February to September of 2024. The 2023 award was issued in April 2024, based on data from Feb to November of 2023. The 2022 award was issued in April 2023, based on data from Feb to November of 2022. The 2021 award was issued in April of 2022, based on data from July to October 2021. Data was collected via interviews conducted by Coalition Greenwich. The 2024 and 2023 awards were issued to Mariner Institutional (formerly AndCo Consulting). The 2021 and 2022 awards were issued to AndCo, prior to becoming Mariner Institutional. The methodology: For the 2024-25 Coalition Greenwich Best Investment Consultant Award for Overall U.S. Investment Consulting – Midsize Consultants – Between February and September 2024, Crisil Coalition Greenwich conducted interviews with 699 individuals from 563 of the largest tax-exempt funds in the United States. For the 2023 Greenwich Best Investment Consultant Award for Overall U.S. Investment Consulting – Midsize Consultants – Between February and November 2023, Coalition Greenwich conducted interviews with 708 individuals from 575 of the largest tax-exempt funds in the United States. For the 2022 Greenwich Best Investment Consultant Award for Overall U.S. Investment Consulting – Midsize Consultants – Between February and November 2022, Coalition Greenwich conducted interviews with 727 individuals from 590 of the largest tax- exempt funds in the United States. For the 2021 Greenwich Best Investment Consultant Award – Overall U.S. Investment Consulting – Midsize Consultants – Between July and October 2021, Coalition Greenwich conducted interviews with 811 individuals from 661 of the largest tax-exempt funds in the United States. These U.S.-based institutional investors are corporate, public, union, and endowment and foundation funds with either pension or investment pool assets greater than $150 million. Study participants were asked to provide quantitative and qualitative evaluations of their asset management and investment consulting providers, including qualitative assessments of those firms soliciting their business and detailed information on important market trends. Page 12 Access to a wealth of knowledge and solutions.